XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2018
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.
(in thousands)
Pro forma
Nine Months Ended
September 30, 2018
 
Pro forma
Nine Months Ended
September 30, 2017
Net interest income
$
184,887

 
$
181,572

Provision for loan losses
2,984

 
2,199

Non-interest income
26,894

 
29,590

Non-interest expense
164,538

 
146,154

Net income
$
35,575

 
$
45,027

Fully diluted earnings per share
$
0.74

 
$
0.93

Sun Bancorp, Inc.  
Business Acquisition [Line Items]  
Summary of Assets Acquired and Liabilities Assumed and Their Initial Fair Value Estimates
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):
 
At January 31, 2018
 
Estimated
Fair Value
Total Purchase Price:
$
474,930

Assets acquired:
 
Cash and cash equivalents
$
68,632

Securities
254,522

Loans
1,517,172

Accrued interest receivable
5,621

Bank Owned Life Insurance
85,238

Deferred tax asset
57,712

Other assets
42,105

Core deposit intangible
11,897

Total assets acquired
2,042,899

Liabilities assumed:
 
Deposits
(1,616,073
)
Borrowings
(127,747
)
Other liabilities
(11,752
)
Total liabilities assumed
(1,755,572
)
Net assets acquired
$
287,327

Goodwill recorded in the merger
$
187,603