UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-11713

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

Delaware	22-3412577
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

975 Hooper Avenue, Toms River, NJ	08753
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	¨	Accelerated Filer	x
Non-accelerated Filer	¨	Smaller Reporting Company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x.

As of October 31, 2014 there were 17,010,914 shares of the Registrant’s Common Stock, par value $.01 per share, outstanding.

OceanFirst Financial Corp.

INDEX TO FORM 10-Q

		PAGE
PART I.	FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited)
	Consolidated Statements of Financial Condition as of September 30, 2014 (unaudited) and December  31, 2013		11
	Consolidated Statements of Income (unaudited) for the three and nine months ended September  30, 2014 and 2013		12
	Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended September 30, 2014 and 2013		13
	Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the nine months ended September 30, 2014 and 2013		14
	Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2014 and 2013		15
	Notes to Unaudited Consolidated Financial Statements		17
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		1
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		9
Item 4.	Controls and Procedures		10
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings		35
Item 1A.	Risk Factors		35
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		35
Item 3.	Defaults Upon Senior Securities		35
Item 4.	Mine Safety Disclosures		35
Item 5.	Other Information		35
Item 6.	Exhibits		35
Signatures			36

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FINANCIAL SUMMARY	At or for the Quarter Ended
(dollars in thousands, except per share amounts)	September 30, 2014			June 30, 2014			September 30, 2013
SELECTED FINANCIAL CONDITION DATA:
Total assets	$	2,308,701		$	2,329,141		$	2,286,288
Loans receivable, net		1,632,026			1,631,819			1,522,425
Deposits		1,781,227			1,705,510			1,768,914
Stockholders’ equity		218,650			215,841			213,769
SELECTED OPERATING DATA:
Net interest income		18,100			18,159			17,544
Provision for loan losses		1,000			275			700
Other income		5,304			4,847			4,436
Operating expenses		14,449			14,847			13,654
Net income		5,165			5,117			4,968
Diluted earnings per share		0.31			0.30			0.29
SELECTED FINANCIAL RATIOS:
Stockholders’ equity per common share		12.77			12.59			12.30
Cash dividend per share		0.12			0.12			0.12
Stockholders’ equity to total assets		9.47	%		9.27	%		9.35	%
Return on average assets (1)		0.88			0.90			0.86
Return on average stockholders’ equity (1)		9.50			9.45			9.17
Average interest rate spread		3.18			3.28			3.11
Net interest margin		3.27			3.35			3.20
Operating expenses to average assets (1)		2.48			2.60			2.36
Efficiency ratio		61.74			64.54			62.12
ASSET QUALITY:
Non-performing loans	$	18,392		$	40,699		$	41,565
Non-performing assets		24,858			45,667			45,824
Allowance for loan losses as a percent of total loans receivable		0.98	%		1.26	%		1.35	%
Allowance for loan losses as a percent of total non-performing loans		88.68			51.44			50.25
Non-performing loans as a percent of total loans receivable		1.11			2.44			2.68
Non-performing assets as a percent of total assets		1.08			1.96			2.00
Wealth Management
Assets under administration	$	224,421		$	229,289		$	211,976

(1) Ratios are annualized

1

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank (the “Bank”), a community bank serving Ocean, Monmouth and Middlesex Counties in New Jersey. The term the “Company” refers to OceanFirst Financial Corp., OceanFirst Bank and all of the Bank’s subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, wealth management services, deposit accounts, the sale of investment products, loan originations, loan servicing, loan sales, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, federal deposit insurance, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies.

Interest-earning assets, both loans and securities, are generally priced against longer-term indices, while interest-bearing liabilities, primarily deposits and borrowings, are generally priced against shorter-term indices. The Company’s net interest margin has expanded over the prior year periods as the Company has succeeded in growing commercial loans resulting in a shift in asset mix from lower-yielding interest-earning deposits and securities into higher-yielding loans. The net interest margin also benefited from the prepayment of $159.0 million of Federal Home Loan Bank (“FHLB”) advances in the fourth quarter of 2013 and from the rising interest rate environment in 2013 which steepened the yield curve, slowed loan refinance activity and improved yields on newly originated loans and investments. More recently, the net interest margin for the quarter ended September 30, 2014 decreased slightly from the prior linked quarter due to a temporary increase in low yielding interest-earning deposits and the extension of overnight borrowings into longer-term borrowings. Based upon current economic conditions, the Federal Reserve has indicated that it anticipates that short-term interest rates will remain at current levels for a considerable time, especially if projected inflation continues to run below the 2% longer-run goal, and provided that longer-term inflation expectations remain well-anchored. Additionally, the Federal Reserve concluded its bond buying program in October 2014. The increase in longer-term rates and related reduction in loan refinance activity has caused a decrease in the Company’s loan sale volume and therefore lower income from the net gain on the sale of loans. More recently, worldwide economic and geopolitical uncertainty has caused longer-term interest rates to decline, which may have an adverse impact on the Company’s net interest margin in future periods.

In addition to the interest rate environment, the Company’s results are affected by economic conditions. Recent economic indicators point to some improvement in the U.S. economy, which expanded modestly in 2013 and continues to show modest growth again in 2014. Labor market conditions improved as the national and local unemployment rates in the first nine months of 2014 both decreased compared to prior year levels. Despite these signs, the economic recovery remains modest.

Highlights of the Company’s financial results for the three and nine months ended September 30, 2014 were as follows:

On October 23, 2014, the Company announced a $0.01 increase in the quarterly cash dividend, to $0.13 per share.

On September 30, 2014, the Company completed the bulk sale of certain non-performing residential mortgage loans with an aggregate carrying value of $23.1 million, for net cash consideration of $18.7 million. The sale resulted in a total loan charge-off of $5.0 million, including uncollected loan escrow receivables, through the Allowance for Loan Losses in the quarter ended September 30, 2014. The sale represented 56.9% of the Company’s reported non-performing loans at June 30, 2014. The non-performing loan sale improves the credit risk profile of the loan portfolio and is expected to increase net interest income and reduce foreclosure-related expenses, lower overhead costs and reduce the FDIC insurance assessment in future periods.

Total assets increased to $2.309 billion at September 30, 2014, from $2.250 billion at December 31, 2013. Loans receivable, net increased $90.6 million at September 30, 2014, as compared to December 31, 2013 primarily due to growth in commercial loans of $90.0 million.

Net income for the three months ended September 30, 2014 was $5.2 million, or $0.31 per diluted share, as compared to net income of $5.0 million, or $0.29 per diluted share for the corresponding prior year period. Net income benefited from improved net interest income, higher other income primarily relating to gains on the sale of securities, partly offset by increased operating expenses and higher loan loss provision. Additionally earnings per share benefited from a reduction in average shares outstanding.

Net interest income for the three months ended September 30, 2014 increased to $18.1 million, as compared to $17.5 million in the same prior year period, reflecting a higher net interest margin. The net interest margin increased to 3.27% for the three months ended September 30, 2014, as compared to 3.20% for the corresponding prior year period.

The provision for loan losses for the three months ended September 30, 2014 increased to $1.0 million, as compared to $700,000 in the same prior year period, partly due to the charge-off related to the bulk sale of non-performing loans.

Other income increased to $5.3 million for the three months ended September 30, 2014, as compared to $4.4 million in the same prior year period. The increase was due to higher gain on sale of investment securities, increased fees and service charges and a reduction in losses from other real estate operations, partly offset by lower gain on sales of loans. Operating expenses increased $795,000 primarily due to personnel additions in revenue producing areas and higher professional fees.

2

The Company remains well-capitalized with a tangible common equity ratio of 9.47%. On July 24, 2014, the Company announced the completion of its 2012 common stock repurchase program and the subsequent authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. At September 30, 2014, there were 835,059 shares available for repurchase.

Return on average stockholders’ equity was 9.50% for the three months ended September 30, 2014, as compared to 9.17% for the corresponding prior year period.

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

The following table sets forth certain information relating to the Company for the three and nine months ended September 30, 2014 and 2013. The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

	FOR THE THREE MONTHS ENDED SEPTEMBER 30,
	2014							2013
	AVERAGE BALANCE		INTEREST		AVERAGE YIELD/ COST			AVERAGE BALANCE		INTEREST		AVERAGE YIELD/ COST
	(dollars in thousands)
Assets
Interest-earning assets:
Interest-earning deposits and short-term investments	$	56,523	$	17		0.12	%	$	46,311	$	16		0.14	%
Securities (1) and FHLB stock		529,116		2,181		1.65			631,016		2,565		1.63
Loans receivable, net (2)		1,631,680		17,944		4.40			1,519,002		17,403		4.58
Total interest-earning assets		2,217,319		20,142		3.63			2,196,329		19,984		3.64
Non-interest-earning assets		117,509							115,016
Total assets	$	2,334,828						$	2,311,345
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Transaction deposits	$	1,279,313		262		0.08		$	1,317,181		387		0.12
Time deposits		213,627		748		1.40			211,584		720		1.36
Total		1,492,940		1,010		0.27			1,528,765		1,107		0.29
Borrowed funds		325,897		1,032		1.27			329,281		1,333		1.62
Total interest-bearing liabilities		1,818,837		2,042		0.45			1,858,046		2,440		0.53
Non-interest-bearing deposits		279,144							219,723
Non-interest-bearing liabilities		19,436							16,827
Total liabilities		2,117,417							2,094,596
Stockholders’ equity		217,411							216,749
Total liabilities and stockholders’ equity	$	2,334,828						$	2,311,345
Net interest income			$	18,100						$	17,544
Net interest rate spread (3)						3.18	%						3.11	%
Net interest margin (4)						3.27	%						3.20	%

