10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

________________________________________________ 

FORM 10-Q

________________________________________________  

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-11713

________________________________________________  

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

________________________________________________ 

Delaware	22-3412577
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

110 West Front Street, Red Bank, NJ	07701
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

________________________________________________  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES   ý    NO   o.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  ý    NO  o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	ý	Accelerated Filer	o
Non-accelerated Filer	o	Smaller Reporting Company	o
		Emerging Growth Company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  o    NO  ý.

As of August 3, 2018 there were 48,314,556 shares of the Registrant’s Common Stock, par value $.01 per share, outstanding.

OceanFirst Financial Corp.

INDEX TO FORM 10-Q

		PAGE
PART I.	FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited)
	Consolidated Statements of Financial Condition as of June 30, 2018 (unaudited) and December 31, 2017	16
	Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2018 and 2017	17
	Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2018 and 2017	18
	Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the six months ended June 30, 2018 and 2017	19
	Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2018 and 2017	20
	Notes to Unaudited Consolidated Financial Statements	22
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	14
Item 4.	Controls and Procedures	15
PART II.	Other Information	47
Item 1.	Legal Proceedings	47
Item 1A.	Risk Factors	47
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	47
Item 3.	Defaults Upon Senior Securities	47
Item 4.	Mine Safety Disclosures	47
Item 5.	Other Information	47
Item 6.	Exhibits	48
Signatures		49

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FINANCIAL SUMMARY	At or for the Quarters Ended
(dollars in thousands, except per share amounts)	June 30, 2018			March 31, 2018			June 30, 2017
SELECTED FINANCIAL CONDITION DATA(1):
Total assets	$	7,736,903		$	7,494,899		$	5,202,086
Loans receivable, net	5,553,035			5,413,780			3,868,805
Deposits	5,819,406			5,907,336			4,176,909
Stockholders’ equity	1,012,568			1,007,460			587,189
SELECTED OPERATING DATA:
Net interest income	61,447			55,711			42,174
Provision for loan losses	706			1,371			1,165
Other income	8,883			8,910			6,973
Operating expenses	50,904			56,818			37,133
Net income	15,702			5,427			7,679
Diluted earnings per share	0.32			0.12			0.23
SELECTED FINANCIAL RATIOS:
Stockholders’ equity per common share at end of period	20.97			20.94			18.05
Tangible stockholders’ equity per common share (2)	13.56			13.51			13.18
Cash dividend per share	0.15			0.15			0.15
Stockholders’ equity to total assets	13.09		%	13.44		%	11.29		%
Tangible stockholders’ equity to total tangible assets (2)	8.87			9.11			8.50
Return on average assets (3) (4)	0.84			0.32			0.59
Return on average stockholders’ equity (3) (4)	6.23			2.54			5.25
Return on average tangible stockholders’ equity  (2) (3) (4)	9.64			3.80			7.19
Net interest rate spread	3.57			3.58			3.48
Net interest margin	3.70			3.70			3.57
Operating expenses to average assets (3) (4)	2.71			3.37			2.86
Efficiency ratio (4) (5)	72.38			87.92			75.55
Loan to deposit ratio	95.42			91.65			92.62
ASSET QUALITY:
Non-performing loans	$	18,106		$	18,251		$	16,261
Non-performing assets	25,960			26,516			25,159
Allowance for loan losses as a percent of total loans receivable	0.30		%	0.31		%	0.42		%
Allowance for loan losses as a percent of total non-performing loans	92.18			92.14			101.82
Non-performing loans as a percent of total loans receivable	0.33			0.34			0.42
Non-performing assets as a percent of total assets	0.34			0.35			0.48

(1) With the exception of end of quarter ratios, all ratios are based on average daily balances.

(2) Tangible stockholders’ equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.

(3) Ratios are annualized.

(4) Performance ratios include the net adverse impact of merger related and branch consolidation expenses of $8.4 million, or $6.7 million, net of tax benefit, for the quarter ended June 30, 2018; and $18.3 million, or $14.6 million, net of tax benefit, for the quarter ended March 31, 2018; and $8.6 million, or $5.6 million, net of tax benefit, for the quarter ended June 30, 2017.

(5) Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.

3

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank N.A. (the “Bank”), a regional bank serving business and retail customers throughout New Jersey and the metropolitan areas of Philadelphia and New York City. The term “Company” refers to OceanFirst Financial Corp., OceanFirst Bank N.A. and all of their subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, wealth management, deposit accounts, the sale of investment products, loan originations, loan sales, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and the actions of regulatory agencies.

Over the past two years the Company has grown significantly through the acquisitions of Ocean Shore Holding Co. (“Ocean Shore”), and Sun Bancorp. Inc. (“Sun”). These acquisitions added $3.0 billion in assets and $2.5 billion in deposits. Additionally, effective January 31, 2018, the Bank converted to a national bank charter and the Company became a bank holding company.

Highlights of the Company’s financial results and corporate activities for the three months ended June 30, 2018 were as follows:

Total loans grew $137.4 million while asset quality improved as non-performing loans decreased to $18.1 million, or 0.33% of total loans. At the same time, the loan pipeline increased substantially to $239.7 million.

The cost of deposits increased only two basis points from the prior linked quarter, to 0.35%, while the net interest margin remained steady at 3.70%.

The integration of Sun National Bank was completed in June. The consolidation of 17 branches and the elimination of Sun’s duplicate operating systems is expected to result in cost savings in future periods.

Net income for the three months ended June 30, 2018, was $15.7 million, or $0.32 per diluted share, as compared to $7.7 million, or $0.23 per diluted share, for the corresponding prior year period. Net income for the six months ended June 30, 2018, was $21.1 million, or $0.45 per diluted share, as compared to $19.7 million and $0.59 for the corresponding prior year period. Net income for the three and six months ended June 30, 2018, included merger related and branch consolidation expenses, which decreased net income, net of tax benefit, by $6.7 million and $21.3 million, respectively. Net income for the three and six months ended June 30, 2017 included merger related and branch consolidation expenses, which decreased net income, net of tax benefit, by $5.6 million and $6.6 million, respectively. Excluding these items, net income for the three and six months ended June 30, 2018 increased over the same prior year period, primarily due to the acquisition of Sun and the expense savings from the successful integration during 2017 of Ocean Shore which was acquired on November 30, 2016.

Net interest income for the three and six months ended June 30, 2018, increased to $61.4 million and $117.2 million, respectively, as compared to $42.2 million and $83.7 million, respectively, for the same prior year periods, reflecting an increase in interest-earning assets and a higher net interest margin, as a result of the acquisition of Sun.

For the three months ended June 30, 2018, other income increased to $8.9 million as compared to $7.0 million for the corresponding prior year period, including an additional $2.3 million relating to Sun. Operating expenses increased to $50.9 million for the three months ended June 30, 2018 as compared to $37.1 million in the same prior year period. Operating expenses for the three months ended June 30, 2018, included $8.4 million of merger related and branch consolidation expenses, as compared to $8.6 million in the same prior year period. Excluding the impact of merger and branch consolidation expenses, the increase in operating expenses over the prior year was primarily due to the Sun acquisition, which added $11.0 million.

The Company remains well-capitalized with a tangible common equity to assets ratio of 8.87% at June 30, 2018.

The Company declared a quarterly cash dividend on common stock. The dividend for the quarter ended June 30, 2018 of $0.15 per share will be paid on August 17, 2018 to stockholders of record on August 6, 2018.

4

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

The following tables set forth certain information relating to the Company for the three and six months ended June 30, 2018 and June 30, 2017. The yields and costs are derived by dividing the income or expense by the average balance of the related assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

	For the Three Months Ended
	June 30, 2018							June 30, 2017
	Average Balance			Interest		Average Yield/ Cost		Average Balance			Interest		Average Yield/ Cost
	(dollars in thousands)
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments	$	115,724		$	280	0.97	%	$	114,019		$	211	0.74	%
Securities (1)	1,119,354			6,663		2.39		786,964			4,060		2.07
Loans receivable, net (2)
Commercial	3,109,313			38,805		5.01		1,850,737			22,057		4.78
Residential	1,951,075			19,642		4.04		1,718,413			17,304		4.04
Home Equity	369,054			4,564		4.96		283,124			3,225		4.57
Other	7,604			124		6.54		1,161			22		7.60
Allowance for loan loss net of deferred loan fees	(11,076		)	—		—		(12,518		)	—		—
Loans Receivable, net	5,425,970			63,135		4.67		3,840,917			42,608		4.45
Total interest-earning assets	6,661,048			70,078		4.22		4,741,900			46,879		3.97
Non-interest-earning assets	871,920							473,736
Total assets	$	7,532,968						$	5,215,636
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	2,372,777		2,028		0.34	%	$	1,716,930		1,038		0.24	%
Money market	597,770			694		0.47		422,439			281		0.27
Savings	907,570			267		0.12		679,806			97		0.06
Time deposits	902,091			2,258		1.00		624,020			1,498		0.96
Total	4,780,208			5,247		0.44		3,443,195			2,914		0.34
FHLB Advances	376,527			1,900		2.02		259,291			1,118		1.73
Securities sold under agreements to repurchase	64,446			44		0.27		73,574			25		0.14
Other borrowings	99,383			1,440		5.81		56,456			648		4.60
Total interest-bearing liabilities	5,320,564			8,631		0.65		3,832,516			4,705		0.49
Non-interest-bearing deposits	1,149,764							772,739
Non-interest-bearing liabilities	51,262							23,260
Total liabilities	6,521,590							4,628,515
Stockholders’ equity	1,011,378							587,121
Total liabilities and equity	$	7,532,968						$	5,215,636
Net interest income				$	61,447						$	42,174
Net interest rate spread (3)						3.57	%						3.48	%
Net interest margin (4)						3.70	%						3.57	%
Total cost of deposits (including non-interest-bearing deposits)						0.35	%						0.28	%

5

	For the Six Months Ended
	June 30, 2018							June 30, 2017
	Average Balance			Interest		Average Yield/ Cost		Average Balance			Interest		Average Yield/ Cost
	(dollars in thousands)
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments	$	108,023		$	488	0.91	%	$	163,815		$	620	0.76	%
Securities (1)	1,088,237			12,694		2.35		745,568			7,923		2.14
Loans receivable, net (2)
Commercial	2,942,062			72,195		4.95		1,840,745			43,197		4.73
Residential	1,897,736			38,679		4.11		1,711,263			34,643		4.08
Home Equity	355,641			8,707		4.94		285,208			6,470		4.57
Other	4,547			151		6.70		1,215			40		6.64
Allowance for loan loss net of deferred loan fees	(10,683		)	—		—		(12,322		)	—		—
Loans Receivable, net	5,189,303			119,732		4.65		3,826,109			84,350		4.45
Total interest-earning assets	6,385,563			132,914		4.20		4,735,492			92,893		3.96
Non-interest-earning assets	804,174							477,874
Total assets	$	7,189,737						$	5,213,366
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	2,318,751		3,786		0.33	%	$	1,692,820		1,913		0.23	%
Money market	562,050			1,244		0.45		433,750			591		0.27
Savings	866,535			462		0.11		677,278			227		0.07
Time deposits	861,687			4,219		0.99		632,099			2,964		0.95
Total	4,609,023			9,711		0.42		3,435,947			5,695		0.33
FHLB Advances	349,474			3,413		1.97		254,840			2,186		1.73
Securities sold under agreements to repurchase	71,649			84		0.24		74,955			52		0.14
Other borrowings	89,796			2,549		5.72		56,424			1,303		4.66
Total interest-bearing liabilities	5,119,942			15,757		0.62		3,822,166			9,236		0.49
Non-interest-bearing deposits	1,077,218							781,888
Non-interest-bearing liabilities	53,140							26,312
Total liabilities	6,250,300							4,630,366
Stockholders equity	939,437							583,000
Total liabilities and equity	$	7,189,737						$	5,213,366
Net interest income				$	117,157						$	83,657
Net interest rate spread (3)						3.58	%						3.47	%
Net interest margin (4)						3.70	%						3.56	%
Total cost of deposits (including non-interest-bearing deposits)						0.34	%						0.27	%

(1) Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost.

(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.

(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average interest-earning assets.

6

Comparison of Financial Condition at June 30, 2018 and December 31, 2017

Total assets increased by $2.321 billion, to $7.737 billion at June 30, 2018, from $5.416 billion at December 31, 2017, primarily as a result of the acquisition of Sun, which added $2.043 billion to total assets. Restricted equity investments increased by $47.3 million, to $67.0 million at June 30, 2018, from $19.7 million at December 31, 2017, primarily due to the addition of Federal Reserve Bank stock as a result of converting to a national bank charter. Loans receivable, net, increased by $1.587 billion, to $5.553 billion at June 30, 2018 from $3.966 billion at December 31, 2017, primarily due to acquired loans of $1.517 billion, as well as purchased loans totaling $121.7 million. As part of the acquisition of Sun, the Company’s goodwill balance increased to $339.0 million at June 30, 2018, from $150.5 million at December 31, 2017, and the core deposit intangible increased to $18.9 million, from $8.9 million at December 31, 2017.

Deposits increased by $1.477 billion, to $5.819 billion at June 30, 2018, from $4.343 billion at December 31, 2017, due to acquired deposits of $1.616 billion. The loan-to-deposit ratio at June 30, 2018 was 95.4%, as compared to 91.3% at December 31, 2017. Federal Home Loan Bank Advances increased by $385.5 million, to $674.2 million at June 30, 2018, from $288.7 million at December 31, 2017 due to the acquisition of Sun, loan growth, and seasonal deposit outflows.

Stockholders’ equity increased to $1.013 billion at June 30, 2018, as compared to $601.9 million at December 31, 2017. The acquisition of Sun added $402.6 million to stockholders’ equity. At June 30, 2018, there were 1.8 million shares available for repurchase under the Company’s stock repurchase programs. For the six months ended June 30, 2018, the Company did not repurchase any shares under these repurchase programs. During the second quarter of 2018, the Company contributed an additional $8.4 million to the existing Employee Stock Ownership Plan. The purchased shares will be allocated to employees over the next nine years. Tangible stockholders’ equity per common share decreased to $13.56 at June 30, 2018, as compared to $13.58 at December 31, 2017.

Comparison of Operating Results for the Three and Six Months EndedJune 30, 2018 and June 30, 2017

General

On January 31, 2018, the Company completed its acquisition of Sun and its results of operations from February 1, 2018 through June 30, 2018 are included in the consolidated results for the three and six months ended June 30, 2018, but are not included in the results of operations for the corresponding prior year periods.

Net income for the three months ended June 30, 2018, was $15.7 million, or $0.32 per diluted share, as compared to $7.7 million, or $0.23 per diluted share, for the corresponding prior year period. Net income for the six months ended June 30, 2018, was $21.1 million, or $0.45 per diluted share, as compared to $19.7 million and $0.59 per diluted share for the corresponding prior year period. Net income for the three and six months ended June 30, 2018, included merger related and branch consolidation expenses, which decreased net income, net of tax benefit, by $6.7 million and $21.3 million, respectively. Net income for the three and six months ended June 30, 2017 included merger related and branch consolidation expenses, which decreased net income, net of tax benefit, by $5.6 million and $6.6 million, respectively. Excluding these items, net income for the three and six months ended June 30, 2018 increased over the same prior year period, primarily due to the acquisition of Sun and the expense savings from the successful integration during 2017 of Ocean Shore, which was acquired on November 30, 2016.

Interest Income

Interest income for the three and six months ended June 30, 2018increased to $70.1 million and $132.9 million, respectively, as compared to $46.9 million and $92.9 million, respectively, in the corresponding prior year periods. Average interest-earning assets increased by $1.919 billion and $1.650 billion for the three and six months ended June 30, 2018, respectively, as compared to the same prior year periods. The averages for the three and six months ended June 30, 2018, were favorably impacted by $1.727 billion and $1.452 billion, respectively, of interest-earning assets acquired from Sun. Average loans receivable, net, increased by $1.585 billion and $1.363 billion for the three and six months ended June 30, 2018, respectively, as compared to the same prior year periods. The increases attributable to the acquisition of Sun were $1.461 billion and $1.226 billion, respectively. For the three and six months ended June 30, 2018, the yield on average interest-earning assets increased to 4.22% and 4.20%, respectively, from 3.97% and 3.96% in the corresponding prior periods. The yields on average interest-earning assets benefited from the accretion of purchase accounting adjustments on the Sun acquisition and to a lesser extent the impact of Federal Reserve rate increases.

Interest Expense

Interest expense for the three and six months ended June 30, 2018 was $8.6 million and $15.8 million, respectively, as compared to $4.7 million and $9.2 million, respectively, in the corresponding prior year periods. Average interest-bearing liabilities increased $1.488 billion and $1.298 billion for the three and six months ended June 30, 2018, respectively, as compared to the same prior year periods. For the three and six months ended June 30, 2018, the cost of average interest-bearing liabilities increased to 0.65% and 0.62%, respectively, from 0.49% in both corresponding prior year periods. The total cost of deposits (including non-interest

7

bearing deposits) was 0.35% and 0.34% for the three and six months ended June 30, 2018, respectively, as compared to 0.28% and 0.27%, respectively, in the same prior year periods.

Net Interest Income

Net interest income for the three and six months ended June 30, 2018, increased to $61.4 million and $117.2 million, respectively, as compared to $42.2 million and $83.7 million, respectively, for the same prior year periods, reflecting an increase in interest-earning assets and a higher net interest margin. The net interest margin for both the three and six months ended June 30, 2018 increased to 3.70%, from 3.57% and 3.56%, respectively, for the same prior year periods. The net interest margin benefited from the accretion of purchase accounting adjustments on the Sun acquisition of $3.0 million and $5.3 million for the three and six months ended June 30, 2018, respectively.

Provision for Loan Losses

For the three and six months ended June 30, 2018, the provision for loan losses was $706,000 and $2.1 million, respectively, as compared to $1.2 million and $1.9 million, respectively, for the corresponding prior year periods. Net loan charge-offs were $832,000 and $1.1 million for the three and six months ended June 30, 2018, respectively, as compared to net loan charge-offs of $759,000 and $491,000, respectively, in the corresponding prior year periods. Net charge-offs for the three months ended June 30, 2018, included $946,000 of specific reserves on non-performing loans established in the prior quarter, which were separately identified in the allowance for loan losses. Non-performing loans totaled $18.1 million at June 30, 2018, as compared to $16.3 million at June 30, 2017.

Other Income

For the three and six months ended June 30, 2018, other income increased to $8.9 million and $17.8 million, respectively, as compared to $7.0 million and $13.0 million, respectively, for the corresponding prior year periods. The increases were primarily due to the impact of the Sun acquisition, which added $2.3 million and $3.7 million to other income for the three and six months ended June 30, 2018, respectively, as compared to the same prior year periods. Excluding the Sun acquisition, the decrease in other income for the three months ended June 30, 2018, was primarily due to an increase in the loss from real estate operations of $1.1 million, of which $500,000 related to a write-down attributable to the operations of a hotel, golf, and banquet facility, partially offset by increases in fees and service charges of $428,000 and in the gain on investment securities of $182,000. Excluding the Sun acquisition, the increase in other income for the six months ended June 30, 2018, was primarily due to increases in fees and service charges of $627,000, the gain on sales of loans of $566,000, mostly related to the sale of one non-performing commercial loan relationship during the first quarter of 2018, and rental income of $483,000 received primarily for January and February 2018 on the Company’s recently acquired executive office building, partially offset by the increase in the loss from real estate operations of $765,000, including the $500,000 write-down noted above.

Operating Expenses

Operating expenses increased to $50.9 million and $107.7 million for the three and six months ended June 30, 2018, respectively, as compared to $37.1 million and $68.1 million, respectively, in the same prior year periods. Operating expenses for the three and six months ended June 30, 2018, included $8.4 million and $26.7 million, respectively, of merger related and branch consolidation expenses, as compared to $8.6 million and $10.1 million, respectively, in the same prior year periods. Excluding the impact of merger and branch consolidation expenses, the increase in operating expenses over the prior year was primarily due to the Sun acquisition, which added $11.0 million and $19.2 million for the three and six months ended June 30, 2018, respectively. Excluding the Sun acquisition, the remaining increase in operating expenses for the three months ended June 30, 2018 over the prior year period was primarily due to increases in compensation and employee benefits expense of $1.7 million as a result of higher incentive and stock plan expenses, including $220,000 of accelerated stock compensation expense due to director retirements, service bureau expense of $700,000, and occupancy expense of $327,000. Excluding the Sun acquisition, the remaining increase in operating expenses for the six months ended June 30, 2018 over the prior year period was primarily due to increases in compensation and employee benefits expense of $2.3 million as a result of higher incentive and stock plan expenses, service bureau expense of $882,000 and occupancy expense of $786,000.

Provision for Income Taxes

The provision for income taxes was $3.0 million and $4.0 million for the three and six months ended June 30, 2018, respectively, as compared to $3.2 million and $7.0 million, respectively, for the same prior year periods. The effective tax rate was 16.1% and 16.0% for the three and six months ended June 30, 2018, respectively, as compared to 29.2% and 26.1%, respectively, for the same prior year periods. The lower effective tax rate for the three and six months ended June 30, 2018 primarily resulted from the Tax Cuts and Jobs Act (“Tax Reform”) enacted during the fourth quarter of 2017.

8

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, Federal Home Loan Bank (“FHLB”) advances and other borrowings and, to a lesser extent, investment maturities and proceeds from the sale of loans. While scheduled amortization of loans is a predictable source of funds, deposit flows and loan prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including various lines of credit.

At June 30, 2018, the Company had $373.0 million of outstanding overnight borrowings from the FHLB, compared to $30.0 million of outstanding overnight borrowings at December 31, 2017. The Bank utilizes overnight borrowings from time-to-time to fund short-term liquidity needs. FHLB advances, including overnight borrowings totaled $674.2 million and $288.7 million, respectively, at June 30, 2018 and December 31, 2017.

The Company’s cash needs for the six months ended June 30, 2018 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from maturities and calls of investment securities, and increased borrowings. The cash was principally utilized for the purchase of loans receivable, loan originations, the purchase of securities, and to fund deposit outflows. The Company’s cash needs for the six months ended June 30, 2017 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from maturities and calls of investment securities, and increased borrowings. The cash was principally utilized for loan originations, the purchase of loans receivable and the purchase of securities.

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At June 30, 2018, outstanding undrawn lines of credit totaled $856.8 million and outstanding commitments to originate loans totaled $239.7 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $493.7 million at June 30, 2018. Based upon historical experience, management estimates that a significant portion of such time deposits will remain with the Company.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios.

Under the Company’s common stock repurchase programs, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held in treasury for general corporate purposes. For the six months ended June 30, 2018 and 2017, the Company did not repurchase any shares of common stock. At June 30, 2018, there were 1,754,804 shares available to be repurchased under the stock repurchase programs authorized in July of 2014 and April of 2017.

