XML 74 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowed Funds (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Borrowed Funds
Borrowed funds are summarized as follows (in thousands):
 
 
December 31,
 
 
2019
 
2018
 
 
Amount
 
Weighted
Average
Rate
 
Amount
 
Weighted
Average
Rate
Federal Home Loan Bank advances
 
$
519,260

 
1.84
%
 
$
449,383

 
2.15
%
Securities sold under agreements to repurchase
 
71,739

 
0.42

 
61,760

 
0.30

Other borrowings
 
96,801

 
4.64

 
99,530

 
5.24

 
 
$
687,800

 
2.09
%
 
$
610,673

 
2.47
%

Summary of Federal Home Loan Bank Advances and Securities Sold Under Agreements to Repurchase
Information concerning FHLB advances and securities sold under agreements to repurchase (“reverse repurchase agreements”) is summarized as follows (in thousands):
 
 
FHLB
Advances
 
Reverse Repurchase
Agreements
 
 
2019
 
2018
 
2019
 
2018
Average balance
 
$
387,925

 
$
382,464

 
$
64,525

 
$
66,340

Maximum amount outstanding at any month end
 
519,260

 
675,802

 
71,739

 
82,463

Average interest rate for the year
 
2.18
%
 
2.06
%
 
0.43
%
 
0.25
%
Amortized cost of collateral:
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$

 
$

 
$
80,436

 
$
75,425

Estimated fair value of collateral:
 
 
 
 
 
 
 
 
Mortgage-backed securities
 

 

 
81,365

 
74,144


Contractual Maturities of FHLB Advances and Reverse Repurchase Agreements
FHLB advances and reverse repurchase agreements have contractual maturities at December 31, 2019 as follows (in thousands):
 
 
FHLB
Advances
 
Reverse
Repurchase
Agreements
For the Year Ended December 31,
 
 
 
 
2020
 
$
359,724

 
$
71,739

2021
 
24,743

 

2022
 
92,793

 

2023
 

 

2024
 
42,000

 

Total
 
$
519,260

 
$
71,739


Schedule of Other Borrowings
The other borrowings at December 31, 2019 include the following (in thousands):
Type of Debt
 
Stated Value
 
Carrying Value
 
Interest Rate
 
Maturity
Subordinated debt
 
$
35,000

 
$
34,542

 
5.125
%
(1) 
September 30, 2026
Trust preferred
 
5,000

 
5,000

 
3 month LIBOR plus 165 basis points

 
August 1, 2036
Trust preferred
 
30,000

 
22,645

 
3 month LIBOR plus 135 basis points

 
March 15, 2036
Trust preferred
 
7,500

 
7,500

 
3 month LIBOR plus 166 basis points

 
November 1, 2036
Trust preferred
 
10,000

 
7,652

 
3 month LIBOR plus 153 basis points

 
April 19, 2037
Trust preferred
 
10,000

 
10,000

 
3 month LIBOR plus 175 basis points

 
September 1, 2037
Trust preferred
 
10,000

 
7,509

 
3 month LIBOR plus 139 basis points

 
October 1, 2037
Capital lease
 
1,953

 
1,953

 
5.625
%
 
June 30, 2029
 
 
$
109,453

 
$
96,801

 

 
 
(1)
Adjusts to a floating rate of 392 basis points over 3 month LIBOR on September 30, 2021.
Interest Expense on Borrowings
Interest expense on borrowings for the years ended December 31, 2019, 2018, and 2017 is as follows (in thousands):
 
 
For the Year Ended December 31,
 
 
2019
 
2018
 
2017
Federal Home Loan Bank advances
 
$
8,441

 
$
7,885

 
$
4,486

Securities sold under agreements to repurchase
 
276

 
168

 
121

Other borrowings
 
5,674

 
5,521

 
2,668

 
 
$
14,391

 
$
13,574

 
$
7,275