XML 33 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities (Tables)
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at March 31, 2016 and December 31, 2015 are as follows (in thousands):

 

     At March 31, 2016  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

   $ 29,916       $ 169       $ —         $ 30,085   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

   $ 50,074       $ 374       $ (2    $ 50,446   

State and municipal obligations

     12,140         60         (3      12,197   

Corporate debt securities

     56,000         —           (11,909      44,091   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     118,214         434         (11,914      106,734   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities:

           

FHLMC

     114,709         1,011         (411      115,309   

FNMA

     152,392         3,854         (257      155,989   

GNMA

     483         98         —           581   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     267,584         4,963         (668      271,879   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity

   $ 385,798       $ 5,397       $ (12,582    $ 378,613   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 415,714       $ 5,566       $ (12,582    $ 408,698   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2015  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

   $ 29,906       $ 23       $ (27    $ 29,902   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

   $ 55,178       $ 87       $ (59    $ 55,206   

State and municipal obligations

     13,311         18         (3      13,326   

Corporate debt securities

     56,000         —           (8,527      47,473   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     124,489         105         (8,589      116,005   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities:

           

FHLMC

     120,116         364         (1,489      118,991   

FNMA

     160,254         3,039         (1,123      162,170   

GNMA

     502         95         —           597   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     280,872         3,498         (2,612      281,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity

   $ 405,361       $ 3,603       $ (11,201    $ 397,763   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 435,267       $ 3,626       $ (11,228    $ 427,665   
  

 

 

    

 

 

    

 

 

    

 

 

 
Carrying Value of Held-to-Maturity Investment Securities

The carrying value of the held-to-maturity investment securities at March 31, 2016 and December 31, 2015 are as follows (in thousands):

 

     March 31,
2016
     December 31,
2015
 

Amortized cost

   $ 385,798       $ 405,361   

Net loss on date of transfer from available-for-sale

     (13,347      (13,347

Accretion of net unrealized loss on securities reclassified as held-to-maturity

     3,165         2,799   
  

 

 

    

 

 

 

Carrying value

   $ 375,616       $ 394,813   
  

 

 

    

 

 

 
Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity

The amortized cost and estimated fair value of investment securities at March 31, 2016 by contractual maturity are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2016, corporate debt securities with an amortized cost of $56.0 million and estimated fair value of $44.1 million were callable prior to the maturity date.

 

March 31, 2016

   Amortized
Cost
     Estimated
Fair Value
 

Less than one year

   $ 39,679       $ 39,700   

Due after one year through five years

     50,683         51,249   

Due after five years through ten years

     2,768         2,779   

Due after ten years

     55,000         43,091   
  

 

 

    

 

 

 
   $ 148,130       $ 136,819   
  

 

 

    

 

 

 
Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at March 31, 2016 and December 31, 2015, segregated by the duration of the unrealized loss, are as follows (in thousands):

 

                                                                                         
     At March 31, 2016  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 

Held-to-maturity:

               

Investment securities:

               

U.S. agency obligations

   $ 5,026       $ (2   $  —         $  —        $ 5,026       $ (2

State and municipal obligations

     443         (1     913         (2     1,356         (3

Corporate debt securities

     —           —          43,091         (11,909     43,091         (11,909
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     5,469         (3     44,004         (11,911     49,473         (11,914
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     2,569         (1     42,176         (410     44,745         (411

FNMA

     —           —          22,694         (257     22,694         (257
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     2,569         (1     64,870         (667     67,439         (668
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 8,038       $ (4   $ 108,874       $ (12,578   $ 116,912       $ (12,582
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

                                                                                         
     At December 31, 2015  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 

Available-for-sale:

               

Investment securities:

               

U.S. agency obligations

   $ 14,937       $ (27   $ —         $ —        $ 14,937       $ (27
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Held-to-maturity:

               

Investment securities:

               

U.S. agency obligations

   $ 30,175       $ (43   $ 5,023       $ (16   $ 35,198       $ (59

State and municipal obligations

     2,857         (2     639         (1     3,496         (3

Corporate debt securities

     —           —          46,473         (8,527     46,473         (8,527
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     33,032         (45     52,135         (8,544     85,167         (8,589
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     35,816         (200     53,604         (1,289     89,420         (1,489

FNMA

     44,004         (434     23,318         (689     67,322         (1,123
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     79,820         (634     76,922         (1,978     156,742         (2,612
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 112,852       $ (679   $ 129,057       $ (10,522   $ 241,909       $ (11,201
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total securities

   $ 127,789       $ (706   $ 129,057       $ (10,522   $ 256,846       $ (11,228
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities

At March 31, 2016, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

 

Security Description

   Amortized Cost      Estimated
Fair Value
     Credit Rating
Moody’s/S&P

BankAmerica Capital

   $ 15,000       $ 11,675       Ba1/BB+

Chase Capital

     10,000         7,750       Baa2/BBB-

Wells Fargo Capital

     5,000         4,025       A1/BBB+

Huntington Capital

     5,000         3,800       Baa2/BB

Keycorp Capital

     5,000         4,012       Baa2/BB+

PNC Capital

     5,000         4,050       Baa1/BBB-

State Street Capital

     5,000         3,938       A3/BBB

SunTrust Capital

     5,000         3,841       Baa3/BB+
  

 

 

    

 

 

    
   $ 55,000       $ 43,091