Cash dividends on common stock declared and paid during the first six months of 2018 were $14.3 million, as compared to $9.6 million in the same prior year period. The increase in dividends was a result of the additional shares issued in the acquisition of Sun. On July 26, 2018, the Company’s Board of Directors declared a quarterly cash dividend of fifteen cents ($0.15) per common share. The dividend is payable on August 17, 2018 to stockholders of record at the close of business on August 6, 2018.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding company of OceanFirst Bank N.A., are capital distributions from the bank subsidiary and the issuance of preferred and common stock and debt. For the six months ended June 30, 2018, the Company received a dividend payment of $16.0 million from the Bank. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If applicable regulations or regulatory bodies prevent the Bank from paying a dividend to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid, or be able to meet current debt obligations. At June 30, 2018, OceanFirst Financial Corp. held $28.9 million in cash.

9

As of June 30, 2018 and December 31, 2017, the Company and the Bank exceed all regulatory capital requirements currently applicable as follows (in thousands):

	Actual				For capital  adequacy purposes					To be well-capitalized under prompt corrective action
As of June 30, 2018	Amount		Ratio		Amount		Ratio			Amount		Ratio
Bank:
Tier 1 capital (to average assets)	$	667,378	9.35	%	$	285,430	4.000	%		$	356,788	5.00	%
Common equity Tier 1 (to risk-weighted assets)	667,378		12.60		337,562		6.375		(1)	344,181		6.50
Tier 1 capital (to risk-weighted assets)	667,378		12.60		416,988		7.875		(1)	423,607		8.00
Total capital (to risk-weighted assets)	685,076		12.94		522,890		9.875		(1)	529,509		10.00
OceanFirst Financial Corp:
Tier 1 capital (to average assets)	$	676,882	9.48	%	$	285,693	4.000	%		N/A		N/A
Common equity Tier 1 (to risk-weighted assets)	614,901		11.61		337,561		6.375		(1)	N/A		N/A
Tier 1 capital (to risk-weighted assets)	676,882		12.78		416,987		7.875		(1)	N/A		N/A
Total capital (to risk-weighted assets)	729,580		13.78		522,888		9.875		(1)	N/A		N/A

	Actual				For capital  adequacy purposes					To be well-capitalized under prompt corrective action
As of December 31, 2017	Amount		Ratio		Amount		Ratio			Amount		Ratio
Bank:
Tier 1 capital (to average assets)	$	459,031	8.75	%	$	209,760	4.000	%		$	262,200	5.00	%
Common equity Tier 1 (to risk-weighted assets)	459,031		12.41		212,705		5.750		(2)	240,450		6.50
Tier 1 capital (to risk-weighted assets)	459,031		12.41		268,194		7.250		(2)	295,938		8.00
Total capital (to risk-weighted assets)	475,379		12.85		342,178		9.250		(2)	369,923		10.00
OceanFirst Financial Corp:
Tier 1 capital (to average assets)	$	465,554	8.87	%	$	209,943	4.000	%		N/A		N/A
Common equity Tier 1 (to risk-weighted assets)	449,991		12.15		212,907		5.750		(2)	N/A		N/A
Tier 1 capital (to risk-weighted assets)	465,554		12.57		268,448		7.250		(2)	N/A		N/A
Total capital (to risk-weighted assets)	516,902		13.96		342,502		9.250		(2)	N/A		N/A

(1) Includes the Capital Conservation Buffer of 1.875%.

(2) Includes the Capital Conservation Buffer of 1.25%.

The Bank satisfies the criteria to be “well-capitalized” under the Prompt Corrective Action Regulations.

At June 30, 2018, the Company maintained tangible common equity of $654.6 million, for a tangible common equity to assets ratio of 8.87%. At December 31, 2017, the Company maintained tangible common equity of $442.6 million, for a tangible common equity to assets ratio of 8.42%.

10

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. 

The Company enters into loan sale agreements with investors in the normal course of business. The loan sale agreements generally require the Company to repurchase loans previously sold in the event of a violation of various representations and warranties customary to the mortgage banking industry. The Company is also obligated under a loss sharing arrangement with the FHLB relating to loans sold into the Mortgage Partnership Finance program. In the opinion of management, the potential exposure related to the loan sale agreements and loans sold to the FHLB is adequately provided for in the reserve for repurchased loans and loss sharing obligations included in other liabilities. At June 30, 2018 and December 31, 2017, the reserve for repurchased loans and loss sharing obligations amounted to $1.5 million and $463,000, respectively.

The following table shows the contractual obligations of the Company by expected payment period as of June 30, 2018 (in thousands):

Contractual Obligations	Total		Less than one year		1-3 years		3-5 years		More than 5 years
Debt Obligations	$	835,831	$	514,791	$	167,158	$	54,989	$	98,893
Commitments to Fund Undrawn Lines of Credit
Commercial	522,904		522,904		—		—		—
Consumer/Construction	333,943		333,943		—		—		—
Commitments to Originate Loans	239,677		239,677		—		—		—

Debt obligations include advances from the FHLB and other borrowings and have defined terms.

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.

11

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

	June 30, 2018			December 31, 2017
	(dollars in thousands)
Non-performing loans:
Commercial and industrial	$	1,947		$	503
Commercial real estate – owner occupied	522			5,962
Commercial real estate – investor	6,364			8,281
Residential mortgage	6,858			4,190
Home equity loans and lines	2,415			1,929
Total non-performing loans	18,106			20,865
Other real estate owned	7,854			8,186
Total non-performing assets	$	25,960		$	29,051
Purchased credit impaired loans (“PCI”)	$	12,995		$	1,712
Delinquent loans 30-89 days	$	36,010		$	20,796
Allowance for loan losses as a percent of total loans receivable	0.30		%	0.40		%
Allowance for loan losses as a percent of total non-performing loans	92.18			75.35
Non-performing loans as a percent of total loans receivable	0.33			0.52
Non-performing assets as a percent of total assets	0.34			0.54

The Company’s non-performing loans totaled $18.1 million at June 30, 2018, as compared to $20.9 million at December 31, 2017. Included in the non-performing loans total was $4.2 million and $8.8 million of troubled debt restructured (“TDR”) loans at June 30, 2018 and December 31, 2017, respectively. The decrease in non-performing loans was primarily due to the sale of one commercial loan relationship. Non-performing loans do not include $13.0 million of acquired PCI loans. At June 30, 2018, the allowance for loan losses totaled $16.7 million, or 0.30% of total loans, as compared to $15.7 million, or 0.40% of total loans at December 31, 2017. These ratios exclude existing fair value credit marks on acquired loans of $37.7 million and $17.5 million at June 30, 2018 and December 31, 2017, respectively. These loans were acquired at fair value with no related allowances for loan losses. Other real estate owned includes $6.0 million relating to the hotel, golf and banquet facility located in New Jersey which the Company acquired in the fourth quarter of 2015.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

	June 30, 2018		December 31, 2017
Special Mention	$	33,644	$	25,489
Substandard	51,700		60,661

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or estimated fair value. Policies with respect to the methodology used to determine the allowance for loan losses and judgments regarding securities are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically, and at least annually, with the Audit Committee of the Board of Directors.

12

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines and the Company’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Further description of the risks and uncertainties to the business are included in Item 1, Business, and Item 1A, Risk Factors, of the Company’s 2017 Form 10-K, as amended by its subsequent SEC filings.

13

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at June 30, 2018, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

At June 30, 2018, the Company’s one-year gap was positive5.27% as compared to positive 4.62% at December 31, 2017. These results were within the approved policy guidelines.

At June 30, 2018	3 Months or Less			More than 3 Months to 1 Year			More than 1 Year to 3 Years			More than 3 Years to 5 Years			More than 5 Years			Total
(dollars in thousands)
Interest-earning assets: (1)
Interest-earning deposits and short-term investments	$	193,115		$	481		$	2,223		$	2,941		$	—		$	198,760
Debt investment securities	59,078			43,228			120,123			44,697			55,095			322,221
Debt mortgage-backed securities	72,705			75,487			192,381			141,289			225,939			707,801
Equity investments	—			—			—			—			9,539			9,539
Restricted equity investments	—			—			—			—			66,981			66,981
Loans receivable (2)	1,211,487			862,098			1,536,356			891,028			1,062,166			5,563,135
Total interest-earning assets	1,536,385			981,294			1,851,083			1,079,955			1,419,720			6,868,437
Interest-bearing liabilities:
Interest-bearing checking accounts	739,484			127,438			286,209			224,081			888,759			2,265,971
Money market deposit accounts	41,163			38,454			89,520			73,319			331,813			574,269
Savings accounts	47,737			79,875			168,357			131,862			475,946			903,777
Time deposits	146,000			348,275			256,166			125,420			3,548			879,409
FHLB advances	388,000			64,577			166,987			54,663			—			674,227
Securities sold under agreements to repurchase and other borrowings	62,176			72,538			171			326			26,393			161,604
Total interest-bearing liabilities	1,424,560			731,157			967,410			609,671			1,726,459			5,459,257
Interest sensitivity gap (3)	$	111,825		$	250,137		$	883,673		$	470,284		$	(306,739	)	$	1,409,180
Cumulative interest sensitivity gap	$	111,825		$	361,962		$	1,245,635		$	1,715,919		$	1,409,180		$	1,409,180
Cumulative interest sensitivity gap as a percent of total interest-earning assets	1.63		%	5.27		%	18.14		%	24.98		%	20.52		%	20.52		%

(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.

(2) For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.

(3) Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

14

Additionally, the table below sets forth the Company’s exposure to IRR as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of June 30, 2018 and December 31, 2017. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2017 Form 10-K.

	June 30, 2018										December 31, 2017
Change in Interest Rates in Basis Points (Rate Shock)	Economic Value of Equity						Net Interest Income				Economic Value of Equity						Net Interest Income
	Amount		% Change		EVE Ratio		Amount		% Change		Amount		% Change		EVE Ratio		Amount		% Change
(dollars in thousands)
300	$	1,339,300	3.4	%	19.1	%	$	270,271	3.9	%	$	844,117	5.0	%	16.8	%	$	169,653	(2.3	)%
200	1,352,763		4.5		18.7		267,810		2.9		850,511		5.8		16.5		171,758		(1.1	)
100	1,338,576		3.4		18.0		264,482		1.6		838,066		4.3		15.9		173,119		(0.3	)
Static	1,294,693		—		17.0		260,225		—		803,722		—		14.9		173,590		—
(100)	1,230,220		(5.0	)	15.8		255,601		(1.8	)	737,232		(8.3	)	13.3		170,383		(1.8	)

The change in interest rate sensitivity at June 30, 2018, as compared to December 31, 2017, is primarily due to the full integration of Sun into the Bank’s operations.

Item 4.    Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, there were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

15

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share amounts)

	June 30, 2018			December 31, 2017
	(Unaudited)
Assets
Cash and due from banks	$	254,469		$	109,613
Debt securities available-for-sale, at estimated fair value	100,369			81,581
Debt securities held-to-maturity, net (estimated fair value of $906,989 at June 30, 2018 and $761,660 at December 31, 2017)	922,756			764,062
Equity investments, at estimated fair value	9,539			8,700
Restricted equity investments, at cost	66,981			19,724
Loans receivable, net	5,553,035			3,965,773
Loans held-for-sale	919			241
Interest and dividends receivable	19,669			14,254
Other real estate owned	7,854			8,186
Premises and equipment, net	113,782			101,776
Bank Owned Life Insurance	219,853			134,847
Deferred tax asset	59,283			1,922
Assets held for sale	10,269			4,046
Other assets	40,204			41,895
Core deposit intangible	18,949			8,885
Goodwill	338,972			150,501
Total assets	$	7,736,903		$	5,416,006
Liabilities and Stockholders’ Equity
Deposits	$	5,819,406		$	4,342,798
Federal Home Loan Bank advances	674,227			288,691
Securities sold under agreements to repurchase with retail customers	62,176			79,668
Other borrowings	99,428			56,519
Advances by borrowers for taxes and insurance	17,773			11,156
Other liabilities	51,325			35,233
Total liabilities	6,724,335			4,814,065
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued	—			—
Common stock, $.01 par value, 150,000,000 shares authorized, 48,283,500 shares issued and 48,283,500 and 32,596,893 shares outstanding at June 30, 2018 and December 31, 2017, respectively	482			336
Additional paid-in capital	752,223			354,377
Retained earnings	273,749			271,023
Accumulated other comprehensive loss	(3,654		)	(5,349		)
Less: Unallocated common stock held by Employee Stock Ownership Plan	(10,232		)	(2,479		)
Treasury stock, 0 and 969,879 shares at June 30, 2018 and December 31, 2017, respectively	—			(15,967		)
Common stock acquired by Deferred Compensation Plan	(84		)	(84		)
Deferred Compensation Plan Liability	84			84
Total stockholders’ equity	1,012,568			601,941
Total liabilities and stockholders’ equity	$	7,736,903		$	5,416,006

See accompanying Notes to Unaudited Consolidated Financial Statements.

16

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2018			2017		2018			2017
	(Unaudited)					(Unaudited)
Interest income:
Loans	$	63,135		$	42,608	$	119,732		$	84,350
Mortgage-backed securities	4,297			2,791		7,982			5,451
Debt securities, equity investments and other	2,646			1,480		5,200			3,092
Total interest income	70,078			46,879		132,914			92,893
Interest expense:
Deposits	5,247			2,914		9,711			5,695
Borrowed funds	3,384			1,791		6,046			3,541
Total interest expense	8,631			4,705		15,757			9,236
Net interest income	61,447			42,174		117,157			83,657
Provision for loan losses	706			1,165		2,077			1,865
Net interest income after provision for loan losses	60,741			41,009		115,080			81,792
Other income:
Bankcard services revenue	2,373			1,837		4,292			3,416
Wealth management revenue	595			565		1,148			1,081
Fees and service charges	5,140			3,658		9,816			7,465
Net gain on sales of loans	6			15		623			57
Net unrealized loss on equity investments	(71		)	—		(212		)	—
Net (loss) income from other real estate operations	(981		)	105		(1,393		)	(628		)
Income from Bank Owned Life Insurance	1,335			783		2,476			1,555
Other	486			10		1,044			23
Total other income	8,883			6,973		17,794			12,969
Operating expenses:
Compensation and employee benefits	23,244			15,328		44,495			31,466
Occupancy	4,572			2,641		9,139			5,409
Equipment	2,034			1,703		3,937			3,400
Marketing	893			730		1,454			1,470
Federal deposit insurance	1,000			705		1,930			1,366
Data processing	3,667			2,046		6,843			4,442
Check card processing	1,116			815		2,105			1,768
Professional fees	1,397			1,095		2,680			2,055
Other operating expense	3,546			2,951		6,561			5,595
Amortization of core deposit intangible	1,001			513		1,834			1,037
Branch consolidation expense	1,719			5,451		1,544			5,484
Merger related expenses	6,715			3,155		25,200			4,602
Total operating expenses	50,904			37,133		107,722			68,094
Income before provision for income taxes	18,720			10,849		25,152			26,667
Provision for income taxes	3,018			3,170		4,023			6,969
Net income	$	15,702		$	7,679	$	21,129		$	19,698
Basic earnings per share	$	0.33		$	0.24	$	0.46		$	0.62
Diluted earnings per share	$	0.32		$	0.23	$	0.45		$	0.59
Average basic shares outstanding	47,718			32,122		45,805			32,014
Average diluted shares outstanding	48,704			33,138		46,786			33,111

See accompanying Notes to Unaudited Consolidated Financial Statements.

17

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2018			2017		2018			2017
	(Unaudited)					(Unaudited)
Net income	$	15,702		$	7,679	$	21,129		$	19,698
Other comprehensive income:
Unrealized (loss) gain on debt securities (net of tax benefit of $74 and $159 in 2018, and net of tax expense of $15 and $58 in 2017, respectively)	(272		)	22		(593		)	84
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $460 and $518 in 2018, and net of tax expense of $128 and $244 in 2017, respectively)	1,730			185		1,946			353
Reclassification adjustment for gains included in net income (net of tax expense of $52 and $53 in 2018)	194			—		195			—
Total comprehensive income	$	17,354		$	7,886	$	22,677		$	20,135

See accompanying Notes to Unaudited Consolidated Financial Statements.

18

OceanFirst Financial Corp.

Consolidated Statements of Changes in Stockholders’ Equity

(dollars in thousands, except per share amounts)

(Unaudited)

For the Six Months Ended June 30, 2018 and 2017

	Preferred Stock		Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Loss			Employee Stock Ownership Plan			Treasury Stock			Common Stock Acquired by Deferred Compensation Plan			Deferred Compensation Plan Liability			Total
Balance at December 31, 2016	$	—	$	336	$	364,433		$	238,192		$	(5,749	)	$	(2,761	)	$	(22,548	)	$	(313	)	$	313		$	571,903
Net income	—		—		—			19,698			—			—			—			—			—			19,698
Other comprehensive income, net of tax	—		—		—			—			437			—			—			—			—			437
Stock awards	—		—		1,204			—			—			—			—			—			—			1,204
Effect of adopting Accounting Standards Update ("ASU") No. 2016-09	—		—		(11,129		)	11,129			—			—			—			—			—			—
Treasury stock allocated to restricted stock plan	—		—		(1,544		)	747			—			—			797			—			—			—
Allocation of ESOP stock	—		—		332			—			—			141			—			—			—			473
Cash dividend $0.30 per share	—		—		—			(9,557		)	—			—			—			—			—			(9,557		)
Exercise of stock options	—		—		—			(1,739		)	—			—			4,770			—			—			3,031
Sale of stock for the deferred compensation plan	—		—		—			—			—			—			—			137			(137		)	—
Balance at June 30, 2017	$	—	$	336	$	353,296		$	258,470		$	(5,312	)	$	(2,620	)	$	(16,981	)	$	(176	)	$	176		$	587,189
Balance at December 31, 2017	$	—	$	336	$	354,377		$	271,023		$	(5,349	)	$	(2,479	)	$	(15,967	)	$	(84	)	$	84		$	601,941
Net income	—		—		—			21,129			—			—			—			—			—			21,129
Other comprehensive income, net of tax	—		—		—			—			1,548			—			—			—			—			1,548
Stock awards	—		2		1,785			—			—			—			—			—			—			1,787
Effect of adopting Accounting Standards Update ("ASU") No. 2016-01	—		—		—			(147		)	147			—			—			—			—			—
Acquisition of common stock by ESOP	—		—		—			—			—			(8,400		)	—			—			—			(8,400		)
Allocation of ESOP stock	—		—		319			—			—			647			—			—			—			966
Cash dividend $0.30 per share	—		—		—			(14,274		)	—			—			—			—			—			(14,274		)
Exercise of stock options	—		3		9,094			(3,982		)	—			—			202			—			—			5,317
Acquisition of Sun Bancorp Inc.	—		141		386,648			—			—			—			15,765			—			—			402,554
Balance at June 30, 2018	$	—	$	482	$	752,223		$	273,749		$	(3,654	)	$	(10,232	)	$	—		$	(84	)	$	84		$	1,012,568

See accompanying Notes to Unaudited Consolidated Financial Statements.

19

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

	For the Six Months Ended June 30,
	2018			2017
	(Unaudited)
Cash flows from operating activities:
Net income	$	21,129		$	19,698
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment	4,583			3,111
Allocation of ESOP stock	966			473
Stock awards	1,787			1,204
Net excess tax benefit on stock compensation	(572		)	(1,543		)
Amortization of servicing asset	72			47
Net premium amortization in excess of discount accretion on securities	2,065			1,190
Net amortization of deferred costs on borrowings	131			64
Amortization of core deposit intangible	1,834			1,037
Net accretion of purchase accounting adjustments	(8,804		)	(4,061		)
Net amortization of deferred costs and discounts on loans	295			172
Provision for loan losses	2,077			1,865
Net loss on sale of other real estate owned	689			379
Write down of fixed assets held for sale to net realizable value	786			4,982
Net (gain) loss on sale of fixed assets	(27		)	7
Net unrealized loss on equity securities	212			—
Net gain on sales of loans	(623		)	(57		)
Proceeds from sales of mortgage loans held for sale	673			2,830
Mortgage loans originated for sale	(1,342		)	(1,390		)
Increase in value of Bank Owned Life Insurance	(2,476		)	(1,555		)
Net gain on sale of assets held for sale	(1,166		)	—
Decrease (increase) in interest and dividends receivable	206			(1,047		)
Decrease in other assets	8,092			3,754
Increase (decrease) in other liabilities	3,622			(961		)
Total adjustments	13,080			10,501
Net cash provided by operating activities	34,209			30,199
Cash flows from investing activities:
Net decrease (increase) in loans receivable	52,970			(48,758		)
Proceeds from sale of under performing loans	4,294			—
Purchase of loans receivable	(121,690		)	(16,627		)
Purchase of debt investment securities available-for-sale	(28,010		)	(49,812		)
Purchase of debt investment securities held-to-maturity	(4,017		)	(77,144		)
Purchase of debt mortgage-backed securities held-to-maturity	—			(100,015		)
Purchase of equity investments	(87		)	—
Proceeds from maturities and calls of debt investment securities available-for-sale	13,829			—
Proceeds from maturities and calls of debt investment securities held-to-maturity	34,378			7,375
Principal repayments on debt mortgage-backed securities held-to-maturity	59,870			47,361
Proceeds from Bank Owned Life Insurance	2,708			155
Proceeds from the redemption of restricted equity investments	51,324			3,740
Purchases of restricted equity investments	(81,764		)	(4,785		)
Proceeds from sales of other real estate owned	283			1,500
Proceeds from sales of assets held for sale	4,631			—
Purchases of premises and equipment	(6,549		)	(1,991		)
Cash consideration paid for acquisition, net of cash received	(3,743		)	—
Net cash used in investing activities	(21,573		)	(239,001		)

20

Continued

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

	For the Six Months Ended June 30,
	2018			2017
	(Unaudited)
Cash flows from financing activities:
Decrease in deposits	$	(138,626	)	$	(10,331	)
Increase in short-term borrowings	325,508			28,114
Proceeds from Federal Home Loan Bank advances	—			5,000
Repayments of Federal Home Loan Bank advances	(41,063		)	(957		)
Repayments of other borrowings	(192		)	—
Increase in advances by borrowers for taxes and insurance	6,617			1,006
Exercise of stock options	5,317			3,031
Payment of employee taxes withheld from stock awards	(2,667		)	(1,217		)
Acquisition of common stock by ESOP	(8,400		)	—
Dividends paid	(14,274		)	(9,557		)
Net cash provided by financing activities	132,220			15,089
Net increase (decrease) in cash and due from banks	144,856			(193,713		)
Cash and due from banks at beginning of period	109,613			301,373
Cash and due from banks at end of period	$	254,469		$	107,660
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Interest	$	16,213		$	9,702
Income taxes	129			2
Non-cash activities:
Accretion of unrealized loss on securities reclassified to held-to-maturity	2,464			565
Net loan charge-offs	1,107			491
Transfer of premises and equipment to assets held-for-sale	9,225			5,754
Transfer of loans receivable to other real estate owned	640			1,317
Acquisition:
Non-cash assets acquired:
Securities	$	254,522		$	—
Restricted equity investments	16,967			—
Loans	1,517,346			—
Premises and equipment	19,892			—
Accrued interest receivable	5,621			—
Bank Owned Life Insurance	85,238			—
Deferred tax asset	57,943			—
Other assets	5,262			—
Goodwill and other intangible assets, net	200,369			—
Total non-cash assets acquired	$	2,163,160		$	—
Liabilities assumed:
Deposits	$	1,616,073		$	—
Borrowings	127,747			—
Other liabilities	13,042			—
Total liabilities assumed	$	1,756,862		$	—

See accompanying Notes to Unaudited Consolidated Financial Statements.

