XML 54 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
RETIREMENT PLANS (Tables)
12 Months Ended
Sep. 30, 2017
Retirement Benefits [Abstract]  
Schedule of changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans
The following tables detail the changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans:
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

 
 

Benefit obligation at beginning of year
$
10,055,000

 
$
8,683,000

 
$
2,366,000

 
$
1,900,000

 
$
2,486,000

 
$
1,319,000

Service cost
237,000

 
261,000

 
34,000

 
68,000

 

 

Interest cost
336,000

 
364,000

 
56,000

 
86,000

 
87,000

 
56,000

Actuarial (gain) loss
(740,000
)
 
953,000

 
(847,000
)
 
318,000

 
(533,000
)
 
1,111,000

Benefits paid
(255,000
)
 
(206,000
)
 
(4,000
)
 
(6,000
)
 
(11,000
)
 

Benefit obligation at end of year
9,633,000

 
10,055,000

 
1,605,000

 
2,366,000

 
2,029,000

 
2,486,000

Change in Plan Assets:
 

 
 

 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
8,195,000

 
6,488,000

 

 

 

 

Actual return on plan assets
808,000

 
813,000

 

 

 

 

Employer contributions
350,000

 
1,100,000

 
4,000

 
6,000

 
11,000

 

Benefits paid
(255,000
)
 
(206,000
)
 
(4,000
)
 
(6,000
)
 
(11,000
)
 

Fair value of plan assets at end of year
9,098,000

 
8,195,000

 

 

 

 

Funded status
$
(535,000
)
 
$
(1,860,000
)
 
$
(1,605,000
)
 
$
(2,366,000
)
 
$
(2,029,000
)
 
$
(2,486,000
)
Schedule of amounts recognized in the consolidated balance sheets
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Amounts recognized in the Consolidated Balance Sheets:
 
 

Current liabilities
$

 
$

 
$
(4,000
)
 
$
(5,000
)
 
$
(15,000
)
 
$

Noncurrent liabilities
(535,000
)
 
(1,860,000
)
 
(1,601,000
)
 
(2,361,000
)
 
(2,014,000
)
 
(2,486,000
)
Net amount
$
(535,000
)
 
$
(1,860,000
)
 
$
(1,605,000
)
 
$
(2,366,000
)
 
$
(2,029,000
)
 
$
(2,486,000
)
Amounts recognized in accumulated other comprehensive loss (income) before income taxes:
 
 

Net actuarial loss (gain)
$
2,374,000

 
$
3,521,000

 
$
(50,000
)
 
$
797,000

 
$
280,000

 
$
1,001,000

Prior service cost (credit)
65,000

 
70,000

 
(65,000
)
 
(70,000
)
 

 

Accumulated other comprehensive loss (income)
$
2,439,000

 
$
3,591,000

 
$
(115,000
)
 
$
727,000

 
$
280,000

 
$
1,001,000

Schedule of amounts recognized in accumulated other comprehensive (loss) income
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Amounts recognized in the Consolidated Balance Sheets:
 
 

Current liabilities
$

 
$

 
$
(4,000
)
 
$
(5,000
)
 
$
(15,000
)
 
$

Noncurrent liabilities
(535,000
)
 
(1,860,000
)
 
(1,601,000
)
 
(2,361,000
)
 
(2,014,000
)
 
(2,486,000
)
Net amount
$
(535,000
)
 
$
(1,860,000
)
 
$
(1,605,000
)
 
$
(2,366,000
)
 
$
(2,029,000
)
 
$
(2,486,000
)
Amounts recognized in accumulated other comprehensive loss (income) before income taxes:
 
 

Net actuarial loss (gain)
$
2,374,000

 
$
3,521,000

 
$
(50,000
)
 
$
797,000

 
$
280,000

 
$
1,001,000

Prior service cost (credit)
65,000

 
70,000

 
(65,000
)
 
(70,000
)
 

 

Accumulated other comprehensive loss (income)
$
2,439,000

 
$
3,591,000

 
$
(115,000
)
 
$
727,000

 
$
280,000

 
$
1,001,000

Schedule of weighted-average assumptions used to determine benefit obligations and net periodic benefit costs
The following table presents the weighted-average assumptions used to determine benefit obligations and net benefit costs:
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Assumptions used to determine fiscal year-end benefit obligations:
 
 
 
 
Discount rate
3.75%
 
3.50%
 
3.75%
 
3.50%
 
3.75%
 
3.50%
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Assumptions used to determine net benefit costs (years ended):
 
