XML 116 R89.htm IDEA: XBRL DOCUMENT v3.23.4
SUPPLEMENTARY OIL AND NATURAL GAS INFORMATION (UNAUDITED) (Details)
bbl in Thousands, Mcf in Thousands, Boe in Thousands, $ in Thousands
12 Months Ended
Sep. 30, 2023
USD ($)
Boe
Mcf
bbl
Sep. 30, 2022
USD ($)
Boe
bbl
Mcf
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | Boe 1,939 1,142
Revisions of previous estimates | Boe 115 321
Extensions, discoveries and other additions | Boe 756 737
Acquisitions of reserves | Boe   137
Less sales of reserves | Boe   (2)
Less production | Boe (467) (396)
Balance at the end of the period | Boe 2,343 1,939
Proved developed reserves - total | Boe 2,132  
Proved undeveloped reserves - total | Boe 211  
Capitalized Costs Relating to Oil and Natural Gas Producing Activities    
Proved properties $ 80,851 $ 67,883
Unproved properties 0 0
Total capitalized costs 80,851 67,883
Accumulated depletion, depreciation, and impairment 59,549 54,651
Net capitalized costs 21,302 13,232
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development    
Acquisition of proved properties 66 3,247
Acquisition of unproved properties 0 0
Exploration Costs 716 55
Development costs 11,430 10,453
Total 12,212 13,755
Additions and revisions to asset retirement obligation included in total costs incurred 1,483 2,703
Results of Operations for Oil and Natural Gas Producing Activities    
Net revenues 19,376 22,581
Production costs (10,434) (9,439)
Depletion (4,269) (2,606)
Pre-tax results of operations 4,673 10,536
Estimated income tax expense 151 107
Results of operations 4,522 10,429
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Abstract]    
Future cash inflows 89,424 100,334
Future production costs (46,103) (45,355)
Future development costs (2,958) (274)
Future income tax expenses (1,776) (7,141)
Future net cash flows excluding abandonment, decommissioning and reclamation 38,587 47,564
Future abandonment, decommissioning and reclamation (18,627) (16,730)
Future net cash flows 19,960 30,834
10% annual discount for timing of cash flows (47) (2,956)
Standardized measure of discounted future net cash flows 19,913 27,878
Changes in the Standardized Measure of Discounted Future Net Cash Flows    
Beginning of year 27,878 2,645
Sales of oil and natural gas produced, net of production costs (8,942) (13,142)
Net changes in prices and production costs, net of royalties and wellhead taxes (11,913) 27,828
Extensions and discoveries 10,767 8,889
Net change due to purchases and sales of minerals in place 0 2,451
Changes in future development costs (2,959) 0
Revisions of previous quantity estimates 2,227 4,270
Net change in income taxes 2,868 (4,774)
Accretion of discount 905 (1,566)
Other - changes in the timing of future production and other (1,202) 801
Other - net change in Canadian dollar translation rate 284 476
Net change (7,965) 25,233
End of year $ 19,913 $ 27,878
Canada    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | Boe 1,769 1,142
Revisions of previous estimates | Boe 5 321
Extensions, discoveries and other additions | Boe 379 492
Acquisitions of reserves | Boe   137
Less sales of reserves | Boe   (2)
Less production | Boe (381) (321)
Balance at the end of the period | Boe 1,772 1,769
Proved developed reserves - total | Boe 1,561  
Proved undeveloped reserves - total | Boe 211  
Capitalized Costs Relating to Oil and Natural Gas Producing Activities    
Proved properties $ 74,440 $ 66,825
Unproved properties 0 0
Total capitalized costs 74,440 66,825
Accumulated depletion, depreciation, and impairment 58,477 54,248
Net capitalized costs 15,963 12,577
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development    
Acquisition of proved properties 66 3,247
Acquisition of unproved properties 0 0
Exploration Costs 461 55
Development costs 6,331 10,574
Total 6,858 13,876
Results of Operations for Oil and Natural Gas Producing Activities    
Net revenues 16,630 19,085
Production costs (9,859) (8,999)
Depletion (3,600) (2,217)
Pre-tax results of operations 3,171 7,869
Estimated income tax expense 107 0
Results of operations 3,064 7,869
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Abstract]    
Future cash inflows 73,429 93,658
Future production costs (41,935) (44,523)
Future development costs (2,958) (274)
Future income tax expenses (1,512) (6,908)
Future net cash flows excluding abandonment, decommissioning and reclamation 27,024 41,953
Future abandonment, decommissioning and reclamation (18,585) (16,719)
Future net cash flows 8,439 25,234
10% annual discount for timing of cash flows 4,790 (1,144)
Standardized measure of discounted future net cash flows 13,229 24,090
