XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Employee Stock Ownership Plan
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Non-Controlling Interest
Beginning balance at Dec. 31, 2022 $ 1,585,464 $ (6,191) $ 1 $ 612 $ 1,154,821 $ 540,507 $ (35,982) $ (69,106) $ 802
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 55,781         55,680     101
Other comprehensive income (loss), net of tax 5,634           5,634    
Stock compensation 3,336       3,336        
Allocation of ESOP stock 1,130 1,205     (75)        
Cash dividend (23,592)         (23,592)      
Exercise of stock options 593     1 1,312 (720)      
Preferred stock dividend (2,008)         (2,008)      
Distributions to non-controlling interest (55)         0     (55)
Ending balance at Jun. 30, 2023 1,626,283 (4,986) 1 613 1,159,394 569,867 (30,348) (69,106) 848
Beginning balance at Mar. 31, 2023 1,610,371 (5,588) 1 613 1,158,007 554,941 (29,315) (69,106) 818
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 27,882         27,797     85
Other comprehensive income (loss), net of tax (1,033)           (1,033)    
Stock compensation 1,508       1,508        
Allocation of ESOP stock 466 602     (136)        
Cash dividend (11,837)         (11,837)      
Exercise of stock options (15)     0 15 (30)      
Preferred stock dividend (1,004)         (1,004)      
Distributions to non-controlling interest (55)               (55)
Ending balance at Jun. 30, 2023 1,626,283 (4,986) 1 613 1,159,394 569,867 (30,348) (69,106) 848
Beginning balance at Dec. 31, 2023 1,661,945 (3,780) 1 613 1,161,755 592,542 (20,862) (69,106) 782
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 53,042         53,040     2
Other comprehensive income (loss), net of tax 3,677           3,677    
Stock compensation 3,132       3,132        
Allocation of ESOP stock 516 619     (103)        
Cash dividend (23,553)         (23,553)      
Repurchase shares of common stock (20,082)       29     (20,111)  
Preferred stock dividend (2,008)         (2,008)      
Ending balance at Jun. 30, 2024 1,676,669 (3,161) 1 613 1,164,813 620,021 (17,185) (89,217) 784
Beginning balance at Mar. 31, 2024 1,665,837 (3,470) 1 613 1,163,282 608,355 (19,415) (84,254) 725
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 24,432         24,373     59
Other comprehensive income (loss), net of tax 2,230           2,230    
Stock compensation 1,591       1,591        
Allocation of ESOP stock 249 309     (60)        
Cash dividend (11,703)         (11,703)      
Repurchase shares of common stock (4,963)             (4,963)  
Preferred stock dividend (1,004)         (1,004)      
Ending balance at Jun. 30, 2024 $ 1,676,669 $ (3,161) $ 1 $ 613 $ 1,164,813 $ 620,021 $ (17,185) $ (89,217) $ 784