XML 111 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Right-of-Use Assets and Lease Liabilities
The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):
 
 
 
 
December 31, 2019
Lease ROU Assets
 
Classification
 
 
Operating lease ROU asset
 
Other assets
 
$
18,682

Finance lease ROU asset
 
Premises and equipment, net
 
1,534

Total Lease ROU Asset
 
 
 
$
20,216

 
 
 
 
 
Lease Liabilities
 
 
 
 
Operating lease liability
 
Other liabilities
 
$
18,893

Finance lease liability
 
Other borrowings
 
1,953

Total Lease Liability
 
 
 
$
20,846


Schedule of Weighted Average Remaining Lease Term and Discount Rate
 
 
December 31, 2019
Weighted-Average Remaining Lease Term
 
 
Operating leases
 
9.69 years

Finance lease
 
9.60 years

Weighted-Average Discount Rate
 
 
Operating leases
 
3.45
%
Finance lease
 
5.63
%

Schedule of Lease Costs and Other Lease Information
The following table represents lease expenses and other lease information (in thousands):
 
 
For Year Ended December 31, 2019
Lease Expense
 
 
Operating Lease Expense
 
$
3,904

Finance Lease Expense:
 
 
Amortization of ROU assets
 
274

Interest on lease liabilities(1)
 
174

Total
 
$
4,352

 
 
 
Other Information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
3,625

Operating cash flows from finance leases
 
174

Financing cash flows from finance leases
 
263

(1)
Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future Minimum Payments for Finance Leases
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of December 31, 2019 were as follows (in thousands):
 
 
Finance Lease
 
Operating Leases
For the Twelve Months Ended December 31,
 
 
 
 
2020
 
$
295

 
$
3,425

2021
 
295

 
3,256

2022
 
295

 
2,869

2023
 
295

 
2,132

2024
 
295

 
1,878

Thereafter
 
942

 
9,165

Total
 
$
2,417

 
$
22,725

Less: Imputed Interest
 
(464
)
 
(3,832
)
Total Lease Liabilities
 
$
1,953

 
$
18,893


Future Minimum Payments for Operating Leases
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of December 31, 2019 were as follows (in thousands):
 
 
Finance Lease
 
Operating Leases
For the Twelve Months Ended December 31,
 
 
 
 
2020
 
$
295

 
$
3,425

2021
 
295

 
3,256

2022
 
295

 
2,869

2023
 
295

 
2,132

2024
 
295

 
1,878

Thereafter
 
942

 
9,165

Total
 
$
2,417

 
$
22,725

Less: Imputed Interest
 
(464
)
 
(3,832
)
Total Lease Liabilities
 
$
1,953

 
$
18,893