XML 94 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Servicing Asset
12 Months Ended
Dec. 31, 2014
Transfers and Servicing [Abstract]  
Servicing Asset

(5) Servicing Asset

An analysis of the servicing asset for the years ended December 31, 2014, 2013 and 2012 is as follows (in thousands):

 

     Years Ended December 31,  
     2014      2013      2012  

Balance at beginning of year

   $ 4,178       $ 4,568       $ 4,836   

Capitalized mortgage servicing rights

     286         995         1,365   

Amortization

     (1,016      (1,385      (1,633

Mortgage servicing rights sold

     (2,747                
  

 

 

    

 

 

    

 

 

 

Balance at end of year

   $ 701       $ 4,178       $ 4,568   
  

 

 

    

 

 

    

 

 

 

Loans serviced for others amounted to $197,791,000 and $806,810,000 at December 31, 2014 and 2013, respectively, all of which relate to residential loans. At December 31, 2014, the servicing asset had an estimated fair value of $1,143,000 and was valued based on expected future cash flows considering a weighted average discount rate of 9.7%, a weighted average constant prepayment rate on mortgages of 11.9% and a weighted average life of 7.3 years. At December 31, 2013, the servicing asset had an estimated fair value of $7,458,000 and was valued based on expected future cash flows, considering a weighted average discount rate of 9.5%, a weighted average constant prepayment rate on mortgages of 8.6% and a weighted average life of 9.5 years. As of December 31, 2014, estimated future servicing amortization through 2019 based on the prepayment assumptions utilized in the December 31, 2014 valuation, is as follows: $244,000 for 2015, $166,000 for 2016, $95,000 for 2017, $66,000 for 2018 and $48,000 for 2019. Actual results will vary depending upon the level of repayments on the loans currently serviced.