XML 56 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
RETIREMENT PLANS (Tables)
12 Months Ended
Sep. 30, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans
The following tables detail the changes in benefit obligations, fair values of plan assets and reconciliations of the funded status of the retirement plans:
 
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

 
 

Benefit obligation at beginning of year
$
8,299,000

 
$
6,858,000

 
$
1,767,000

 
$
1,322,000

 
$
1,227,000

 
$
1,073,000

Service cost
256,000

 
156,000

 
62,000

 
47,000

 

 
12,000

Interest cost
356,000

 
322,000

 
77,000

 
67,000

 
52,000

 
54,000

Actuarial loss
110,000

 
1,186,000

 

 
337,000

 
40,000

 
88,000

Benefits paid
(326,000
)
 
(213,000
)
 
(6,000
)
 
(6,000
)
 

 

Administrative expenses paid
(12,000
)
 
(10,000
)
 

 

 

 

Benefit obligation at end of year
8,683,000

 
8,299,000

 
1,900,000

 
1,767,000

 
1,319,000

 
1,227,000

Change in Plan Assets:
 

 
 

 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
7,022,000

 
6,111,000

 

 

 

 

Actual return on plan assets
(446,000
)
 
784,000

 

 

 

 

Employer contributions
250,000

 
350,000

 
6,000

 
6,000

 

 

Benefits paid
(326,000
)
 
(213,000
)
 
(6,000
)
 
(6,000
)
 

 

Administrative expenses paid
(12,000
)
 
(10,000
)
 

 

 

 

Fair value of plan assets at end of year
6,488,000

 
7,022,000

 

 

 

 

Funded status
$
(2,195,000
)
 
$
(1,277,000
)
 
$
(1,900,000
)
 
$
(1,767,000
)
 
$
(1,319,000
)
 
$
(1,227,000
)
Schedule of amounts recognized in the consolidated balance sheets
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Amounts recognized in the Consolidated Balance Sheets:
 

 
 

 
 

 
 

 
 

 
 

Current liabilities
$

 
$

 
$
(5,000
)
 
$
(5,000
)
 
$

 
$

Noncurrent liabilities
(2,195,000
)
 
(1,277,000
)
 
(1,895,000
)
 
(1,762,000
)
 
(1,319,000
)
 
(1,227,000
)
Net amount
$
(2,195,000
)
 
$
(1,277,000
)
 
$
(1,900,000
)
 
$
(1,767,000
)
 
$
(1,319,000
)
 
$
(1,227,000
)
Amounts recognized in accumulated other comprehensive (loss) income:
 
 

 
 

 
 

Net actuarial loss (gain)
$
3,038,000

 
$
2,068,000

 
$
506,000

 
$
530,000

 
$
(110,000
)
 
$
(155,000
)
Prior service cost (credit)
77,000

 
81,000

 
(76,000
)
 
(80,000
)
 

 

Accumulated other comprehensive loss (income)
$
3,115,000

 
$
2,149,000

 
$
430,000

 
$
450,000

 
$
(110,000
)
 
$
(155,000
)
Schedule of amounts recognized in accumulated other comprehensive (loss) income
 
Pension
 
SERP
 
Postretirement Medical
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Amounts recognized in the Consolidated Balance Sheets:
 

 
 

 
 

 
 

 
 

 
 

Current liabilities
$

 
$

 
$
(5,000
)
 
$
(5,000
)
 
$

 
$

Noncurrent liabilities
(2,195,000
)
 
(1,277,000
)
 
(1,895,000
)
 
(1,762,000
)
 
(1,319,000
)
 
(1,227,000
)
Net amount
$
(2,195,000
)
 
$
(1,277,000
)
 
$
(1,900,000
)
 
$
(1,767,000
)
 
$
(1,319,000
)
 
$
(1,227,000
)
Amounts recognized in accumulated other comprehensive (loss) income:
 
 

 
 

 
 

Net actuarial loss (gain)
$
3,038,000

 
$
2,068,000

 
$
506,000

 
$
530,000

 
$
(110,000
)
 
$
(155,000
)
Prior service cost (credit)
77,000

 
81,000

 
(76,000
)
 
(80,000
)
 

 

Accumulated other comprehensive loss (income)
$
3,115,000

 
$
2,149,000

 
$
430,000

 
$
450,000

 
$
(110,000
)
 
$
(155,000
)
Schedule of weighted-average assumptions used to determine benefit obligations and net periodic benefit costs
The following table presents the weighted-average assumptions used to determine benefit obligations and net benefit costs:
 
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Assumptions used to determine fiscal year-end benefit obligations:
 
 
 
 
 
 
 
 
Discount rate
4.25%
 
4.25%
 
4.25%
 
4.25%
 
4.25%
 
4.25%
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Assumptions used to determine net benefit costs (years ended):
 
 
 
 
 
