XML 50 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Sep. 30, 2019
Share-based payments  
Schedule of share-based compensation expense (benefit)
The Company’s share-based compensation benefit and related income tax effects are as follows:
 
Year ended September 30,
 
2019
 
2018
Share-based benefit
$
(42,000
)
 
$
(59,000
)
Income tax effect
$

 
$

Equity-classified share options  
Share-based payments  
Summary of the activity in share options
A summary of the activity in Barnwell’s equity-classified share options from October 1, 2018 through September 30, 2019 is presented below:
Options
Shares
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic Value
Outstanding at October 1, 2018
30,000

 
$
3.01

 
 
 
 

Granted

 

 
 
 
 

Exercised

 

 
 
 
 

Expired/Forfeited

 

 
 
 
 

Outstanding at September 30, 2019
30,000

 
$
3.01

 
0.5
 
$

Exercisable at September 30, 2019
30,000

 
$
3.01

 
0.5
 
$

Liability-classified share options  
Share-based payments  
Schedule of share-based compensation expense (benefit)
The following table summarizes the components of the total share-based compensation for liability-classified awards:
 
Year ended September 30,
 
2019
 
2018
Due to vesting
$

 
$

Due to remeasurement
(42,000
)
 
(60,000
)
Total share-based compensation benefit for liability-based awards
$
(42,000
)
 
$
(60,000
)
Summary of the activity in share options
A summary of the activity in Barnwell’s liability-classified share options from October 1, 2018 through September 30, 2019 is presented below:
Options
Shares
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic Value
Outstanding at October 1, 2018
288,750

 
$
4.18

 
 
 
 

Granted

 

 
 
 
 

Exercised

 

 
 
 
 

Expired/Forfeited

 

 
 
 
 

Outstanding at September 30, 2019
288,750

 
$
4.18

 
0.2
 
$

Exercisable at September 30, 2019
288,750

 
$
4.18

 
0.2
 
$

Schedule of assumptions used in estimating fair value
The following assumptions were used in estimating fair value for all liability-classified share options outstanding:
 
Year ended September 30,
 
2019
 
2018
Expected volatility range
87.8% to 91.1%
 
59.8% to 60.1%
Weighted-average volatility
90.8%
 
59.8%
Expected dividends
None
 
None
Expected term (in years)
0.2 to 0.5
 
1.2 to 5.2
Risk-free interest rate
1.8% to 1.9%
 
2.6% to 2.9%
Expected forfeitures
None
 
None