XML 36 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
RETIREMENT PLANS
12 Months Ended
Sep. 30, 2017
Retirement Benefits [Abstract]  
RETIREMENT PLANS
RETIREMENT PLANS
 
Barnwell sponsors a noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all of its U.S. employees, with benefits based on years of service and the employee’s highest consecutive 5 years average earnings. Barnwell’s funding policy is intended to provide for both benefits attributed to service to date and for those expected to be earned in the future. In addition, Barnwell sponsors a Supplemental Employee Retirement Plan (“SERP”), a noncontributory supplemental retirement benefit plan which covers certain current and former employees of Barnwell for amounts exceeding the limits allowed under the Pension Plan, and a postretirement medical insurance benefits plan (“Postretirement Medical”) covering officers of Barnwell Industries, Inc., the parent company, who have attained at least 20 years of service of which at least 10 years were at the position of Vice President or higher, their spouses and qualifying dependents.
 
The following tables detail the changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans:
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

 
 

Benefit obligation at beginning of year
$
10,055,000

 
$
8,683,000

 
$
2,366,000

 
$
1,900,000

 
$
2,486,000

 
$
1,319,000

Service cost
237,000

 
261,000

 
34,000

 
68,000

 

 

Interest cost
336,000

 
364,000

 
56,000

 
86,000

 
87,000

 
56,000

Actuarial (gain) loss
(740,000
)
 
953,000

 
(847,000
)
 
318,000

 
(533,000
)
 
1,111,000

Benefits paid
(255,000
)
 
(206,000
)
 
(4,000
)
 
(6,000
)
 
(11,000
)
 

Benefit obligation at end of year
9,633,000

 
10,055,000

 
1,605,000

 
2,366,000

 
2,029,000

 
2,486,000

Change in Plan Assets:
 

 
 

 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
8,195,000

 
6,488,000

 

 

 

 

Actual return on plan assets
808,000

 
813,000

 

 

 

 

Employer contributions
350,000

 
1,100,000

 
4,000

 
6,000

 
11,000

 

Benefits paid
(255,000
)
 
(206,000
)
 
(4,000
)
 
(6,000
)
 
(11,000
)
 

Fair value of plan assets at end of year
9,098,000

 
8,195,000

 

 

 

 

Funded status
$
(535,000
)
 
$
(1,860,000
)
 
$
(1,605,000
)
 
$
(2,366,000
)
 
$
(2,029,000
)
 
$
(2,486,000
)

 
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Amounts recognized in the Consolidated Balance Sheets:
 
 

Current liabilities
$

 
$

 
$
(4,000
)
 
$
(5,000
)
 
$
(15,000
)
 
$

Noncurrent liabilities
(535,000
)
 
(1,860,000
)
 
(1,601,000
)
 
(2,361,000
)
 
(2,014,000
)
 
(2,486,000
)
Net amount
$
(535,000
)
 
$
(1,860,000
)
 
$
(1,605,000
)
 
$
(2,366,000
)
 
$
(2,029,000
)
 
$
(2,486,000
)
Amounts recognized in accumulated other comprehensive loss (income) before income taxes:
 
 

Net actuarial loss (gain)
$
2,374,000

 
$
3,521,000

 
$
(50,000
)
 
$
797,000

 
$
280,000

 
$
1,001,000

Prior service cost (credit)
65,000

 
70,000

 
(65,000
)
 
(70,000
)
 

 

Accumulated other comprehensive loss (income)
$
2,439,000

 
$
3,591,000

 
$
(115,000
)
 
$
727,000

 
$
280,000

 
$
1,001,000



Barnwell estimates that it will make approximately $500,000 in contributions to the Pension Plan during fiscal 2018. In January 2017, the Postretirement Medical plan commenced payments for retiree medical insurance payments. The SERP and Postretirement Medical plans are unfunded and Barnwell funds benefits when payments are made. Expected payments under the Postretirement Medical plan and SERP for fiscal 2018 are not material. Fluctuations in actual market returns as well as changes in general interest rates will result in changes in the market value of plan assets and may result in increased or decreased retirement benefits costs and contributions in future periods.

