XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at September 30, 2018, and December 31, 2017, are as follows (in thousands):
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
At September 30, 2018
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
Investment securities - U.S. agency obligations
$
100,450

 
$

 
$
(1,577
)
 
$
98,873

Mortgage-backed securities - FNMA
1,153

 

 
(11
)
 
1,142

Total debt securities available-for-sale
$
101,603

 
$

 
$
(1,588
)
 
$
100,015

Debt securities held-to-maturity:
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
U.S. agency obligations
$
14,974

 
$

 
$
(192
)
 
$
14,782

State and municipal obligations
134,988

 

 
(2,885
)
 
132,103

Corporate debt securities
64,819

 
921

 
(3,035
)
 
62,705

Total investment securities
214,781

 
921

 
(6,112
)
 
209,590

Mortgage-backed securities:
 
 
 
 
 
 
 
FHLMC
249,884

 
45

 
(8,126
)
 
241,803

FNMA
289,210

 
755

 
(9,382
)
 
280,583

GNMA
130,847

 
176

 
(2,858
)
 
128,165

SBA
4,126

 

 
(94
)
 
4,032

Total mortgage-backed securities
674,067

 
976

 
(20,460
)
 
654,583

Total debt securities held-to-maturity
$
888,848

 
$
1,897

 
$
(26,572
)
 
$
864,173

Total debt securities
$
990,451

 
$
1,897

 
$
(28,160
)
 
$
964,188

At December 31, 2017
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
Investment securities - U.S. agency obligations
$
82,378

 
$

 
$
(797
)
 
$
81,581

Debt securities held-to-maturity:
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
U.S. agency obligations
$
14,968

 
$

 
$
(65
)
 
$
14,903

State and municipal obligations
149,958

 
219

 
(1,475
)
 
148,702

Corporate debt securities
76,024

 
312

 
(3,962
)
 
72,374

Total investment securities
240,950

 
531

 
(5,502
)
 
235,979

Mortgage-backed securities:
 
 
 
 
 
 
 
FHLMC
186,921

 
151

 
(2,937
)
 
184,135

FNMA
263,103

 
1,193

 
(3,000
)
 
261,296

GNMA
75,243

 
64

 
(928
)
 
74,379

SBA
5,843

 
28

 

 
5,871

Total mortgage-backed securities
531,110

 
1,436

 
(6,865
)
 
525,681

Total debt securities held-to-maturity
$
772,060

 
$
1,967

 
$
(12,367
)
 
$
761,660

Total debt securities
$
854,438

 
$
1,967

 
$
(13,164
)
 
$
843,241



During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at September 30, 2018, and December 31, 2017, is as follows (in thousands):
 
 
September 30, 2018
 
December 31, 2017
Amortized cost
$
888,848

 
$
772,060

Net loss on date of transfer from available-for-sale
(13,347
)
 
(13,347
)
Accretion of net unrealized loss on securities reclassified as held-to-maturity
8,039

 
5,349

Carrying value
$
883,540

 
$
764,062


Realized gains were $0 and $248,000 for the three and nine months ended September 30, 2018, respectively, and there were no realized gains or losses on the sale of securities for the three and nine months ended September 30, 2017.
The amortized cost and estimated fair value of investment securities at September 30, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2018, corporate debt securities with an amortized cost of $53.8 million and estimated fair value of $51.8 million were callable prior to the maturity date.
 
September 30, 2018
Amortized
Cost
 
Estimated
Fair Value
Less than one year
$
56,753

 
$
56,522

Due after one year through five years
156,879

 
153,904

Due after five years through ten years
90,804

 
86,373

Due after ten years
10,795

 
11,664

 
$
315,231

 
$
308,463


Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.
The estimated fair value of securities pledged as required security for deposits and for other purposes required by law amounted to $578.5 million and $466.4 million, at September 30, 2018 and December 31, 2017, respectively, including $76.8 million and $58.0 million at September 30, 2018 and December 31, 2017, respectively, pledged as collateral for securities sold under agreements to repurchase.