21

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., 975 Holdings, LLC, Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., and Prosperis Financial, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain amounts previously reported have been reclassified to conform to the current year’s presentation.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results of operations that may be expected for all of 2018. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Note 2. Business Combinations

On January 31, 2018, the Company completed its acquisition of Sun Bancorp, Inc. (“Sun”), which after purchase accounting adjustments added $2.0 billion to assets, $1.5 billion to loans, and $1.6 billion to deposits. Total consideration paid for Sun was $474.9 million, including cash consideration of $72.4 million. Sun was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

22

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):

	At January 31, 2018
	Estimated Fair Value
Total Purchase Price:	$	474,930
Assets acquired:
Cash and cash equivalents	$	68,632
Securities	254,522
Loans	1,517,346
Accrued interest receivable	5,621
Bank Owned Life Insurance	85,238
Deferred tax asset	57,943
Other assets	42,121
Core deposit intangible	11,897
Total assets acquired	2,043,320
Liabilities assumed:
Deposits	(1,616,073		)
Borrowings	(127,747		)
Other liabilities	(13,042		)
Total liabilities assumed	(1,756,862		)
Net assets acquired	$	286,458
Goodwill recorded in the merger	$	188,472

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Sun operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2018) through June 30, 2018. In addition, the table provides unaudited condensed pro forma financial information assuming the Sun acquisition had been completed as of January 1, 2018 for the six months ended June 30, 2018 and as of January 1, 2017 for the six months ended June 30, 2017. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Sun’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Pro forma Six Months Ended June 30, 2018		Pro forma Six Months Ended June 30, 2017
Net interest income	$	123,538	$	119,805
Provision for loan losses	2,077		1,034
Non-interest income	18,609		19,400
Non-interest expense	125,005		100,758
Net income	$	11,627	$	27,481
Fully diluted earnings per share	$	0.24	$	0.57

23

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Sun acquisition were as follows. Refer to Note 8, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process. 

To calculate the specific credit fair value adjustment, the Company reviewed the acquired loan portfolio for loans meeting the definition of an impaired loan with deteriorated credit quality. Loans meeting these criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties, Sun operated twenty-one properties subject to lease agreements.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium totaled $11.9 million for the acquisition of Sun, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

24

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 3. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2018 and 2017 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Weighted average shares outstanding	48,156		32,500		46,189		32,410
Less: Unallocated ESOP shares	(378	)	(315	)	(334	)	(319	)
Unallocated incentive award shares and shares held by deferred compensation plan	(60	)	(63	)	(50	)	(77	)
Average basic shares outstanding	47,718		32,122		45,805		32,014
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	986		1,016		981		1,097
Average diluted shares outstanding	48,704		33,138		46,786		33,111

For the three months ended June 30, 2018 and 2017, antidilutive stock options of 464,000 and 480,000, respectively, were excluded from earnings per share calculations. For the six months ended June 30, 2018 and 2017, antidilutive stock options of 464,000 and 200,000, respectively, were excluded from earnings per share calculations.

25

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 4. Securities

The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at June 30, 2018, and December 31, 2017, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At June 30, 2018
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	100,407	$	6	$	(1,361	)	$	99,052
Mortgage-backed securities - FNMA	1,325		—		(8		)	1,317
Total debt securities available-for-sale	$	101,732	$	6	$	(1,369	)	$	100,369
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,972	$	—	$	(182	)	$	14,790
State and municipal obligations	140,037		12		(2,278		)	137,771
Corporate debt securities	66,805		641		(3,090		)	64,356
Total investment securities	221,814		653		(5,550		)	216,917
Mortgage-backed securities:
FHLMC	263,312		59		(7,074		)	256,297
FNMA	303,598		939		(8,085		)	296,452
GNMA	134,838		189		(2,345		)	132,682
SBA	4,728		—		(87		)	4,641
Total mortgage-backed securities	706,476		1,187		(17,591		)	690,072
Total debt securities held-to-maturity	$	928,290	$	1,840	$	(23,141	)	$	906,989
Total debt securities	$	1,030,022	$	1,846	$	(24,510	)	$	1,007,358
At December 31, 2017
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	82,378	$	—	$	(797	)	$	81,581
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,968	$	—	$	(65	)	$	14,903
State and municipal obligations	149,958		219		(1,475		)	148,702
Corporate debt securities	76,024		312		(3,962		)	72,374
Total investment securities	240,950		531		(5,502		)	235,979
Mortgage-backed securities:
FHLMC	186,921		151		(2,937		)	184,135
FNMA	263,103		1,193		(3,000		)	261,296
GNMA	75,243		64		(928		)	74,379
SBA	5,843		28		—			5,871
Total mortgage-backed securities	531,110		1,436		(6,865		)	525,681
Total debt securities held-to-maturity	$	772,060	$	1,967	$	(12,367	)	$	761,660
Total debt securities	$	854,438	$	1,967	$	(13,164	)	$	843,241

26

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at June 30, 2018, and December 31, 2017, is as follows (in thousands):

	June 30, 2018			December 31, 2017
Amortized cost	$	928,290		$	772,060
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	7,813			5,349
Carrying value	$	922,756		$	764,062

Realized gains were $246,000 and $248,000 for the three and six months ended June 30, 2018, respectively, and there were no realized gains or losses on the sale of securities for the three and six months ended June 30, 2017.

The amortized cost and estimated fair value of investment securities at June 30, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2018, corporate debt with an amortized cost of $53.7 million and estimated fair value of $51.4 million were callable prior to the maturity date.

June 30, 2018	Amortized Cost		Estimated Fair Value
Less than one year	$	50,536	$	50,361
Due after one year through five years	165,817		163,396
Due after five years through ten years	90,095		86,235
Due after ten years	15,773		15,977
	$	322,221	$	315,969

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value of securities pledged as required security for deposits and for other purposes required by law amounted to $552.9 million and $466.4 million, at June 30, 2018 and December 31, 2017, respectively, including $77.3 million and $58.0 million at June 30, 2018 and December 31, 2017, respectively, pledged as collateral for reverse repurchase agreements.

27

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at June 30, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At June 30, 2018
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	65,034	$	(765	)	$	21,953	$	(596	)	$	86,987	$	(1,361	)
Mortgage-backed securities - FNMA	1,317		(8		)	—		—			1,317		(8		)
Total debt securities available-for-sale	66,351		(773		)	21,953		(596		)	88,304		(1,369		)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,790		(182		)	—		—			14,790		(182		)
State and municipal obligations	103,443		(1,679		)	16,255		(599		)	119,698		(2,278		)
Corporate debt securities	6,384		(114		)	40,055		(2,976		)	46,439		(3,090		)
Total investment securities	124,617		(1,975		)	56,310		(3,575		)	180,927		(5,550		)
Mortgage-backed securities:
FHLMC	190,811		(3,936		)	61,563		(3,138		)	252,374		(7,074		)
FNMA	183,931		(5,039		)	58,634		(3,046		)	242,565		(8,085		)
GNMA	69,051		(1,154		)	39,052		(1,191		)	108,103		(2,345		)
SBA	4,641		(87		)	—		—			4,641		(87		)
Total mortgage-backed securities	448,434		(10,216		)	159,249		(7,375		)	607,683		(17,591		)
Total debt securities held-to-maturity	573,051		(12,191		)	215,559		(10,950		)	788,610		(23,141		)
Total debt securities	$	639,402	$	(12,964	)	$	237,512	$	(11,546	)	$	876,914	$	(24,510	)
	At December 31, 2017
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	69,375	$	(496	)	$	12,206	$	(301	)	$	81,581	$	(797	)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,903		(65		)	—		—			14,903		(65		)
State and municipal obligations	104,883		(1,153		)	14,363		(322		)	119,246		(1,475		)
Corporate debt securities	4,035		(30		)	56,106		(3,932		)	60,141		(3,962		)
Total investment securities	123,821		(1,248		)	70,469		(4,254		)	194,290		(5,502		)
Mortgage-backed securities:
FHLMC	98,138		(781		)	68,238		(2,156		)	166,376		(2,937		)
FNMA	132,982		(1,058		)	65,060		(1,942		)	198,042		(3,000		)
GNMA	26,105		(223		)	45,281		(705		)	71,386		(928		)
Total mortgage-backed securities	257,225		(2,062		)	178,579		(4,803		)	435,804		(6,865		)
Total debt securities held-to-maturity	381,046		(3,310		)	249,048		(9,057		)	630,094		(12,367		)
Total debt securities	$	450,421	$	(3,806	)	$	261,254	$	(9,358	)	$	711,675	$	(13,164	)

28

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

At June 30, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
Chase Capital	$	10,000	$	9,275	Baa2/BBB-
Wells Fargo Capital	5,000		4,700		A1/BBB
Huntington Capital	5,000		4,525		Baa2/BB+
Keycorp Capital	5,000		4,625		Baa2/BB+
PNC Capital	5,000		4,666		Baa1/BBB-
State Street Capital	5,000		4,675		A3/BBB
SunTrust Capital	5,000		4,625		Not Rated/BB+
Southern Company	1,519		1,487		Baa2/BBB+
AT&T Inc.	1,512		1,477		Baa2/BBB
	$	43,031	$	40,055

At June 30, 2018, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at June 30, 2018. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at June 30, 2018.

29

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 5. Loans Receivable, Net

Loans receivable, net at June 30, 2018 and December 31, 2017 consisted of the following (in thousands):

	June 30, 2018			December 31, 2017
Commercial:
Commercial and industrial	$	337,699		$	187,645
Commercial real estate – owner occupied	716,441			569,497
Commercial real estate – investor	2,068,782			1,186,302
Total commercial	3,122,922			1,943,444
Consumer:
Residential real estate	2,010,648			1,748,590
Home equity loans and lines	364,699			281,143
Other consumer	50,952			1,225
Total consumer	2,426,299			2,030,958
	5,549,221			3,974,402
Purchased credit impaired (“PCI”) loans	12,995			1,712
Total Loans	5,562,216			3,976,114
Deferred origination costs, net	7,510			5,380
Allowance for loan losses	(16,691		)	(15,721		)
Total loans, net	$	5,553,035		$	3,965,773

At June 30, 2018 and December 31, 2017, loans in the amount of $18.1 million and $20.9 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. At June 30, 2018, there were no loans that were ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate, which are in the process of foreclosure, amounted to $2.3 million at June 30, 2018. The amount of foreclosed residential real estate property held by the Company was $1.0 million at June 30, 2018.

The Company defines an impaired loan as non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At June 30, 2018, the impaired loan portfolio totaled $32.7 million for which there was a specific allocation in the allowance for loan losses of $675,000. At December 31, 2017, the impaired loan portfolio totaled $47.0 million for which there was no specific allocation in the allowance for loan losses. The average balance of impaired loans for the three and six months ended June 30, 2018 was $38.4 million and $41.3 million, respectively, and for the three and six months ended June 30, 2017 was $37.9 million and $35.6 million, respectively.

An analysis of the allowance for loan losses for the three and six months ended June 30, 2018 and 2017 is as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Balance at beginning of period	$	16,817		$	16,151		$	15,721		$	15,183
Provision charged to operations	706			1,165			2,077			1,865
Charge-offs	(1,284		)	(1,299		)	(1,817		)	(1,504		)
Recoveries	452			540			710			1,013
Balance at end of period	$	16,691		$	16,557		$	16,691		$	16,557

30

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table presents an analysis of the allowance for loan losses for the three and six months ended June 30, 2018 and 2017 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Commercial and  Industrial			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Residential Real Estate			Consumer			Unallocated			Total
For the three months ended June 30, 2018
Allowance for loan losses:
Balance at beginning of period	$	2,251		$	2,871		$	8,838		$	2,138		$	507		$	212		$	16,817
Provision (benefit) charged to operations	(186		)	(616		)	1,166			8			(15		)	349			706
Charge-offs	(13		)	(90		)	(978		)	(157		)	(46		)	—			(1,284		)
Recoveries	28			175			32			137			80			—			452
Balance at end of period	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
For the three months ended June 30, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,080		$	3,449		$	7,361		$	1,569		$	1,136		$	556		$	16,151
Provision (benefit) charged to operations	160			(342		)	1,090			639			(244		)	(138		)	1,165
Charge-offs	—			(23		)	(84		)	(1,152		)	(40		)	—			(1,299		)
Recoveries	13			13			—			436			78			—			540
Balance at end of period	$	2,253		$	3,097		$	8,367		$	1,492		$	930		$	418		$	16,557
For the six months ended June 30, 2018
Allowance for loan losses:
Balance at beginning of period	$	1,801		$	3,175		$	7,952		$	1,804		$	614		$	375		$	15,721
Provision (benefit) charged to operations	283			(923		)	2,045			501			(15		)	186			2,077
Charge-offs	(56		)	(90		)	(1,101		)	(401		)	(169		)	—			(1,817		)
Recoveries	52			178			162			222			96			—			710
Balance at end of period	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
For the six months ended June 30, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,037		$	2,999		$	6,361		$	2,245		$	1,110		$	431		$	15,183
Provision (benefit) charged to operations	(41		)	48			2,083			12			(224		)	(13		)	1,865
Charge-offs	(88		)	(73		)	(84		)	(1,201		)	(58		)	—			(1,504		)
Recoveries	345			123			7			436			102			—			1,013
Balance at end of period	$	2,253		$	3,097		$	8,367		$	1,492		$	930		$	418		$	16,557
June 30, 2018
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	675		$	—		$	—		$	—		$	—		$	—		$	675
Collectively evaluated for impairment	1,405			2,340			9,058			2,126			526			561			16,016
Total ending allowance balance	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
Loans:
Loans individually evaluated for impairment	$	1,698		$	5,521		$	11,622		$	11,028		$	2,874		$	—		$	32,743
Loans collectively evaluated for impairment	336,001			710,920			2,057,160			1,999,620			412,777			—			5,516,478
Total ending loan balance	$	337,699		$	716,441		$	2,068,782		$	2,010,648		$	415,651		$	—		$	5,549,221

31

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2017
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Collectively evaluated for impairment	1,801		3,175		7,952		1,804		614		375		15,721
Total ending allowance balance	$	1,801	$	3,175	$	7,952	$	1,804	$	614	$	375	$	15,721
Loans:
Loans individually evaluated for impairment	$	864	$	15,132	$	17,923	$	10,605	$	2,464	$	—	$	46,988
Loans collectively evaluated for impairment	186,781		554,365		1,168,379		1,737,985		279,904		—		3,927,414
Total ending loan balance	$	187,645	$	569,497	$	1,186,302	$	1,748,590	$	282,368	$	—	$	3,974,402

A summary of impaired loans at June 30, 2018, and December 31, 2017, is as follows, excluding PCI loans (in thousands):

	June 30, 2018		December 31, 2017
Impaired loans with no allocated allowance for loan losses	$	31,271	$	46,988
Impaired loans with allocated allowance for loan losses	1,472		—
	$	32,743	$	46,988
Amount of the allowance for loan losses allocated	$	675	$	—

At June 30, 2018, impaired loans included troubled debt restructured (“TDR”) loans of $28.5 million, of which $24.3 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2017, impaired loans included TDR loans of $42.1 million, of which $33.3 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest.

32

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The summary of loans individually evaluated for impairment by loan portfolio segment as of June 30, 2018, and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of June 30, 2018
With no related allowance recorded:
Commercial and industrial	$	239	$	226	$	—
Commercial real estate – owner occupied	5,532		5,521		—
Commercial real estate – investor	14,024		11,622		—
Residential real estate	11,418		11,028		—
Consumer	3,241		2,874		—
	$	34,454	$	31,271	$	—
With an allowance recorded:
Commercial and industrial	$	1,472	$	1,472	$	675
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	—		—		—
	$	1,472	$	1,472	$	675
As of December 31, 2017
With no related allowance recorded:
Commercial and industrial	$	895	$	864	$	—
Commercial real estate – owner occupied	15,832		15,132		—
Commercial real estate – investor	19,457		17,923		—
Residential real estate	10,951		10,605		—
Consumer	2,941		2,464		—
	$	50,076	$	46,988	$	—
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	—		—		—
	$	—	$	—	$	—

33

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

	Three Months Ended June 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	512	$	—	$	596	$	19
Commercial real estate – owner occupied	7,666		36		10,830		24
Commercial real estate – investor	13,177		48		5,655		221
Residential real estate	11,217		112		10,929		187
Consumer	2,682		46		2,375		42
	$	35,254	$	242	$	30,385	$	493
With an allowance recorded:
Commercial and industrial	$	1,472	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,677		—		5,249		13
Residential real estate	—		—		2,156		—
Consumer	—		—		142		—
	$	3,149	$	—	$	7,547	$	13

	Six Months Ended June 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	629	$	16	$	486	$	24
Commercial real estate – owner occupied	10,155		151		10,927		185
Commercial real estate – investor	14,759		202		4,402		247
Residential real estate	11,013		237		10,517		273
Consumer	2,609		83		2,332		70
	$	39,165	$	689	$	28,664	$	799
With an allowance recorded:
Commercial and industrial	$	981	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,118		—		4,130		68
Residential real estate	—		—		2,641		62
Consumer	—		—		198		6
	$	2,099	$	—	$	6,969	$	136

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	June 30, 2018		December 31, 2017
Commercial and industrial	$	1,947	$	503
Commercial real estate – owner occupied	522		5,962
Commercial real estate – investor	6,364		8,281
Residential real estate	6,858		4,190
Consumer	2,415		1,929
	$	18,106	$	20,865

34

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table presents the aging of the recorded investment in past due loans as of June 30, 2018 and December 31, 2017 by loan portfolio segment, excluding PCI loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
June 30, 2018
Commercial and industrial	$	651	$	40	$	1,674	$	2,365	$	335,334	$	337,699
Commercial real estate – owner occupied	3,125		—		197		3,322		713,119		716,441
Commercial real estate – investor	12,074		728		3,503		16,305		2,052,477		2,068,782
Residential real estate	15,253		3,673		3,077		22,003		1,988,645		2,010,648
Consumer	1,714		905		1,940		4,559		411,092		415,651
	$	32,817	$	5,346	$	10,391	$	48,554	$	5,500,667	$	5,549,221
December 31, 2017
Commercial and industrial	$	2,694	$	36	$	503	$	3,233	$	184,412	$	187,645
Commercial real estate – owner occupied	222		—		5,402		5,624		563,873		569,497
Commercial real estate – investor	135		1,426		4,507		6,068		1,180,234		1,186,302
Residential real estate	13,197		2,351		3,372		18,920		1,729,670		1,748,590
Consumer	1,067		310		1,687		3,064		279,304		282,368
	$	17,315	$	4,123	$	15,471	$	36,909	$	3,937,493	$	3,974,402

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

As of June 30, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment follows, excluding PCI loans (in thousands) is as follows:

	Pass		Special Mention		Substandard		Doubtful		Total
June 30, 2018
Commercial and industrial	$	331,369	$	2,520	$	3,135	$	675	$	337,699
Commercial real estate – owner occupied	697,195		3,651		15,595		—		716,441
Commercial real estate – investor	2,025,639		22,949		20,194		—		2,068,782
	$	3,054,203	$	29,120	$	38,924	$	675	$	3,122,922
December 31, 2017
Commercial and industrial	$	181,438	$	3,153	$	3,054	$	—	$	187,645
Commercial real estate – owner occupied	546,569		4,337		18,591		—		569,497
Commercial real estate – investor	1,146,630		14,644		25,028		—		1,186,302
	$	1,874,637	$	22,134	$	46,673	$	—	$	1,943,444

35

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential		Consumer
June 30, 2018
Performing	$	2,003,790	$	413,236
Non-performing	6,858		2,415
	$	2,010,648	$	415,651
December 31, 2017
Performing	$	1,744,400	$	280,439
Non-performing	4,190		1,929
	$	1,748,590	$	282,368

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. One-to-four family and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered troubled debt restructurings. For these loans, the Bank retains its security interest in the real estate collateral. Included in the non-accrual loan total at June 30, 2018, and December 31, 2017, were $4.2 million and $8.8 million, respectively, of troubled debt restructurings. At June 30, 2018 and December 31, 2017, the Company had no specific reserves allocated to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as accruing troubled debt restructurings at June 30, 2018, and December 31, 2017, which totaled $24.3 million and $33.3 million, respectively. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

The following table presents information about troubled debt restructurings which occurred during the three and six months ended June 30, 2018 and 2017, and troubled debt restructurings modified within the previous year and which defaulted during the three and six months ended June 30, 2018 and 2017 (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended June 30, 2018
Troubled Debt Restructurings:
Commercial and industrial	1	$	259	$	259
Commercial real estate – investor	1	1,045		1,045

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Six months ended June 30, 2018
Troubled Debt Restructurings:
Commercial and industrial	2	$	496	$	502
Commercial real estate – investor	2	1,224		1,225
Residential real estate	2	257		270

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

36

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three Months Ended June 30, 2017
Troubled Debt Restructurings:
Commercial and industrial	1	$	665	$	665
Commercial real estate - owner occupied	1	966		966
Commercial real estate – investor	2	5,036		5,011
Residential real estate	2	658		658

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Six months ended June 30, 2017
Troubled Debt Restructurings:
Commercial and industrial	1	$	665	$	665
Commercial real estate - owner occupied	3	2,609		2,609
Commercial real estate – investor	3	5,662		5,784
Residential real estate	4	1,026		999

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

As part of the Sun acquisition, PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Sun at January 31, 2018 (in thousands):

	Sun January 31, 2018
Contractually required principal and interest	$	22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115		)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535		)
Fair value of acquired loans	$	12,906

The following table summarizes the changes in accretable yield for PCI loans during the three and six months ended June 30, 2018 and 2017 (in thousands):

	Three Months Ended June 30, 2018			Six Months Ended June 30, 2018			Three Months Ended June 30, 2017			Six Months Ended June 30, 2017
Beginning balance	$	3,492		$	161		$	693		$	749
Acquisition	—			3,535			—			—
Accretion	(869		)	(1,091		)	(152		)	(314		)
Reclassification from non-accretable difference	566			584			924			1,030
Ending balance	$	3,189		$	3,189		$	1,465		$	1,465

37

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 6. Deposits

The major types of deposits at June 30, 2018 and December 31, 2017 were as follows (in thousands):

Type of Account	June 30, 2018		December 31, 2017
Non-interest-bearing	$	1,195,980	$	756,513
Interest-bearing checking	2,265,971		1,954,358
Money market deposit	574,269		363,656
Savings	903,777		661,167
Time deposits	879,409		607,104
Total deposits	$	5,819,406	$	4,342,798

Included in time deposits at June 30, 2018 and December 31, 2017, is $117.0 million and $84.9 million, respectively, in deposits of $250,000 and over.