The pension plan actuarial gains in fiscal 2017 were primarily due to an increase in the discount rate and actual investment returns that were greater than the assumed rate of return. The SERP actuarial gains in fiscal 2017 were primarily due to an increase in the discount rate and compensation increases that were lower than expected. The postretirement medical plan actuarial gains in fiscal 2017 were primarily due to an increase in the discount rate, an increase in the assumed retirement age, and decreases in the medical insurance premium assumptions. The pension plan actuarial losses in fiscal 2016 were primarily due to a decrease in the discount rate which was slightly offset by actual investment returns being greater than the assumed rate of return and an updated mortality projection scale. The SERP actuarial losses in fiscal 2016 were primarily due to a decrease in the discount rate which was slightly offset by an updated mortality projection scale. The postretirement medical plan actuarial losses in fiscal 2016 were primarily due to increases in the medical insurance premium assumptions and a decrease in the discount rate which were slightly offset by an updated mortality projection scale.
 
The following table presents the weighted-average assumptions used to determine benefit obligations and net benefit costs:
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Assumptions used to determine fiscal year-end benefit obligations:
 
 
 
 
Discount rate
3.75%
 
3.50%
 
3.75%
 
3.50%
 
3.75%
 
3.50%
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Assumptions used to determine net benefit costs (years ended):
 
 
 
 
 
 
Discount rate
3.50%
 
4.25%
 
3.50%
 
4.25%
 
3.50%
 
4.25%
Expected return on plan assets
6.50%
 
7.00%
 
N/A
 
N/A
 
N/A
 
N/A
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A


The components of net periodic benefit cost are as follows:
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Net periodic benefit cost for the year:
 
 

Service cost
$
237,000

 
$
261,000

 
$
34,000

 
$
68,000

 
$

 
$

Interest cost
336,000

 
364,000

 
56,000

 
86,000

 
87,000

 
56,000

Expected return on plan assets
(539,000
)
 
(484,000
)
 

 

 

 

Amortization of prior service cost (credit)
6,000

 
5,000

 
(6,000
)
 
(5,000
)
 

 

Amortization of net actuarial loss
138,000

 
141,000

 

 
27,000

 
188,000

 

Net periodic benefit cost
$
178,000

 
$
287,000

 
$
84,000

 
$
176,000

 
$
275,000

 
$
56,000


 
The amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year are as follows:
 
Pension
 
SERP
 
Postretirement
Medical
Prior service cost (credit)
$
6,000

 
$
(5,000
)
 
$

Net actuarial loss
86,000

 

 
11,000

 
$
92,000

 
$
(5,000
)
 
$
11,000


 
The accumulated benefit obligation differs from the projected benefit obligation in that it assumes future compensation levels will remain unchanged. The accumulated benefit obligation for the pension plan was $8,530,000 and $8,566,000 at September 30, 2017 and 2016, respectively. The accumulated benefit obligation for the SERP was $1,510,000 and $1,822,000 at September 30, 2017 and 2016, respectively.
 
The benefits expected to be paid under the retirement plans as of September 30, 2017 are as follows:
 
Pension
 
SERP
 
Postretirement
Medical
Expected Benefit Payments:
 

 
 

 
 

Fiscal year ending September 30, 2018
$
301,000

 
$
4,000

 
$
15,000

Fiscal year ending September 30, 2019
$
284,000

 
$
4,000

 
$
15,000

Fiscal year ending September 30, 2020
$
386,000

 
$
58,000

 
$
15,000

Fiscal year ending September 30, 2021
$
404,000

 
$
59,000

 
$
42,000

Fiscal year ending September 30, 2022
$
390,000

 
$
58,000

 
$
44,000

Fiscal years ending September 30, 2023 through 2027
$
2,521,000

 
$
531,000

 
$
315,000



The following table provides the assumed health care cost trend rates related to the measurement of Barnwell’s postretirement medical obligations.
 