	FOR THE NINE MONTHS ENDED SEPTEMBER 30,
	2014							2013
	AVERAGE BALANCE		INTEREST		AVERAGE YIELD/ COST			AVERAGE BALANCE		INTEREST		AVERAGE YIELD/ COST
	(dollars in thousands)
Assets
Interest-earning assets:
Interest-earning deposits and short-term investments	$	37,572	$	27		0.10	%	$	56,142	$	61		0.14	%
Securities (1) and FHLB stock		547,983		7,038		1.71			615,211		7,642		1.66
Loans receivable, net (2)		1,592,864		52,720		4.41			1,514,693		52,493		4.62
Total interest-earning assets		2,178,419		59,785		3.66			2,186,046		60,196		3.67
Non-interest-earning assets		117,313							117,516
Total assets	$	2,295,732						$	2,303,562
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Transaction deposits	$	1,286,412		873		0.09		$	1,322,095		1,389		0.14
Time deposits		214,821		2,219		1.38			216,198		2,218		1.37
Total		1,501,233		3,092		0.27			1,538,293		3,607		0.31
Borrowed funds		313,519		2,369		1.01			325,251		4,312		1.77
Total interest-bearing liabilities		1,814,752		5,461		0.40			1,863,544		7,919		0.57
Non-interest-bearing deposits		247,469							204,568
Non-interest-bearing liabilities		16,895							16,463
Total liabilities		2,079,116							2,084,575
Stockholders’ equity		216,616							218,987
Total liabilities and stockholders’ equity	$	2,295,732						$	2,303,562
Net interest income			$	54,324						$	52,277
Net interest rate spread (3)						3.26	%						3.10	%
Net interest margin (4)						3.33	%						3.19	%

(1) Amounts are recorded at average amortized cost.

(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.

(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average interest-earning assets.

3

Comparison of Financial Condition at September 30, 2014 and December 31, 2013

Total assets increased by $59.0 million to $2.309 billion at September 30, 2014, from $2.250 billion at December 31, 2013. Securities in the aggregate, decreased by $31.9 million, to $507.5 million at September 30, 2014, as compared to $539.4 million at December 31, 2013. Loans receivable, net, increased by $90.6 million, an annualized growth rate of 7.8%, to $1.632 billion at September 30, 2014 from $1.542 billion at December 31, 2013, primarily due to growth in commercial loans of $90.0 million. The growth in commercial loans was primarily due to the strategic expansion of the commercial lending group.

Deposits increased by $34.5 million, to $1.781 billion at September 30, 2014, from $1.747 billion at December 31, 2013. To fund loan growth, FHLB advances increased $30.2 million, to $205.2 million at September 30, 2014, from $175.0 million at December 31, 2013.

Stockholders’ equity increased to $218.7 million at September 30, 2014, as compared to $214.4 million at December 31, 2013. Net income for the period was partly offset by the repurchase of 334,630 shares of common stock for $5.6 million (average cost per share of $16.62) and the cash dividend on common stock of $6.1 million. At September 30, 2014, there were 835,059 shares available for repurchase under the stock repurchase program adopted in July of 2014.

Comparison of Operating Results for the Three and Nine months Ended September 30, 2014 and September 30, 2013

General

Net income for the three and nine months ended September 30, 2014 increased to $5.2 million and $15.0 million, respectively, or $0.31 per diluted share and $0.89 per diluted share, respectively, as compared to net income of $5.0 million and $14.4 million, respectively, or $0.29 per diluted share and $0.84 per diluted share, respectively, for the corresponding prior year periods. The increases were primarily due to improved net interest income, higher other income primarily relating to gains on the sale of securities, partly offset by increased operating expenses. Net income for the nine months ended September 30, 2014 also benefited from a reduction in the provision for loan losses. Additionally, earnings per share for both the three and nine months ended September 30, 2014 benefited from the reduction in average shares outstanding.

Interest Income

Interest income for the three months ended September 30, 2014 increased to $20.1 million, as compared to $20.0 million for the corresponding prior year period. Despite a 1 basis point decline in the yield on average interest-earning assets for the three months ended September 30, 2014, as compared to the corresponding prior year period, the asset yield still benefited from a shift in the mix of interest-earning assets as average loans receivable, net increased $112.7 million for the three months ended September 30, 2014, while average interest-earning securities decreased $101.9 million, as compared to the same prior year period. Overall, average interest-earning assets increased $21.0 million for the three months ended September 30, 2014, as compared to the same prior year period. Interest income for the nine months ended September 30, 2014 decreased to $59.8 million, as compared to $60.2 million for the corresponding prior year period. The yield on average interest-earning assets also decreased by 1 basis point for the nine months ended September 30, 2014, as compared to the corresponding prior year period, however, the asset yield still benefited from a shift in the mix of interest-earning assets as average loans receivable, net increased $78.2 million for the nine months ended September 30, 2014, while average interest-earning securities decreased $67.2 million, as compared to the same prior year period. For the nine months ended September 30, 2014, average interest-earning assets decreased $7.6 million as compared to the same prior year period.

Interest Expense

Interest expense for the three and nine months ended September 30, 2014 was $2.0 million and $5.5 million, respectively, as compared to $2.4 million and $7.9 million, respectively, in the corresponding prior year periods. The cost of average interest-bearing liabilities decreased to 0.45% and 0.40%, respectively, for the three and nine months ended September 30, 2014, as compared to 0.53% and 0.57%, respectively, in the same prior year periods. The decrease was partly due to the prepayment of $159.0 million of FHLB advances with a weighted average cost of 2.31% in the fourth quarter of 2013. Average interest-bearing liabilities decreased by $39.2 million and $48.8 million, respectively, for the three and nine months ended September 30, 2014 primarily due to a decline in average interest-bearing deposits of $35.8 million and $37.1 million, respectively. This interest-bearing funding was partly replaced by an increase of $59.4 million and $42.9 million, respectively, in average non-interest-bearing deposits for the three and nine months ended September 30, 2014, as compared to the same prior year periods.

4

Net Interest Income

Net interest income for the three and nine months ended September 30, 2014 increased to $18.1 million and $54.3 million, respectively, as compared to $17.5 million and $52.3 million, respectively, in the same prior year periods, reflecting a higher net interest margin. The net interest margin increased to 3.27% and 3.33%, respectively, for the three and nine months ended September 30, 2014, from 3.20% and 3.19%, respectively, in the same prior year periods primarily due to a reduction in the cost of average interest-bearing liabilities.

Provision for Loan Losses

For the three and nine months ended September 30, 2014, the provision for loan losses was $1.0 million and $1.8 million, respectively, as compared to $700,000 and $2.6 million, respectively, for the corresponding prior year periods. The increase for the three months ended September 30, 2014, as compared to the prior year quarter was due to the non-performing loan sale which resulted in a charge-off of $5.0 million on these loans. Also, for the three months ended September 30, 2014, there were additional net charge-offs of $654,000 on loans retained in the loan portfolio as compared to net charge-offs of $633,000 in the prior year quarter. In evaluating the level of the Allowance for Loan Losses at September 30, 2014 and related provision for loan losses, the Company considered the improved risk profile of the loan portfolio in light of the significant reduction in residential non-performing loans from the bulk sale and an improvement in the collectability of several commercial real estate loans. Non-performing loans amounted to $18.4 million at September 30, 2014, a decrease of $22.3 million, or 54.8%, as compared to June 30, 2014 and $27.0 million, or 59.5%, as compared to December 31, 2013. Non-performing loans as a percent of total loans receivable decreased to 1.11% at September 30, 2014, as compared to 2.44% at June 30, 2014 and 2.88% at December 31, 2013. Additionally, the allowance for loan losses as a percent of total non-performing loans increased to 88.68% at September 30, 2014, from 51.44% at June 30, 2014 and 46.14% at December 31, 2013.

Other Income

For the three and nine months ended September 30, 2014, other income increased to $5.3 million and $14.0 million, respectively, as compared to $4.4 million and $12.4 million, respectively, in the same prior year periods. For the three and nine months ended September 30, 2014, fees and service charges increased $280,000 and $862,000, respectively, as compared to the same prior year periods primarily due to a revised fee and product structure. For the three and nine months ended September 30, 2014, the net gain on the sale of loans decreased to $226,000 and $577,000, respectively, as compared to $316,000 and $877,000, respectively, in the same prior year periods. The gain on the sale of loans for the nine months ended September 30, 2013 was adversely impacted by a provision of $975,000 added to the reserve for repurchased loans and loss sharing obligations, as compared to no provision in the current period. The prior year provision was related to loans sold to the FHLB as part of its Mortgage Partnership Finance program. Compared to prior periods, the gain on sale of loans was adversely impacted by reductions in loans sold (excluding the bulk sale of non-performing loans) to $9.8 million and $31.0 million, respectively, for the three and nine months ended September 30, 2014, as compared to $19.2 million and $88.3 million, respectively, for the corresponding prior year periods, as increasing longer-term interest rates reduced one-to-four family loan refinance activity. For both the three and nine months ended September 30, 2014, the Company recognized gains of $591,000 and $938,000, respectively, on the sale of equity securities, as compared to gains of $0 and $42,000, respectively, in the corresponding prior year periods. For the three months ended September 30, 2014, the net loss from real estate operations decreased to $24,000 as compared to a net loss of $188,000 in the same prior year period. For the nine months ended September 30, 2014, the net loss from real estate operations increased to $164,000, as compared to a net loss of $112,000 in the same prior year period.