38

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 7. Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “Update”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” and subsequent related Updates modifies the guidance used to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance.  The Updates also require new qualitative and quantitative disclosures, including disaggregation of revenues and descriptions of performance obligations. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent amendments to the ASU (collectively, “ASC 606”).

The majority of the Company’s revenues are not subject to ASC 606, including revenue generated from financial instruments, such as interest and dividend income, including loans and securities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (“GAAP”). Revenue generating activities that are within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Descriptions of revenue generating activities that are within the scope of ASC 606, which are presented in the Consolidated Statements of Income as components of other income are as follows:

• Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.

• Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.

• Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.

The Company adopted the ASU using the modified retrospective method as of January 1, 2018. The adoption of this ASU did not result in a change to the accounting for any of the in-scope revenue streams; as such no cumulative effect adjustment was recorded on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.” The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this ASU in its entirety on January 1, 2018, and has appropriately reflected the changes throughout the Company’s consolidated financial statements. The adoption of this ASU resulted in an impact to retained earnings and other comprehensive income of $147,000.

39

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements. The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. To date, the Company has identified its leased real estate as within the scope of the guidance and continues to evaluate the impact of the guidance, including determining whether other contracts exist that are deemed to be in scope. The Company expects total assets and total liabilities will increase by similar amounts. Further, to date, no guidance has been issued by either the Company’s or the Bank’s primary regulator with respect to how the impact of the amended standard is to be treated for regulatory capital purposes.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. As a result of the required change in approach toward determining estimated credit losses from the current “incurred loss” model to one based on estimated cash flows over a loan’s contractual life, adjusted for prepayments (a “life of loan” model), the Company expects that the new guidance will result in an increase in the allowance for loan losses, particularly for longer duration loan portfolios. The Company also expects that the new guidance may result in an allowance for debt securities. In both cases, the extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” This ASU narrows the definition of a business and clarifies that, to be considered a business, the fair value of the gross assets acquired (or disposed of) may not be substantially all concentrated in a single identifiable asset or group of similar assets. In addition, in order to be considered a business, a set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This ASU was effective for fiscal years beginning after December 15, 2017; early adoption was permitted on a limited basis. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019; early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update will not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” This ASU requires the amortization of premiums to the earliest call date on debt securities with call features that are explicit, noncontingent and callable at fixed prices and on preset dates. This ASU does not impact securities held as a discount, as the discount continues to be amortized to the contractual maturity. The guidance is

40

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. As a result, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Current GAAP contains limitations on how an entity can designate the hedged risk in certain cash flow and fair value hedging relationships. To address those current limitations, the amendments in this ASU permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. In addition, the amendments in this ASU change the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company does not enter into derivatives that are designated as hedging instruments and as such, the adoption of this ASU is not expected to have an impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued to address a narrow-scope financial reporting issue that arose as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Reform”) on December 22, 2017. The objective of ASU 2018-02 is to address the tax effects of items within accumulated other comprehensive income (referred to as “stranded tax effects”) that do not reflect the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate of 35 percent and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU may be applied retrospectively to each period in which the effect of the change in the U.S. Federal corporate income tax rate in the Tax Reform is recognized. The Company has early adopted ASU 2018-02 for the year ended December 31, 2017, and has elected not to reclassify the income tax effects of the Tax Reform from accumulated other comprehensive loss to retained earnings.

41

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 8. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three and six months ended June 30, 2018. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-For-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments are reported at fair value. Fair value for these investments is determined using a quoted price in an active market or exchange (Level 1).

42

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Interest Rate Swaps

The Company’s interest rate swaps, acquired from Sun, are reported at fair value utilizing models provided by an independent, third-party and observable market data. When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of our contract counterparty.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
June 30, 2018
Items measured on a recurring basis:
Debt securities available-for-sale	$	100,369		$	—	$	100,369		$	—
Equity investments	9,539			9,539		—			—
Interest rate swap asset	369			—		369			—
Interest rate swap liability	(369		)	—		(369		)	—
Items measured on a non-recurring basis:
Other real estate owned	7,854			—		—			7,854
Loans measured for impairment based on the fair value of the underlying collateral	11,832			—		—			11,832
December 31, 2017
Items measured on a recurring basis:
Debt securities available-for-sale	$	81,581		$	—	$	81,581		$	—
Equity investments	8,700			8,700		—			—
Items measured on a non-recurring basis:
Other real estate owned	8,186			—		—			8,186
Loans measured for impairment based on the fair value of the underlying collateral	16,496			—		—			16,496

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 1, Level 2 and, infrequently, Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

43

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs.

Restricted Equity Investments

The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

44

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of June 30, 2018 and December 31, 2017 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
June 30, 2018	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	254,469	$	254,469	$	—	$	—
Debt securities held-to-maturity	922,756		—		893,814		13,175
Restricted equity investments	66,981		—		—		66,981
Loans receivable, net and loans held-for-sale (1)	5,553,954		—		—		5,459,399
Financial Liabilities:
Deposits other than time deposits	4,939,997		—		4,939,997		—
Time deposits	879,409		—		863,981		—
Federal Home Loan Bank advances and other borrowings	773,655		—		779,701		—
Securities sold under agreements to repurchase with retail customers	62,176		62,176		—		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2017	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	109,613	$	109,613	$	—	$	—
Debt securities held-to-maturity	764,062		—		751,182		10,478
Restricted equity investments	19,724		—		—		19,724
Loans receivable, net and loans held-for-sale (1)	3,966,014		—		—		3,962,689
Financial Liabilities:
Deposits other than time deposits	3,735,694		—		3,735,694		—
Time deposits	607,104		—		599,677		—
Federal Home Loan Bank advances and other borrowings	345,210		—		341,820		—
Securities sold under agreements to repurchase with retail customers	79,668		79,668		—		—

(1) In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion as of June 30, 2018. The fair value of loans was measured using the entry price notion as of December 31, 2017.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, Bank Owned Life Insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

45

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 9. Derivatives, Hedging Activities and Other Financial Instruments

As a result of the Sun acquisition, the Company acquired derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The derivative financial instruments acquired by the Company are an economic hedge of a derivative offering to Bank customers. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps

As a result of the Sun acquisition, the Company acquired interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized $0 and $2,000 in other income resulting from fair value adjustments during the three and six months ended June 30, 2018, respectively.

The table below presents the notional and fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition as of June 30, 2018 (in thousands):

	June 30, 2018
Balance Sheet Location	Notional		Fair Value
Other assets	$	12,530	$	369
Other liabilities	12,530		369

Credit risk-related Contingent Features

As a result of the Sun acquisition, the Company is a party to an International Swaps and Derivatives Association agreement with a third party broker-dealer that requires a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with the third party at June 30, 2018 was $1.8 million. The amount of collateral posted with the third party is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with the third party was $369,000 at June 30, 2018.

46

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

Item 1A. Risk Factors

In addition to the risk factors relevant to the Company set forth in Part I, Item 1A, “Risk Factors,” in the 2017 Form 10-K, stockholders and investors of the Company should consider the following risk factor. There were no other material changes to risk factors relevant to the Company’s operations since December 31, 2017.

Recent New Jersey legislative changes may increase tax expense. In connection with adopting the 2019 fiscal year budget, the New Jersey legislature adopted, and the Governor signed, legislation that will increase the Company’s state income tax liability and could increase the overall tax expense. The legislation imposes a temporary surtax on corporations earning New Jersey allocated income in excess of $1 million of 2.5% for tax years beginning on or after January 1, 2018 through December 31, 2019, and of 1.5% for tax years beginning on or after January 1, 2020 through December 31, 2021. The legislation also requires combined filing for members of an affiliated group for tax years beginning on or after January 1, 2019, changing New Jersey’s current status as a separate return state, and limits the deductibility of dividends received. These changes are not temporary. Regulations implementing the legislative changes have not yet been issued, and the Company cannot yet fully evaluate the impact of the legislation on overall tax expense or the valuation of the deferred tax asset. It is likely that the Company will lose the benefit of various tax management strategies, and as a result, the total tax expense will increase, although the deferred tax asset valuation may also increase.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares of which 154,804 shares remain available for repurchase. On April 27, 2017, the Company announced the authorization of the Board of Directors to repurchase up to an additional 5% of the Company’s outstanding common stock, or 1.6 million shares of which all shares authorized for repurchase remain available at June 30, 2018. There were 1,754,804 shares available for repurchase at June 30, 2018 under these two stock repurchase programs. The Company did not repurchase shares of its common stock during the three month period ended June 30, 2018.

Item 3. Defaults Upon Senior Securities

Not Applicable.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

Not Applicable.

47

Item 6. Exhibits

Exhibit No:	Exhibit Description	Reference
3.1	Certificate of Amendment to the Certificate of Incorporation of OceanFirst Financial Corp., effective June 1, 2018	Incorporated by reference to Exhibit 3.1A of the Registrant’s Current Report on Form 8-K filed June 4, 2018
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed here within this document
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed here within this document
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002	Filed here within this document
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements

48

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OceanFirst Financial Corp.

Registrant

DATE:	August 8, 2018	/s/ Christopher D. Maher
		Christopher D. Maher
		Chairman, President and Chief Executive Officer

DATE:	August 8, 2018	/s/ Michael J. Fitzpatrick
		Michael J. Fitzpatrick
		Executive Vice President and Chief Financial Officer

49

Exhibit Index

Exhibit	Description
3.1	Certificate of Amendment to the Certificate of Incorporation of OceanFirst Financial Corp., effective June 1, 2018
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

50

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Christopher D. Maher, certify that:

1. I have reviewed this quarterly report on Form 10-Q of OceanFirst Financial Corp.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d.Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	August 8, 2018	/s/ Christopher D. Maher
		Christopher D. Maher
		Chairman, President and Chief Executive Officer
		(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael J. Fitzpatrick, certify that:

1. I have reviewed this quarterly report on Form 10-Q of OceanFirst Financial Corp.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d.Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	August 8, 2018	/s/ Michael J. Fitzpatrick
		Michael J. Fitzpatrick
		Executive Vice President and Chief Financial Officer
		(principal financial officer)

EX-32.0

Exhibit 32.0

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADDED BY SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of OceanFirst Financial Corp. (the “Company”) on Form 10-Q for the period ending June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. To my knowledge the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

/s/ Christopher D. Maher

Christopher D. Maher

Chairman, President and Chief Executive Officer

August 8, 2018

/s/ Michael J. Fitzpatrick

Michael J. Fitzpatrick

Executive Vice President and Chief Financial Officer

August 8, 2018

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Aug. 03, 2018
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2
Trading Symbol	OCFC
Entity Registrant Name	OCEANFIRST FINANCIAL CORP
Entity Central Index Key	0001004702
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		48,314,556

XML

Consolidated Statements of Financial Condition - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Assets
Cash and due from banks	$ 254,469	$ 109,613
Debt securities available-for-sale, at estimated fair value	100,369	81,581
Debt securities held-to-maturity, net (estimated fair value of $906,989 at June 30, 2018 and $761,660 at December 31, 2017)	922,756	764,062
Equity investments, at estimated fair value	9,539	8,700
Restricted equity investments, at cost	66,981	19,724
Loans receivable, net	5,553,035	3,965,773
Loans held-for-sale	919	241
Interest and dividends receivable	19,669	14,254
Other real estate owned	7,854	8,186
Premises and equipment, net	113,782	101,776
Bank Owned Life Insurance	219,853	134,847
Deferred tax asset	59,283	1,922
Assets held for sale	10,269	4,046
Other assets	40,204	41,895
Core deposit intangible	18,949	8,885
Goodwill	338,972	150,501
Total assets	7,736,903	5,416,006
Liabilities and Stockholders’ Equity
Deposits	5,819,406	4,342,798
Federal Home Loan Bank advances	674,227	288,691
Securities sold under agreements to repurchase with retail customers	62,176	79,668
Other borrowings	99,428	56,519
Advances by borrowers for taxes and insurance	17,773	11,156
Other liabilities	51,325	35,233
Total liabilities	6,724,335	4,814,065
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued	0	0
Common stock, $.01 par value, 150,000,000 shares authorized, 48,283,500 shares issued and 48,283,500 and 32,596,893 shares outstanding at June 30, 2018 and December 31, 2017, respectively	482	336
Additional paid-in capital	752,223	354,377
Retained earnings	273,749	271,023
Accumulated other comprehensive loss	(3,654)	(5,349)
Less: Unallocated common stock held by Employee Stock Ownership Plan	(10,232)	(2,479)
Treasury stock, 0 and 969,879 shares at June 30, 2018 and December 31, 2017, respectively	0	(15,967)
Common stock acquired by Deferred Compensation Plan	(84)	(84)
Deferred Compensation Plan Liability	84	84
Total stockholders’ equity	1,012,568	601,941
Total liabilities and stockholders’ equity	$ 7,736,903	$ 5,416,006

XML

Consolidated Statements of Financial Condition (Parenthetical) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Securities held-to-maturity, net estimated fair value	$ 906,989,000	$ 761,660,000
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Preferred stock, liquidation preference	$ 1,000,000	$ 1,000,000
Preferred stock, shares authorized	5,000,000	5,000,000
Preferred stock, shares issued	0	0
Common stock, par value (in usd per share)	$ 0.01	$ 0.01
Common stock, shares authorized	150,000,000	150,000,000
Common stock, shares issued	48,283,500	48,283,500
Common stock, shares outstanding	48,283,500	32,596,893
Treasury stock, shares	0	969,879

XML

Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Interest income:
Loans	$ 63,135	$ 42,608	$ 119,732	$ 84,350
Mortgage-backed securities	4,297	2,791	7,982	5,451
Debt securities, equity investments and other	2,646	1,480	5,200	3,092
Total interest income	70,078	46,879	132,914	92,893
Interest expense:
Deposits	5,247	2,914	9,711	5,695
Borrowed funds	3,384	1,791	6,046	3,541
Total interest expense	8,631	4,705	15,757	9,236
Net interest income	61,447	42,174	117,157	83,657
Provision for loan losses	706	1,165	2,077	1,865
Net interest income after provision for loan losses	60,741	41,009	115,080	81,792
Other income:
Bankcard services revenue	2,373	1,837	4,292	3,416
Net gain on sales of loans	6	15	623	57
Net unrealized loss on equity investments	(71)		(212)	0
Net (loss) income from other real estate operations	(981)	105	(1,393)	(628)
Income from Bank Owned Life Insurance	1,335	783	2,476	1,555
Other	486	10	1,044	23
Total other income	8,883	6,973	17,794	12,969
Operating expenses:
Compensation and employee benefits	23,244	15,328	44,495	31,466
Occupancy	4,572	2,641	9,139	5,409
Equipment	2,034	1,703	3,937	3,400
Marketing	893	730	1,454	1,470
Federal deposit insurance	1,000	705	1,930	1,366
Data processing	3,667	2,046	6,843	4,442
Check card processing	1,116	815	2,105	1,768
Professional fees	1,397	1,095	2,680	2,055
Other operating expense	3,546	2,951	6,561	5,595
Amortization of core deposit intangible	1,001	513	1,834	1,037
Branch consolidation expense	1,719	5,451	1,544	5,484
Merger related expenses	6,715	3,155	25,200	4,602
Total operating expenses	50,904	37,133	107,722	68,094
Income before provision for income taxes	18,720	10,849	25,152	26,667
Provision for income taxes	3,018	3,170	4,023	6,969
Net income	$ 15,702	$ 7,679	$ 21,129	$ 19,698
Basic earnings per share (in dollars per share)	$ 0.33	$ 0.24	$ 0.46	$ 0.62
Diluted earnings per share (in dollars per share)	$ 0.32	$ 0.23	$ 0.45	$ 0.59
Average basic shares outstanding (in usd per share)	47,718	32,122	45,805	32,014
Average diluted shares outstanding (in usd per share)	48,704	33,138	46,786	33,111
Wealth management revenue
Other income:
Other income	$ 595	$ 565	$ 1,148	$ 1,081
Fees and service charges
Other income:
Other income	$ 5,140	$ 3,658	$ 9,816	$ 7,465

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 15,702	$ 7,679	$ 21,129	$ 19,698
Other comprehensive income:
Unrealized (loss) gain on debt securities (net of tax benefit of $74 and $159 in 2018, and net of tax expense of $15 and $58 in 2017, respectively)	(272)	22	(593)	84
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $460 and $518 in 2018, and net of tax expense of $128 and $244 in 2017, respectively)	1,730	185	1,946	353
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax	194	0	195	0
Total comprehensive income	$ 17,354	$ 7,886	$ 22,677	$ 20,135

XML

Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Statement of Comprehensive Income [Abstract]
Unrealized gain (loss) on securities, tax expense (benefit)	$ 74	$ 159	$ 15	$ 58
Accretion of unrealized loss on securities reclassified to held-to-maturity, tax expense	460	518	128	244
Reclassification adjustment for losses included in net income, tax benefit	$ 52	$ 53	$ 0	$ 0

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Employee Stock Ownership Plan	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Common Stock Acquired by Deferred Compensation Plan	Deferred Compensation Plan Liability
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Effect of adopting Accounting Standards Update (ASU) | Accounting Standards Update 2016-09	$ 0			$ (11,129)	$ 11,129
Beginning Balance at Dec. 31, 2016	571,903	$ (2,761)	$ 336	364,433	238,192	$ (5,749)	$ (22,548)	$ (313)	$ 313
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	19,698				19,698
Other comprehensive income, net of tax	437					437
Stock awards	1,204			1,204
Treasury stock allocated to restricted stock plan	0			(1,544)	747		797
Allocation of ESOP stock	473	141		332
Cash dividend	(9,557)				(9,557)
Exercise of stock options	3,031				(1,739)		4,770
Sale of stock for the deferred compensation plan								137	(137)
Ending Balance at Jun. 30, 2017	587,189	(2,620)	336	353,296	258,470	(5,312)	(16,981)	(176)	176
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Effect of adopting Accounting Standards Update (ASU) | Accounting Standards Update 2016-01	0			0	(147)	147
Beginning Balance at Dec. 31, 2017	601,941	(2,479)	$ 336	354,377	271,023	(5,349)	(15,967)	(84)	84
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	21,129				21,129
Other comprehensive income, net of tax	1,548					1,548
Stock awards	1,787			1,785
Acquisition of common stock by ESOP	(8,400)	(8,400)
Allocation of ESOP stock	966	647		319
Cash dividend	(14,274)				(14,274)
Exercise of stock options (in shares)			3,000
Exercise of stock options	$ 5,317			9,094	(3,982)		202
Acquisition of Sun Bancorp Inc. (shares)	292,592		141,000
Acquisition of Sun Bancorp Inc.	$ 402,554			386,648			15,765
Ending Balance at Jun. 30, 2018	$ 1,012,568	$ (10,232)	$ 482	$ 752,223	$ 273,749	$ (3,654)	$ 0	$ (84)	$ 84

XML

Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - $ / shares	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Acquisition of shares of common stock	292,592
Retained Earnings
Cash dividend per share	$ 0.30	$ 0.30

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Cash flows from operating activities:
Net income	$ 21,129	$ 19,698
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment	4,583	3,111
Allocation of ESOP stock	966	473
Stock awards	1,787	1,204
Net excess tax benefit on stock compensation	(572)	(1,543)
Amortization of servicing asset	72	47
Net premium amortization in excess of discount accretion on securities	2,065	1,190
Net amortization of deferred costs on borrowings	131	64
Amortization of core deposit intangible	1,834	1,037
Net accretion of purchase accounting adjustments	(8,804)	(4,061)
Net amortization of deferred costs and discounts on loans	295	172
Provision for loan losses	2,077	1,865
Net loss on sale of other real estate owned	689	379
Write down of fixed assets held for sale to net realizable value	786	4,982
Net (gain) loss on sale of fixed assets	(27)	7
Net unrealized loss on equity securities	212	0
Net gain on sales of loans	(623)	(57)
Proceeds from sales of mortgage loans held for sale	673	2,830
Mortgage loans originated for sale	(1,342)	(1,390)
Increase in value of Bank Owned Life Insurance	(2,476)	(1,555)
Net gain on sale of assets held for sale	(1,166)	0
Decrease (increase) in interest and dividends receivable	206	(1,047)
Decrease in other assets	8,092	3,754
Increase (decrease) in other liabilities	3,622	(961)
Total adjustments	13,080	10,501
Net cash provided by operating activities	34,209	30,199
Cash flows from investing activities:
Net decrease (increase) in loans receivable	52,970	(48,758)
Proceeds from sale of under performing loans	4,294	0
Purchase of loans receivable	(121,690)	(16,627)
Purchase of debt investment securities available-for-sale	(28,010)	(49,812)
Purchase of debt investment securities held-to-maturity	(4,017)	(77,144)
Purchase of debt mortgage-backed securities held-to-maturity	0	(100,015)
Purchase of equity investments	(87)	0
Proceeds from maturities and calls of debt investment securities available-for-sale	13,829	0
Proceeds from maturities and calls of debt investment securities held-to-maturity	34,378	7,375
Proceeds from Bank Owned Life Insurance	2,708	155
Proceeds from the redemption of restricted equity investments	51,324	3,740
Purchases of restricted equity investments	(81,764)	(4,785)
Proceeds from sales of other real estate owned	283	1,500
Proceeds from sales of assets held for sale	4,631	0
Purchases of premises and equipment	(6,549)	(1,991)
Cash consideration paid for acquisition, net of cash received	(3,743)	0
Net cash used in investing activities	(21,573)	(239,001)
Cash flows from financing activities:
Decrease in deposits	(138,626)	(10,331)
Increase in short-term borrowings	325,508	28,114
Proceeds from Federal Home Loan Bank advances	0	5,000
Repayments of Federal Home Loan Bank advances	(41,063)	(957)
Repayments of other borrowings	(192)	0
Increase in advances by borrowers for taxes and insurance	6,617	1,006
Exercise of stock options	5,317	3,031
Payment of employee taxes withheld from stock awards	(2,667)	(1,217)
Acquisition of common stock by ESOP	(8,400)	0
Dividends paid	(14,274)	(9,557)
Net cash provided by financing activities	132,220	15,089
Net increase (decrease) in cash and due from banks	144,856	(193,713)
Cash and due from banks at beginning of period	109,613	301,373
Cash and due from banks at end of period	254,469	107,660
Supplemental Disclosure of Cash Flow Information:
Interest	16,213	9,702
Income taxes	129	2
Non-cash activities:
Accretion of unrealized loss on securities reclassified to held-to-maturity	2,464	565
Net loan charge-offs	1,107	491
Transfer of premises and equipment to assets held-for-sale	9,225	5,754
Transfer of loans receivable to other real estate owned	640	1,317
Non-cash assets acquired:
Securities	254,522	0
Restricted equity investments	16,967	0
Loans	1,517,346	0
Premises and equipment	19,892	0
Accrued interest receivable	5,621	0
Bank Owned Life Insurance	85,238	0
Deferred tax asset	57,943	0
Other assets	5,262	0
Goodwill and other intangible assets, net	200,369	0
Total non-cash assets acquired	2,163,160	0
Liabilities assumed:
Deposits	1,616,073	0
Borrowings	127,747	0
Other liabilities	13,042	0
Total liabilities assumed	1,756,862	0
Mortgage-backed Securities
Cash flows from investing activities:
Principal repayments on debt mortgage-backed securities held-to-maturity	$ 59,870	$ 47,361

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., 975 Holdings, LLC, Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., and Prosperis Financial, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain amounts previously reported have been reclassified to conform to the current year’s presentation.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results of operations that may be expected for all of 2018. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

XML

Business Combinations

6 Months Ended

Jun. 30, 2018

Business Combinations [Abstract]

Business Combinations

Business Combinations

On January 31, 2018, the Company completed its acquisition of Sun Bancorp, Inc. (“Sun”), which after purchase accounting adjustments added $2.0 billion to assets, $1.5 billion to loans, and $1.6 billion to deposits. Total consideration paid for Sun was $474.9 million, including cash consideration of $72.4 million. Sun was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):

	At January 31, 2018
	Estimated Fair Value
Total Purchase Price:	$	474,930
Assets acquired:
Cash and cash equivalents	$	68,632
Securities	254,522
Loans	1,517,346
Accrued interest receivable	5,621
Bank Owned Life Insurance	85,238
Deferred tax asset	57,943
Other assets	42,121
Core deposit intangible	11,897
Total assets acquired	2,043,320
Liabilities assumed:
Deposits	(1,616,073		)
Borrowings	(127,747		)
Other liabilities	(13,042		)
Total liabilities assumed	(1,756,862		)
Net assets acquired	$	286,458
Goodwill recorded in the merger	$	188,472

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Sun operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2018) through June 30, 2018. In addition, the table provides unaudited condensed pro forma financial information assuming the Sun acquisition had been completed as of January 1, 2018 for the six months ended June 30, 2018 and as of January 1, 2017 for the six months ended June 30, 2017. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Sun’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Pro forma Six Months Ended June 30, 2018		Pro forma Six Months Ended June 30, 2017
Net interest income	$	123,538	$	119,805
Provision for loan losses	2,077		1,034
Non-interest income	18,609		19,400
Non-interest expense	125,005		100,758
Net income	$	11,627	$	27,481
Fully diluted earnings per share	$	0.24	$	0.57

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Sun acquisition were as follows. Refer to Note 8, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process. 

