XML 52 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense Benefit

The provision (benefit) for income taxes for the years ended December 31, 2015, 2014 and 2013 consists of the following (in thousands):

 

     Years Ended December 31,  
     2015      2014      2013  

Current:

        

Federal

   $ 8,378       $ 9,525       $ 9,039   

State

     1,064         1,004         1,324   
  

 

 

    

 

 

    

 

 

 

Total current

     9,442         10,529         10,363   
  

 

 

    

 

 

    

 

 

 

Deferred:

        

Federal

     1,349         9         (1,421

State

     92         73         (329
  

 

 

    

 

 

    

 

 

 

Total deferred

     1,441         82         (1,750
  

 

 

    

 

 

    

 

 

 
   $ 10,883       $ 10,611       $ 8,613   
  

 

 

    

 

 

    

 

 

 
Schedule of Income Tax Reconciliation

A reconciliation between the provision for income taxes and the expected amount computed by multiplying income before the provision for income taxes times the applicable statutory Federal income tax rate for the years ended December 31, 2015, 2014 and 2013 is as follows (in thousands):

 

     Years Ended December 31,  
     2015     2014     2013  

Income before provision for income taxes

   $ 31,205      $ 30,531      $ 24,943   

Applicable statutory Federal income tax rate

     35.0     35.0     35.0

Computed “expected” Federal income tax expense

   $ 10,922      $ 10,686      $ 8,730   

Increase (decrease) in Federal income tax expense resulting from:

      

Tax exempt interest

     (291     (109     (61

ESOP fair market value adjustment

     111        99        87   

ESOP dividends

     (234     (229     (233

Earnings on BOLI

     (525     (517     (491

Merger related expenses

     132                 

State income taxes net of Federal benefit

     751        695        642   

Other items, net

     17        (14     (61
  

 

 

   

 

 

   

 

 

 
   $ 10,883      $ 10,611      $ 8,613   
  

 

 

   

 

 

   

 

 

 
Schedule of Significant Portions of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2015 and 2014 are presented in the following table (in thousands):

 

     December 31,  
     2015      2014  

Deferred tax assets:

     

Allowance for loan losses

   $ 6,847       $ 6,668   

Reserve for repurchased loans

     403         422   

Reserve for uncollected interest

     382         449   

Incentive compensation

     1,245         1,273   

Deferred compensation

     644         605   

Other reserves

     95         43   

Stock plans

     1,894         1,517   

ESOP

     198         165   

Intangible assets

             22   

Fair value adjustments related to acquisition

     613           

Net operating loss carryforward related to acquisition

     2,177           

Other real estate owned

     128         379   

Unrealized loss on securities

     4,311         4,909   

State alternative minimum tax

     1,160         1,160   
  

 

 

    

 

 

 

Total gross deferred tax assets

     20,097         17,612   
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Core deposit intangible

     (105        

Excess servicing on sale of mortgage loans

     (99      (136

Investments, discount accretion

     (444      (435

Deferred loan and commitment costs, net

     (1,224      (1,128

Premises and equipment, differences in depreciation

     (237      (294

Undistributed REIT income

     (1,181        
  

 

 

    

 

 

 

Total gross deferred tax liabilities

     (3,290      (1,993
  

 

 

    

 

 

 

Net deferred tax assets

   $ 16,807       $ 15,619