Operating Expenses

Operating expenses increased to $14.4 million and $43.4 million, respectively, for the three and nine months ended September 30, 2014, as compared to $13.7 million and $39.8 million, respectively, in the same prior year periods. Compensation and employee benefits expense increased $349,000 and $2.5 million, respectively, for the three and nine months ended September 30, 2014, as compared to the same prior year periods, primarily due to personnel additions in revenue producing areas. Additionally, compensation and employee benefits expense for the nine months ended September 30, 2014 includes $196,000 in non-recurring severance related expenses due to the Company’s second quarter strategic decision to improve efficiency in the residential mortgage loan area. For the three months ended September 30, 2014, professional fees increased by $346,000 as compared to the corresponding prior year period.

Provision for Income Taxes

The provision for income taxes was $2.8 million and $8.1 million, respectively, for the three and nine months ended September 30, 2014, as compared to $2.7 million and $7.8 million, respectively, for the same prior year periods. The effective tax rate was 35.1%, for both the three and nine months ended September 30, 2014, as compared to 34.9% and 35.2% in the same prior year periods.

5

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, proceeds from the sale of loans, FHLB and other borrowings and, to a lesser extent, investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including various lines of credit.

At September 30, 2014 the Company had $500,000 in outstanding overnight borrowings from the FHLB compared to $35.0 million outstanding at December 31, 2013. The Company periodically utilizes overnight borrowings to fund short-term liquidity needs. The Company had total FHLB borrowings, including the overnight borrowings, of $205.2 million and $175.0 million, respectively, at September 30, 2014 and December 31, 2013.

The Company’s cash needs for the nine months ended September 30, 2014 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities, the sale of investment securities available-for-sale, deposit growth and increased total borrowings. The cash was principally utilized for loan originations and the purchase of investment and mortgage-backed securities. The Company’s cash needs for the nine months ended September 30, 2013 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities and deposit growth. The cash was principally utilized for loan originations, the purchase of investment and mortgage-backed securities and to reduce total borrowings.

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At September 30, 2014, outstanding undrawn lines of credit totaled $290.3 million; outstanding commitments to originate loans totaled $86.2 million; and outstanding commitments to sell loans totaled $5.6 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $114.2 million at September 30, 2014. Based upon historical experience management estimates that a significant portion of such deposits will remain with the Company.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which is reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios.

Under the Company’s common stock repurchase program, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through other privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held as treasury stock for general corporate purposes. For the nine months ended September 30, 2014, the Company repurchased 334,630 shares of common stock at a total cost of $5.6 million, compared with repurchases of 533,018 shares at a cost of $8.1 million for the nine months ended September 30, 2013. At September 30, 2014, there were 835,059 shares available to be repurchased under the stock repurchase program adopted July of 2014.

Cash dividends on common stock declared and paid during the first nine months of 2014 were $6.1 million, as compared to $6.2 million in the same prior year period. On October 22, 2014, the Board of Directors declared a quarterly cash dividend of thirteen cents ($0.13) per common share, an increase of $0.01 per share, or 8.3%, compared to the quarter ended June 30, 2014. The dividend is payable on November 14, 2014 to stockholders of record at the close of business on November 3, 2014.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding company of OceanFirst Bank, are capital distributions from the banking subsidiary and the issuance of preferred and common stock and long-term debt. For the nine months ended September 30, 2014, the Company received dividend payments of $12.0 million from the Bank. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If the Bank is unable to pay dividends to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid, or be able to meet current debt obligations. At September 30, 2014, OceanFirst Financial Corp. held $23.6 million in cash and $633,000 in investment securities available-for-sale.

6

As of September 30, 2014, the Bank exceeded all regulatory capital requirements as follows (in thousands):

	Actual					Required
	Amount		Ratio			Amount		Ratio
Tangible	$	221,965		9.57	%	$	34,804		1.50	%
Tier 1 leverage		221,965		9.57			92,810		4.00
Tier 1 risk-based		221,965		14.25			62,290		4.00
Total risk-based		238,325		15.30			124,581		8.00

The Bank is considered a “well-capitalized” institution under the Prompt Corrective Action Regulations.

In July 2013 the Federal Deposit Insurance Corporation and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on non-accrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised. Additional constraints will also be imposed on the inclusion in regulatory capital of mortgage-servicing assets, deferred tax assets and minority interests. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

At September 30, 2014, the Company maintained tangible common equity of $218.7 million, for a tangible common equity to assets ratio of 9.47%.

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. The Company also has outstanding commitments to sell loans amounting to $5.6 million.

The following table shows the contractual obligations of the Company by expected payment period as of September 30, 2014 (in thousands):

Contractual Obligation	Total		Less than one year		1-3 years		3-5 years		More than 5 years
Debt Obligations	$	294,153	$	81,957	$	40,000	$	149,696	$	22,500
Commitments to Fund Undrawn Lines of Credit		290,278		290,278		—		—		—
Commitments to Originate Loans		86,153		86,153		—		—		—

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.

7

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

	September 30, 2014			December 31, 2013
	(dollars in thousands)
Non-performing loans:
Real estate – one-to-four family	$	3,759		$	28,213
Commercial real estate		12,713			12,304
Consumer		1,811			4,328
Commercial and industrial		109			515
Total non-performing loans		18,392			45,360
Other real estate owned		6,466			4,345
Total non-performing assets	$	24,858		$	49,705
Delinquent loans 30-89 days	$	10,407		$	9,147
Allowance for loan losses as a percent of total loans receivable		0.98	%		1.33	%
Allowance for loan losses as a percent of total non-performing loans		88.68			46.14
Non-performing loans as a percent of total loans receivable		1.11			2.88
Non-performing assets as a percent of total assets		1.08			2.21

The decrease in non-performing loans was due to the bulk sale of most non-performing residential and consumer mortgage loans with an aggregate carrying value of $23.1 million. The sale represented 56.9% and 51.0%, respectively, of the Company’s reported non-performing loans at June 30, 2014 and December 31, 2013. Included in the non-performing loan total at September 30, 2014 was $2.6 million of troubled debt restructured loans, as compared to $9.7 million of troubled debt restructured loans at June 30, 2014 and December 31, 2013. Non-performing loans are concentrated in commercial real estate, which comprise 69.1% of the total at September 30, 2014.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

	September 30, 2014		December 31, 2013
Special Mention	$	16,176	$	5,843
Substandard		35,384		66,246
Doubtful		4		859

The largest non-performing and substandard loan relationship consists of two commercial real estate loans to a hotel, golf and banquet facility located in New Jersey for $6.5 million, criticized due to delinquent payments, continual losses and covenant violations. The largest Special Mention loan at September 30, 2014 is a $4.5 million commercial real estate loan to a single borrower operating several fitness/health club facilities who is current as to payments. The borrower has filed Chapter XI bankruptcy relating to another bank’s legal proceedings on an unrelated property.

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2013 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or fair value. Policies with respect to the methodologies used to determine the allowance for loan losses, the reserve for repurchased loans and loss sharing obligations, and the valuation of Mortgage Servicing Rights and judgments regarding securities impairment are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors.

8

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Further description of the risks and uncertainties to the business are included in Item 1, Business, and Item 1A, Risk Factors, of the Company’s 2013 Form 10-K and Item 1A, Risk Factors, of this 10-Q.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at September 30, 2014, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

At September 30, 2014, the Company’s one-year gap was negative 1.3% as compared to negative 10.8% at December 31, 2013. The change from December 31, 2013 was primarily due to the term extension of new and existing FHLB Advances.

At September 30, 2014	3 Months or Less			More than 3 Months to 1 Year			More than 1 Year to 3 Years			More than 3 Years to 5 Years			More than 5 Years			Total
(dollars in thousands)
Interest-earning assets: (1)
Interest-earning deposits and short-term investments	$	2,792		$	—		$	—		$	—		$	—		$	2,792
Investment securities		67,005			36,243			62,080			11,581			1,229			178,138
Mortgage-backed securities		43,629			36,632			89,281			78,239			93,730			341,511
FHLB stock		—			—			—			—			14,785			14,785
Loans receivable (2)		299,755			357,826			433,842			288,203			268,375			1,648,001
Total interest-earning assets		413,181			430,701			585,203			378,023			378,119			2,185,227
Interest-bearing liabilities:
Money market deposit accounts		8,906			13,984			31,177			23,989			32,665			110,721
Savings accounts		66,575			22,561			49,817			37,706			117,400			294,059
Interest-bearing checking accounts		485,393			55,024			103,692			84,527			159,372			888,008
Time deposits		42,467			71,732			54,568			40,730			1,806			211,303
FHLB advances		20,787			868			37,374			146,167			—			205,196
Securities sold under agreements to repurchase and other borrowings		83,957			—			5,000			—			—			88,957
Total interest-bearing liabilities		708,085			164,169			281,628			333,119			311,243			1,798,244
Interest sensitivity gap (3)	$	(294,904	)	$	266,532		$	303,575		$	44,904		$	66,876		$	386,983
Cumulative interest sensitivity gap	$	(294,904	)	$	(28,372	)	$	275,203		$	320,107		$	386,983		$	386,983
Cumulative interest sensitivity gap as a percent of total interest-earning assets		(13.50	)%		(1.30	)%		12.59	%		14.65	%		17.71	%		17.71	%

(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.

(2) For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.

(3) Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

9

Additionally, the table below sets forth the Company’s exposure to interest rate risk as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of September 30, 2014 and December 31, 2013. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2013 Form 10-K.

