XML 58 R44.htm IDEA: XBRL DOCUMENT v3.20.4
SUPPLEMENTARY OIL AND NATURAL GAS INFORMATION (UNAUDITED) (Tables)
12 Months Ended
Sep. 30, 2020
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Summary of changes in the estimates of net interests in total proved developed reserves of oil and natural gas liquids and natural gas
OIL & NGL
(Bbls)
GAS
(Mcf)
Total
(Boe)
Proved reserves:   
Balance at September 30, 20181,590,000 5,055,000 2,462,000 
Revisions of previous estimates(74,000)(21,000)(78,000)
Extensions, discoveries and other additions14,000 33,000 20,000 
Acquisitions of reserves30,000 81,000 44,000 
Less production(141,000)(628,000)(250,000)
Balance at September 30, 20191,419,000 4,520,000 2,198,000 
Revisions of previous estimates(740,000)(1,746,000)(1,041,000)
Acquisitions of reserves68,000 628,000 176,000 
Less sales of reserves(38,000)(443,000)(114,000)
Less production(174,000)(649,000)(286,000)
Proved Reserves, September 30, 2020535,000 2,310,000 933,000 
Proved Developed Reserves, September 30, 2020530,000 2,310,000 928,000 
Proved Undeveloped Reserves, September 30, 20205,000  5,000 
Schedule of capitalized costs relating to oil and natural gas producing activities
All capitalized costs relating to oil and natural gas producing activities, which were being depleted in all years, are summarized as follows:
 September 30,
 20202019
Proved properties$64,142,000 $62,075,000 
Unproved properties 130,000 
Total capitalized costs64,142,000 62,205,000 
Accumulated depletion, depreciation, and impairment61,839,000 55,972,000 
Net capitalized costs$2,303,000 $6,233,000 
Schedule of costs incurred in oil and natural gas property acquisition, exploration and development
 Year ended September 30,
 20202019
Acquisition of properties:  
Unproved$ $— 
Proved242,000 668,000 
Development costs2,857,000 (622,000)
Total$3,099,000 $46,000 
Schedule of results of operations for oil and natural gas producing activities
 Year ended September 30,
 20202019
Net revenues$6,693,000 $6,406,000 
Production costs(4,850,000)(5,213,000)
Depletion(1,747,000)(2,680,000)
Reduction of carrying value of oil and natural gas properties(4,326,000)(5,710,000)
Pre-tax results of operations (1)
(4,230,000)(7,197,000)
Estimated income tax expense (2)
 (160,000)
Results of operations (1)
$(4,230,000)$(7,357,000)
_________________
(1)   Before gain on sale of oil and natural gas properties, general and administrative expenses, interest expense, and foreign exchange gains and losses.
(2) Estimated income tax expense includes changes to the deferred income tax valuation allowance necessary for the portion of Canadian tax law deferred tax assets that may not be realizable.
Schedule of standardized measure of discounted future net cash flows
 September 30,
 20202019
Future cash inflows$20,426,000 $65,720,000 
Future production costs(17,860,000)(41,733,000)
Future development costs(73,000)(13,295,000)
Future income tax expenses(92,000)(450,000)
Future net cash flows excluding abandonment, decommissioning and reclamation2,401,000 10,242,000 
Future abandonment, decommissioning and reclamation(13,055,000)(13,190,000)
Future net cash flows(10,654,000)(2,948,000)
10% annual discount for timing of cash flows8,969,000 5,258,000 
Standardized measure of discounted future net cash flows$(1,685,000)$2,310,000 
Schedule of changes in standardized measure of discounted future net cash flows
 Year ended September 30,
 20202019
Beginning of year$2,310,000 $13,836,000 
Sales of oil and natural gas produced, net of production costs(1,843,000)(1,193,000)
Net changes in prices and production costs, net of royalties and wellhead taxes(1,876,000)(15,358,000)
Extensions and discoveries 891,000 
Net change due to purchases and sales of minerals in place467,000 334,000 
Previously estimated development costs incurred1,305,000 — 
Changes in future development costs7,773,000 — 
Revisions of previous quantity estimates(10,274,000)(71,000)
Net change in income taxes288,000 3,792,000 
Accretion of discount230,000 1,350,000 
Other - changes in the timing of future production and other(63,000)(932,000)
Other - net change in Canadian dollar translation rate(2,000)(339,000)
Net change(3,995,000)(11,526,000)
End of year$(1,685,000)$2,310,000