To calculate the specific credit fair value adjustment, the Company reviewed the acquired loan portfolio for loans meeting the definition of an impaired loan with deteriorated credit quality. Loans meeting these criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties, Sun operated twenty-one properties subject to lease agreements.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium totaled $11.9 million for the acquisition of Sun, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

XML

Earnings per Share

6 Months Ended

Jun. 30, 2018

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2018 and 2017 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Weighted average shares outstanding	48,156		32,500		46,189		32,410
Less: Unallocated ESOP shares	(378	)	(315	)	(334	)	(319	)
Unallocated incentive award shares and shares held by deferred compensation plan	(60	)	(63	)	(50	)	(77	)
Average basic shares outstanding	47,718		32,122		45,805		32,014
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	986		1,016		981		1,097
Average diluted shares outstanding	48,704		33,138		46,786		33,111

For the three months ended June 30, 2018 and 2017, antidilutive stock options of 464,000 and 480,000, respectively, were excluded from earnings per share calculations. For the six months ended June 30, 2018 and 2017, antidilutive stock options of 464,000 and 200,000, respectively, were excluded from earnings per share calculations.

XML

Securities

6 Months Ended

Jun. 30, 2018

Investments, Debt and Equity Securities [Abstract]

Securities

Securities

The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at June 30, 2018, and December 31, 2017, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At June 30, 2018
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	100,407	$	6	$	(1,361	)	$	99,052
Mortgage-backed securities - FNMA	1,325		—		(8		)	1,317
Total debt securities available-for-sale	$	101,732	$	6	$	(1,369	)	$	100,369
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,972	$	—	$	(182	)	$	14,790
State and municipal obligations	140,037		12		(2,278		)	137,771
Corporate debt securities	66,805		641		(3,090		)	64,356
Total investment securities	221,814		653		(5,550		)	216,917
Mortgage-backed securities:
FHLMC	263,312		59		(7,074		)	256,297
FNMA	303,598		939		(8,085		)	296,452
GNMA	134,838		189		(2,345		)	132,682
SBA	4,728		—		(87		)	4,641
Total mortgage-backed securities	706,476		1,187		(17,591		)	690,072
Total debt securities held-to-maturity	$	928,290	$	1,840	$	(23,141	)	$	906,989
Total debt securities	$	1,030,022	$	1,846	$	(24,510	)	$	1,007,358
At December 31, 2017
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	82,378	$	—	$	(797	)	$	81,581
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,968	$	—	$	(65	)	$	14,903
State and municipal obligations	149,958		219		(1,475		)	148,702
Corporate debt securities	76,024		312		(3,962		)	72,374
Total investment securities	240,950		531		(5,502		)	235,979
Mortgage-backed securities:
FHLMC	186,921		151		(2,937		)	184,135
FNMA	263,103		1,193		(3,000		)	261,296
GNMA	75,243		64		(928		)	74,379
SBA	5,843		28		—			5,871
Total mortgage-backed securities	531,110		1,436		(6,865		)	525,681
Total debt securities held-to-maturity	$	772,060	$	1,967	$	(12,367	)	$	761,660
Total debt securities	$	854,438	$	1,967	$	(13,164	)	$	843,241

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at June 30, 2018, and December 31, 2017, is as follows (in thousands):

	June 30, 2018			December 31, 2017
Amortized cost	$	928,290		$	772,060
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	7,813			5,349
Carrying value	$	922,756		$	764,062

Realized gains were $246,000 and $248,000 for the three and six months ended June 30, 2018, respectively, and there were no realized gains or losses on the sale of securities for the three and six months ended June 30, 2017.

The amortized cost and estimated fair value of investment securities at June 30, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2018, corporate debt with an amortized cost of $53.7 million and estimated fair value of $51.4 million were callable prior to the maturity date.

June 30, 2018	Amortized Cost		Estimated Fair Value
Less than one year	$	50,536	$	50,361
Due after one year through five years	165,817		163,396
Due after five years through ten years	90,095		86,235
Due after ten years	15,773		15,977
	$	322,221	$	315,969

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value of securities pledged as required security for deposits and for other purposes required by law amounted to $552.9 million and $466.4 million, at June 30, 2018 and December 31, 2017, respectively, including $77.3 million and $58.0 million at June 30, 2018 and December 31, 2017, respectively, pledged as collateral for reverse repurchase agreements.

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at June 30, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At June 30, 2018
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	65,034	$	(765	)	$	21,953	$	(596	)	$	86,987	$	(1,361	)
Mortgage-backed securities - FNMA	1,317		(8		)	—		—			1,317		(8		)
Total debt securities available-for-sale	66,351		(773		)	21,953		(596		)	88,304		(1,369		)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,790		(182		)	—		—			14,790		(182		)
State and municipal obligations	103,443		(1,679		)	16,255		(599		)	119,698		(2,278		)
Corporate debt securities	6,384		(114		)	40,055		(2,976		)	46,439		(3,090		)
Total investment securities	124,617		(1,975		)	56,310		(3,575		)	180,927		(5,550		)
Mortgage-backed securities:
FHLMC	190,811		(3,936		)	61,563		(3,138		)	252,374		(7,074		)
FNMA	183,931		(5,039		)	58,634		(3,046		)	242,565		(8,085		)
GNMA	69,051		(1,154		)	39,052		(1,191		)	108,103		(2,345		)
SBA	4,641		(87		)	—		—			4,641		(87		)
Total mortgage-backed securities	448,434		(10,216		)	159,249		(7,375		)	607,683		(17,591		)
Total debt securities held-to-maturity	573,051		(12,191		)	215,559		(10,950		)	788,610		(23,141		)
Total debt securities	$	639,402	$	(12,964	)	$	237,512	$	(11,546	)	$	876,914	$	(24,510	)
	At December 31, 2017
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	69,375	$	(496	)	$	12,206	$	(301	)	$	81,581	$	(797	)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,903		(65		)	—		—			14,903		(65		)
State and municipal obligations	104,883		(1,153		)	14,363		(322		)	119,246		(1,475		)
Corporate debt securities	4,035		(30		)	56,106		(3,932		)	60,141		(3,962		)
Total investment securities	123,821		(1,248		)	70,469		(4,254		)	194,290		(5,502		)
Mortgage-backed securities:
FHLMC	98,138		(781		)	68,238		(2,156		)	166,376		(2,937		)
FNMA	132,982		(1,058		)	65,060		(1,942		)	198,042		(3,000		)
GNMA	26,105		(223		)	45,281		(705		)	71,386		(928		)
Total mortgage-backed securities	257,225		(2,062		)	178,579		(4,803		)	435,804		(6,865		)
Total debt securities held-to-maturity	381,046		(3,310		)	249,048		(9,057		)	630,094		(12,367		)
Total debt securities	$	450,421	$	(3,806	)	$	261,254	$	(9,358	)	$	711,675	$	(13,164	)

At June 30, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
Chase Capital	$	10,000	$	9,275	Baa2/BBB-
Wells Fargo Capital	5,000		4,700		A1/BBB
Huntington Capital	5,000		4,525		Baa2/BB+
Keycorp Capital	5,000		4,625		Baa2/BB+
PNC Capital	5,000		4,666		Baa1/BBB-
State Street Capital	5,000		4,675		A3/BBB
SunTrust Capital	5,000		4,625		Not Rated/BB+
Southern Company	1,519		1,487		Baa2/BBB+
AT&T Inc.	1,512		1,477		Baa2/BBB
	$	43,031	$	40,055

At June 30, 2018, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at June 30, 2018. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at June 30, 2018.

XML

Loans Receivable, Net

6 Months Ended

Jun. 30, 2018

Receivables [Abstract]

Loans Receivable, Net

Loans Receivable, Net

Loans receivable, net at June 30, 2018 and December 31, 2017 consisted of the following (in thousands):

	June 30, 2018			December 31, 2017
Commercial:
Commercial and industrial	$	337,699		$	187,645
Commercial real estate – owner occupied	716,441			569,497
Commercial real estate – investor	2,068,782			1,186,302
Total commercial	3,122,922			1,943,444
Consumer:
Residential real estate	2,010,648			1,748,590
Home equity loans and lines	364,699			281,143
Other consumer	50,952			1,225
Total consumer	2,426,299			2,030,958
	5,549,221			3,974,402
Purchased credit impaired (“PCI”) loans	12,995			1,712
Total Loans	5,562,216			3,976,114
Deferred origination costs, net	7,510			5,380
Allowance for loan losses	(16,691		)	(15,721		)
Total loans, net	$	5,553,035		$	3,965,773

At June 30, 2018 and December 31, 2017, loans in the amount of $18.1 million and $20.9 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. At June 30, 2018, there were no loans that were ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate, which are in the process of foreclosure, amounted to $2.3 million at June 30, 2018. The amount of foreclosed residential real estate property held by the Company was $1.0 million at June 30, 2018.

The Company defines an impaired loan as non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At June 30, 2018, the impaired loan portfolio totaled $32.7 million for which there was a specific allocation in the allowance for loan losses of $675,000. At December 31, 2017, the impaired loan portfolio totaled $47.0 million for which there was no specific allocation in the allowance for loan losses. The average balance of impaired loans for the three and six months ended June 30, 2018 was $38.4 million and $41.3 million, respectively, and for the three and six months ended June 30, 2017 was $37.9 million and $35.6 million, respectively.

An analysis of the allowance for loan losses for the three and six months ended June 30, 2018 and 2017 is as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Balance at beginning of period	$	16,817		$	16,151		$	15,721		$	15,183
Provision charged to operations	706			1,165			2,077			1,865
Charge-offs	(1,284		)	(1,299		)	(1,817		)	(1,504		)
Recoveries	452			540			710			1,013
Balance at end of period	$	16,691		$	16,557		$	16,691		$	16,557

The following table presents an analysis of the allowance for loan losses for the three and six months ended June 30, 2018 and 2017 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Commercial and  Industrial			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Residential Real Estate			Consumer			Unallocated			Total
For the three months ended June 30, 2018
Allowance for loan losses:
Balance at beginning of period	$	2,251		$	2,871		$	8,838		$	2,138		$	507		$	212		$	16,817
Provision (benefit) charged to operations	(186		)	(616		)	1,166			8			(15		)	349			706
Charge-offs	(13		)	(90		)	(978		)	(157		)	(46		)	—			(1,284		)
Recoveries	28			175			32			137			80			—			452
Balance at end of period	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
For the three months ended June 30, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,080		$	3,449		$	7,361		$	1,569		$	1,136		$	556		$	16,151
Provision (benefit) charged to operations	160			(342		)	1,090			639			(244		)	(138		)	1,165
Charge-offs	—			(23		)	(84		)	(1,152		)	(40		)	—			(1,299		)
Recoveries	13			13			—			436			78			—			540
Balance at end of period	$	2,253		$	3,097		$	8,367		$	1,492		$	930		$	418		$	16,557
For the six months ended June 30, 2018
Allowance for loan losses:
Balance at beginning of period	$	1,801		$	3,175		$	7,952		$	1,804		$	614		$	375		$	15,721
Provision (benefit) charged to operations	283			(923		)	2,045			501			(15		)	186			2,077
Charge-offs	(56		)	(90		)	(1,101		)	(401		)	(169		)	—			(1,817		)
Recoveries	52			178			162			222			96			—			710
Balance at end of period	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
For the six months ended June 30, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,037		$	2,999		$	6,361		$	2,245		$	1,110		$	431		$	15,183
Provision (benefit) charged to operations	(41		)	48			2,083			12			(224		)	(13		)	1,865
Charge-offs	(88		)	(73		)	(84		)	(1,201		)	(58		)	—			(1,504		)
Recoveries	345			123			7			436			102			—			1,013
Balance at end of period	$	2,253		$	3,097		$	8,367		$	1,492		$	930		$	418		$	16,557
June 30, 2018
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	675		$	—		$	—		$	—		$	—		$	—		$	675
Collectively evaluated for impairment	1,405			2,340			9,058			2,126			526			561			16,016
Total ending allowance balance	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
Loans:
Loans individually evaluated for impairment	$	1,698		$	5,521		$	11,622		$	11,028		$	2,874		$	—		$	32,743
Loans collectively evaluated for impairment	336,001			710,920			2,057,160			1,999,620			412,777			—			5,516,478
Total ending loan balance	$	337,699		$	716,441		$	2,068,782		$	2,010,648		$	415,651		$	—		$	5,549,221

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2017
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Collectively evaluated for impairment	1,801		3,175		7,952		1,804		614		375		15,721
Total ending allowance balance	$	1,801	$	3,175	$	7,952	$	1,804	$	614	$	375	$	15,721
Loans:
Loans individually evaluated for impairment	$	864	$	15,132	$	17,923	$	10,605	$	2,464	$	—	$	46,988
Loans collectively evaluated for impairment	186,781		554,365		1,168,379		1,737,985		279,904		—		3,927,414
Total ending loan balance	$	187,645	$	569,497	$	1,186,302	$	1,748,590	$	282,368	$	—	$	3,974,402

A summary of impaired loans at June 30, 2018, and December 31, 2017, is as follows, excluding PCI loans (in thousands):

	June 30, 2018		December 31, 2017
Impaired loans with no allocated allowance for loan losses	$	31,271	$	46,988
Impaired loans with allocated allowance for loan losses	1,472		—
	$	32,743	$	46,988
Amount of the allowance for loan losses allocated	$	675	$	—

At June 30, 2018, impaired loans included troubled debt restructured (“TDR”) loans of $28.5 million, of which $24.3 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2017, impaired loans included TDR loans of $42.1 million, of which $33.3 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest.

The summary of loans individually evaluated for impairment by loan portfolio segment as of June 30, 2018, and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of June 30, 2018
With no related allowance recorded:
Commercial and industrial	$	239	$	226	$	—
Commercial real estate – owner occupied	5,532		5,521		—
Commercial real estate – investor	14,024		11,622		—
Residential real estate	11,418		11,028		—
Consumer	3,241		2,874		—
	$	34,454	$	31,271	$	—
With an allowance recorded:
Commercial and industrial	$	1,472	$	1,472	$	675
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	—		—		—
	$	1,472	$	1,472	$	675
As of December 31, 2017
With no related allowance recorded:
Commercial and industrial	$	895	$	864	$	—
Commercial real estate – owner occupied	15,832		15,132		—
Commercial real estate – investor	19,457		17,923		—
Residential real estate	10,951		10,605		—
Consumer	2,941		2,464		—
	$	50,076	$	46,988	$	—
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	—		—		—
	$	—	$	—	$	—

	Three Months Ended June 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	512	$	—	$	596	$	19
Commercial real estate – owner occupied	7,666		36		10,830		24
Commercial real estate – investor	13,177		48		5,655		221
Residential real estate	11,217		112		10,929		187
Consumer	2,682		46		2,375		42
	$	35,254	$	242	$	30,385	$	493
With an allowance recorded:
Commercial and industrial	$	1,472	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,677		—		5,249		13
Residential real estate	—		—		2,156		—
Consumer	—		—		142		—
	$	3,149	$	—	$	7,547	$	13

	Six Months Ended June 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	629	$	16	$	486	$	24
Commercial real estate – owner occupied	10,155		151		10,927		185
Commercial real estate – investor	14,759		202		4,402		247
Residential real estate	11,013		237		10,517		273
Consumer	2,609		83		2,332		70
	$	39,165	$	689	$	28,664	$	799
With an allowance recorded:
Commercial and industrial	$	981	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,118		—		4,130		68
Residential real estate	—		—		2,641		62
Consumer	—		—		198		6
	$	2,099	$	—	$	6,969	$	136

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	June 30, 2018		December 31, 2017
Commercial and industrial	$	1,947	$	503
Commercial real estate – owner occupied	522		5,962
Commercial real estate – investor	6,364		8,281
Residential real estate	6,858		4,190
Consumer	2,415		1,929
	$	18,106	$	20,865

The following table presents the aging of the recorded investment in past due loans as of June 30, 2018 and December 31, 2017 by loan portfolio segment, excluding PCI loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
June 30, 2018
Commercial and industrial	$	651	$	40	$	1,674	$	2,365	$	335,334	$	337,699
Commercial real estate – owner occupied	3,125		—		197		3,322		713,119		716,441
Commercial real estate – investor	12,074		728		3,503		16,305		2,052,477		2,068,782
Residential real estate	15,253		3,673		3,077		22,003		1,988,645		2,010,648
Consumer	1,714		905		1,940		4,559		411,092		415,651
	$	32,817	$	5,346	$	10,391	$	48,554	$	5,500,667	$	5,549,221
December 31, 2017
Commercial and industrial	$	2,694	$	36	$	503	$	3,233	$	184,412	$	187,645
Commercial real estate – owner occupied	222		—		5,402		5,624		563,873		569,497
Commercial real estate – investor	135		1,426		4,507		6,068		1,180,234		1,186,302
Residential real estate	13,197		2,351		3,372		18,920		1,729,670		1,748,590
Consumer	1,067		310		1,687		3,064		279,304		282,368
	$	17,315	$	4,123	$	15,471	$	36,909	$	3,937,493	$	3,974,402

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

As of June 30, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment follows, excluding PCI loans (in thousands) is as follows:

	Pass		Special Mention		Substandard		Doubtful		Total
June 30, 2018
Commercial and industrial	$	331,369	$	2,520	$	3,135	$	675	$	337,699
Commercial real estate – owner occupied	697,195		3,651		15,595		—		716,441
Commercial real estate – investor	2,025,639		22,949		20,194		—		2,068,782
	$	3,054,203	$	29,120	$	38,924	$	675	$	3,122,922
December 31, 2017
Commercial and industrial	$	181,438	$	3,153	$	3,054	$	—	$	187,645
Commercial real estate – owner occupied	546,569		4,337		18,591		—		569,497
Commercial real estate – investor	1,146,630		14,644		25,028		—		1,186,302
	$	1,874,637	$	22,134	$	46,673	$	—	$	1,943,444

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential		Consumer
June 30, 2018
Performing	$	2,003,790	$	413,236
Non-performing	6,858		2,415
	$	2,010,648	$	415,651
December 31, 2017
Performing	$	1,744,400	$	280,439
Non-performing	4,190		1,929
	$	1,748,590	$	282,368

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. One-to-four family and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered troubled debt restructurings. For these loans, the Bank retains its security interest in the real estate collateral. Included in the non-accrual loan total at June 30, 2018, and December 31, 2017, were $4.2 million and $8.8 million, respectively, of troubled debt restructurings. At June 30, 2018 and December 31, 2017, the Company had no specific reserves allocated to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as accruing troubled debt restructurings at June 30, 2018, and December 31, 2017, which totaled $24.3 million and $33.3 million, respectively. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

The following table presents information about troubled debt restructurings which occurred during the three and six months ended June 30, 2018 and 2017, and troubled debt restructurings modified within the previous year and which defaulted during the three and six months ended June 30, 2018 and 2017 (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended June 30, 2018
Troubled Debt Restructurings:
Commercial and industrial	1	$	259	$	259
Commercial real estate – investor	1	1,045		1,045

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Six months ended June 30, 2018
Troubled Debt Restructurings:
Commercial and industrial	2	$	496	$	502
Commercial real estate – investor	2	1,224		1,225
Residential real estate	2	257		270

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three Months Ended June 30, 2017
Troubled Debt Restructurings:
Commercial and industrial	1	$	665	$	665
Commercial real estate - owner occupied	1	966		966
Commercial real estate – investor	2	5,036		5,011
Residential real estate	2	658		658

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Six months ended June 30, 2017
Troubled Debt Restructurings:
Commercial and industrial	1	$	665	$	665
Commercial real estate - owner occupied	3	2,609		2,609
Commercial real estate – investor	3	5,662		5,784
Residential real estate	4	1,026		999

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

As part of the Sun acquisition, PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Sun at January 31, 2018 (in thousands):

	Sun January 31, 2018
Contractually required principal and interest	$	22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115		)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535		)
Fair value of acquired loans	$	12,906

The following table summarizes the changes in accretable yield for PCI loans during the three and six months ended June 30, 2018 and 2017 (in thousands):

	Three Months Ended June 30, 2018			Six Months Ended June 30, 2018			Three Months Ended June 30, 2017			Six Months Ended June 30, 2017
Beginning balance	$	3,492		$	161		$	693		$	749
Acquisition	—			3,535			—			—
Accretion	(869		)	(1,091		)	(152		)	(314		)
Reclassification from non-accretable difference	566			584			924			1,030
Ending balance	$	3,189		$	3,189		$	1,465		$	1,465

XML

Deposits

6 Months Ended

Jun. 30, 2018

Banking and Thrift [Abstract]

Deposits

Deposits

The major types of deposits at June 30, 2018 and December 31, 2017 were as follows (in thousands):

Type of Account	June 30, 2018		December 31, 2017
Non-interest-bearing	$	1,195,980	$	756,513
Interest-bearing checking	2,265,971		1,954,358
Money market deposit	574,269		363,656
Savings	903,777		661,167
Time deposits	879,409		607,104
Total deposits	$	5,819,406	$	4,342,798

Included in time deposits at June 30, 2018 and December 31, 2017, is $117.0 million and $84.9 million, respectively, in deposits of $250,000 and over.

