XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations - Schedule of Supplemental Pro Forma Financial Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 5 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Earnings per share, Pro forma:        
Net interest income, Pro forma $ 130,967 $ 133,057    
Provision for loan losses, Pro forma 976 2,287    
Non-interest income, Pro forma 19,503 19,542    
Non-interest expense, Pro forma 99,981 130,388    
Provision (benefit) for income taxes, Pro Forma 9,317 4,354    
Net income, Pro forma $ 40,196 $ 15,570    
Fully diluted, Pro forma (in usd per share) $ 0.78 $ 0.30    
Capital Bank        
Earnings per share, Actual:        
Net interest income, Actual     $ 8,043  
Provision for loan losses, Actual     175  
Non-interest income, Actual     557  
Non-interest expense, Actual     9,180  
Provision (benefit) for income taxes, Actual     (189)  
Net Income, Actual     $ (566)  
Sun Bancorp, Inc.        
Earnings per share, Actual:        
Net interest income, Actual       $ 31,056
Provision for loan losses, Actual       552
Non-interest income, Actual       3,747
Non-interest expense, Actual       19,270
Provision (benefit) for income taxes, Actual       3,146
Net Income, Actual       $ 11,835