	September 30, 2014													December 31, 2013
	Economic Value of Equity								Net Interest Income					Economic Value of Equity								Net Interest Income
Change in Interest Rates in Basis Points (Rate Shock)	Amount		% Change			EVE Ratio			Amount		% Change			Amount		% Change			EVE Ratio			Amount		% Change
(dollars in thousands)
300	$	256,184		(11.6	)%		11.9	%	$	68,346		(3.3	)%	$	249,034		(15.4	)%		11.8	%	$	58,521		(14.6	)%
200		271,837		(6.3	)		12.3			69,838		(1.2	)		267,316		(9.2	)		12.4			62,558		(8.7	)
100		283,838		(2.1	)		12.5			70,438		(0.3	)		282,633		(4.0	)		12.8			65,691		(4.2	)
Static		289,960		—			12.5			70,662		—			294,381		—			13.0			68,554		—
(100)		286,992		(1.0	)		12.1			67,483		(4.5	)		299,481		1.7			12.9			66,487		(3.0	)

Item 4. Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, there were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

10

OceanFirst Financial Corp.

Consolidated Statements of Financial Condition

(dollars in thousands, except per share amounts)

	September 30, 2014			December 31, 2013
	(Unaudited)
Assets
Cash and due from banks	$	27,657		$	33,958
Securities available-for-sale, at estimated fair value		20,683			43,836
Securities held-to-maturity, net (estimated fair value of $493,059 at September 30, 2014 and $495,082 at December 31, 2013)		486,819			495,599
Federal Home Loan Bank of New York stock, at cost		14,785			14,518
Loans receivable, net		1,632,026			1,541,460
Mortgage loans held for sale		3,096			785
Interest and dividends receivable		5,579			5,380
Other real estate owned		6,466			4,345
Premises and equipment, net		24,690			23,684
Servicing asset		3,577			4,178
Bank Owned Life Insurance		55,668			54,571
Deferred tax asset		15,612			15,239
Other assets		12,043			12,158
Total assets	$	2,308,701		$	2,249,711
Liabilities and Stockholders’ Equity
Deposits	$	1,781,227		$	1,746,763
Securities sold under agreements to repurchase with retail customers		61,457			68,304
Federal Home Loan Bank advances		205,196			175,000
Other borrowings		27,500			27,500
Advances by borrowers for taxes and insurance		6,716			6,471
Other liabilities		7,955			11,323
Total liabilities		2,090,051			2,035,361
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued		—			—
Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 17,118,314 and 17,387,049 shares outstanding at September 30, 2014 and December 31, 2013, respectively		336			336
Additional paid-in capital		264,948			263,319
Retained earnings		214,952			206,201
Accumulated other comprehensive loss		(7,189	)		(6,619	)
Less: Unallocated common stock held by Employee Stock Ownership Plan		(3,401	)		(3,616	)
Treasury stock 16,448,458 and 16,179,723 shares at September 30, 2014 and December 31, 2013, respectively		(250,996	)		(245,271	)
Common stock acquired by Deferred Compensation Plan		(302	)		(665	)
Deferred Compensation Plan Liability		302			665
Total stockholders’ equity		218,650			214,350
Total liabilities and stockholders’ equity	$	2,308,701		$	2,249,711

See accompanying Notes to Unaudited Consolidated Financial Statements.

11

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

	For the three months ended September 30,						For the nine months ended September 30,
	2014			2013			2014			2013
	(unaudited)						(unaudited)
Interest income:
Loans	$	17,944		$	17,403		$	52,720		$	52,493
Mortgage-backed securities		1,642			1,865			5,136			5,540
Investment securities and other		556			716			1,929			2,163
Total interest income		20,142			19,984			59,785			60,196
Interest expense:
Deposits		1,010			1,107			3,092			3,607
Borrowed funds		1,032			1,333			2,369			4,312
Total interest expense		2,042			2,440			5,461			7,919
Net interest income		18,100			17,544			54,324			52,277
Provision for loan losses		1,000			700			1,805			2,600
Net interest income after provision for loan losses		17,100			16,844			52,519			49,677
Other income:
Bankcard services revenue		914			943			2,603			2,675
Wealth management revenue		579			628			1,727			1,583
Fees and service charges		2,397			2,117			6,533			5,671
Loan servicing income		239			200			693			528
Net gain on sales of investment securities available-for-sale		591			—			938			42
Net gain on sales of loans available-for-sale		226			316			577			877
Net loss from other real estate operations		(24	)		(188	)		(164	)		(112	)
Income from Bank Owned Life Insurance		382			419			1,097			1,067
Other		—			1			2			20
Total other income		5,304			4,436			14,006			12,351
Operating expenses:
Compensation and employee benefits		7,746			7,397			23,562			21,014
Occupancy		1,327			1,364			4,154			4,104
Equipment		879			675			2,403			2,003
Marketing		294			444			1,436			1,142
Federal deposit insurance		534			538			1,618			1,598
Data processing		1,111			1,067			3,168			3,002
Check card processing		518			454			1,458			1,288
Professional fees		704			358			1,602			1,673
Other operating expense		1,336			1,357			4,016			3,984
Total operating expenses		14,449			13,654			43,417			39,808
Income before provision for income taxes		7,955			7,626			23,108			22,220
Provision for income taxes		2,790			2,658			8,120			7,828
Net income	$	5,165		$	4,968		$	14,988		$	14,392
Basic earnings per share	$	0.31		$	0.29		$	0.89		$	0.84
Diluted earnings per share	$	0.31		$	0.29		$	0.89		$	0.84
Average basic shares outstanding		16,623			17,047			16,748			17,145
Average diluted shares outstanding		16,704			17,210			16,865			17,194

See accompanying Notes to Unaudited Consolidated Financial Statements.

12

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

	For the three months ended September 30,						For the nine months ended September 30,
	2014			2013			2014			2013
	(unaudited)						(unaudited)
Net income	$	5,165		$	4,968		$	14,988		$	14,392
Other comprehensive income:
Unrealized loss on securities (net of tax benefit of $100 and $386 in 2014 and $1,498 and $4,859 in 2013)		(144	)		(2,169	)		(558	)		(7,035	)
Accretion of unrealized loss on securities reclassified to held-to-maturity (net of tax expense of $142 and $375 in 2014)		206			—			542			—
Reclassification adjustment for gains included in net income (net of tax expense of $241 and $383 in 2014 and $17 in 2013)		(349	)		—			(554	)		(25	)
Total comprehensive income	$	4,878		$	2,799		$	14,418		$	7,332

See accompanying Notes to Unaudited Consolidated Financial Statements.

13

OceanFirst Financial Corp.

Consolidated Statements of

Changes in Stockholders’ Equity (Unaudited)

(in thousands, except per share amounts)

	Preferred Stock		Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Gain (Loss)			Employee Stock Ownership Plan			Treasury Stock			Common Stock Acquired by Deferred Compensation Plan			Deferred Compensation Plan Liability			Total
Balance at December 31, 2012	$	—	$	336	$	262,704		$	198,109		$	49		$	(3,904	)	$	(237,502	)	$	(647	)	$	647		$	219,792
Net income		—		—		—			14,392			—			—			—			—			—			14,392
Other comprehensive loss, net of tax		—		—		—			—			(7,060	)		—			—			—			—			(7,060	)
Stock awards		—		—		509			—			—			—			—			—			—			509
Treasury stock allocated to restricted stock plan		—		—		(259	)		4			—			—			255			—			—			—
Purchased 533,018 shares of common stock		—		—		—			—			—			—			(8,107	)		—			—			(8,107	)
Allocation of ESOP stock		—		—		171			—			—			216			—			—			—			387
Cash dividend $0.36 per share		—		—		—			(6,208	)		—			—			—			—			—			(6,208	)
Exercise of stock options		—		—		—			(6	)		—			—			70			—			—			64
Purchase of stock for the deferred compensation plan		—		—		—			—			—			—			—			(13	)		13			—
Balance at September 30, 2013	$	—	$	336	$	263,125		$	206,291		$	(7,011	)	$	(3,688	)	$	(245,284	)	$	(660	)	$	660		$	213,769
Balance at December 31, 2013	$	—	$	336	$	263,319		$	206,201		$	(6,619	)	$	(3,616	)	$	(245,271	)	$	(665	)	$	665		$	214,350
Net income		—		—		—			14,988			—			—			—			—			—			14,988
Other comprehensive loss, net of tax		—		—		—			—			(570	)		—			—			—			—			(570	)
Tax benefit of stock plans		—		—		57			—			—			—			—			—			—			57
Stock awards		—		—		678			—			—			—			—			—			—			678
Treasury stock allocated to restricted stock plan		—		—		678			(99	)		—			—			(579	)		—			—			—
Purchased 334,630 shares of common stock		—		—		—			—			—			—			(5,562	)		—			—			(5,562	)
Allocation of ESOP stock		—		—		216			—			—			215			—			—			—			431
Cash dividend $0.36 per share		—		—		—			(6,071	)		—			—			—			—			—			(6,071	)
Exercise of stock options		—		—		—			(67	)		—			—			416			—			—			349
Sale of stock for the deferred compensation plan		—		—		—			—			—			—			—			363			(363	)		—
Balance at September 30, 2014	$	—	$	336	$	264,948		$	214,952		$	(7,189	)	$	(3,401	)	$	(250,996	)	$	(302	)	$	302		$	218,650

See accompanying Notes to Unaudited Consolidated Financial Statements.