XML

Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2018

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “Update”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” and subsequent related Updates modifies the guidance used to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance.  The Updates also require new qualitative and quantitative disclosures, including disaggregation of revenues and descriptions of performance obligations. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent amendments to the ASU (collectively, “ASC 606”).

The majority of the Company’s revenues are not subject to ASC 606, including revenue generated from financial instruments, such as interest and dividend income, including loans and securities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (“GAAP”). Revenue generating activities that are within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Descriptions of revenue generating activities that are within the scope of ASC 606, which are presented in the Consolidated Statements of Income as components of other income are as follows:

• Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.

• Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.

• Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.

The Company adopted the ASU using the modified retrospective method as of January 1, 2018. The adoption of this ASU did not result in a change to the accounting for any of the in-scope revenue streams; as such no cumulative effect adjustment was recorded on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.” The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this ASU in its entirety on January 1, 2018, and has appropriately reflected the changes throughout the Company’s consolidated financial statements. The adoption of this ASU resulted in an impact to retained earnings and other comprehensive income of $147,000.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements. The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. To date, the Company has identified its leased real estate as within the scope of the guidance and continues to evaluate the impact of the guidance, including determining whether other contracts exist that are deemed to be in scope. The Company expects total assets and total liabilities will increase by similar amounts. Further, to date, no guidance has been issued by either the Company’s or the Bank’s primary regulator with respect to how the impact of the amended standard is to be treated for regulatory capital purposes.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. As a result of the required change in approach toward determining estimated credit losses from the current “incurred loss” model to one based on estimated cash flows over a loan’s contractual life, adjusted for prepayments (a “life of loan” model), the Company expects that the new guidance will result in an increase in the allowance for loan losses, particularly for longer duration loan portfolios. The Company also expects that the new guidance may result in an allowance for debt securities. In both cases, the extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” This ASU narrows the definition of a business and clarifies that, to be considered a business, the fair value of the gross assets acquired (or disposed of) may not be substantially all concentrated in a single identifiable asset or group of similar assets. In addition, in order to be considered a business, a set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This ASU was effective for fiscal years beginning after December 15, 2017; early adoption was permitted on a limited basis. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019; early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update will not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” This ASU requires the amortization of premiums to the earliest call date on debt securities with call features that are explicit, noncontingent and callable at fixed prices and on preset dates. This ASU does not impact securities held as a discount, as the discount continues to be amortized to the contractual maturity. The guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. As a result, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Current GAAP contains limitations on how an entity can designate the hedged risk in certain cash flow and fair value hedging relationships. To address those current limitations, the amendments in this ASU permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. In addition, the amendments in this ASU change the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company does not enter into derivatives that are designated as hedging instruments and as such, the adoption of this ASU is not expected to have an impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued to address a narrow-scope financial reporting issue that arose as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Reform”) on December 22, 2017. The objective of ASU 2018-02 is to address the tax effects of items within accumulated other comprehensive income (referred to as “stranded tax effects”) that do not reflect the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate of 35 percent and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU may be applied retrospectively to each period in which the effect of the change in the U.S. Federal corporate income tax rate in the Tax Reform is recognized. The Company has early adopted ASU 2018-02 for the year ended December 31, 2017, and has elected not to reclassify the income tax effects of the Tax Reform from accumulated other comprehensive loss to retained earnings.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2018

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three and six months ended June 30, 2018. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-For-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments are reported at fair value. Fair value for these investments is determined using a quoted price in an active market or exchange (Level 1).

Interest Rate Swaps

The Company’s interest rate swaps, acquired from Sun, are reported at fair value utilizing models provided by an independent, third-party and observable market data. When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of our contract counterparty.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
June 30, 2018
Items measured on a recurring basis:
Debt securities available-for-sale	$	100,369		$	—	$	100,369		$	—
Equity investments	9,539			9,539		—			—
Interest rate swap asset	369			—		369			—
Interest rate swap liability	(369		)	—		(369		)	—
Items measured on a non-recurring basis:
Other real estate owned	7,854			—		—			7,854
Loans measured for impairment based on the fair value of the underlying collateral	11,832			—		—			11,832
December 31, 2017
Items measured on a recurring basis:
Debt securities available-for-sale	$	81,581		$	—	$	81,581		$	—
Equity investments	8,700			8,700		—			—
Items measured on a non-recurring basis:
Other real estate owned	8,186			—		—			8,186
Loans measured for impairment based on the fair value of the underlying collateral	16,496			—		—			16,496

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 1, Level 2 and, infrequently, Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs.

Restricted Equity Investments

The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of June 30, 2018 and December 31, 2017 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
June 30, 2018	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	254,469	$	254,469	$	—	$	—
Debt securities held-to-maturity	922,756		—		893,814		13,175
Restricted equity investments	66,981		—		—		66,981
Loans receivable, net and loans held-for-sale (1)	5,553,954		—		—		5,459,399
Financial Liabilities:
Deposits other than time deposits	4,939,997		—		4,939,997		—
Time deposits	879,409		—		863,981		—
Federal Home Loan Bank advances and other borrowings	773,655		—		779,701		—
Securities sold under agreements to repurchase with retail customers	62,176		62,176		—		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2017	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	109,613	$	109,613	$	—	$	—
Debt securities held-to-maturity	764,062		—		751,182		10,478
Restricted equity investments	19,724		—		—		19,724
Loans receivable, net and loans held-for-sale (1)	3,966,014		—		—		3,962,689
Financial Liabilities:
Deposits other than time deposits	3,735,694		—		3,735,694		—
Time deposits	607,104		—		599,677		—
Federal Home Loan Bank advances and other borrowings	345,210		—		341,820		—
Securities sold under agreements to repurchase with retail customers	79,668		79,668		—		—

(1) In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion as of June 30, 2018. The fair value of loans was measured using the entry price notion as of December 31, 2017.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, Bank Owned Life Insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

XML

Derivatives, Hedging Activities, and Other Financial Instruments

6 Months Ended

Jun. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives, Hedging Activities, and Other Financial Instruments

Derivatives, Hedging Activities and Other Financial Instruments

As a result of the Sun acquisition, the Company acquired derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The derivative financial instruments acquired by the Company are an economic hedge of a derivative offering to Bank customers. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps

As a result of the Sun acquisition, the Company acquired interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized $0 and $2,000 in other income resulting from fair value adjustments during the three and six months ended June 30, 2018, respectively.

The table below presents the notional and fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition as of June 30, 2018 (in thousands):

	June 30, 2018
Balance Sheet Location	Notional		Fair Value
Other assets	$	12,530	$	369
Other liabilities	12,530		369

Credit risk-related Contingent Features

As a result of the Sun acquisition, the Company is a party to an International Swaps and Derivatives Association agreement with a third party broker-dealer that requires a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with the third party at June 30, 2018 was $1.8 million. The amount of collateral posted with the third party is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with the third party was $369,000 at June 30, 2018.

XML

Recent Accounting Pronouncements (Policies)

6 Months Ended

Jun. 30, 2018

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “Update”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” and subsequent related Updates modifies the guidance used to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance.  The Updates also require new qualitative and quantitative disclosures, including disaggregation of revenues and descriptions of performance obligations. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent amendments to the ASU (collectively, “ASC 606”).

The majority of the Company’s revenues are not subject to ASC 606, including revenue generated from financial instruments, such as interest and dividend income, including loans and securities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (“GAAP”). Revenue generating activities that are within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Descriptions of revenue generating activities that are within the scope of ASC 606, which are presented in the Consolidated Statements of Income as components of other income are as follows:

• Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.

• Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.

• Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.

The Company adopted the ASU using the modified retrospective method as of January 1, 2018. The adoption of this ASU did not result in a change to the accounting for any of the in-scope revenue streams; as such no cumulative effect adjustment was recorded on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.” The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this ASU in its entirety on January 1, 2018, and has appropriately reflected the changes throughout the Company’s consolidated financial statements. The adoption of this ASU resulted in an impact to retained earnings and other comprehensive income of $147,000.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements. The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. To date, the Company has identified its leased real estate as within the scope of the guidance and continues to evaluate the impact of the guidance, including determining whether other contracts exist that are deemed to be in scope. The Company expects total assets and total liabilities will increase by similar amounts. Further, to date, no guidance has been issued by either the Company’s or the Bank’s primary regulator with respect to how the impact of the amended standard is to be treated for regulatory capital purposes.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. As a result of the required change in approach toward determining estimated credit losses from the current “incurred loss” model to one based on estimated cash flows over a loan’s contractual life, adjusted for prepayments (a “life of loan” model), the Company expects that the new guidance will result in an increase in the allowance for loan losses, particularly for longer duration loan portfolios. The Company also expects that the new guidance may result in an allowance for debt securities. In both cases, the extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” This ASU narrows the definition of a business and clarifies that, to be considered a business, the fair value of the gross assets acquired (or disposed of) may not be substantially all concentrated in a single identifiable asset or group of similar assets. In addition, in order to be considered a business, a set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This ASU was effective for fiscal years beginning after December 15, 2017; early adoption was permitted on a limited basis. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019; early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update will not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” This ASU requires the amortization of premiums to the earliest call date on debt securities with call features that are explicit, noncontingent and callable at fixed prices and on preset dates. This ASU does not impact securities held as a discount, as the discount continues to be amortized to the contractual maturity. The guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. As a result, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Current GAAP contains limitations on how an entity can designate the hedged risk in certain cash flow and fair value hedging relationships. To address those current limitations, the amendments in this ASU permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. In addition, the amendments in this ASU change the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company does not enter into derivatives that are designated as hedging instruments and as such, the adoption of this ASU is not expected to have an impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued to address a narrow-scope financial reporting issue that arose as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Reform”) on December 22, 2017. The objective of ASU 2018-02 is to address the tax effects of items within accumulated other comprehensive income (referred to as “stranded tax effects”) that do not reflect the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate of 35 percent and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU may be applied retrospectively to each period in which the effect of the change in the U.S. Federal corporate income tax rate in the Tax Reform is recognized. The Company has early adopted ASU 2018-02 for the year ended December 31, 2017, and has elected not to reclassify the income tax effects of the Tax Reform from accumulated other comprehensive loss to retained earnings.

XML

Business Combinations (Tables)

6 Months Ended

Jun. 30, 2018

Business Acquisition [Line Items]

Business Acquisition, Pro Forma Information

The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Pro forma Six Months Ended June 30, 2018		Pro forma Six Months Ended June 30, 2017
Net interest income	$	123,538	$	119,805
Provision for loan losses	2,077		1,034
Non-interest income	18,609		19,400
Non-interest expense	125,005		100,758
Net income	$	11,627	$	27,481
Fully diluted earnings per share	$	0.24	$	0.57

Sun Bancorp, Inc.

Business Acquisition [Line Items]

Summary of Assets Acquired and Liabilities Assumed and Their Initial Fair Value Estimates

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):

	At January 31, 2018
	Estimated Fair Value
Total Purchase Price:	$	474,930
Assets acquired:
Cash and cash equivalents	$	68,632
Securities	254,522
Loans	1,517,346
Accrued interest receivable	5,621
Bank Owned Life Insurance	85,238
Deferred tax asset	57,943
Other assets	42,121
Core deposit intangible	11,897
Total assets acquired	2,043,320
Liabilities assumed:
Deposits	(1,616,073		)
Borrowings	(127,747		)
Other liabilities	(13,042		)
Total liabilities assumed	(1,756,862		)
Net assets acquired	$	286,458
Goodwill recorded in the merger	$	188,472

XML

Earnings per Share (Tables)

6 Months Ended

Jun. 30, 2018

Earnings Per Share [Abstract]

Reconciliation of Shares Outstanding for Basic and Diluted Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2018 and 2017 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Weighted average shares outstanding	48,156		32,500		46,189		32,410
Less: Unallocated ESOP shares	(378	)	(315	)	(334	)	(319	)
Unallocated incentive award shares and shares held by deferred compensation plan	(60	)	(63	)	(50	)	(77	)
Average basic shares outstanding	47,718		32,122		45,805		32,014
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	986		1,016		981		1,097
Average diluted shares outstanding	48,704		33,138		46,786		33,111

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2018

Investments, Debt and Equity Securities [Abstract]

Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at June 30, 2018, and December 31, 2017, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At June 30, 2018
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	100,407	$	6	$	(1,361	)	$	99,052
Mortgage-backed securities - FNMA	1,325		—		(8		)	1,317
Total debt securities available-for-sale	$	101,732	$	6	$	(1,369	)	$	100,369
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,972	$	—	$	(182	)	$	14,790
State and municipal obligations	140,037		12		(2,278		)	137,771
Corporate debt securities	66,805		641		(3,090		)	64,356
Total investment securities	221,814		653		(5,550		)	216,917
Mortgage-backed securities:
FHLMC	263,312		59		(7,074		)	256,297
FNMA	303,598		939		(8,085		)	296,452
GNMA	134,838		189		(2,345		)	132,682
SBA	4,728		—		(87		)	4,641
Total mortgage-backed securities	706,476		1,187		(17,591		)	690,072
Total debt securities held-to-maturity	$	928,290	$	1,840	$	(23,141	)	$	906,989
Total debt securities	$	1,030,022	$	1,846	$	(24,510	)	$	1,007,358
At December 31, 2017
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	82,378	$	—	$	(797	)	$	81,581
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,968	$	—	$	(65	)	$	14,903
State and municipal obligations	149,958		219		(1,475		)	148,702
Corporate debt securities	76,024		312		(3,962		)	72,374
Total investment securities	240,950		531		(5,502		)	235,979
Mortgage-backed securities:
FHLMC	186,921		151		(2,937		)	184,135
FNMA	263,103		1,193		(3,000		)	261,296
GNMA	75,243		64		(928		)	74,379
SBA	5,843		28		—			5,871
Total mortgage-backed securities	531,110		1,436		(6,865		)	525,681
Total debt securities held-to-maturity	$	772,060	$	1,967	$	(12,367	)	$	761,660
Total debt securities	$	854,438	$	1,967	$	(13,164	)	$	843,241

Carrying Value of Held-to-Maturity Investment Securities

The carrying value of the debt securities held-to-maturity at June 30, 2018, and December 31, 2017, is as follows (in thousands):

	June 30, 2018			December 31, 2017
Amortized cost	$	928,290		$	772,060
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	7,813			5,349
Carrying value	$	922,756		$	764,062

Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity

The amortized cost and estimated fair value of investment securities at June 30, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2018, corporate debt with an amortized cost of $53.7 million and estimated fair value of $51.4 million were callable prior to the maturity date.

June 30, 2018	Amortized Cost		Estimated Fair Value
Less than one year	$	50,536	$	50,361
Due after one year through five years	165,817		163,396
Due after five years through ten years	90,095		86,235
Due after ten years	15,773		15,977
	$	322,221	$	315,969

Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at June 30, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At June 30, 2018
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	65,034	$	(765	)	$	21,953	$	(596	)	$	86,987	$	(1,361	)
Mortgage-backed securities - FNMA	1,317		(8		)	—		—			1,317		(8		)
Total debt securities available-for-sale	66,351		(773		)	21,953		(596		)	88,304		(1,369		)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,790		(182		)	—		—			14,790		(182		)
State and municipal obligations	103,443		(1,679		)	16,255		(599		)	119,698		(2,278		)
Corporate debt securities	6,384		(114		)	40,055		(2,976		)	46,439		(3,090		)
Total investment securities	124,617		(1,975		)	56,310		(3,575		)	180,927		(5,550		)
Mortgage-backed securities:
FHLMC	190,811		(3,936		)	61,563		(3,138		)	252,374		(7,074		)
FNMA	183,931		(5,039		)	58,634		(3,046		)	242,565		(8,085		)
GNMA	69,051		(1,154		)	39,052		(1,191		)	108,103		(2,345		)
SBA	4,641		(87		)	—		—			4,641		(87		)
Total mortgage-backed securities	448,434		(10,216		)	159,249		(7,375		)	607,683		(17,591		)
Total debt securities held-to-maturity	573,051		(12,191		)	215,559		(10,950		)	788,610		(23,141		)
Total debt securities	$	639,402	$	(12,964	)	$	237,512	$	(11,546	)	$	876,914	$	(24,510	)
	At December 31, 2017
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	69,375	$	(496	)	$	12,206	$	(301	)	$	81,581	$	(797	)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,903		(65		)	—		—			14,903		(65		)
State and municipal obligations	104,883		(1,153		)	14,363		(322		)	119,246		(1,475		)
Corporate debt securities	4,035		(30		)	56,106		(3,932		)	60,141		(3,962		)
Total investment securities	123,821		(1,248		)	70,469		(4,254		)	194,290		(5,502		)
Mortgage-backed securities:
FHLMC	98,138		(781		)	68,238		(2,156		)	166,376		(2,937		)
FNMA	132,982		(1,058		)	65,060		(1,942		)	198,042		(3,000		)
GNMA	26,105		(223		)	45,281		(705		)	71,386		(928		)
Total mortgage-backed securities	257,225		(2,062		)	178,579		(4,803		)	435,804		(6,865		)
Total debt securities held-to-maturity	381,046		(3,310		)	249,048		(9,057		)	630,094		(12,367		)
Total debt securities	$	450,421	$	(3,806	)	$	261,254	$	(9,358	)	$	711,675	$	(13,164	)

Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities

At June 30, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
Chase Capital	$	10,000	$	9,275	Baa2/BBB-
Wells Fargo Capital	5,000		4,700		A1/BBB
Huntington Capital	5,000		4,525		Baa2/BB+
Keycorp Capital	5,000		4,625		Baa2/BB+
PNC Capital	5,000		4,666		Baa1/BBB-
State Street Capital	5,000		4,675		A3/BBB
SunTrust Capital	5,000		4,625		Not Rated/BB+
Southern Company	1,519		1,487		Baa2/BBB+
AT&T Inc.	1,512		1,477		Baa2/BBB
	$	43,031	$	40,055

XML

Loans Receivable, Net (Tables)

6 Months Ended

Jun. 30, 2018

Receivables [Abstract]

Components of Loans Receivable, Net

Loans receivable, net at June 30, 2018 and December 31, 2017 consisted of the following (in thousands):

	June 30, 2018			December 31, 2017
Commercial:
Commercial and industrial	$	337,699		$	187,645
Commercial real estate – owner occupied	716,441			569,497
Commercial real estate – investor	2,068,782			1,186,302
Total commercial	3,122,922			1,943,444
Consumer:
Residential real estate	2,010,648			1,748,590
Home equity loans and lines	364,699			281,143
Other consumer	50,952			1,225
Total consumer	2,426,299			2,030,958
	5,549,221			3,974,402
Purchased credit impaired (“PCI”) loans	12,995			1,712
Total Loans	5,562,216			3,976,114
Deferred origination costs, net	7,510			5,380
Allowance for loan losses	(16,691		)	(15,721		)
Total loans, net	$	5,553,035		$	3,965,773

Analysis of Allowance for Loan Losses

An analysis of the allowance for loan losses for the three and six months ended June 30, 2018 and 2017 is as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Balance at beginning of period	$	16,817		$	16,151		$	15,721		$	15,183
Provision charged to operations	706			1,165			2,077			1,865
Charge-offs	(1,284		)	(1,299		)	(1,817		)	(1,504		)
Recoveries	452			540			710			1,013
Balance at end of period	$	16,691		$	16,557		$	16,691		$	16,557

Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans

The following table presents an analysis of the allowance for loan losses for the three and six months ended June 30, 2018 and 2017 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Commercial and  Industrial			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Residential Real Estate			Consumer			Unallocated			Total
For the three months ended June 30, 2018
Allowance for loan losses:
Balance at beginning of period	$	2,251		$	2,871		$	8,838		$	2,138		$	507		$	212		$	16,817
Provision (benefit) charged to operations	(186		)	(616		)	1,166			8			(15		)	349			706
Charge-offs	(13		)	(90		)	(978		)	(157		)	(46		)	—			(1,284		)
Recoveries	28			175			32			137			80			—			452
Balance at end of period	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
For the three months ended June 30, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,080		$	3,449		$	7,361		$	1,569		$	1,136		$	556		$	16,151
Provision (benefit) charged to operations	160			(342		)	1,090			639			(244		)	(138		)	1,165
Charge-offs	—			(23		)	(84		)	(1,152		)	(40		)	—			(1,299		)
Recoveries	13			13			—			436			78			—			540
Balance at end of period	$	2,253		$	3,097		$	8,367		$	1,492		$	930		$	418		$	16,557
For the six months ended June 30, 2018
Allowance for loan losses:
Balance at beginning of period	$	1,801		$	3,175		$	7,952		$	1,804		$	614		$	375		$	15,721
Provision (benefit) charged to operations	283			(923		)	2,045			501			(15		)	186			2,077
Charge-offs	(56		)	(90		)	(1,101		)	(401		)	(169		)	—			(1,817		)
Recoveries	52			178			162			222			96			—			710
Balance at end of period	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
For the six months ended June 30, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,037		$	2,999		$	6,361		$	2,245		$	1,110		$	431		$	15,183
Provision (benefit) charged to operations	(41		)	48			2,083			12			(224		)	(13		)	1,865
Charge-offs	(88		)	(73		)	(84		)	(1,201		)	(58		)	—			(1,504		)
Recoveries	345			123			7			436			102			—			1,013
Balance at end of period	$	2,253		$	3,097		$	8,367		$	1,492		$	930		$	418		$	16,557
June 30, 2018
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	675		$	—		$	—		$	—		$	—		$	—		$	675
Collectively evaluated for impairment	1,405			2,340			9,058			2,126			526			561			16,016
Total ending allowance balance	$	2,080		$	2,340		$	9,058		$	2,126		$	526		$	561		$	16,691
Loans:
Loans individually evaluated for impairment	$	1,698		$	5,521		$	11,622		$	11,028		$	2,874		$	—		$	32,743
Loans collectively evaluated for impairment	336,001			710,920			2,057,160			1,999,620			412,777			—			5,516,478
Total ending loan balance	$	337,699		$	716,441		$	2,068,782		$	2,010,648		$	415,651		$	—		$	5,549,221

