XML 35 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combinations - Schedule of Supplemental Pro Forma Financial Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
8 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Earnings per share, Pro forma:        
Net interest income, Pro forma     $ 194,365 $ 199,415
Provision for loan losses, Pro forma     1,281 2,564
Non-interest income, Pro forma     31,046 28,432
Non-interest expense, Pro forma     143,338 172,621
Provision (benefit) for income taxes, Pro forma     15,620 10,423
Net income, Pro forma     $ 65,172 $ 42,239
Fully diluted, Pro forma (in usd per share)     $ 1.27 $ 0.83
Capital Bank        
Earnings per share, Actual:        
Net interest income, Actual $ 12,700      
Provision for loan losses, Actual 280      
Non-interest income, Actual 991      
Non-interest expense, Actual 11,035      
Provision (benefit) for income taxes, Actual 499      
Net income, Actual $ 1,877      
Sun Bancorp, Inc.        
Earnings per share, Actual:        
Net interest income, Actual   $ 47,619    
Provision for loan losses, Actual   884    
Non-interest income, Actual   5,654    
Non-interest expense, Actual   26,150    
Provision (benefit) for income taxes, Actual   5,510    
Net income, Actual   $ 20,729