The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at September 30, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):
 
At September 30, 2018
 
Less than 12 months
 
12 months or longer
 
Total
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Investment securities - U.S. agency obligations
$
57,252

 
$
(675
)
 
$
41,621

 
$
(902
)
 
$
98,873

 
$
(1,577
)
Mortgage-backed securities - FNMA
1,142

 
(11
)
 

 

 
1,142

 
(11
)
Total debt securities available-for-sale
58,394

 
(686
)
 
41,621

 
(902
)
 
100,015

 
(1,588
)
Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. agency obligations
9,835

 
(129
)
 
4,947

 
(63
)
 
14,782

 
(192
)
State and municipal obligations
52,779

 
(744
)
 
67,500

 
(2,141
)
 
120,279

 
(2,885
)
Corporate debt securities
4,903

 
(68
)
 
41,583

 
(2,967
)
 
46,486

 
(3,035
)
Total investment securities
67,517

 
(941
)
 
114,030

 
(5,171
)
 
181,547

 
(6,112
)
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
FHLMC
125,973

 
(2,463
)
 
112,290

 
(5,663
)
 
238,263

 
(8,126
)
FNMA
120,922

 
(3,594
)
 
112,293

 
(5,788
)
 
233,215

 
(9,382
)
GNMA
52,813

 
(1,042
)
 
51,237

 
(1,816
)
 
104,050

 
(2,858
)
SBA
4,032

 
(94
)
 

 

 
4,032

 
(94
)
Total mortgage-backed securities
303,740

 
(7,193
)
 
275,820

 
(13,267
)
 
579,560

 
(20,460
)
Total debt securities held-to-maturity
371,257

 
(8,134
)
 
389,850

 
(18,438
)
 
761,107

 
(26,572
)
Total debt securities
$
429,651

 
$
(8,820
)
 
$
431,471

 
$
(19,340
)
 
$
861,122

 
$
(28,160
)
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2017
 
Less than 12 months
 
12 months or longer
 
Total
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Investment securities - U.S. agency obligations
$
69,375

 
$
(496
)
 
$
12,206

 
$
(301
)
 
$
81,581

 
$
(797
)
Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. agency obligations
14,903

 
(65
)
 

 

 
14,903

 
(65
)
State and municipal obligations
104,883

 
(1,153
)
 
14,363

 
(322
)
 
119,246

 
(1,475
)
Corporate debt securities
4,035

 
(30
)
 
56,106

 
(3,932
)
 
60,141

 
(3,962
)
Total investment securities
123,821

 
(1,248
)
 
70,469

 
(4,254
)
 
194,290

 
(5,502
)
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
FHLMC
98,138

 
(781
)
 
68,238

 
(2,156
)
 
166,376

 
(2,937
)
FNMA
132,982

 
(1,058
)
 
65,060

 
(1,942
)
 
198,042

 
(3,000
)
GNMA
26,105

 
(223
)
 
45,281

 
(705
)
 
71,386

 
(928
)
Total mortgage-backed securities
257,225

 
(2,062
)
 
178,579

 
(4,803
)
 
435,804

 
(6,865
)
Total debt securities held-to-maturity
381,046

 
(3,310
)
 
249,048

 
(9,057
)
 
630,094

 
(12,367
)
Total debt securities
$
450,421

 
$
(3,806
)
 
$
261,254

 
$
(9,358
)
 
$
711,675

 
$
(13,164
)


At September 30, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):
Security Description
Amortized
Cost
 
Estimated
Fair Value
 
Credit Rating
Moody’s/
S&P
Chase Capital
$
10,000

 
$
9,350

 
Baa2/BBB-
Wells Fargo Capital
5,000

 
4,650

 
A1/BBB
Huntington Capital
5,000

 
4,525

 
Baa2/BB+
Keycorp Capital
5,000

 
4,600

 
Baa2/BB+
PNC Capital
5,000

 
4,678

 
Baa1/BBB-
State Street Capital
5,000

 
4,700

 
A3/BBB
SunTrust Capital
5,000

 
4,625

 
Not Rated/BB+
Southern Company
1,516

 
1,485

 
Baa2/BBB+
AT&T Inc.
1,510

 
1,480

 
Baa2/BBB
Celgene
1,524

 
1,490

 
Baa2/BBB+
 
$
44,550

 
$
41,583

 
 

 
At September 30, 2018, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at September 30, 2018. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not intend to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.
The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at September 30, 2018.