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2017
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Collectively evaluated for impairment	1,801		3,175		7,952		1,804		614		375		15,721
Total ending allowance balance	$	1,801	$	3,175	$	7,952	$	1,804	$	614	$	375	$	15,721
Loans:
Loans individually evaluated for impairment	$	864	$	15,132	$	17,923	$	10,605	$	2,464	$	—	$	46,988
Loans collectively evaluated for impairment	186,781		554,365		1,168,379		1,737,985		279,904		—		3,927,414
Total ending loan balance	$	187,645	$	569,497	$	1,186,302	$	1,748,590	$	282,368	$	—	$	3,974,402

Summary of Impaired Loans Excluding PCI Loans

A summary of impaired loans at June 30, 2018, and December 31, 2017, is as follows, excluding PCI loans (in thousands):

	June 30, 2018		December 31, 2017
Impaired loans with no allocated allowance for loan losses	$	31,271	$	46,988
Impaired loans with allocated allowance for loan losses	1,472		—
	$	32,743	$	46,988
Amount of the allowance for loan losses allocated	$	675	$	—

Summary of Loans Individually Evaluated for Impairment by Loan Portfolio Segment Excluding PCI Loans

The summary of loans individually evaluated for impairment by loan portfolio segment as of June 30, 2018, and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of June 30, 2018
With no related allowance recorded:
Commercial and industrial	$	239	$	226	$	—
Commercial real estate – owner occupied	5,532		5,521		—
Commercial real estate – investor	14,024		11,622		—
Residential real estate	11,418		11,028		—
Consumer	3,241		2,874		—
	$	34,454	$	31,271	$	—
With an allowance recorded:
Commercial and industrial	$	1,472	$	1,472	$	675
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	—		—		—
	$	1,472	$	1,472	$	675
As of December 31, 2017
With no related allowance recorded:
Commercial and industrial	$	895	$	864	$	—
Commercial real estate – owner occupied	15,832		15,132		—
Commercial real estate – investor	19,457		17,923		—
Residential real estate	10,951		10,605		—
Consumer	2,941		2,464		—
	$	50,076	$	46,988	$	—
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	—		—		—
	$	—	$	—	$	—

	Three Months Ended June 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	512	$	—	$	596	$	19
Commercial real estate – owner occupied	7,666		36		10,830		24
Commercial real estate – investor	13,177		48		5,655		221
Residential real estate	11,217		112		10,929		187
Consumer	2,682		46		2,375		42
	$	35,254	$	242	$	30,385	$	493
With an allowance recorded:
Commercial and industrial	$	1,472	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,677		—		5,249		13
Residential real estate	—		—		2,156		—
Consumer	—		—		142		—
	$	3,149	$	—	$	7,547	$	13

	Six Months Ended June 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	629	$	16	$	486	$	24
Commercial real estate – owner occupied	10,155		151		10,927		185
Commercial real estate – investor	14,759		202		4,402		247
Residential real estate	11,013		237		10,517		273
Consumer	2,609		83		2,332		70
	$	39,165	$	689	$	28,664	$	799
With an allowance recorded:
Commercial and industrial	$	981	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,118		—		4,130		68
Residential real estate	—		—		2,641		62
Consumer	—		—		198		6
	$	2,099	$	—	$	6,969	$	136

Recorded Investment in Non-Accrual Loans by Loan Portfolio Segment Excluding PCI Loans

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	June 30, 2018		December 31, 2017
Commercial and industrial	$	1,947	$	503
Commercial real estate – owner occupied	522		5,962
Commercial real estate – investor	6,364		8,281
Residential real estate	6,858		4,190
Consumer	2,415		1,929
	$	18,106	$	20,865

Aging of Recorded Investment in Past Due Loans Excluding PCI Loans

The following table presents the aging of the recorded investment in past due loans as of June 30, 2018 and December 31, 2017 by loan portfolio segment, excluding PCI loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
June 30, 2018
Commercial and industrial	$	651	$	40	$	1,674	$	2,365	$	335,334	$	337,699
Commercial real estate – owner occupied	3,125		—		197		3,322		713,119		716,441
Commercial real estate – investor	12,074		728		3,503		16,305		2,052,477		2,068,782
Residential real estate	15,253		3,673		3,077		22,003		1,988,645		2,010,648
Consumer	1,714		905		1,940		4,559		411,092		415,651
	$	32,817	$	5,346	$	10,391	$	48,554	$	5,500,667	$	5,549,221
December 31, 2017
Commercial and industrial	$	2,694	$	36	$	503	$	3,233	$	184,412	$	187,645
Commercial real estate – owner occupied	222		—		5,402		5,624		563,873		569,497
Commercial real estate – investor	135		1,426		4,507		6,068		1,180,234		1,186,302
Residential real estate	13,197		2,351		3,372		18,920		1,729,670		1,748,590
Consumer	1,067		310		1,687		3,064		279,304		282,368
	$	17,315	$	4,123	$	15,471	$	36,909	$	3,937,493	$	3,974,402

Risk Category of Loans by Loan Portfolio Segment Excluding PCI Loans

As of June 30, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment follows, excluding PCI loans (in thousands) is as follows:

	Pass		Special Mention		Substandard		Doubtful		Total
June 30, 2018
Commercial and industrial	$	331,369	$	2,520	$	3,135	$	675	$	337,699
Commercial real estate – owner occupied	697,195		3,651		15,595		—		716,441
Commercial real estate – investor	2,025,639		22,949		20,194		—		2,068,782
	$	3,054,203	$	29,120	$	38,924	$	675	$	3,122,922
December 31, 2017
Commercial and industrial	$	181,438	$	3,153	$	3,054	$	—	$	187,645
Commercial real estate – owner occupied	546,569		4,337		18,591		—		569,497
Commercial real estate – investor	1,146,630		14,644		25,028		—		1,186,302
	$	1,874,637	$	22,134	$	46,673	$	—	$	1,943,444

Recorded Investment in Residential and Consumer Loans Based on Payment Activity Excluding PCI Loans

The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential		Consumer
June 30, 2018
Performing	$	2,003,790	$	413,236
Non-performing	6,858		2,415
	$	2,010,648	$	415,651
December 31, 2017
Performing	$	1,744,400	$	280,439
Non-performing	4,190		1,929
	$	1,748,590	$	282,368

Troubled Debt Restructurings

The following table presents information about troubled debt restructurings which occurred during the three and six months ended June 30, 2018 and 2017, and troubled debt restructurings modified within the previous year and which defaulted during the three and six months ended June 30, 2018 and 2017 (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended June 30, 2018
Troubled Debt Restructurings:
Commercial and industrial	1	$	259	$	259
Commercial real estate – investor	1	1,045		1,045

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Six months ended June 30, 2018
Troubled Debt Restructurings:
Commercial and industrial	2	$	496	$	502
Commercial real estate – investor	2	1,224		1,225
Residential real estate	2	257		270

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three Months Ended June 30, 2017
Troubled Debt Restructurings:
Commercial and industrial	1	$	665	$	665
Commercial real estate - owner occupied	1	966		966
Commercial real estate – investor	2	5,036		5,011
Residential real estate	2	658		658

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Six months ended June 30, 2017
Troubled Debt Restructurings:
Commercial and industrial	1	$	665	$	665
Commercial real estate - owner occupied	3	2,609		2,609
Commercial real estate – investor	3	5,662		5,784
Residential real estate	4	1,026		999

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Sun at January 31, 2018 (in thousands):

	Sun January 31, 2018
Contractually required principal and interest	$	22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115		)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535		)
Fair value of acquired loans	$	12,906

The following table summarizes the changes in accretable yield for PCI loans during the three and six months ended June 30, 2018 and 2017 (in thousands):

	Three Months Ended June 30, 2018			Six Months Ended June 30, 2018			Three Months Ended June 30, 2017			Six Months Ended June 30, 2017
Beginning balance	$	3,492		$	161		$	693		$	749
Acquisition	—			3,535			—			—
Accretion	(869		)	(1,091		)	(152		)	(314		)
Reclassification from non-accretable difference	566			584			924			1,030
Ending balance	$	3,189		$	3,189		$	1,465		$	1,465

XML

Deposits (Tables)

6 Months Ended

Jun. 30, 2018

Banking and Thrift [Abstract]

Summary of Major Types of Deposits

The major types of deposits at June 30, 2018 and December 31, 2017 were as follows (in thousands):

Type of Account	June 30, 2018		December 31, 2017
Non-interest-bearing	$	1,195,980	$	756,513
Interest-bearing checking	2,265,971		1,954,358
Money market deposit	574,269		363,656
Savings	903,777		661,167
Time deposits	879,409		607,104
Total deposits	$	5,819,406	$	4,342,798

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2018

Fair Value Disclosures [Abstract]

Financial Assets and Financial Liabilities Measured at Fair Value

The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
June 30, 2018
Items measured on a recurring basis:
Debt securities available-for-sale	$	100,369		$	—	$	100,369		$	—
Equity investments	9,539			9,539		—			—
Interest rate swap asset	369			—		369			—
Interest rate swap liability	(369		)	—		(369		)	—
Items measured on a non-recurring basis:
Other real estate owned	7,854			—		—			7,854
Loans measured for impairment based on the fair value of the underlying collateral	11,832			—		—			11,832
December 31, 2017
Items measured on a recurring basis:
Debt securities available-for-sale	$	81,581		$	—	$	81,581		$	—
Equity investments	8,700			8,700		—			—
Items measured on a non-recurring basis:
Other real estate owned	8,186			—		—			8,186
Loans measured for impairment based on the fair value of the underlying collateral	16,496			—		—			16,496

Book Value and Estimated Fair Value of Bank's Significant Financial Instruments Not Recorded at Fair Value

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of June 30, 2018 and December 31, 2017 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
June 30, 2018	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	254,469	$	254,469	$	—	$	—
Debt securities held-to-maturity	922,756		—		893,814		13,175
Restricted equity investments	66,981		—		—		66,981
Loans receivable, net and loans held-for-sale (1)	5,553,954		—		—		5,459,399
Financial Liabilities:
Deposits other than time deposits	4,939,997		—		4,939,997		—
Time deposits	879,409		—		863,981		—
Federal Home Loan Bank advances and other borrowings	773,655		—		779,701		—
Securities sold under agreements to repurchase with retail customers	62,176		62,176		—		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2017	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	109,613	$	109,613	$	—	$	—
Debt securities held-to-maturity	764,062		—		751,182		10,478
Restricted equity investments	19,724		—		—		19,724
Loans receivable, net and loans held-for-sale (1)	3,966,014		—		—		3,962,689
Financial Liabilities:
Deposits other than time deposits	3,735,694		—		3,735,694		—
Time deposits	607,104		—		599,677		—
Federal Home Loan Bank advances and other borrowings	345,210		—		341,820		—
Securities sold under agreements to repurchase with retail customers	79,668		79,668		—		—

(1) In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion as of June 30, 2018. The fair value of loans was measured using the entry price notion as of December 31, 2017.

XML

Derivatives, Hedging Activities, and Other Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Notional Amounts and Fair Value of Outstanding Derivative Positions

The table below presents the notional and fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition as of June 30, 2018 (in thousands):

	June 30, 2018
Balance Sheet Location	Notional		Fair Value
Other assets	$	12,530	$	369
Other liabilities	12,530		369

XML

Business Combinations - Additional Information (Detail) $ in Thousands		6 Months Ended
	Jan. 31, 2018 USD ($)	Jun. 30, 2018 Property
Sun Bancorp, Inc.
Business Acquisition [Line Items]
Purchase accounting adjustments, assets	$ 2,043,320
Purchase accounting adjustments, loans	1,517,346
Purchase accounting adjustments, deposits	1,616,073
Total consideration paid	474,930
Cash consideration	72,400
Number of properties in lease agreement | Property		21
Core Deposits
Business Acquisition [Line Items]
Acquired finite-lived intangible assets, weighted average useful life		10 years
Core Deposits | Sun Bancorp, Inc.
Business Acquisition [Line Items]
Core deposit intangible	$ 11,897

XML

Business Combinations - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed at Date of Acquisition (Detail) - USD ($) $ in Thousands	Jan. 31, 2018	Jun. 30, 2018	Dec. 31, 2017
Assets acquired:
Bank owned life insurance		$ 219,853	$ 134,847
Liabilities assumed:
Goodwill recorded in the merger		$ 338,972	$ 150,501
Sun Bancorp, Inc.
Business Acquisition [Line Items]
Total Purchase Price:	$ 474,930
Assets acquired:
Cash and cash equivalents	68,632
Securities	254,522
Loans	1,517,346
Accrued interest receivable	5,621
Bank owned life insurance	85,238
Deferred tax asset	57,943
Other assets	42,121
Total assets acquired	2,043,320
Liabilities assumed:
Deposits	(1,616,073)
Borrowings	(127,747)
Other liabilities	(13,042)
Total liabilities assumed	(1,756,862)
Net assets acquired	286,458
Goodwill recorded in the merger	$ 188,472

XML

Business Combinations - Schedule of Supplemental Pro Forma Financial Information (Detail) - Sun Bancorp, Inc. - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Earnings per share, Actual:
Net interest income, Pro forma	$ 123,538	$ 119,805
Provision for loan losses, Pro forma	2,077	1,034
Non-interest income, Pro forma	18,609	19,400
Non-interest expense, Pro forma	125,005	100,758
Net income, Pro forma	$ 11,627	$ 27,481
Earnings per share, Pro forma:
Fully diluted, Pro forma	$ 0.24	$ 0.57

XML

Earnings per Share - Reconciliation of Shares Outstanding for Basic and Diluted Earnings per Share (Detail) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Earnings Per Share [Abstract]
Weighted average shares outstanding	48,156	32,500	46,189	32,410
Less: Unallocated ESOP shares	(378)	(315)	(334)	(319)
Unallocated incentive award shares and shares held by deferred compensation plan	(60)	(63)	(50)	(77)
Average basic shares outstanding	47,718	32,122	45,805	32,014
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	986	1,016	981	1,097
Average diluted shares outstanding	48,704	33,138	46,786	33,111

XML

Earnings per Share - Additional Information (Detail) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Earnings Per Share [Abstract]
Antidilutive stock options excluded from earnings per share calculations	464,000	480,000	464,000	200,000

XML

Securities - Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017	Dec. 31, 2016
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost		$ 928,290	$ 772,060
Held-to-maturity, Estimated Fair Value	$ 906,989	761,660
Total, Amortized Cost	1,030,022	854,438
Total, Gross Unrealized Gains	1,846	1,967
Total, Gross Unrealized Losses	(24,510)	(13,164)
Total, Estimated Fair Value	1,007,358	843,241
Held-to-Maturity Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	928,290	772,060
Held-to-maturity, Gross Unrealized Gains	1,840	1,967
Held-to-maturity, Gross Unrealized Losses	(23,141)	(12,367)
Held-to-maturity, Estimated Fair Value	906,989	761,660
Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	221,814	240,950
Held-to-maturity, Gross Unrealized Gains	653	531
Held-to-maturity, Gross Unrealized Losses	(5,550)	(5,502)
Held-to-maturity, Estimated Fair Value	216,917	235,979
Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	101,732
Held-to-maturity, Gross Unrealized Gains	6
Held-to-maturity, Gross Unrealized Losses	(1,369)
Held-to-maturity, Estimated Fair Value	100,369
U.S. Agency Obligations | Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	14,972	14,968
Held-to-maturity, Gross Unrealized Gains	0	0
Held-to-maturity, Gross Unrealized Losses	(182)	(65)
Held-to-maturity, Estimated Fair Value	14,790	14,903
U.S. Agency Obligations | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	100,407	82,378
Held-to-maturity, Gross Unrealized Gains	6	0
Held-to-maturity, Gross Unrealized Losses	(1,361)	(797)
Held-to-maturity, Estimated Fair Value	99,052	81,581
Mortgage-Backed Securities | Held-to-Maturity Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	706,476	531,110
Held-to-maturity, Gross Unrealized Gains	1,187	1,436
Held-to-maturity, Gross Unrealized Losses	(17,591)	(6,865)
Held-to-maturity, Estimated Fair Value	690,072	525,681
Mortgage-Backed Securities | Held-to-Maturity Securities | FHLMC
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	263,312	186,921
Held-to-maturity, Gross Unrealized Gains	59	151
Held-to-maturity, Gross Unrealized Losses	(7,074)	(2,937)
Held-to-maturity, Estimated Fair Value	256,297	184,135
Mortgage-Backed Securities | Held-to-Maturity Securities | FNMA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	303,598	263,103
Held-to-maturity, Gross Unrealized Gains	939	1,193
Held-to-maturity, Gross Unrealized Losses	(8,085)	(3,000)
Held-to-maturity, Estimated Fair Value	296,452	261,296
Mortgage-Backed Securities | Held-to-Maturity Securities | GNMA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	134,838	75,243
Held-to-maturity, Gross Unrealized Gains	189	64
Held-to-maturity, Gross Unrealized Losses	(2,345)	(928)
Held-to-maturity, Estimated Fair Value	132,682	74,379
Mortgage-Backed Securities | Held-to-Maturity Securities | SBA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	4,728	5,843
Held-to-maturity, Gross Unrealized Gains	0	28
Held-to-maturity, Gross Unrealized Losses	(87)	0
Held-to-maturity, Estimated Fair Value	4,641	5,871
Mortgage-Backed Securities | Debt Securities | FNMA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	1,325
Held-to-maturity, Gross Unrealized Gains	0
Held-to-maturity, Gross Unrealized Losses	(8)
Held-to-maturity, Estimated Fair Value	1,317
State and Municipal Obligations | Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	140,037	149,958
Held-to-maturity, Gross Unrealized Gains	12	219
Held-to-maturity, Gross Unrealized Losses	(2,278)	(1,475)
Held-to-maturity, Estimated Fair Value	137,771	148,702
Corporate Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	43,031
Held-to-maturity, Estimated Fair Value	40,055
Corporate Debt Securities | Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	66,805	76,024
Held-to-maturity, Gross Unrealized Gains	641	312
Held-to-maturity, Gross Unrealized Losses	(3,090)	(3,962)
Held-to-maturity, Estimated Fair Value	$ 64,356	$ 72,374

XML

Securities - Additional Information (Detail) - USD ($)	3 Months Ended			6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Sep. 30, 2013	Jun. 30, 2018	Dec. 31, 2017
Debt Securities, Available-for-sale [Line Items]
Available-for-sale securities transferred to held-to-maturity securities			$ 536,000,000
Unrealized net loss on securities transferred from available-for-sale to held-to-maturity, Gross			$ 13,300,000
Realized gains on the sale of available-for-sale securities	$ 246,000	$ 0		$ 248,000
Realized losses on sale of available-for-sale securities	0	$ 0		0
Corporate debt securities, callable, amortized cost	53,700,000			53,700,000
Corporate debt securities, callable, estimated fair value	51,400,000			51,400,000
Securities pledged for other debt obligations, at fair value	552,900,000			552,900,000	$ 466,400,000
Reverse Repurchase Agreement
Debt Securities, Available-for-sale [Line Items]
Securities pledged for repurchase agreements, at fair value	$ 77,300,000			$ 77,300,000	58,000,000
Investment Securities | U.S. Agency Obligations
Debt Securities, Available-for-sale [Line Items]
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, accumulated loss					0
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, fair value					$ 0

XML

Securities - Carrying Value of Held-to-Maturity Investment Securities (Detail) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2018	Dec. 31, 2017	Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]
Amortized Cost		$ 928,290	$ 772,060
Net loss on date of transfer from available-for-sale	$ (13,347)	(13,347)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	7,813	5,349
Carrying value	$ 922,756	$ 764,062

XML

Securities - Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity (Detail) $ in Thousands	Jun. 30, 2018 USD ($)
Investments, Debt and Equity Securities [Abstract]
Less than one year, Amortized Cost	$ 50,536
Due after one year through five years, Amortized Cost	165,817
Due after five years through ten years, Amortized Cost	90,095
Due after ten years, Amortized Cost	15,773
Total Amortized Cost	322,221
Less than one year, Estimated Fair Value	50,361
Due after one year through five years, Estimated Fair Value	163,396
Due after five years through ten years, Estimated Fair Value	86,235
Due after ten years, Estimated Fair Value	15,977
Total Estimated Fair Value	$ 315,969