14

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

	For the nine months ended September 30,
	2014			2013
	(Unaudited)
Cash flows from operating activities:
Net income	$	14,988		$	14,392
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment		2,161			2,131
Allocation of ESOP stock		431			387
Stock awards		678			509
Amortization of servicing asset		874			1,075
Net premium amortization in excess of discount accretion on securities		2,161			2,861
Net amortization of deferred costs and discounts on loans		61			440
Provision for loan losses		1,805			2,600
Provision for repurchased loans and loss sharing obligations		—			975
Net gain on sale of other real estate owned		(151	)		(35	)
Net gain on sales of investment securities available-for-sale		(938	)		(42	)
Net gain on sales of loans		(577	)		(1,852	)
Proceeds from sales of mortgage loans held for sale		31,313			88,383
Mortgage loans originated for sale		(33,320	)		(83,173	)
Increase in value of Bank Owned Life Insurance		(1,097	)		(1,067	)
Increase in interest and dividends receivable		(199	)		(111	)
Decrease in other assets		136			443
Decrease in other liabilities		(3,368	)		(1,139	)
Total adjustments		(30	)		12,385
Net cash provided by operating activities		14,958			26,777
Cash flows from investing activities:
Net increase in loans receivable		(76,194	)		(5,193	)
Purchase of loans receivable		(20,574	)		—
Purchase of investment securities available-for-sale		(10,616	)		(28,292	)
Purchase of mortgage-backed securities available-for-sale		—			(127,582	)
Purchase of mortgage-backed securities held-to-maturity		(35,203	)		—
Purchase of investment securities held-to-maturity		(5,003	)		(246	)
Proceeds from maturities of investment securities available-for-sale		5,706			20,396
Proceeds from the sale of investment securities available-for-sale		7,713			603
Proceeds from maturities of investment securities held-to-maturity		25,001			1,970
Principal repayments on mortgage-backed securities available-for-sale		—			75,495
Principal repayments on mortgage-backed securities held-to-maturity		42,148			7,362
(Increase) decrease in Federal Home Loan Bank of New York stock		(267	)		1,850
Proceeds from sales of other real estate owned		2,366			1,914
Purchases of premises and equipment		(3,167	)		(2,539	)
Net cash used in investing activities		(68,090	)		(54,262	)

Continued

15

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

	For the nine months ended September 30,
	2014			2013
	(Unaudited)
Cash flows from financing activities:
Increase in deposits	$	34,464		$	49,243
(Decrease) increase in short-term borrowings		(91,651	)		9,160
Proceeds from Federal Home Loan Bank advances		205,000			25,000
Repayments of Federal Home Loan Bank advances		(90,000	)		(61,000	)
Increase in advances by borrowers for taxes and insurance		245			844
Exercise of stock options		349			64
Purchase of treasury stock		(5,562	)		(8,107	)
Dividends paid		(6,071	)		(6,208	)
Tax benefit of stock plans		57			—
Net cash provided by financing activities		46,831			8,996
Net decrease in cash and due from banks		(6,301	)		(18,489	)
Cash and due from banks at beginning of period		33,958			62,544
Cash and due from banks at end of period	$	27,657		$	44,055
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Interest	$	5,197		$	8,008
Income taxes		9,001			6,793
Non-cash activities:
Reclassification of securities available-for-sale to held-to-maturity		—			536,010
Loans charged-off, net		6,425			2,223
Transfer of loans receivable to other real estate owned		4,336			2,928

See accompanying Notes to Unaudited Consolidated Financial Statements.

16

OceanFirst Financial Corp.

Notes To Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiary, OceanFirst Bank (the “Bank”), and its wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., OceanFirst Services, LLC, 975 Holdings, LLC and Columbia Home Loans, LLC (“Columbia”). The operations of Columbia were shuttered in 2007 and the company is now in dissolution.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and nine months ended September 30, 2014 are not necessarily indicative of the results of operations that may be expected for all of 2014. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report to Stockholders on Form 10-K for the year ended December 31, 2013.

Note 2. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30, 2014 and 2013 (in thousands):

	Three months ended September 30,						Nine months ended September 30,
	2014			2013			2014			2013
Weighted average shares issued net of Treasury shares		17,132			17,590			17,261			17,689
Less: Unallocated ESOP shares		(407	)		(442	)		(416	)		(450	)
Unallocated incentive award shares and shares held by deferred compensation plan		(102	)		(101	)		(97	)		(94	)
Average basic shares outstanding		16,623			17,047			16,748			17,145
Add: Effect of dilutive securities:
Stock options		61			124			93			9
Shares held by deferred compensation plan		20			39			24			40
Average diluted shares outstanding		16,704			17,210			16,865			17,194

For the three months ended September 30, 2014 and 2013, antidilutive stock options of 781,000 and 584,000, respectively, were excluded from earnings per share calculations. For the nine months ended September 30, 2014 and 2013, antidilutive stock options of 764,000 and 948,000, respectively, were excluded from earnings per share calculations.

17

Note 3. Securities

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at September 30, 2014 and December 31, 2013 are as follows (in thousands):

	At September 30, 2014
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale:
Investment securities:
U.S. agency obligations	$	19,973	$	9	$	(5	)	$	19,977
Equity investments		633		95		(22	)		706
Total investment securities available-for-sale	$	20,606	$	104	$	(27	)	$	20,683
Held-to-maturity:
Investment securities:
U.S. agency obligations	$	86,648	$	128	$	(72	)	$	86,704
State and municipal obligations		15,884		41		(6	)		15,919
Corporate debt securities		55,000		—		(7,000	)		48,000
Total investment securities		157,532		169		(7,078	)		150,623
Mortgage-backed securities:
FHLMC		147,477		459		(2,404	)		145,532
FNMA		193,390		4,684		(1,940	)		196,134
GNMA		644		126		—			770
Total mortgage-backed securities		341,511		5,269		(4,344	)		342,436
Total held-to-maturity	$	499,043	$	5,438	$	(11,422	)	$	493,059
Total securities	$	519,649	$	5,542	$	(11,449	)	$	513,742

	At December 31, 2013
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale:
Investment securities:
U.S. agency obligations	$	35,128	$	161	$	—		$	35,289
Equity investments		6,757		1,790		—			8,547
Total investment securities available-for-sale	$	41,885	$	1,951	$	—		$	43,836
Held-to-maturity:
Investment securities:
U.S. agency obligations	$	82,406	$	153	$	(144	)	$	82,415
State and municipal obligations		21,784		36		(35	)		21,785
Corporate debt securities		55,000		—		(10,750	)		44,250
Total investment securities		159,190		189		(10,929	)		148,450
Mortgage-backed securities:
FHLMC		148,759		447		(4,552	)		144,654
FNMA		200,070		4,659		(3,607	)		201,122
GNMA		721		135		—			856
Total mortgage-backed securities		349,550		5,241		(8,159	)		346,632
Total held-to-maturity	$	508,740	$	5,430	$	(19,088	)	$	495,082
Total securities	$	550,625	$	7,381	$	(19,088	)	$	538,918

18

During the third quarter 2013 the Bank transferred $536.0 million of previously-designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the held-to-maturity investment securities at September 30, 2014 and December 31, 2013 are as follows (in thousands):

	September 30, 2014			December 31, 2013
Amortized cost	$	499,043		$	508,740
Net loss on date of transfer from available-for-sale		(13,347	)		(13,347	)
Accretion of net unrealized loss on securities reclassified as held-to-maturity		1,123			206
Carrying value	$	486,819		$	495,599

Net realized gains on the sale of securities for the nine months ended September 30, 2014 and 2013 were $938,000 and $42,000, respectively. Net realized gains on the sale of securities for the three months ended September 30, 2014 were $591,000. There were no realized gains or losses on the sale of securities for the three months ended September 30, 2013.

The amortized cost and estimated fair value of investment securities, excluding equity investments, at September 30, 2014 by contractual maturity, are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2014, corporate debt securities with an amortized cost and estimated fair value of $55.0 million and $48.0 million, respectively, were callable prior to the maturity date.

September 30, 2014	Amortized Cost		Estimated Fair Value
Less than one year	$	48,248	$	48,333
Due after one year through five years		73,661		73,670
Due after five years through ten years		596		597
Due after ten years		55,000		48,000
	$	177,505	$	170,600

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at September 30, 2014 and December 31, 2013, segregated by the duration of the unrealized loss, are as follows (in thousands):

	At September 30, 2014
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Available-for-sale:
Investment securities:
U.S. agency obligations	$	9,961	$	(5	)	$	—	$	—		$	9,961	$	(5	)
Equity investments		363		(22	)		—		—			363		(22	)
Total investment securities available-for-sale	$	10,324	$	(27	)	$	—	$	—		$	10,324	$	(27	)
Held-to-maturity:
Investment securities:
U.S. agency obligations	$	10,118	$	(17	)	$	25,458	$	(55	)	$	35,576	$	(72	)
State and municipal obligations		—		—			2,042		(6	)		2,042		(6	)
Corporate debt securities		—		—			48,000		(7,000	)		48,000		(7,000	)
Total investment securities		10,118		(17	)		75,500		(7,061	)		85,618		(7,078	)
Mortgage-backed securities:
FHLMC		31,128		(629	)		81,090		(1,775	)		112,218		(2,404	)
FNMA		19,351		(123	)		62,265		(1,817	)		81,616		(1,940	)
Total mortgage-backed securities		50,479		(752	)		143,355		(3,592	)		193,834		(4,344	)
Total held-to-maturity	$	60,597	$	(769	)	$	218,855	$	(10,653	)	$	279,452	$	(11,422	)
Total securities	$	70,921	$	(796	)	$	218,855	$	(10,653	)	$	289,776	$	(11,449	)