Year ended September 30,
 
2017
 
2016
Health care cost trend rates assumed for next year
7.50%
 
7.75%
Ultimate cost trend rate
5.0%
 
5.0%
Year that the rate reaches the ultimate trend rate
2028
 
2028

 
A 7.75% annual rate of increase in the per capita cost of covered health care benefits was assumed for fiscal 2017. This assumption is based on the plans’ recent experience. It is assumed that the rate will decrease gradually to 5% for fiscal 2028 and remain level thereafter. The assumed health care cost trend rates have a significant effect on the amounts reported for the postretirement medical obligations. A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
 
1-Percentage
Point Increase
 
1-Percentage
Point (Decrease)
Effect on total service and interest cost components
$
18,000

 
$
(15,000
)
Effect on accumulated postretirement benefit obligations
$
464,000

 
$
(361,000
)

 
Plan Assets
 
Management communicates periodically with its professional investment advisors to establish investment policies, direct investments and select investment options. The overall investment objective of the Pension Plan is to attain a diversified combination of investments that provides long-term growth in the assets of the plan to fund future benefit obligations while managing risk in order to meet current benefit obligations. Generally, interest and dividends received provide cash flows to fund current benefit obligations. Longer-term obligations are generally estimated to be provided for by growth in equity securities. The Company’s investment policy permits investments in a diversified mix of U.S. and international equities, fixed income securities and cash equivalents.
 
Barnwell’s investments in fixed income securities include corporate bonds, preferred securities, and fixed income exchange-traded funds. The Company’s investments in equity securities primarily include domestic and international large-cap companies, as well as, domestic and international equity securities exchange-traded funds. Plan assets include $4,000 of Barnwell’s stock at September 30, 2017.
 
The Company’s year-end target allocation, by asset category, and the actual asset allocations were as follows:
 
 
Target
 
September 30,
Asset Category
Allocation
 
2017
 
2016
Cash and other
0% - 30%
 
1%
 
7%
Fixed income securities
20% - 60%
 
31%
 
23%
Equity securities
30% - 70%
 
68%
 
70%
 
Actual investment allocations may vary from our target allocations from time to time due to prevailing market conditions. We periodically review our actual investment allocations and rebalance our investments to our target allocations as dictated by current and anticipated market conditions and required cash flows.

We categorize plan assets into three levels based upon the assumptions used to price the assets. Level 1 provides the most reliable measure of fair value, whereas Level 3 requires significant management judgment in determining the fair value. Equity securities and exchange-traded funds are valued by obtaining quoted prices on recognized and highly liquid exchanges. Fixed income securities are valued based upon the closing price reported in the active market in which the security is traded. All of our plan assets are categorized as Level 1 assets, and as such, the actual market value is used to determine the fair value of assets.

The following tables set forth by level, within the fair value hierarchy, pension plan assets at their fair value:
 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2017
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
124,000

 
$
124,000

 
$

 
$

Certificates of deposit
496,000

 
496,000

 

 

Corporate bonds
210,000

 
210,000

 

 

Fixed income exchange-traded funds
2,036,000

 
2,036,000

 

 

Preferred securities
51,000

 
51,000

 

 

Equity securities exchange-traded funds
553,000

 
553,000

 

 

Equities
5,628,000

 
5,628,000

 

 

Total
$
9,098,000

 
$
9,098,000

 
$

 
$

 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2016
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
571,000

 
$
571,000

 
$

 
$

Corporate bonds
316,000

 
316,000

 

 

Fixed income exchange-traded funds
1,414,000

 
1,414,000

 

 

Preferred securities
184,000

 
184,000

 

 

Equity securities exchange-traded funds
818,000

 
818,000

 

 

Equities
4,892,000

 
4,892,000

 

 

Total
$
8,195,000

 
$
8,195,000

 
$

 
$