 
Discount rate
4.25%
 
5.00%
 
4.25%
 
5.00%
 
4.25%
 
5.00%
Expected return on plan assets
7.00%
 
7.00%
 
N/A
 
N/A
 
N/A
 
N/A
Rate of compensation increase
4.00%
 
4.00%
 
4.00%
 
4.00%
 
N/A
 
N/A
Schedule of components of net periodic benefit cost
The components of net periodic benefit cost are as follows:
 
 
Pension
 
SERP
 
Postretirement Medical
 
Year ended September 30,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Net periodic benefit cost for the year:
 

 
 

 
 

 
 

 
 

 
 

Service cost
$
256,000

 
$
156,000

 
$
62,000

 
$
47,000

 
$

 
$
12,000

Interest cost
356,000

 
322,000

 
77,000

 
67,000

 
52,000

 
54,000

Expected return on plan assets
(500,000
)
 
(429,000
)
 

 

 

 

Amortization of prior service cost (credit)
5,000

 
5,000

 
(5,000
)
 
(5,000
)
 

 
12,000

Amortization of net actuarial loss (gain)
86,000

 
20,000

 
24,000

 
5,000

 
(5,000
)
 
(21,000
)
Net periodic benefit cost
$
203,000

 
$
74,000

 
$
158,000

 
$
114,000

 
$
47,000

 
$
57,000

Schedule of amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year
The amounts that are estimated to be amortized from accumulated other comprehensive loss into net periodic benefit cost in the next fiscal year are as follows:
 
 
Pension
 
SERP
 
Postretirement
Medical
Prior service cost (credit)
$
5,000

 
$
(5,000
)
 
$

Net actuarial loss (gain)
135,000

 
19,000

 
(5,000
)
 
$
140,000

 
$
14,000

 
$
(5,000
)
Schedule of benefits expected to be paid under the retirement plans
The benefits expected to be paid under the retirement plans as of September 30, 2015 are as follows:
 
 
Pension
 
SERP
 
Postretirement
Medical
Expected Benefit Payments:
 

 
 

 
 

Fiscal year ending September 30, 2016
$
207,000

 
$
5,000

 
$

Fiscal year ending September 30, 2017
$
268,000

 
$
4,000

 
$

Fiscal year ending September 30, 2018
$
288,000

 
$
3,000

 
$
25,000

Fiscal year ending September 30, 2019
$
275,000

 
$
3,000

 
$
28,000

Fiscal year ending September 30, 2020
$
383,000

 
$
71,000

 
$
19,000

Fiscal years ending September 30, 2021 through 2025
$
2,380,000

 
$
568,000

 
$
296,000

Schedule of assumed health care cost trend rates related to the measurement of postretirement medical obligations
The following table provides the assumed health care cost trend rates related to the measurement of Barnwell’s postretirement medical obligations.
 
 
Year ended September 30,
 
2015
 
2014
Health care cost trend rates assumed for next year
8.0%
 
7.5%
Ultimate cost trend rate
5.0%
 
5.0%
Year that the rate reaches the ultimate trend rate
2028
 
2020
Schedule of effects of one-percentage-point change in the assumed health care cost trend rates
A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
 
 
1-Percentage
Point Increase
 
1-Percentage
Point (Decrease)
Effect on total service and interest cost components
$
11,000

 
$
(9,000
)
Effect on accumulated postretirement benefit obligations
$
267,000

 
$
(212,000
)
Schedule of year-end target allocation, by asset category, and the actual asset allocations
The Company’s year-end target allocation, by asset category, and the actual asset allocations were as follows:
 
 
Target
 
September 30,
Asset Category
Allocation
 
2015
 
2014
Cash and other
0% - 30%
 
9%
 
12%
Fixed income securities
20% - 60%
 
22%
 
20%
Equity securities
30% - 70%
 
69%
 
68%
Schedule of pension plan assets at fair value
The following tables set forth by level, within the fair value hierarchy, pension plan assets at their fair value:
 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2015
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
621,000

 
$
621,000

 
$

 
$

Corporate bonds
354,000

 
354,000

 

 

Fixed income exchange-traded funds
819,000

 
819,000

 

 

Preferred securities
230,000

 
230,000

 

 

Equity securities exchange-traded funds
764,000

 
764,000

 

 

Equities
3,700,000

 
3,700,000

 

 

Total
$
6,488,000

 
$
6,488,000

 
$

 
$

 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
as of
September 30,
2014
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
 

 
 

 
 

 
 

Cash
$
817,000

 
$
817,000

 
$

 
$

Corporate bonds
660,000

 
660,000

 

 

Fixed income exchange-traded funds
521,000

 
521,000

 

 

Preferred securities
232,000

 
232,000

 

 

Equity securities exchange-traded funds
758,000

 
758,000

 

 

Equities
4,034,000

 
4,034,000

 

 

Total
$
7,022,000

 
$
7,022,000

 
$

 
$