19

	At December 31, 2013
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Held-to-maturity:
Investment securities:
U.S. agency obligations	$	35,747	$	(144	)	$	—	$	—		$	35,747	$	(144	)
State and municipal obligations		3,526		(31	)		1,153		(4	)		4,679		(35	)
Corporate debt securities		—		—			44,250		(10,750	)		44,250		(10,750	)
Total investment securities		39,273		(175	)		45,403		(10,754	)		84,676		(10,929	)
Mortgage-backed securities:
FHLMC		122,365		(4,552	)		—		—			122,365		(4,552	)
FNMA		84,467		(3,607	)		—		—			84,467		(3,607	)
Total mortgage-backed securities		206,832		(8,159	)		—		—			206,832		(8,159	)
Total held-to-maturity	$	246,105	$	(8,334	)	$	45,403	$	(10,754	)	$	291,508	$	(19,088	)

At September 30, 2014, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/S&P
BankAmerica Capital	$	15,000	$	13,050	Ba1/BB
Chase Capital		10,000		8,700	Baa2/BBB-
Wells Fargo Capital		5,000		4,400	A3/BBB+
Huntington Capital		5,000		4,300	Baa3/BB
Keycorp Capital		5,000		4,400	Baa3/BB+
PNC Capital		5,000		4,400	Baa2/BBB-
State Street Capital		5,000		4,350	A3/BBB
SunTrust Capital		5,000		4,400	Baa3/BB
	$	55,000	$	48,000

At September 30, 2014, the estimated fair value of each corporate debt security was below cost. However, the estimated fair value of the corporate debt securities increased as compared to December 31, 2013. The corporate debt securities are issued by other financial institutions with credit ratings ranging from a high of A3 to a low of BB as rated by one of the internationally-recognized credit rating services. These floating-rate securities were purchased in 1998 and have paid coupon interest continuously since issuance. Floating-rate debt securities such as these pay a fixed interest rate spread over 90-day LIBOR. Following the purchase of these securities, the required spread increased for these types of securities causing a decline in the market price. The Company concluded that unrealized losses on corporate debt securities were only temporarily impaired at September 30, 2014. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. All of the financial institutions are also considered well-capitalized. Credit spreads have decreased for these types of securities and market prices have improved. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these securities and it is more likely than not that the Company will not be required to sell the securities. The Company has held the securities continuously since 1998 and expects to receive its full principal at maturity in 2028 or prior if called by the issuer. The Company has historically not actively sold investment securities and has not utilized the securities portfolio as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”) or Federal National Mortgage Association (“FNMA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at September 30, 2014.

20

Note 4. Loans Receivable, Net

Loans receivable, net at September 30, 2014 and December 31, 2013 consisted of the following (in thousands):

	September 30, 2014			December 31, 2013
Real estate:
One-to-four family	$	738,575		$	750,585
Commercial real estate, multi family and land		599,917			528,945
Residential construction		41,143			30,821
Consumer		199,842			200,683
Commercial and industrial		79,608			60,545
Total loans		1,659,085			1,571,579
Loans in process		(14,180	)		(12,715	)
Deferred origination costs, net		3,431			3,526
Allowance for loan losses		(16,310	)		(20,930	)
Loans receivable, net	$	1,632,026		$	1,541,460

At September 30, 2014 and December 31, 2013, loans in the amount of $18,392,000 and $45,360,000, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. There were no loans ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The Company defines an impaired loan as all non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At September 30, 2014, the impaired loan portfolio totaled $36,882,000 for which there was a specific allocation in the allowance for loan losses of $2,390,000. At December 31, 2013, the impaired loan portfolio totaled $39,903,000 for which there was a specific allocation in the allowance for loan losses of $3,647,000. The average balance of impaired loans for the three and nine months ended September 30, 2014 was $41,749,000 and $42,162,000, respectively, and $36,320,000 and $39,045,000, respectively, for the same prior year periods.

An analysis of the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013 is as follows (in thousands):

	Three months ended September 30,						Nine months ended September 30,
	2014			2013			2014			2013
Balance at beginning of period	$	20,936		$	20,820		$	20,930		$	20,510
Provision charged to operations		1,000			700			1,805			2,600
Charge-offs		(5,783	)		(768	)		(6,915	)		(3,068	)
Recoveries		157			135			490			845
Balance at end of period	$	16,310		$	20,887		$	16,310		$	20,887

21

The following table presents an analysis of the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2014 and December 31, 2013 (in thousands):

	Residential Real Estate			Commercial Real Estate			Consumer			Commercial and Industrial			Unallocated			Total
For the three months ended September 30, 2014
Allowance for loan losses:
Balance at beginning of period	$	4,397		$	11,077		$	1,284		$	1,163		$	3,015		$	20,936
Provision (benefit) charged to operations		4,982			(2,510	)(A)		173			(123	)		(1,522	)(B)		1,000
Charge-offs		(5,424	)		(323	)		(35	)		(1	)		—			(5,783	)
Recoveries		152			—			4			1			—			157
Balance at end of period	$	4,107		$	8,244		$	1,426		$	1,040		$	1,493		$	16,310
For the three months ended September 30, 2013
Allowance for loan losses:
Balance at beginning of period	$	4,900		$	9,774		$	1,939		$	1,093		$	3,114		$	20,820
Provision (benefit) charged to operations		110			(328	)		192			419			307			700
Charge-offs		(328	)		—			(440	)		—			—			(768	)
Recoveries		60			—			75			—			—			135
Balance at end of period	$	4,742		$	9,446		$	1,766		$	1,512		$	3,421		$	20,887
For the nine months ended September 30, 2014
Allowance for loan losses:
Balance at beginning of period	$	4,859		$	10,371		$	1,360		$	1,383		$	2,957		$	20,930
Provision (benefit) charged to operations		5,007			(1,813	)		368			(293	)		(1,464	)		1,805
Charge-offs		(6,193	)		(323	)		(348	)		(51	)		—			(6,915	)
Recoveries		434			9			46			1			—			490
Balance at end of period	$	4,107		$	8,244		$	1,426		$	1,040		$	1,493		$	16,310
For the nine months ended September 30, 2013
Allowance for loan losses:
Balance at beginning of period	$	5,241		$	8,937		$	2,264		$	1,348		$	2,720		$	20,510
Provision (benefit) charged to operations		959			459			85			396			701			2,600
Charge-offs		(2,017	)		—			(816	)		(235	)		—			(3,068	)
Recoveries		559			50			233			3			—			845
Balance at end of period	$	4,742		$	9,446		$	1,766		$	1,512		$	3,421		$	20,887
September 30, 2014
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	116		$	1,925		$	349		$	—		$	—		$	2,390
Collectively evaluated for impairment		3,991			6,319			1,077			1,040			1,493			13,920
Total ending allowance balance	$	4,107		$	8,244		$	1,426		$	1,040		$	1,493		$	16,310

22

	Residential Real Estate		Commercial Real Estate		Consumer		Commercial and Industrial		Unallocated		Total
Loans:
Loans individually evaluated for impairment	$	13,267	$	21,010	$	2,329	$	276	$	—	$	36,882
Loans collectively evaluated for impairment		766,451		578,907		197,513		79,332		—		1,622,203
Total ending loan balance	$	779,718	$	599,917	$	199,842	$	79,608	$	—	$	1,659,085
December 31, 2013
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	2	$	3,612	$	33	$	—	$	—	$	3,647
Collectively evaluated for impairment		4,857		6,759		1,327		1,383		2,957		17,283
Total ending allowance balance	$	4,859	$	10,371	$	1,360	$	1,383	$	2,957	$	20,930
Loans:
Loans individually evaluated for impairment	$	18,192	$	17,643	$	2,961	$	1,107	$	—	$	39,903
Loans collectively evaluated for impairment		763,214		511,302		197,722		59,438		—		1,531,676
Total ending loan balance	$	781,406	$	528,945	$	200,683	$	60,545	$	—	$	1,571,579

(A) The reduction in the allowance for loan losses for commercial real estate loans is due to an improvement in the collectability of several loans. Commercial real estate loans classified as Substandard or Doubtful decreased to $25.1 million at September 30, 2014, as compared to $31.5 million at June 30, 2014 and $32.5 million at December 31, 2013. (Refer to page 28, risk category of loans by class.)

(B) The reduction in the unallocated portion of the allowance for loan losses is due to the improved risk profile of the loan portfolio and related credit metrics, and the lower level of uncertainty relating to future loan losses. As a result of the bulk sale of most non-performing residential loans, the total amount of non-performing loans decreased, non-performing loans as percent of total loans decreased, and the allowance for loan losses as a percent of total non-performing loans increased, as compared to June 30, 2014 and December 31, 2013.

23

A summary of impaired loans at September 30, 2014 and December 31, 2013 is as follows (in thousands):

	September 30, 2014		December 31, 2013
Impaired loans with no allocated allowance for loan losses	$	25,570	$	24,457
Impaired loans with allocated allowance for loan losses		11,312		15,446
	$	36,882	$	39,903
Amount of the allowance for loan losses allocated	$	2,390	$	3,647

At September 30, 2014, impaired loans include troubled debt restructuring loans of $24,323,000 of which $21,712,000 were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2013, impaired loans include troubled debt restructuring loans of $31,119,000 of which $21,456,000 were performing in accordance with their restructured terms and were accruing interest.

