XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities (Tables)
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at September 30, 2016 and December 31, 2015 are as follows (in thousands):

 

     At September 30, 2016  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

   $ 2,489       $ 8       $ —         $ 2,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

   $ 24,958       $ 344       $ —         $ 25,302   

State and municipal obligations

     36,198         123         (23      36,298   

Corporate debt securities

     76,129         254         (7,107      69,276   

Other investments

     8,731         42         (5      8,768   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     146,016         763         (7,135      139,644   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities:

           

FHLMC

     136,934         1,370         (272      138,032   

FNMA

     177,693         3,865         (179      181,379   

GNMA

     10,389         146         (7      10,528   

Other mortgage-backed securities

     9,104         40         —           9,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     334,120         5,421         (458      339,083   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity

   $ 480,136       $ 6,184       $ (7,593    $ 478,727   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 482,625       $ 6,192       $ (7,593    $ 481,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2015  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

   $ 29,906       $ 23       $ (27    $ 29,902   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

   $ 55,178       $ 87       $ (59    $ 55,206   

State and municipal obligations

     13,311         18         (3      13,326   

Corporate debt securities

     56,000         —           (8,527      47,473   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     124,489         105         (8,589      116,005   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities:

           

FHLMC

     120,116         364         (1,489      118,991   

FNMA

     160,254         3,039         (1,123      162,170   

GNMA

     502         95         —           597   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     280,872         3,498         (2,612      281,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity

   $ 405,361       $ 3,603       $ (11,201    $ 397,763   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 435,267       $ 3,626       $ (11,228    $ 427,665   
  

 

 

    

 

 

    

 

 

    

 

 

 
Carrying Value of Held-to-Maturity Investment Securities

The carrying value of the held-to-maturity investment securities at September 30, 2016 and December 31, 2015 are as follows (in thousands):

 

     September 30,
2016
     December 31,
2015
 

Amortized cost

   $ 480,136       $ 405,361   

Net loss on date of transfer from available-for-sale

     (13,347      (13,347

Accretion of net unrealized loss on securities reclassified as held-to-maturity

     3,853         2,799   
  

 

 

    

 

 

 

Carrying value

   $ 470,642       $ 394,813   
  

 

 

    

 

 

 
Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity

The amortized cost and estimated fair value of investment securities at September 30, 2016 by contractual maturity are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2016, corporate debt securities with an amortized cost of $60.5 million and estimated fair value of $53.5 million were callable prior to the maturity date.

 

September 30, 2016

   Amortized
Cost
     Estimated
Fair Value
 

Less than one year

   $ 16,654       $ 16,671   

Due after one year through five years

     49,0954         49,584   

Due after five years through ten years

     19,025         19,223   

Due after ten years

     55,000         47,895   
  

 

 

    

 

 

 
   $ 139,774       $ 133,373   
  

 

 

    

 

 

 
Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at September 30, 2016 and December 31, 2015, segregated by the duration of the unrealized loss, are as follows (in thousands):

 

     At September 30, 2016  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 
               

Held-to-maturity:

               

Investment securities:

               

State and municipal obligations

   $ 12,117         (22   $ 277       $ (1   $ 12,394       $ (23

Corporate debt securities

     4,003         (2     47,895         (7,105     51,898         (7,107

Other investments

     868         (5     —           —          868         (5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     16,988         (29     48,172         (7,106     65,160         (7,135
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     10,791         (20     29,101         (252     39,892         (272

FNMA

     18,847         (47     9,717         (132     28,564         (179

GNMA

     1,466         (7     —           —          1,466         (7
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     31,104         (74     38,818         (384     69,922         (458
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 48,092       $ (103   $ 86,990       $ (7,490   $ 135,082       $ (7,593
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     At December 31, 2015  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 

Available-for-sale:

               

Investment securities:

               

U.S. agency obligations

   $ 14,937       $ (27   $ —         $ —        $ 14,937       $ (27
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Held-to-maturity:

               

Investment securities:

               

U.S. agency obligations

   $ 30,175       $ (43   $ 5,023       $ (16   $ 35,198       $ (59

State and municipal obligations

     2,857         (2     639         (1     3,496         (3

Corporate debt securities

     —           —          46,473         (8,527     46,473         (8,527
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     33,032         (45     52,135         (8,544     85,167         (8,589
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     35,816         (200     53,604         (1,289     89,420         (1,489

FNMA

     44,004         (434     23,318         (689     67,322         (1,123
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     79,820         (634     76,922         (1,978     156,742         (2,612
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 112,852       $ (679   $ 129,057       $ (10,522   $ 241,909       $ (11,201
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total securities

   $ 127,789       $ (706   $ 129,057       $ (10,522   $ 256,846       $ (11,228
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities

At September 30, 2016, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

 

Security Description

   Amortized
Cost
     Estimated
Fair Value
     Credit Rating
Moody’s/
S&P
 

BankAmerica Capital

   $ 15,000       $ 12,950         Ba1/BB+   

Chase Capital

     10,000         8,788         Baa2/BBB-   

Wells Fargo Capital

     5,000         4,350         A1/BBB+   

Huntington Capital

     5,000         4,225         Baa2/BB   

Keycorp Capital

     5,000         4,188         Baa2/BB+   

PNC Capital

     5,000         4,700         Baa1/BBB-   

State Street Capital

     5,000         4,500         A3/BBB   

SunTrust Capital

     5,000         4,194         Baa3/BB+   
  

 

 

    

 

 

    
   $ 55,000       $ 47,895