XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases LeasesA lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2050. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s right-of-use (“ROU”) assets and lease liabilities on the consolidated statements of financial condition (in thousands):
March 31, 2021December 31, 2020
Lease ROU AssetsClassification
Operating lease ROU assetOther assets$21,616 $22,555 
Finance lease ROU assetPremises and equipment, net1,644 1,694 
Total lease ROU asset$23,260 $24,249 
Lease Liabilities
Operating lease liabilityOther liabilities$22,090 $22,990 
Finance lease liabilityOther borrowings2,052 2,100 
Total lease liability$24,142 $25,090 
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Leases (Topic 842) requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
March 31, 2021December 31, 2020
Weighted-Average Remaining Lease Term
Operating leases7.72 years7.77 years
Finance lease8.35 years8.59 years
Weighted-Average Discount Rate
Operating leases3.00 %3.01 %
Finance lease5.63 %5.63 %
The following table represents lease expenses and other lease information (in thousands):
Three Months Ended
March 31, 2021March 31, 2020
Lease Expense
Operating lease expense$1,490 $1,723 
Finance lease expense:
Amortization of ROU assets50 40 
Interest on lease liabilities(1)
29 27 
Total$1,569 $1,790 
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,450 $1,648 
Operating cash flows from finance leases29 27 
Financing cash flows from finance leases48 47 
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows (in thousands):
Finance LeaseOperating Leases
For the Twelve Months Ended March 31,
2022$307 $5,836 
2023307 4,292 
2024307 3,190 
2025307 2,739 
2026307 2,154 
Thereafter1,028 7,164 
Total$2,563 $25,375 
Less: Imputed interest(511)(3,285)
Total lease liabilities$2,052 $22,090 
Leases LeasesA lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2050. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s right-of-use (“ROU”) assets and lease liabilities on the consolidated statements of financial condition (in thousands):
March 31, 2021December 31, 2020
Lease ROU AssetsClassification
Operating lease ROU assetOther assets$21,616 $22,555 
Finance lease ROU assetPremises and equipment, net1,644 1,694 
Total lease ROU asset$23,260 $24,249 
Lease Liabilities
Operating lease liabilityOther liabilities$22,090 $22,990 
Finance lease liabilityOther borrowings2,052 2,100 
Total lease liability$24,142 $25,090 
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Leases (Topic 842) requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
March 31, 2021December 31, 2020
Weighted-Average Remaining Lease Term
Operating leases7.72 years7.77 years
Finance lease8.35 years8.59 years
Weighted-Average Discount Rate
Operating leases3.00 %3.01 %
Finance lease5.63 %5.63 %
The following table represents lease expenses and other lease information (in thousands):
Three Months Ended
March 31, 2021March 31, 2020
Lease Expense
Operating lease expense$1,490 $1,723 
Finance lease expense:
Amortization of ROU assets50 40 
Interest on lease liabilities(1)
29 27 
Total$1,569 $1,790 
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,450 $1,648 
Operating cash flows from finance leases29 27 
Financing cash flows from finance leases48 47 
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows (in thousands):
Finance LeaseOperating Leases
For the Twelve Months Ended March 31,
2022$307 $5,836 
2023307 4,292 
2024307 3,190 
2025307 2,739 
2026307 2,154 
Thereafter1,028 7,164 
Total$2,563 $25,375 
Less: Imputed interest(511)(3,285)
Total lease liabilities$2,052 $22,090