The summary of loans individually evaluated for impairment by class of loans as of September 30, 2014 and December 31, 2013 and for the three months ended September 30, 2014 and 2013 follows (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of September 30, 2014
With no related allowance recorded:
Residential real estate:
Originated by Bank	$	6,403	$	6,196	$	—
Originated by mortgage company		5,127		4,994		—
Originated by mortgage company – non-prime		413		408		—
Commercial real estate:
Commercial		11,635		11,580		—
Construction and land		304		304		—
Consumer		2,261		1,812		—
Commercial and industrial		276		276		—
	$	26,419	$	25,570	$	—
With an allowance recorded:
Residential real estate:
Originated by Bank	$	857	$	857	$	92
Originated by mortgage company		812		812		24
Originated by mortgage company – non-prime		—		—		—
Commercial real estate:
Commercial		9,126		9,126		1,925
Construction and land		—		—		—
Consumer		517		517		349
Commercial and industrial		—		—		—
	$	11,312	$	11,312	$	2,390
As of December 31, 2013
With no related allowance recorded:
Residential real estate:
Originated by Bank	$	10,537	$	9,885	$	—
Originated by mortgage company		7,762		7,387		—
Originated by mortgage company – non-prime		1,260		858		—
Commercial real estate:
Commercial		2,303		2,292		—
Construction and land		—		—		—
Consumer		3,435		2,928		—
Commercial and industrial		1,107		1,107		—
	$	26,404	$	24,457	$	—

24

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
With an allowance recorded:
Residential real estate:
Originated by Bank	$	62	$	62	$	2
Originated by mortgage company		—		—		—
Originated by mortgage company – non-prime		—		—		—
Commercial real estate:
Commercial		15,128		15,042		3,389
Construction and land		309		309		223
Consumer		33		33		33
Commercial and industrial		—		—		—
	$	15,532	$	15,446	$	3,647

	Three months ended September 30,
	2014				2013
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential real estate:
Originated by Bank	$	8,628	$	98	$	9,411	$	87
Originated by mortgage company		7,496		57		6,737		68
Originated by mortgage company – non-prime		1,204		4		2,180		3
Commercial real estate:
Commercial		10,882		69		3,296		36
Construction and land		304		—		—		—
Consumer		1,765		24		2,742		19
Commercial and industrial		276		3		793		—
	$	30,555	$	255	$	25,159	$	213
With an allowance recorded:
Residential real estate:
Originated by Bank	$	860	$	5	$	881	$	11
Originated by mortgage company		602		8		265		7
Originated by mortgage company – non-prime		—		—		—		—
Commercial real estate:
Commercial		9,140		25		8,977		15
Construction and land		—		—		309		—
Consumer		592		10		729		10
Commercial and industrial		—		—		—		—
	$	11,194	$	48	$	11,161	$	43

25

	Nine months ended September 30,
	2014				2013
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential real estate:
Originated by Bank	$	8,970	$	282	$	10,841	$	262
Originated by mortgage company		7,489		184		7,158		202
Originated by mortgage company – non-prime		1,034		10		2,211		12
Commercial real estate:
Commercial		10,782		152		2,925		103
Construction and land		101		—		—		—
Consumer		2,043		65		3,757		58
Commercial and industrial		277		7		456		5
	$	30,696	$	700	$	27,348	$	642
With an allowance recorded:
Residential real estate:
Originated by Bank	$	866	$	23	$	852	$	33
Originated by mortgage company		464		21		356		20
Originated by mortgage company – non-prime		—		—		—		—
Commercial real estate:
Commercial		9,300		77		9,232		172
Construction and land		202		—		418		—
Consumer		634		31		839		32
Commercial and industrial		—		—		—		—
	$	11,466	$	152	$	11,697	$	257

The following table presents the recorded investment in non-accrual loans by class of loans as of September 30, 2014 and December 31, 2013 (in thousands):

	September 30, 2014		December 31, 2013
Residential real estate:
Originated by Bank	$	1,881	$	16,145
Originated by mortgage company		1,384		10,589
Originated by mortgage company – non-prime		494		1,479
Commercial real estate:
Commercial		12,409		11,995
Construction and land		304		309
Consumer		1,811		4,328
Commercial and industrial		109		515
	$	18,392	$	45,360

As used in these footnotes, loans “Originated by mortgage company” are mortgage loans originated under the Bank’s underwriting guidelines by the Bank’s shuttered mortgage company, and retained as part of the Bank’s mortgage portfolio. These loans have significantly higher delinquency rates than similar loans originated by the Bank. Loans “Originated by mortgage company – non-prime” are subprime or Alt-A loans which were originated for sale into the secondary market by the Bank’s shuttered mortgage company.

26

The following table presents the aging of the recorded investment in past due loans as of September 30, 2014 and December 31, 2013 by class of loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
September 30, 2014
Residential real estate:
Originated by Bank	$	5,856	$	3,008	$	781	$	9,645	$	653,513	$	663,158
Originated by mortgage company		582		—		614		1,196		72,843		74,039
Originated by mortgage company – non-prime		—		—		56		56		1,322		1,378
Residential construction		—		—		—		—		41,143		41,143
Commercial real estate:
Commercial		35		1,331		12,409		13,775		542,264		556,039
Construction and land		—		—		304		304		43,574		43,878
Consumer		867		704		1,678		3,249		196,593		199,842
Commercial and industrial		—		—		109		109		79,499		79,608
	$	7,340	$	5,043	$	15,951	$	28,334	$	1,630,751	$	1,659,085
December 31, 2013
Residential real estate:
Originated by Bank	$	6,102	$	2,526	$	13,800	$	22,428	$	632,653	$	655,081
Originated by mortgage Company		202		108		10,031		10,341		82,544		92,885
Originated by mortgage company – non-prime		—		—		1,465		1,465		1,153		2,618
Residential construction		195		—		—		195		30,626		30,821
Commercial real estate:
Commercial		985		849		9,217		11,051		491,817		502,868
Construction and land		—		—		309		309		25,769		26,078
Consumer		864		298		4,219		5,381		195,302		200,683
Commercial and industrial		—		—		515		515		60,030		60,545
	$	8,348	$	3,781	$	39,556	$	51,685	$	1,519,894	$	1,571,579

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

27

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans. Loans not rated are included in groups of homogeneous loans. As of September 30, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

	Pass		Special Mention		Substandard		Doubtful		Total
September 30, 2014
Commercial real estate:
Commercial	$	521,345	$	10,976	$	23,718	$	—	$	556,039
Construction and land		42,475		—		1,403		—		43,878
Commercial and industrial		78,788		173		647		—		79,608
	$	642,608	$	11,149	$	25,768	$	—	$	679,525
December 31, 2013
Commercial real estate:
Commercial	$	471,435	$	—	$	30,576	$	857	$	502,868
Construction and land		25,019		—		1,059		—		26,078
Commercial and industrial		59,089		1,070		386		—		60,545
	$	555,543	$	1,070	$	32,021	$	857	$	589,491

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of September 30, 2014 and December 31, 2013 (in thousands):

	Residential Real Estate
	Originated by Bank		Originated by mortgage company		Originated by mortgage company – non-prime		Residential construction		Consumer
September 30, 2014
Performing	$	661,277	$	72,655	$	884	$	41,143	$	198,031
Non-performing		1,881		1,384		494		—		1,811
	$	663,158	$	74,039	$	1,378	$	41,143	$	199,842
December 31, 2013
Performing	$	638,936	$	82,296	$	1,139	$	30,821	$	196,355
Non-performing		16,145		10,589		1,479		—		4,328
	$	655,081	$	92,885	$	2,618	$	30,821	$	200,683

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term and/or the capitalization of past due amounts. Included in the non-accrual loan total at September 30, 2014 and December 31, 2013 were $2,611,000 and $9,663,000, respectively, of troubled debt restructurings. At September 30, 2014 and December 31, 2013, the Company has allocated $465,000 and $1,816,000, respectively, of specific reserves to loans which are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as troubled debt restructurings which are accruing at September 30, 2014 and December 31, 2013, which totaled $21,712,000 and $21,456,000, respectively. Troubled debt restructurings with six months of performance are considered in the allowance for loan losses similar to other performing loans. Troubled debt restructurings which are non-accrual or classified are considered in the allowance for loan losses similar to other non-accrual or classified loans.

28

The following table presents information about troubled debt restructurings which occurred during the three and nine months ended September 30, 2014 and 2013, and troubled debt restructurings modified within the previous year and which defaulted during the three and nine months ended September 30, 2014 and 2013 (dollars in thousands):

	Number of Loans		Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended September 30, 2014
Troubled Debt Restructurings:
Residential real estate:
Originated by Bank		3	$	291	$	255
Originated by mortgage company		2		750		678
Consumer		4		51		9

	Number of Loans		Recorded Investment
Troubled Debt Restructurings Which Subsequently Defaulted:		None		None

	Number of Loans		Pre-modification Recorded Investment		Post-modification Recorded Investment
Nine months ended September 30, 2014
Troubled Debt Restructurings:
Residential real estate:
Originated by Bank		5	$	628	$	518
Originated by mortgage company		3		937		861
Originated by mortgage company – non-prime		1		356		352
Consumer		9		221		178

	Number of Loans		Recorded Investment
Troubled Debt Restructurings Which Subsequently Defaulted:		None		None

	Number of Loans		Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended September 30, 2013
Troubled Debt Restructurings:
Residential real estate:
Originated by mortgage company		2	$	779	$	777
Consumer		2		205		125

	Number of Loans		Recorded Investment
Troubled Debt Restructurings Which Subsequently Defaulted:		1		12

	Number of Loans		Pre-modification Recorded Investment		Post-modification Recorded Investment
Nine months ended September 30, 2013
Troubled Debt Restructurings:
Residential real estate:
Originated by Bank		3	$	623	$	623
Originated by mortgage company		2		779		777
Consumer		9		368		281

	Number of Loans		Recorded Investment
Troubled Debt Restructurings Which Subsequently Defaulted:
Residential real estate:
Originated by Bank		1		62
Consumer		1		12

29

Note 5. Reserve for Repurchased Loans and Loss Sharing Obligations

An analysis of the reserve for repurchased loans and loss sharing obligations for the three and nine months ended September 30, 2014 and 2013 is as follows (in thousands). The reserve is included in other liabilities in the accompanying statements of financial condition.

