XML 79 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RETIREMENT PLANS (Tables)
12 Months Ended
Sep. 30, 2019
Retirement Benefits [Abstract]  
Schedule of changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans
The following tables detail the changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans:
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

 
 

Benefit obligation at beginning of year
$
9,164,000

 
$
9,633,000

 
$
2,039,000

 
$
1,605,000

 
$
2,382,000

 
$
2,029,000

Service cost
189,000

 
216,000

 
32,000

 
39,000

 

 

Interest cost
372,000

 
355,000

 
78,000

 
76,000

 
99,000

 
76,000

Actuarial loss (gain)
1,426,000

 
(576,000
)
 
236,000

 
323,000

 
161,000

 
290,000

Benefits paid
(180,000
)
 
(464,000
)
 

 
(4,000
)
 
(9,000
)
 
(13,000
)
Benefit obligation at end of year
10,971,000

 
9,164,000

 
2,385,000

 
2,039,000

 
2,633,000

 
2,382,000

Change in Plan Assets:
 

 
 

 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
10,012,000

 
9,098,000

 

 

 

 

Actual return on plan assets
245,000

 
1,178,000

 

 

 

 

Employer contributions
115,000

 
200,000

 

 
4,000

 
9,000

 
13,000

Benefits paid
(180,000
)
 
(464,000
)
 

 
(4,000
)
 
(9,000
)
 
(13,000
)
Fair value of plan assets at end of year
10,192,000

 
10,012,000

 

 

 

 

Funded status
$
(779,000
)
 
$
848,000

 
$
(2,385,000
)
 
$
(2,039,000
)
 
$
(2,633,000
)
 
$
(2,382,000
)
Schedule of amounts recognized in the consolidated balance sheets
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Amounts recognized in the Consolidated Balance Sheets:
 
 

Noncurrent assets
$

 
$
848,000

 
$

 
$

 
$

 
$

Current liabilities

 

 
(2,000
)
 
(4,000
)
 
(10,000
)
 
(7,000
)
Noncurrent liabilities
(779,000
)
 

 
(2,383,000
)
 
(2,035,000
)
 
(2,623,000
)
 
(2,375,000
)
Net amount
$
(779,000
)
 
$
848,000

 
$
(2,385,000
)
 
$
(2,039,000
)
 
$
(2,633,000
)
 
$
(2,382,000
)
Amounts recognized in accumulated other comprehensive loss (income) before income taxes:
 
 

Net actuarial loss
$
2,939,000

 
$
1,112,000

 
$
497,000

 
$
260,000

 
$
667,000

 
$
560,000

Prior service cost (credit)
54,000

 
59,000

 
(54,000
)
 
(59,000
)
 

 

Accumulated other comprehensive loss
$
2,993,000

 
$
1,171,000

 
$
443,000

 
$
201,000

 
$
667,000

 
$
560,000

Schedule of amounts recognized in accumulated other comprehensive (loss) income
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Amounts recognized in the Consolidated Balance Sheets:
 
 

Noncurrent assets
$

 
$
848,000

 
$

 
$

 
$

 
$

Current liabilities

 

 
(2,000
)
 
(4,000
)
 
(10,000
)
 
(7,000
)
Noncurrent liabilities
(779,000
)
 

 
(2,383,000
)
 
(2,035,000
)
 
(2,623,000
)
 
(2,375,000
)
Net amount
$
(779,000
)
 
$
848,000

 
$
(2,385,000
)
 
$
(2,039,000
)
 
$
(2,633,000
)
 
$
(2,382,000
)
Amounts recognized in accumulated other comprehensive loss (income) before income taxes:
 
 

Net actuarial loss
$
2,939,000

 
$
1,112,000

 
$
497,000

 
$
260,000

 
$
667,000

 
$
560,000

Prior service cost (credit)
54,000

 
59,000

 
(54,000
)
 
(59,000
)
 

 

Accumulated other comprehensive loss
$
2,993,000

 
$
1,171,000

 
$
443,000

 
$
201,000

 
$
667,000

 
$
560,000

Schedule of weighted-average assumptions used to determine benefit obligations and net periodic benefit costs
The following table presents the weighted-average assumptions used to determine benefit obligations and net benefit (income) costs:
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Assumptions used to determine fiscal year-end benefit obligations:
 
 
 
 
Discount rate
3.06%
 
4.15%
 
3.06%
 
4.15%
 
3.06%
 
4.15%
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Assumptions used to determine net benefit costs (years ended):
 
 
 
 
 