Changes in the Standardized Measure of Discounted Future Net Cash Flows    
Beginning of year 24,090  
End of year $ 13,229 $ 24,090
United States    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | Boe 170 0
Revisions of previous estimates | Boe 110 0
Extensions, discoveries and other additions | Boe 377 245
Acquisitions of reserves | Boe   0
Less sales of reserves | Boe   0
Less production | Boe (86) (75)
Balance at the end of the period | Boe 571 170
Proved developed reserves - total | Boe 571  
Proved undeveloped reserves - total | Boe 0  
Capitalized Costs Relating to Oil and Natural Gas Producing Activities    
Proved properties $ 6,411 $ 1,058
Unproved properties 0 0
Total capitalized costs 6,411 1,058
Accumulated depletion, depreciation, and impairment 1,072 403
Net capitalized costs 5,339 655
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development    
Acquisition of proved properties 0 0
Acquisition of unproved properties 0 0
Exploration Costs 255 0
Development costs 5,099 (121)
Total 5,354 (121)
Results of Operations for Oil and Natural Gas Producing Activities    
Net revenues 2,746 3,496
Production costs (575) (440)
Depletion (669) (389)
Pre-tax results of operations 1,502 2,667
Estimated income tax expense 44 107
Results of operations 1,458 2,560
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Abstract]    
Future cash inflows 15,995 6,676
Future production costs (4,168) (832)
Future development costs 0 0
Future income tax expenses (264) (233)
Future net cash flows excluding abandonment, decommissioning and reclamation 11,563 5,611
Future abandonment, decommissioning and reclamation (42) (11)
Future net cash flows 11,521 5,600
10% annual discount for timing of cash flows (4,837) (1,812)
Standardized measure of discounted future net cash flows 6,684 3,788
Changes in the Standardized Measure of Discounted Future Net Cash Flows    
Beginning of year 3,788  
End of year $ 6,684 $ 3,788
OIL & NGL (Bbls)    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | bbl 1,080 640
Revisions of previous estimates | bbl 6 154
Extensions, discoveries and other additions | bbl 396 417
Acquisitions of reserves | bbl   99
Less production | bbl (256) (230)
Balance at the end of the period | bbl 1,226 1,080
Proved developed reserves - volume | bbl 1,116  
Proved undeveloped reserves - volume | bbl 110  
OIL & NGL (Bbls) | Canada    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | bbl 990 640
Revisions of previous estimates | bbl (42) 154
Extensions, discoveries and other additions | bbl 199 285
Acquisitions of reserves | bbl   99
Less production | bbl (210) (188)
Balance at the end of the period | bbl 937 990
Proved developed reserves - volume | bbl 827  
Proved undeveloped reserves - volume | bbl 110  
OIL & NGL (Bbls) | United States    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | bbl 90 0
Revisions of previous estimates | bbl 48 0
Extensions, discoveries and other additions | bbl 197 132
Acquisitions of reserves | bbl   0
Less production | bbl (46) (42)
Balance at the end of the period | bbl 289 90
Proved developed reserves - volume | bbl 289  
Proved undeveloped reserves - volume | bbl 0  
Natural gas    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | Mcf 4,985 2,913
Revisions of previous estimates | Mcf 822 968
Extensions, discoveries and other additions | Mcf 2,157 1,858
Acquisitions of reserves | Mcf   223
Less sales of reserves | Mcf   (13)
Less production | Mcf (1,263) (964)
Balance at the end of the period | Mcf 6,701 4,985
Proved developed reserves - volume | Mcf 6,093  
Proved undeveloped reserves - volume | Mcf 608  
Natural gas | Canada    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | Mcf 4,519 2,913
Revisions of previous estimates | Mcf 435 968
Extensions, discoveries and other additions | Mcf 1,079 1,200
Acquisitions of reserves | Mcf   223
Less sales of reserves | Mcf   (13)
Less production | Mcf (1,023) (772)
Balance at the end of the period | Mcf 5,010 4,519
Proved developed reserves - volume | Mcf 4,402  
Proved undeveloped reserves - volume | Mcf 608  
Natural gas | United States    
Changes in the estimates of net interests in total proved reserves of oil and natural gas liquids and natural gas    
Balance at the beginning of the period | Mcf 466 0
Revisions of previous estimates | Mcf 387 0
Extensions, discoveries and other additions | Mcf 1,078 658
Acquisitions of reserves | Mcf   0
Less sales of reserves | Mcf   0
Less production | Mcf (240) (192)
Balance at the end of the period | Mcf 1,691 466
Proved developed reserves - volume | Mcf 1,691  
Proved undeveloped reserves - volume | Mcf 0