XML 45 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHARE-BASED PAYMENTS
9 Months Ended
Jun. 30, 2012
SHARE-BASED PAYMENTS  
SHARE-BASED PAYMENTS

3.                                    SHARE-BASED PAYMENTS

 

The Company’s share-based compensation (benefit) expense and related income tax effects are as follows:

 

 

 

Three months ended

 

Nine months ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation (benefit) expense

 

 

$

(124,000

)

 

 

$

(945,000

)

 

 

$

(192,000

)

 

 

$

972,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effect

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

Share-based compensation (benefit) expense recognized in (loss) earnings for the three and nine months ended June 30, 2012 and 2011 are reflected in “General and administrative” expenses in the Condensed Consolidated Statements of Operations.  There was no impact on income taxes for the three and nine months ended June 30, 2012 and 2011 due to a full valuation allowance on the related deferred tax asset.

 

Equity-classified Awards

 

A summary of the activity in Barnwell’s equity-classified share options from October 1, 2011 through June 30, 2012 is presented below:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

 

Exercise

 

Term

 

Intrinsic

 

Options

 

Shares

 

Price

 

(in years)

 

Value

 

Outstanding at October 1, 2011

 

 

60,000

 

 

 

$

 8.62

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2012

 

 

60,000

 

 

 

$

 8.62

 

 

 

2.4

 

 

 

$

   –  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2012

 

 

60,000

 

 

 

$

 8.62

 

 

 

2.4

 

 

 

$

   –  

 

 

 

There was no share-based compensation expense for equity-classified awards in the three and nine months ended June 30, 2012 and 2011.

 

Liability-classified Awards

 

As of June 30, 2012, there was $66,000 of total unrecognized compensation cost related to nonvested liability-classified share options.  That cost is expected to be recognized over 1.4 years.

 

The following assumptions were used in estimating fair value for all liability-classified share options outstanding:

 

 

 

Nine months ended June 30,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Expected volatility range

 

60.1% to 65.2%

 

36.4% to 70.9%  

 

Weighted-average volatility

 

61.9%

 

62.2%

 

Expected dividends

 

0.0%

 

0.0%

 

Expected term (in years)

 

2.4 to 7.5

 

0.3 to 8.5

 

Risk-free interest rate

 

0.4% to 1.1%

 

0.0% to 2.8%

 

Expected forfeitures

 

None

 

None

 

 

The application of alternative assumptions could produce significantly different estimates of the fair value of share-based compensation, and consequently, the related costs reported in the Condensed Consolidated Statements of Operations.

 

A summary of the activity in Barnwell’s liability-classified share options from October 1, 2011 through June 30, 2012 is presented below:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

 

Exercise

 

Term

 

Intrinsic

 

Options

 

Shares

 

Price

 

(in years)

 

Value

 

Outstanding at October 1, 2011

 

 

755,375

 

 

 

$

 8.40

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired/Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2012

 

 

755,375

 

 

 

$

 8.40

 

 

 

5.7

 

 

 

$

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2012

 

 

591,625

 

 

 

$

 9.53

 

 

 

5.2

 

 

 

$

-   

 

 

 

The following table summarizes the components of the total share-based compensation for liability-classified awards:

 

 

 

 

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

 

2012

 

 

 

2011

 

 

 

2012

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to vesting

 

 

 

$

20,000

 

 

 

$

76,000

 

 

 

$

76,000

 

 

 

$

293,000

 

Due to remeasurement

 

 

 

(144,000

)

 

 

(1,021,000

)

 

 

(268,000

)

 

 

679,000

 

Total share-based compensation (benefit) expense for liability-based awards

 

 

 

$

(124,000

)

 

 

$

(945,000

)

 

 

$

(192,000

)

 

 

$

972,000

 

 

No liability-classified options were exercised during the three and nine months ended June 30, 2012.  In the three and nine months ended June 30, 2011, the cash feature of 3,750 and 43,125 shares, respectively, of non-qualified options were exercised.  The total intrinsic value of the liability-classified options exercised during the three and nine months ended June 30, 2011 was $12,000 and $130,000, respectively.  There was no estimated tax benefit related to the options exercised during the three and nine months ended June 30, 2011 due to a full valuation allowance on the related deferred tax asset.