XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Securities (Tables)
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Debt Securities, Available-for-sale
The amortized cost, estimated fair value, and allowance for securities credit losses of debt securities available-for-sale and held-to-maturity at September 30, 2022 and December 31, 2021 are as follows (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Allowance for Credit Losses
At September 30, 2022
Debt securities available-for-sale:
U.S. government and agency obligations$107,198 $(8,099)$99,099 $— 
Corporate debt securities5,000 — (628)4,372 — 
Asset-backed securities296,228 — (21,355)274,873 — 
Agency commercial mortgage-backed securities (“MBS”)110,871 — (18,915)91,956 — 
Total debt securities available-for-sale$519,297 $— $(48,997)$470,300 $— 
Debt securities held-to-maturity:
State, municipal and sovereign debt obligations$263,614 $— $(31,052)$232,562 $(63)
Corporate debt securities59,000 403 (3,135)56,268 (1,135)
Mortgage-backed securities:
Agency residential674,356 103 (89,696)584,763 — 
Agency commercial7,440 (279)7,167 — 
Non-agency commercial26,973 — (2,307)24,666 (36)
Total mortgage-backed securities708,769 109 (92,282)616,596 (36)
Total debt securities held-to-maturity$1,031,383 $512 $(126,469)$905,426 $(1,234)
Total debt securities$1,550,680 $512 $(175,466)$1,375,726 $(1,234)
At December 31, 2021
Debt securities available-for-sale:
U.S. government and agency obligations$164,756 $1,135 $(471)$165,420 $— 
Corporate debt securities5,000 42 (11)5,031 — 
Asset-backed securities298,976 41 (1,489)297,528 — 
Agency commercial MBS101,142 57 (923)100,276 — 
Total debt securities available-for-sale$569,874 $1,275 $(2,894)$568,255 $— 
Debt securities held-to-maturity:
State, municipal, and sovereign debt obligations$281,389 $10,185 $(1,164)$290,410 $(85)
Corporate debt securities68,823 1,628 (1,279)69,172 (1,343)
Mortgage-backed securities:
Agency residential756,844 6,785 (7,180)756,449 — 
Agency commercial4,385 (44)4,348 — 
Non-agency commercial32,107 362 (104)32,365 (39)
Total mortgage-backed securities793,336 7,154 (7,328)793,162 (39)
Total debt securities held-to-maturity$1,143,548 $18,967 $(9,771)$1,152,744 $(1,467)
Total debt securities$1,713,422 $20,242 $(12,665)$1,720,999 $(1,467)
Debt Securities, Held-to-maturity, Allowance for Credit Loss
The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity for the three and nine months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Allowance for securities credit losses
Beginning balance$(1,293)$(1,609)$(1,467)$(1,715)
Credit loss benefit59 106 233 212 
Total ending allowance balance$(1,234)$(1,503)$(1,234)$(1,503)
Schedule of Debt Securities, Held-to-maturity, Credit Quality Indicator Under this approach, the amortized cost of debt securities held-to-maturity at September 30, 2022, aggregated by credit quality indicator, are as follows (in thousands):
Investment GradeNon-Investment Grade/Non-ratedTotal
As of September 30, 2022
State, municipal and sovereign debt obligations$263,614 $— $263,614 
Corporate debt securities43,635 15,365 59,000 
Non-agency commercial MBS26,973 — 26,973 
Total debt securities held-to-maturity$334,222 $15,365 $349,587 
Carrying Value of Held-to-Maturity Investment Securities The carrying value of the debt securities held-to-maturity at September 30, 2022 and December 31, 2021 is as follows (in thousands): 
September 30,December 31,
20222021
Amortized cost$1,031,383 $1,143,548 
Net loss on date of transfer from available-for-sale(13,556)(13,556)
Allowance for securities credit losses(1,234)(1,467)
Accretion of net unrealized loss on securities reclassified as held-to-maturity11,119 10,668 
Carrying value$1,027,712 $1,139,193 
The realized and unrealized gains or losses on equity securities for the three and nine months ended September 30, 2022 and 2021 are shown in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net gain (loss) on equity investments$3,362 $(466)$(7,502)$8,397 
Less: Net gains recognized on equity securities sold— — 1,351 8,123 
Unrealized gain (loss) recognized on equity securities still held$3,362 $(466)$(8,853)$274 
Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity
The amortized cost and estimated fair value of debt securities at September 30, 2022 by contractual maturity are shown below (in thousands).
September 30, 2022Amortized
Cost
Estimated
Fair Value
Less than one year$55,326 $54,972 
Due after one year through five years166,980 154,459 
Due after five years through ten years225,771 205,348 
Due after ten years282,963 252,395 
$731,040 $667,174 
Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity
The estimated fair value and unrealized losses for debt securities available-for-sale and held-to-maturity at September 30, 2022 and December 31, 2021, segregated by the duration of the unrealized losses, are as follows (in thousands):
 Less than 12 months12 months or longerTotal
 Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
At September 30, 2022
Debt securities available-for-sale:
U.S. government and agency obligations$75,464 $(5,924)$23,635 $(2,175)$99,099 $(8,099)
Corporate debt securities3,496 (504)877 (124)4,373 (628)
Asset-backed securities216,926 (16,650)57,947 (4,705)274,873 (21,355)
Agency commercial MBS77,878 (16,233)14,078 (2,682)91,956 (18,915)
Total debt securities available-for-sale373,764 (39,311)96,537 (9,686)470,301 (48,997)
Debt securities held-to-maturity:
State, municipal and sovereign debt obligations172,090 (22,460)58,649 (8,592)230,739 (31,052)
Corporate debt securities14,142 (319)36,516 (2,816)50,658 (3,135)
MBS:
Agency residential252,724 (26,933)318,925 (62,763)571,649 (89,696)
Agency commercial3,609 (242)2,092 (37)5,701 (279)
Non-agency commercial20,512 (1,981)4,154 (326)24,666 (2,307)
Total MBS276,845 (29,156)325,171 (63,126)602,016 (92,282)
Total debt securities held-to-maturity463,077 (51,935)420,336 (74,534)883,413 (126,469)
Total debt securities$836,841 $(91,246)$516,873 $(84,220)$1,353,714 $(175,466)
At December 31, 2021
Debt securities available-for-sale:
U.S. government and agency obligations$82,395 $(471)$— $— $82,395 $(471)
Corporate debt securities1,989 (11)— — 1,989 (11)
Asset-backed securities279,486 (1,489)— — 279,486 (1,489)
Agency commercial MBS80,726 (923)— — 80,726 (923)
Total debt securities available-for-sale444,596 (2,894)— — 444,596 (2,894)
Debt securities held-to-maturity:
State, municipal, and sovereign debt obligations75,329 (1,063)4,383 (101)79,712 (1,164)
Corporate debt securities38,304 (1,279)— — 38,304 (1,279)
MBS:
Agency residential445,399 (5,822)50,133 (1,358)495,532 (7,180)
Agency commercial2,255 (41)886 (3)3,141 (44)
Non-agency commercial10,722 (104)— — 10,722 (104)
Total MBS458,376 (5,967)51,019 (1,361)509,395 (7,328)
Total debt securities held-to-maturity572,009 (8,309)55,402 (1,462)627,411 (9,771)
Total debt securities$1,016,605 $(11,203)$55,402 $(1,462)$1,072,007 $(12,665)