XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowed Funds (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Borrowed Funds Borrowed funds are summarized as follows (dollars in thousands):
December 31,
20222021
AmountWeighted
Average
Rate
AmountWeighted
Average
Rate
FHLB advances$1,211,166 4.59 %$— — %
Securities sold under agreements to repurchase with customers69,097 0.16 118,769 0.16 
Other borrowings195,403 5.87 229,141 4.47 
Total borrowed funds$1,475,666 4.55 %$347,910 3.00 %
Contractual Maturities of FHLB Advances and Reverse Repurchase Agreements
FHLB advances and repurchase agreements had contractual maturities at December 31, 2022 as follows (in thousands):
FHLB AdvancesRepurchase Agreements
For the Year Ended December 31,
2023$1,209,500 $69,097 
20251,666 — 
Total$1,211,166 $69,097 
Schedule of Other Borrowings
The other borrowings at December 31, 2022 included the following (in thousands):
Type of DebtStated ValueCarrying ValueInterest RateMaturity
Subordinated debt$125,000 $123,537 5.701 %
(1)
May 15, 2030
Trust preferred10,000 8,123 
3 month LIBOR plus 225 basis points
(2)
December 15, 2034
Trust preferred30,000 23,589 
3 month LIBOR plus 135 basis points
(2)
March 15, 2036
Trust preferred5,000 5,000 
3 month LIBOR plus 165 basis points
(2)
August 1, 2036
Trust preferred7,500 7,500 
3 month LIBOR plus 166 basis points
(2)
November 1, 2036
Trust preferred10,000 7,922 
3 month LIBOR plus 153 basis points
(2)
June 30, 2037
Trust preferred10,000 10,000 
3 month LIBOR plus 175 basis points
(2)
September 1, 2037
Trust preferred10,000 7,798 
3 month LIBOR plus 139 basis points
(2)
October 1, 2037
Finance lease1,934 1,934 5.625 %July 31, 2029
Total$209,434 $195,403 
(1)Adjusts to a floating rate of 509.5 basis points over 3 month Secured Overnight Financing Rate (“SOFR”) on May 15, 2025.
(2)All trust preferred debt carry interest rates which adjust to a spread over LIBOR on a quarterly basis and are expected to convert to a spread over the SOFR upon LIBOR cessation.
Interest Expense on Borrowings
Interest expense on borrowings for the years ended December 31, 2022, 2021, and 2020 was as follows (in thousands):
 For the Year Ended December 31,
 202220212020
FHLB advances$10,365 $— $7,018 
Reverse repurchase agreements159 253 562 
Other borrowings12,153 11,291 10,787 
Total interest expense on borrowings$22,677 $11,544 $18,367