 
 
 
 
 
Discount rate
3.50%
 
4.25%
 
3.50%
 
4.25%
 
3.50%
 
4.25%
Expected return on plan assets
6.50%
 
7.00%
 
N/A
 
N/A
 
N/A
 
N/A
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Schedule of components of net periodic benefit cost
The components of net periodic benefit cost are as follows:
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Net periodic benefit cost for the year:
 
 

Service cost
$
237,000

 
$
261,000

 
$
34,000

 
$
68,000

 
$

 
$

Interest cost
336,000

 
364,000

 
56,000

 
86,000

 
87,000

 
56,000

Expected return on plan assets
(539,000
)
 
(484,000
)
 

 

 

 

Amortization of prior service cost (credit)
6,000

 
5,000

 
(6,000
)
 
(5,000
)
 

 

Amortization of net actuarial loss
138,000

 
141,000

 

 
27,000

 
188,000

 

Net periodic benefit cost
$
178,000

 
$
287,000

 
$
84,000

 
$
176,000

 
$
275,000

 
$
56,000

Schedule of amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year
The amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year are as follows:
 
Pension
 
SERP
 
Postretirement
Medical
Prior service cost (credit)
$
6,000

 
$
(5,000
)
 
$

Net actuarial loss
86,000

 

 
11,000

 
$
92,000

 
$
(5,000
)
 
$
11,000

Schedule of benefits expected to be paid under the retirement plans
The benefits expected to be paid under the retirement plans as of September 30, 2017 are as follows:
 
Pension
 
SERP
 
Postretirement
Medical
Expected Benefit Payments:
 

 
 

 
 

Fiscal year ending September 30, 2018
$
301,000

 
$
4,000

 
$
15,000

Fiscal year ending September 30, 2019
$
284,000

 
$
4,000

 
$
15,000

Fiscal year ending September 30, 2020
$
386,000

 
$
58,000

 
$
15,000

Fiscal year ending September 30, 2021
$
404,000

 
$
59,000

 
$
42,000

Fiscal year ending September 30, 2022
$
390,000

 
$
58,000

 
$
44,000

Fiscal years ending September 30, 2023 through 2027
$
2,521,000

 
$
531,000

 
$
315,000

Schedule of assumed health care cost trend rates related to the measurement of postretirement medical obligations
The following table provides the assumed health care cost trend rates related to the measurement of Barnwell’s postretirement medical obligations.
 
Year ended September 30,
 
2017
 
2016
Health care cost trend rates assumed for next year
7.50%
 
7.75%
Ultimate cost trend rate
5.0%
 
5.0%
Year that the rate reaches the ultimate trend rate
2028
 
2028
Schedule of effects of one-percentage-point change in the assumed health care cost trend rates
A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
 
1-Percentage
Point Increase
 
1-Percentage
Point (Decrease)
Effect on total service and interest cost components
$
18,000

 
$
(15,000
)
Effect on accumulated postretirement benefit obligations
$
464,000

 
$
(361,000
)
Schedule of year-end target allocation, by asset category, and the actual asset allocations
The Company’s year-end target allocation, by asset category, and the actual asset allocations were as follows:
 
 
Target
 
September 30,
Asset Category
Allocation
 
2017
 
2016
Cash and other
0% - 30%
 
1%
 
7%
Fixed income securities
20% - 60%
 
31%
 
23%
Equity securities
30% - 70%
 
68%
 
70%
Schedule of pension plan assets at fair value
The following tables set forth by level, within the fair value hierarchy, pension plan assets at their fair value:
 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2017
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
124,000

 
$
124,000

 
$

 
$

Certificates of deposit
496,000

 
496,000

 

 

Corporate bonds
210,000

 
210,000

 

 

Fixed income exchange-traded funds
2,036,000

 
2,036,000

 

 

Preferred securities
51,000

 
51,000

 

 

Equity securities exchange-traded funds
553,000

 
553,000

 

 

Equities
5,628,000

 
5,628,000

 

 

Total
$
9,098,000

 
$
9,098,000

 
$

 
$

 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2016
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
571,000

 
$
571,000

 
$

 
$

Corporate bonds
316,000

 
316,000

 

 

Fixed income exchange-traded funds
1,414,000

 
1,414,000

 

 

Preferred securities
184,000

 
184,000

 

 

Equity securities exchange-traded funds
818,000

 
818,000

 

 

Equities
4,892,000

 
4,892,000

 

 

Total
$
8,195,000

 
$
8,195,000

 
$

 
$