XML 24 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SHARE-BASED PAYMENTS
9 Months Ended
Jun. 30, 2011
SHARE-BASED PAYMENTS  
SHARE-BASED PAYMENTS

3.                                    SHARE-BASED PAYMENTS

 

The Company’s share-based compensation (benefit) expense and related income tax effects for the three and nine months ended June 30, 2011 and 2010 are as follows:

 

 

Three months ended

 

Nine months ended

 

June 30,

 

June 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation (benefit) expense

 

$

(945,000

)

 

 

$

(306,000

)

 

 

$

972,000

 

 

 

$

(89,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effect

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

Share-based compensation (benefit) expense recognized in earnings for the three and nine months ended June 30, 2011 and 2010 are reflected in “General and administrative” expenses in the Condensed Consolidated Statements of Operations.  There was no impact on income taxes for the three and nine months ended June 30, 2011 and 2010 due to a full valuation allowance on the related deferred tax asset.

 

Equity-classified Awards

 

A summary of the activity in Barnwell’s equity-classified share options as of the beginning and end of the three and nine months ended June 30, 2011 is presented below:

 

 

 

Three months ended June 30, 2011

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

Exercise

 

Term

 

Intrinsic

Options

 

Shares

 

Price

 

(in years)

 

Value

Outstanding at April 1, 2011

 

 

60,000

 

 

 

$

8.62

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2011

 

 

60,000

 

 

 

$

8.62

 

 

 

3.4

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2011

 

 

60,000

 

 

 

$

8.62

 

 

 

3.4

 

 

 

$

-

 

 

 

 

Nine months ended June 30, 2011

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

Exercise

 

Term

 

Intrinsic

Options

 

Shares

 

Price

 

(in years)

 

Value

Outstanding at October 1, 2010

 

 

60,000

 

 

 

$

8.62

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2011

 

 

60,000

 

 

 

$

8.62

 

 

 

3.4

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2011

 

 

60,000

 

 

 

$

8.62

 

 

 

3.4

 

 

 

$

-

 

 

There was no share-based compensation expense for equity-classified awards in the three and nine months ended June 30, 2011 and 2010.

 

The total intrinsic value of equity options exercised during the nine months ended June 30, 2010 was $115,000.  No equity options were exercised during the three months ended June 30, 2010 or during the three and nine months ended June 30, 2011.

 

Liability-classified Awards

 

As of June 30, 2011, there was $362,000 of total unrecognized compensation cost related to nonvested liability-classified share options.  That cost is expected to be recognized over 2.3 years.

 

The following assumptions were used in estimating fair value for all liability-classified share options outstanding during the three and nine months ended June 30, 2011 and 2010:

 

 

 

Three and nine months ended June 30,

 

 

2011

 

2010

 

 

 

 

 

Expected volatility range

 

36.4% to 70.9%

 

47.4% to 69.3%

Weighted-average volatility

 

62.2%

 

51.8%

Expected dividends

 

0.0%

 

0.0%

Expected term (in years)

 

0.3 to 8.5

 

0.2 to 9.5

Risk-free interest rate

 

0.0% to 2.8%

 

0.2% to 3.0%

Expected forfeitures

 

None

 

None

 

The application of alternative assumptions could produce significantly different estimates of the fair value of share-based compensation, and consequently, the related costs reported in the Condensed Consolidated Statements of Operations.

 

A summary of the activity in Barnwell’s liability-classified share options as of the beginning and end of the three and nine months ended June 30, 2011 is presented below:

 

 

 

Three months ended June 30, 2011

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

Exercise

 

Term

 

Intrinsic

Options

 

Shares

 

Price

 

(in years)

 

Value

Outstanding at April 1, 2011

 

 

759,125

 

 

 

$

  8.38

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(3,750

)

 

 

$

  4.32

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2011

 

 

755,375

 

 

 

$

  8.40

 

 

 

6.7

 

 

 

$

 236,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2011

 

 

431,000

 

 

 

$

10.09

 

 

 

5.7

 

 

 

$

32,000

 

 

 

 

Nine months ended June 30, 2011

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

Exercise

 

Term

 

Intrinsic

Options

 

Shares

 

Price

 

(in years)

 

Value

Outstanding at October 1, 2010

 

 

798,500

 

 

 

$

  8.18

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(43,125

)

 

 

$

  4.32

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2011

 

 

755,375

 

 

 

$

  8.40

 

 

 

6.7

 

 

 

$

236,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2011

 

 

431,000

 

 

 

$

10.09

 

 

 

5.7

 

 

 

$

32,000

 

 

Total share-based compensation for liability-classified awards for the three and nine months ended June 30, 2011 was a $945,000 benefit and a $972,000 expense, respectively, as compared to benefits of $306,000 and $89,000 during the three and nine months ended June 30, 2010, respectively.  Included in share-based compensation for liability-classified awards for the three and nine months ended June 30, 2011 were $76,000 and $293,000, respectively, of compensation expense related to shares that vested during each respective period and a $1,021,000 benefit and a $679,000 expense primarily due to the impact of fluctuations in Barnwell’s stock price on previously vested shares in each respective period.  Included in share-based compensation for liability-classified awards for the three and nine months ended June 30, 2010 were $72,000 and $170,000, respectively, of compensation expense related to shares that vested during each respective period and $378,000 and $259,000, respectively, of compensation benefits primarily due to the impact of fluctuations in Barnwell’s stock price on previously vested shares in each respective period.

 

In the three and nine months ended June 30, 2011, the cash feature of 3,750 and 43,125 shares, respectively, of non-qualified options were exercised.  The total intrinsic value of the liability-classified options exercised during the three and nine months ended June 30, 2011 was $12,000 and $130,000, respectively.  No liability-classified options were exercised during the three and nine months ended June 30, 2010.  There is no estimated tax benefit related to the options exercised during the three and nine months ended June 30, 2011 due to a full valuation allowance on the related deferred tax asset.