XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Stock Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Recognized Stock Based Compensation

For the three and nine months ended September 30, 2024 and 2023, the Company recognized stock-based compensation expense as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Employee compensation:

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

$

19

 

 

$

85

 

 

$

85

 

 

$

321

 

Total employee stock-based compensation expense

 

$

19

 

 

$

85

 

 

$

85

 

 

$

321

 

Summary of Company's Restricted Stock Activity

The following table summarizes the Company's restricted stock activity for the nine months ended September 30, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted Avg.
Grant Date
(per Share)
Fair Value

 

Unvested, December 31, 2023

 

 

80

 

 

$

5.27

 

Granted

 

 

65

 

 

$

2.18

 

Vested

 

 

(43

)

 

$

6.67

 

Forfeited

 

 

(16

)

 

$

3.15

 

Unvested, September 30, 2024

 

 

86

 

 

$

2.61

 

Summary of Company's Stock Option Activity

The following summarizes the Company's employee and non-employee stock option activity for the nine months ended September 30, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value (000's)

 

Outstanding, December 31, 2023

 

 

33

 

 

$

14.84

 

 

 

 

 

$

 

Granted

 

 

24

 

 

$

2.03

 

 

 

 

 

 

 

Outstanding, September 30, 2024

 

 

57

 

 

$

9.41

 

 

 

7.5

 

 

$

 

Outstanding and Vested, September 30, 2024

 

 

44

 

 

$

11.55

 

 

 

6.9

 

 

$

 

Schedule of Exercise Price Range

The following summary information reflects stock options outstanding, vested, and related details as of September 30, 2024:

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Exercise Price

 

Number of
Shares (000's)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Weighted
Average
Exercise
Price

 

 

Shares Vested, September 30, 2024 (000's)

 

 

Weighted
Average
Exercise
Price

 

$2.03-$3.32

 

 

48

 

 

 

8.8

 

 

$

2.68

 

 

 

35

 

 

$

2.91

 

$46.80 - $48.72

 

 

9

 

 

 

0.2

 

 

$

46.80

 

 

 

9

 

 

$

46.80

 

Total

 

 

57

 

 

 

7.5

 

 

$

9.41

 

 

 

44

 

 

$

11.55

 

Warrants  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Common Stock Warrant Activity

The following summarizes the Company's employee and non-employee common stock warrant as of December 31, 2023 and September 30, 2024:

 

 

Outstanding and Exercisable

 

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

Outstanding and Vested, December 31, 2023

 

32

 

 

$

52.50

 

 

 

1.0

 

Outstanding and Vested, September 30, 2024

 

32

 

 

$

52.50

 

 

 

0.3