 
Discount rate
4.15%
 
3.75%
 
4.15%
 
3.75%
 
4.15%
 
3.75%
Expected return on plan assets
6.50%
 
6.50%
 
N/A
 
N/A
 
N/A
 
N/A
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Schedule of components of net periodic benefit cost
The components of net periodic benefit (income) cost are as follows:
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Net periodic benefit (income) cost for the year:
 
 

Service cost
$
189,000

 
$
216,000

 
$
32,000

 
$
39,000

 
$

 
$

Interest cost
372,000

 
355,000

 
78,000

 
76,000

 
99,000

 
76,000

Expected return on plan assets
(648,000
)
 
(591,000
)
 

 

 

 

Amortization of prior service cost (credit)
6,000

 
6,000

 
(6,000
)
 
(6,000
)
 

 

Amortization of net actuarial loss
2,000

 
99,000

 

 
14,000

 
53,000

 
11,000

Net periodic benefit (income) cost
$
(79,000
)
 
$
85,000

 
$
104,000

 
$
123,000

 
$
152,000

 
$
87,000

Schedule of amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year
The amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit (income) cost in the next fiscal year are as follows:
 
Pension
 
SERP
 
Postretirement
Medical
Prior service cost (credit)
$
5,000

 
$
(5,000
)
 
$

Net actuarial loss
139,000

 
19,000

 
81,000

 
$
144,000

 
$
14,000

 
$
81,000

Schedule of benefits expected to be paid under the retirement plans
The benefits expected to be paid under the retirement plans as of September 30, 2019 are as follows:
 
Pension
 
SERP
 
Postretirement
Medical
Expected Benefit Payments:
 

 
 

 
 

Fiscal year ending September 30, 2020
$
369,000

 
$
2,000

 
$
10,000

Fiscal year ending September 30, 2021
$
378,000

 
$
66,000

 
$
37,000

Fiscal year ending September 30, 2022
$
372,000

 
$
66,000

 
$
32,000

Fiscal year ending September 30, 2023
$
443,000

 
$
98,000

 
$
34,000

Fiscal year ending September 30, 2024
$
513,000

 
$
130,000

 
$
52,000

Fiscal years ending September 30, 2025 through 2029
$
2,675,000

 
$
683,000

 
$
378,000

Schedule of assumed health care cost trend rates related to the measurement of postretirement medical obligations
The following table provides the assumed health care cost trend rates related to the measurement of Barnwell’s postretirement medical obligations.
 
Year ended September 30,
 
2019
 
2018
Health care cost trend rates assumed for next year
7.00%
 
7.25%
Ultimate cost trend rate
5.00%
 
5.00%
Year that the rate reaches the ultimate trend rate
2028
 
2028
Schedule of effects of one-percentage-point change in the assumed health care cost trend rates
A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
 
1-Percentage
Point Increase
 
1-Percentage
Point (Decrease)
Effect on total service and interest cost components
$
22,000

 
$
(18,000
)
Effect on accumulated postretirement benefit obligations
$
586,000

 
$
(458,000
)
Schedule of year-end target allocation, by asset category, and the actual asset allocations
The Company’s year-end target allocation, by asset category, and the actual asset allocations were as follows:
 
 
Target
 
September 30,
Asset Category
Allocation
 
2019
 
2018
Cash and other
0% - 25%
 
—%
 
2%
Fixed income securities
15% - 40%
 
38%
 
24%
Equity securities
45% - 75%
 
62%
 
74%
Schedule of pension plan assets at fair value
The following tables set forth by level, within the fair value hierarchy, pension plan assets at their fair value:
 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2019
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
4,000

 
$
4,000

 
$

 
$

Corporate bonds
1,000

 
1,000

 

 

Fixed income exchange-traded funds
3,859,000

 
3,859,000

 

 

Equity securities exchange-traded funds
547,000

 
547,000

 

 

Equities
5,781,000

 
5,781,000

 

 

Total
$
10,192,000

 
$
10,192,000

 
$

 
$

 
 
 
Fair Value Measurements Using:
 
Carrying Amount as of September 30, 2018
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
221,000

 
$
221,000

 
$

 
$

Certificates of deposit
230,000

 
230,000

 

 

Corporate bonds
3,000

 
3,000

 

 

Fixed income exchange-traded funds
2,135,000

 
2,135,000

 

 

Equity securities exchange-traded funds
567,000

 
567,000

 

 

Equities
6,856,000

 
6,856,000

 

 

Total
$
10,012,000

 
$
10,012,000

 
$

 
$