	Three months ended September 30,						Nine months ended September 30,
	2014			2013			2014			2013
Balance at beginning of period	$	1,305		$	1,688		$	1,468		$	1,203
Provision charged to operations		—			—			—			975
Loss on loans repurchased, settlements or payments under loss sharing arrangements		(225	)		(220	)		(388	)		(915	)
Recoveries		—			—			—			205
Balance at end of period	$	1,080		$	1,468		$	1,080		$	1,468

The reserve for repurchased loans and loss sharing obligations was established to provide for expected losses related to repurchase requests which may be received on residential mortgage loans previously sold to investors and other loss sharing obligations. The Company prepares a comprehensive analysis of the adequacy of the reserve for repurchased loans and loss sharing obligations at each quarter-end. The reserve includes a specific loss estimate on the outstanding loan repurchase requests based on the estimated fair value of the underlying collateral modified by the likelihood of loss which is estimated based on historical experience. The reserve also includes a general loss estimate based on an estimate of loans likely to be returned for repurchase and the estimated loss on those loans. Finally, the reserve also includes an estimate of the Bank’s obligation under a loss sharing arrangement with the Federal Home Loan Bank (“FHLB”) relating to loans sold into their Mortgage Partnership Finance (“MPF”) program. Under this program, the Bank and the FHLB share credit risk for loans sold. The first loss position, equal to 1% of the aggregate amount of the loan pool, is absorbed by the FHLB through a reduction in credit enhancement fees paid to the Bank. The second loss position, generally covering the next 1.5% to 4.0% of the aggregate loan pool, is absorbed by the Bank. Loan losses above the combination of these two thresholds are fully absorbed by the FHLB. In establishing the reserve, the Company considered recent and historical experience, product type and volume of loan sales and the general economic environment.

The reserve for repurchased loans and loss sharing obligations was $1.1 million at September 30, 2014, a $388,000 decrease from December 31, 2013 due to incurred losses of $143,000 relating to the FHLB loan sales and a settlement of $245,000 with one investor relating to existing repurchase requests. The reserve was $1.5 million at September 30, 2013, a $265,000 increase from December 31, 2012 due to a provision of $100,000 for repurchase requests, an additional provision of $875,000 relating to loans sold to the FHLB, incurred losses of $465,000 relating to the FHLB loan sales, a comprehensive settlement of $450,000 with one investor relating to existing and anticipated loan repurchase requests, and recoveries of $205,000 of previously charged-off amounts.

At September 30, 2014, there were no outstanding loan repurchase requests, a reduction from five outstanding loan repurchase requests on loans with a total principal balance of $1.2 million at December 31, 2013.

Note 6. Deposits

The major types of deposits at September 30, 2014 and December 31, 2013 were as follows (in thousands):

Type of Account	September 30, 2014		December 31, 2013
Non-interest-bearing	$	277,136	$	207,608
Interest-bearing checking		888,008		913,753
Money market deposit		110,721		116,947
Savings		294,059		290,512
Time deposits		211,303		217,943
Total deposits	$	1,781,227	$	1,746,763

Included in time deposits at September 30, 2014 and December 31, 2013, is $64,635,000 and $64,380,000, respectively, in deposits of $100,000 and over.

Note 7. Recent Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-04, “Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” which applies to all creditors who obtain physical possession of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable. The amendments in

30

this update clarify when an in substance repossession or foreclosure occurs and requires disclosure of both (1) the amount of foreclosed residential real estate property held by a creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amendments in ASU 2014-04 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

Note 8. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair market measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three and nine months ended September 30, 2014. The fair value hierarchy is as follows:

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs - Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Securities Available-For-Sale

Securities classified as available-for-sale are reported at fair value utilizing Level 1 and Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

31

Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the security. Illiquid credit markets have resulted in inactive markets for certain of the Company’s securities. As a result, there is limited observable market data for these assets. Fair value estimates for securities for which limited observable market data is available are based on judgments regarding current economic conditions, liquidity discounts, credit and interest rate risks, and other factors. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the security.

The Company utilizes third party pricing services to obtain fair values for its corporate bonds. Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third party pricing service, management concluded that Level 2 inputs were utilized. The significant observable inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, other market information and observations of equity and credit default swap curves related to the issuer.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs of 15%. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of September 30, 2014 and December 31, 2013, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

			Fair Value Measurements at Reporting Date Using:
September 30, 2014	Total Fair Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Items measured on a recurring basis:
Investment securities available-for-sale:
U.S. agency obligations	$	19,977	$	—	$	19,977	$	—
Equity investments		706		706		—		—
Items measured on a non-recurring basis:
Other real estate owned		6,466		—		—		6,466
Loans measured for impairment based on the fair value of the underlying collateral		11,712		—		—		11,712

			Fair Value Measurements at Reporting Date Using:
December 31, 2013	Total Fair Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Items measured on a recurring basis:
Investment securities available-for-sale:
U.S. agency obligations	$	35,289	$	—	$	35,289	$	—
Equity investments		8,547		8,547		—		—
Items measured on a non-recurring basis:
Other real estate owned		4,345		—		—		4,345
Loans measured for impairment based on the fair value of the underlying collateral		18,902		—		—		18,902

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Securities Held-to-Maturity

Securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these securities to maturity. The Company determines the fair value of the securities utilizing Level 1, Level 2 and infrequently Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing

32

vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the security. Illiquid credit markets have resulted in inactive markets for certain of the Company’s securities. As a result, there is limited observable market data for these assets. Fair value estimates for securities for which limited observable market data is available are based on judgments regarding current economic conditions, liquidity discounts, credit and interest rate risks, and other factors. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the security.

The Company utilizes third party pricing services to obtain fair values for its corporate bonds. Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs. In the case of the Level 2 securities, the significant observable inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, other market information and observations of equity and credit default swap curves related to the issuer. Management based its fair value estimate of the BANs on the local nature of the issuing entities, the short-term life of the security and current market conditions.

Federal Home Loan Bank of New York Stock

The fair value for Federal Home Loan Bank of New York stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment based upon the outstanding balance of mortgage related assets and outstanding borrowings.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, construction, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms. Fair values estimated in this manner do not fully incorporate an exit price approach to fair value, but instead are based on a comparison to current market rates for comparable loans.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts are, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

33

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of September 30, 2014 and December 31, 2013 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
September 30, 2014	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	27,657	$	27,657	$	—	$	—
Securities held-to-maturity		486,819		—		492,459		600
Federal Home Loan Bank of New York stock		14,785		—		—		14,785
Loans receivable and mortgage loans held for sale		1,635,122		—		—		1,645,687
Financial Liabilities:
Deposits other than time deposits		1,569,924		—		1,569,924		—
Time deposits		211,303		—		212,836		—
Securities sold under agreements to repurchase with retail customers		61,457		61,457		—		—
Federal Home Loan Bank advances and other borrowings		232,696		—		231,166		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2013	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	33,958	$	33,958	$	—	$	—
Securities held-to-maturity		495,599		—		493,432		1,650
Federal Home Loan Bank of New York stock		14,518		—		—		14,518
Loans receivable and mortgage loans held for sale		1,542,245		—		—		1,561,208
Financial Liabilities:
Deposits other than time deposits		1,528,820		—		1,528,820		—
Time deposits		217,943		—		220,409		—
Securities sold under agreements to repurchase with retail customers		68,304		68,304		—		—
Federal Home Loan Bank advances and other borrowings		202,500		—		201,393		—

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Note 9. Subsequent Event

On October 31, 2014, the Company closed on the sale of servicing rights on approximately $562 million of single-family mortgage loans serviced for Fannie Mae and Freddie Mac, representing virtually all of the Company’s servicing portfolio for the two agencies. It is expected that the sale will result in a fourth quarter net gain of approximately $500,000. The Company anticipates a modest benefit to 2015 earnings as associated expense reductions are expected to exceed forgone servicing revenue.

34

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

Item 1A. Risk Factors

For a summary of risk factors relevant to the Company, see Part I, Item 1A, “Risk Factors,” in the 2013 Form 10-K. There were no material changes to risk factors relevant to the Company’s operations since December 31, 2013.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. Information regarding the Company’s common stock repurchases for the three month period ended September 30, 2014 is as follows:

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1, 2014 through July 31, 2014		3,400	$	16.02		3,400		864,523
August 1, 2014 through August 31, 2014		29,464		16.56		29,464		835,059
September 1, 2014 through September 30, 2014		0		0		0		835,059

Item 3. Defaults Upon Senior Securities

Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits

Exhibits:

31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

35

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	OceanFirst Financial Corp.
	Registrant
DATE: November 7, 2014	/s/ John R. Garbarino
	John R. Garbarino
	Chairman of the Board and Chief Executive Officer
DATE: November 7, 2014	/s/ Michael J. Fitzpatrick
	Michael J. Fitzpatrick
	Executive Vice President and Chief Financial Officer

36

Exhibit Index

Exhibit	Description	Page
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002		38
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002		39
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002		40
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

37