XML

Securities - Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Total securities, Less than 12 months, Estimated Fair Value	$ 639,402	$ 450,421
Total securities, Less than 12 months, Unrealized Losses	(12,964)	(3,806)
Total securities, 12 months or longer, Estimated Fair Value	237,512	261,254
Total securities, 12 months or longer, Unrealized Losses	(11,546)	(9,358)
Total securities, Estimated Fair Value	876,914	711,675
Total securities, Unrealized Losses	(24,510)	(13,164)
Held-to-Maturity Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	573,051	381,046
Held-to-maturity, Less than 12 months, Unrealized Losses	(12,191)	(3,310)
Held-to-maturity, 12 months or longer, Estimated Fair Value	215,559	249,048
Held-to-maturity, 12 months or longer, Unrealized Losses	(10,950)	(9,057)
Held-to-maturity, Total, Estimated Fair Value	788,610	630,094
Held-to-maturity, Total, Unrealized Losses	(23,141)	(12,367)
Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	124,617	123,821
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,975)	(1,248)
Held-to-maturity, 12 months or longer, Estimated Fair Value	56,310	70,469
Held-to-maturity, 12 months or longer, Unrealized Losses	(3,575)	(4,254)
Held-to-maturity, Total, Estimated Fair Value	180,927	194,290
Held-to-maturity, Total, Unrealized Losses	(5,550)	(5,502)
Held-to-Maturity Securities | Investment Securities | Other investments
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	6,384	4,035
Held-to-maturity, Less than 12 months, Unrealized Losses	(114)	(30)
Held-to-maturity, 12 months or longer, Estimated Fair Value	40,055	56,106
Held-to-maturity, 12 months or longer, Unrealized Losses	(2,976)	(3,932)
Held-to-maturity, Total, Estimated Fair Value	46,439	60,141
Held-to-maturity, Total, Unrealized Losses	(3,090)	(3,962)
U.S. Agency Obligations | Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value		14,903
Held-to-maturity, Less than 12 months, Unrealized Losses		(65)
Held-to-maturity, 12 months or longer, Estimated Fair Value		0
Held-to-maturity, 12 months or longer, Unrealized Losses		0
Held-to-maturity, Total, Estimated Fair Value		14,903
Held-to-maturity, Total, Unrealized Losses		(65)
Mortgage-Backed Securities | Held-to-Maturity Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	448,434	257,225
Held-to-maturity, Less than 12 months, Unrealized Losses	(10,216)	(2,062)
Held-to-maturity, 12 months or longer, Estimated Fair Value	159,249	178,579
Held-to-maturity, 12 months or longer, Unrealized Losses	(7,375)	(4,803)
Held-to-maturity, Total, Estimated Fair Value	607,683	435,804
Held-to-maturity, Total, Unrealized Losses	(17,591)	(6,865)
Mortgage-Backed Securities | Held-to-Maturity Securities | FHLMC
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	190,811	98,138
Held-to-maturity, Less than 12 months, Unrealized Losses	(3,936)	(781)
Held-to-maturity, 12 months or longer, Estimated Fair Value	61,563	68,238
Held-to-maturity, 12 months or longer, Unrealized Losses	(3,138)	(2,156)
Held-to-maturity, Total, Estimated Fair Value	252,374	166,376
Held-to-maturity, Total, Unrealized Losses	(7,074)	(2,937)
Mortgage-Backed Securities | Held-to-Maturity Securities | FNMA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	183,931	132,982
Held-to-maturity, Less than 12 months, Unrealized Losses	(5,039)	(1,058)
Held-to-maturity, 12 months or longer, Estimated Fair Value	58,634	65,060
Held-to-maturity, 12 months or longer, Unrealized Losses	(3,046)	(1,942)
Held-to-maturity, Total, Estimated Fair Value	242,565	198,042
Held-to-maturity, Total, Unrealized Losses	(8,085)	(3,000)
Mortgage-Backed Securities | Held-to-Maturity Securities | GNMA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	69,051	26,105
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,154)	(223)
Held-to-maturity, 12 months or longer, Estimated Fair Value	39,052	45,281
Held-to-maturity, 12 months or longer, Unrealized Losses	(1,191)	(705)
Held-to-maturity, Total, Estimated Fair Value	108,103	71,386
Held-to-maturity, Total, Unrealized Losses	(2,345)	(928)
Mortgage-Backed Securities | Held-to-Maturity Securities | SBA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	4,641
Held-to-maturity, Less than 12 months, Unrealized Losses	(87)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	4,641
Held-to-maturity, Total, Unrealized Losses	(87)	0
State and Municipal Obligations | Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	14,790
Held-to-maturity, Less than 12 months, Unrealized Losses	(182)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	14,790
Held-to-maturity, Total, Unrealized Losses	(182)
Corporate Debt Securities | Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	103,443	104,883
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,679)	(1,153)
Held-to-maturity, 12 months or longer, Estimated Fair Value	16,255	14,363
Held-to-maturity, 12 months or longer, Unrealized Losses	(599)	(322)
Held-to-maturity, Total, Estimated Fair Value	119,698	119,246
Held-to-maturity, Total, Unrealized Losses	(2,278)	(1,475)
Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	66,351
Held-to-maturity, Less than 12 months, Unrealized Losses	(773)
Held-to-maturity, 12 months or longer, Estimated Fair Value	21,953
Held-to-maturity, 12 months or longer, Unrealized Losses	(596)
Held-to-maturity, Total, Estimated Fair Value	88,304
Held-to-maturity, Total, Unrealized Losses	(1,369)
Investment Securities | U.S. Agency Obligations
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	65,034	69,375
Held-to-maturity, Less than 12 months, Unrealized Losses	(765)	(496)
Held-to-maturity, 12 months or longer, Estimated Fair Value	21,953	12,206
Held-to-maturity, 12 months or longer, Unrealized Losses	(596)	(301)
Held-to-maturity, Total, Estimated Fair Value	86,987	81,581
Held-to-maturity, Total, Unrealized Losses	(1,361)	$ (797)
Investment Securities | Mortgage-Backed Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	1,317
Held-to-maturity, Less than 12 months, Unrealized Losses	(8)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	1,317
Held-to-maturity, Total, Unrealized Losses	$ (8)

XML

Securities - Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities (Detail) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Dec. 31, 2017	Dec. 31, 2016
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost		$ 928,290	$ 772,060
Held-to-maturity, Estimated Fair Value	$ 906,989	$ 761,660
Chase Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	10,000
Held-to-maturity, Estimated Fair Value	$ 9,275
Credit Rating Moody’s/ S&P	Baa2/BBB-
Wells Fargo Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,700
Credit Rating Moody’s/ S&P	A1/BBB
Huntington Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,525
Credit Rating Moody’s/ S&P	Baa2/BB+
Keycorp Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,625
Credit Rating Moody’s/ S&P	Baa2/BB+
PNC Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,666
Credit Rating Moody’s/ S&P	Baa1/BBB-
State Street Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,675
Credit Rating Moody’s/ S&P	A3/BBB
SunTrust Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,625
Credit Rating Moody’s/ S&P	Not Rated/BB+
Southern Company
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 1,519
Held-to-maturity, Estimated Fair Value	$ 1,487
Credit Rating Moody’s/ S&P	Baa2/BBB+
AT&T Inc.
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 1,512
Held-to-maturity, Estimated Fair Value	$ 1,477
Credit Rating Moody’s/ S&P	Baa2/BBB
Corporate Debt Securities
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 43,031
Held-to-maturity, Estimated Fair Value	$ 40,055

XML

Loans Receivable, Net - Components of Loans Receivable, Net (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	$ 5,549,221		$ 3,974,402
Purchased credit impaired ("PCI") loans	12,995		1,712
Total Loans	5,562,216		3,976,114
Deferred origination costs, net	7,510		5,380
Allowance for loan losses	(16,691)	$ (16,817)	(15,721)	$ (16,557)	$ (16,151)	$ (15,183)
Total loans, net	5,553,035		3,965,773
Commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	3,122,922		1,943,444
Commercial | Commercial And Industrial
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	337,699		187,645
Commercial | Commercial Real Estate - Owner Occupied
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	716,441		569,497
Commercial | Commercial Real Estate - Investor
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	2,068,782		1,186,302
Consumer
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	2,426,299		2,030,958
Allowance for loan losses	(526)	$ (507)	(614)	$ (930)	$ (1,136)	$ (1,110)
Consumer | Residential real estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	2,010,648		1,748,590
Consumer | Home Equity Loans and Lines
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	364,699		281,143
Consumer | Other Consumer
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	$ 50,952		$ 1,225

XML

Loans Receivable, Net - Additional Information (Detail)		3 Months Ended		6 Months Ended		12 Months Ended
	May 02, 2016 USD ($)	Jun. 30, 2018 USD ($) SecurityLoan	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) SecurityLoan	Jun. 30, 2017 USD ($)	Dec. 31, 2017 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans with non-accrual of interest		$ 18,106,000		$ 18,106,000		$ 20,865,000
Number of residential mortgage loans | SecurityLoan		0		0
Impaired loans on non-accrual commercial real estate, multi-family, land, construction, commercial and industrial loans				$ 250,000
Impaired loan portfolio total		$ 32,743,000		32,743,000		46,988,000
Allocation in allowance for loan losses		675,000		675,000		0
Average balance of impaired loans		38,400,000	$ 37,900,000	41,300,000	$ 35,600,000
Troubled debt restructured loans		28,500,000		28,500,000		42,100,000
Troubled debt restructured loans with accrual interest		24,300,000		24,300,000		33,300,000
Non-accrual loan total troubled debt restructurings				4,190,000		8,800,000
Specific reserves to loans accruing troubled debt restructurings		0		0
Sun Bancorp, Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan and lease losses, loans acquired	$ 0
Residential Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans with non-accrual of interest		6,858,000		6,858,000		$ 4,190,000
Recorded investment in mortgage and consumer loans collateralized, foreclosure amount		2,300,000		2,300,000
Foreclosed property held		$ 1,000,000		$ 1,000,000

XML

Loans Receivable, Net - Analysis of Allowance for Loan Losses (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Allowance for Loan and Lease Losses [Roll Forward]
Balance at beginning of period	$ 16,817	$ 16,151	$ 15,721	$ 15,183
Provision charged to operations	706	1,165	2,077	1,865
Charge-offs	(1,284)	(1,299)	(1,817)	(1,504)
Recoveries	452	540	710	1,013
Balance at end of period	$ 16,691	$ 16,557	$ 16,691	$ 16,557

XML

Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Allowance for loan losses:
Balance at beginning of period	$ 16,817	$ 16,151	$ 15,721	$ 15,183
Provision (benefit) charged to operations	706	1,165	2,077	1,865
Charge-offs	(1,284)	(1,299)	(1,817)	(1,504)
Recoveries	452	540	710	1,013
Balance at end of period	16,691	16,557	16,691	16,557
Ending allowance balance attributed to loans:
Individually evaluated for impairment	675		675		$ 0
Collectively evaluated for impairment	16,016		16,016		15,721
Total ending allowance balance	16,691		16,691		15,721
Loans:
Loans individually evaluated for impairment	32,743		32,743		46,988
Loans collectively evaluated for impairment	5,516,478		5,516,478		3,927,414
Total loans	5,549,221		5,549,221		3,974,402
Commercial and Industrial
Allowance for loan losses:
Balance at beginning of period	2,251	2,080	1,801	2,037
Provision (benefit) charged to operations	(186)	160	283	(41)
Charge-offs	(13)	0	(56)	(88)
Recoveries	28	13	52	345
Balance at end of period	2,080	2,253	2,080	2,253
Ending allowance balance attributed to loans:
Individually evaluated for impairment	675		675
Collectively evaluated for impairment	1,405		1,405		1,801
Total ending allowance balance	2,080		2,080		1,801
Loans:
Loans individually evaluated for impairment	1,698		1,698		864
Loans collectively evaluated for impairment	336,001		336,001		186,781
Total loans	337,699		337,699		187,645
Commercial Real Estate - Owner Occupied
Allowance for loan losses:
Balance at beginning of period	2,871	3,449	3,175	2,999
Provision (benefit) charged to operations	(616)	(342)	(923)	48
Charge-offs	(90)	(23)	(90)	(73)
Recoveries	175	13	178	123
Balance at end of period	2,340	3,097	2,340	3,097
Ending allowance balance attributed to loans:
Collectively evaluated for impairment	2,340		2,340		3,175
Total ending allowance balance	2,340		2,340		3,175
Loans:
Loans individually evaluated for impairment	5,521		5,521		15,132
Loans collectively evaluated for impairment	710,920		710,920		554,365
Total loans	716,441		716,441		569,497
Commercial Real Estate - Investor
Allowance for loan losses:
Balance at beginning of period	8,838	7,361	7,952	6,361
Provision (benefit) charged to operations	1,166	1,090	2,045	2,083
Charge-offs	(978)	(84)	(1,101)	(84)
Recoveries	32	0	162	7
Balance at end of period	9,058	8,367	9,058	8,367
Ending allowance balance attributed to loans:
Individually evaluated for impairment	0		0		0
Collectively evaluated for impairment	9,058		9,058		7,952
Total ending allowance balance	9,058		9,058		7,952
Loans:
Loans individually evaluated for impairment	11,622		11,622		17,923
Loans collectively evaluated for impairment	2,057,160		2,057,160		1,168,379
Total loans	2,068,782		2,068,782		1,186,302
Residential Real Estate
Allowance for loan losses:
Balance at beginning of period	2,138	1,569	1,804	2,245
Provision (benefit) charged to operations	8	639	501	12
Charge-offs	(157)	(1,152)	(401)	(1,201)
Recoveries	137	436	222	436
Balance at end of period	2,126	1,492	2,126	1,492
Ending allowance balance attributed to loans:
Individually evaluated for impairment	0		0		0
Collectively evaluated for impairment	2,126		2,126		1,804
Total ending allowance balance	2,126		2,126		1,804
Loans:
Loans individually evaluated for impairment	11,028		11,028		10,605
Loans collectively evaluated for impairment	1,999,620		1,999,620		1,737,985
Total loans	2,010,648		2,010,648		1,748,590
Consumer
Allowance for loan losses:
Balance at beginning of period	507	1,136	614	1,110
Provision (benefit) charged to operations	(15)	(244)	(15)	(224)
Charge-offs	(46)	(40)	(169)	(58)
Recoveries	80	78	96	102
Balance at end of period	526	930	526	930
Ending allowance balance attributed to loans:
Individually evaluated for impairment	0		0		0
Collectively evaluated for impairment	526		526		614
Total ending allowance balance	526		526		614
Loans:
Loans individually evaluated for impairment	2,874		2,874		2,464
Loans collectively evaluated for impairment	412,777		412,777		279,904
Total loans	415,651		415,651		282,368
Unallocated
Allowance for loan losses:
Balance at beginning of period	212	556	375	431
Provision (benefit) charged to operations	349	(138)	186	(13)
Balance at end of period	561	$ 418	561	$ 418
Ending allowance balance attributed to loans:
Collectively evaluated for impairment	561		561		375
Total ending allowance balance	561		561		375
Loans:
Total loans	$ 0		$ 0		$ 0

XML

Loans Receivable, Net - Summary of Impaired Loans Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Receivables [Abstract]
Impaired loans with no allocated allowance for loan losses	$ 31,271	$ 46,988
Impaired loans with allocated allowance for loan losses	1,472	0
Total	32,743	46,988
Amount of the allowance for loan losses allocated	$ 675	$ 0

XML

Loans Receivable, Net - Summary of Loans Individually Evaluated for Impairment by Loan Portfolio Segment Excluding PCI Loans (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Financing Receivable, Impaired [Line Items]
Recorded Investment	$ 32,743		$ 32,743		$ 46,988
Allowance for Loan Losses Allocated	675		675		0
With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	34,454		34,454		50,076
Recorded Investment	31,271		31,271		46,988
Average Recorded Investment	35,254	$ 30,385	39,165	$ 28,664
Interest Income Recognized	242	493	689	799
With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	1,472		1,472		0
Recorded Investment	1,472		1,472		0
Allowance for Loan Losses Allocated	675		675		0
Average Recorded Investment	3,149	7,547	2,099	6,969
Interest Income Recognized	0	13	0	136
Commercial and Industrial | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	239		239		895
Recorded Investment	226		226		864
Average Recorded Investment	512	596	629	486
Interest Income Recognized	0	19	16	24
Commercial and Industrial | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	1,472		1,472		0
Recorded Investment	1,472		1,472		0
Allowance for Loan Losses Allocated	675		675		0
Average Recorded Investment	1,472	0	981	0
Interest Income Recognized	0	0	0	0
Commercial Real Estate - Owner Occupied | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	5,532		5,532		15,832
Recorded Investment	5,521		5,521		15,132
Average Recorded Investment	7,666	10,830	10,155	10,927
Interest Income Recognized	36	24	151	185
Commercial Real Estate - Owner Occupied | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance					0
Recorded Investment					0
Allowance for Loan Losses Allocated					0
Average Recorded Investment	0	0	0	0
Interest Income Recognized		0		0
Commercial Real Estate - Investor | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	14,024		14,024		19,457
Recorded Investment	11,622		11,622		17,923
Average Recorded Investment	13,177	5,655	14,759	4,402
Interest Income Recognized	48	221	202	247
Commercial Real Estate - Investor | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	0		0		0
Recorded Investment	0		0		0
Allowance for Loan Losses Allocated	0		0		0
Average Recorded Investment	1,677	5,249	1,118	4,130
Interest Income Recognized	0	13	0
Residential Real Estate | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	11,418		11,418		10,951
Recorded Investment	11,028		11,028		10,605
Average Recorded Investment	11,217	10,929	11,013	10,517
Interest Income Recognized	112	187	237	273
Residential Real Estate | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	0		0		0
Recorded Investment	0		0		0
Allowance for Loan Losses Allocated	0		0		0
Average Recorded Investment	0	2,156	0	2,641
Interest Income Recognized	0	0	0	62
Consumer | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	3,241		3,241		2,941
Recorded Investment	2,874		2,874		2,464
Average Recorded Investment	2,682	2,375	2,609	2,332
Interest Income Recognized	46	42	83	70
Consumer | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	0		0		0
Recorded Investment	0		0		0
Allowance for Loan Losses Allocated	0		0		$ 0
Average Recorded Investment	0	142	0	198
Interest Income Recognized	$ 0	$ 0	$ 0	$ 6

XML

Loans Receivable, Net - Recorded Investment in Non-Accrual Loans by Loan Portfolio Segment Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	$ 18,106	$ 20,865
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	1,947	503
Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	522	5,962
Commercial Real Estate - Investor
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	6,364	8,281
Residential Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	6,858	4,190
Consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	$ 2,415	$ 1,929

XML

Loans Receivable, Net - Aging of Recorded Investment in Past Due Loans Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 48,554	$ 36,909
Greater than 90 Days Past Due	10,391	15,471
Loans Not Past Due	5,500,667	3,937,493
Total loans	5,549,221	3,974,402
30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	32,817	17,315
60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	5,346	4,123
Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	3,322	5,624
Greater than 90 Days Past Due	197	5,402
Loans Not Past Due	713,119	563,873
Total loans	716,441	569,497
Commercial Real Estate - Owner Occupied | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	3,125	222
Commercial Real Estate - Owner Occupied | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Commercial Real Estate - Investor
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	16,305	6,068
Greater than 90 Days Past Due	3,503	4,507
Loans Not Past Due	2,052,477	1,180,234
Total loans	2,068,782	1,186,302
Commercial Real Estate - Investor | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	12,074	135
Commercial Real Estate - Investor | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	728	1,426
Consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	4,559	3,064
Greater than 90 Days Past Due	1,940	1,687
Loans Not Past Due	411,092	279,304
Total loans	415,651	282,368
Consumer | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	1,714	1,067
Consumer | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	905	310
Residential Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	22,003	18,920
Greater than 90 Days Past Due	3,077	3,372
Loans Not Past Due	1,988,645	1,729,670
Total loans	2,010,648	1,748,590
Residential Real Estate | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	15,253	13,197
Residential Real Estate | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	3,673	2,351
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	2,365	3,233
Greater than 90 Days Past Due	1,674	503
Loans Not Past Due	335,334	184,412
Total loans	337,699	187,645
Commercial and Industrial | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	651	2,694
Commercial and Industrial | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 40	$ 36

XML

Loans Receivable, Net - Risk Category of Loans by Loan Portfolio Segment Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Loan	$ 3,122,922	$ 1,943,444
Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	337,699	187,645
Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	716,441	569,497
Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	2,068,782	1,186,302
Pass
Financing Receivable, Recorded Investment [Line Items]
Loan	3,054,203	1,874,637
Pass | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	331,369	181,438
Pass | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	697,195	546,569
Pass | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	2,025,639	1,146,630
Special Mention
Financing Receivable, Recorded Investment [Line Items]
Loan	29,120	22,134
Special Mention | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	2,520	3,153
Special Mention | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	3,651	4,337
Special Mention | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	22,949	14,644
Substandard
Financing Receivable, Recorded Investment [Line Items]
Loan	38,924	46,673
Substandard | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	3,135	3,054
Substandard | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	15,595	18,591
Substandard | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	20,194	25,028
Doubtful
Financing Receivable, Recorded Investment [Line Items]
Loan	675	0
Doubtful | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	675	0
Doubtful | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	0	0
Doubtful | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	$ 0	$ 0

XML

Loans Receivable, Net - Recorded Investment in Residential and Consumer Loans Based on Payment Activity Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Non-performing	$ 18,106	$ 20,865
Total loans	5,549,221	3,974,402
Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Non-performing	6,858	4,190
Total loans	2,010,648	1,748,590
Consumer
Financing Receivable, Recorded Investment [Line Items]
Non-performing	2,415	1,929
Total loans	415,651	282,368
Residential Real Estate | Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Performing	2,003,790	1,744,400
Non-performing	6,858	4,190
Total loans	2,010,648	1,748,590
Residential Real Estate | Consumer
Financing Receivable, Recorded Investment [Line Items]
Performing	413,236	280,439
Non-performing	2,415	1,929
Total loans	$ 415,651	$ 282,368

XML

Loans Receivable, Net - Troubled Debt Restructurings (Detail) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018 USD ($) SecurityLoan	Jun. 30, 2017 USD ($) SecurityLoan	Jun. 30, 2018 USD ($) SecurityLoan	Jun. 30, 2017 USD ($) SecurityLoan
Residential real estate
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	1	1	2	1
Pre-modification Recorded Investment	$ 259		$ 496
Post-modification Recorded Investment	$ 259		$ 502
Recorded Investment		$ 665		$ 665
Commercial Real Estate - Owner Occupied
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan		1		3
Pre-modification Recorded Investment		$ 966		$ 2,609
Post-modification Recorded Investment		$ 966		$ 2,609
Commercial Real Estate - Investor
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	1	2	2	3
Pre-modification Recorded Investment	$ 1,045	$ 5,036	$ 1,224	$ 5,662
Post-modification Recorded Investment	$ 1,045	$ 5,011	$ 1,225	$ 5,784
Residential Real Estate
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan		2	2	4
Pre-modification Recorded Investment		$ 658	$ 257	$ 1,026
Post-modification Recorded Investment		$ 658	$ 270	$ 999
Subsequently Defaulted
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	0	0	0	0
Recorded Investment	$ 0	$ 0	$ 0	$ 0

XML

Loans Receivable, Net - PCI Loans Acquired (Detail) - Sun Bancorp, Inc. $ in Thousands	Jan. 31, 2018 USD ($)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]
Contractually required principal and interest	$ 22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535)
Fair value of acquired loans	$ 12,906

XML

Loans Receivable, Net - Summary of Changes in Accretable Yield (Detail) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	$ 3,492	$ 693	$ 161	$ 749
Acquisition	0	0	3,535	0
Accretion	(869)	(152)	1,091	(314)
Reclassification from non-accretable difference	566	924	584	1,030
Ending balance	$ 3,189	$ 1,465	$ 3,189	$ 1,465

XML

Deposits - Summary of Major Types of Deposits (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Banking and Thrift [Abstract]
Non-interest-bearing	$ 1,195,980	$ 756,513
Interest-bearing checking	2,265,971	1,954,358
Money market deposit	574,269	363,656
Savings	903,777	661,167
Time deposits	879,409	607,104
Total deposits	$ 5,819,406	$ 4,342,798

XML

Deposits - Additional Information (Detail) - USD ($) $ in Millions	Jun. 30, 2018	Dec. 31, 2017
Banking and Thrift [Abstract]
Time deposits, $100,000 and over	$ 117.0	$ 84.9

XML

Recent Accounting Pronouncements - Narrative (Details) - USD ($) $ in Thousands		6 Months Ended
	Jan. 01, 2018	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Retained earnings		$ 273,749		$ 271,023
Other comprehensive income, net of tax		$ 1,548	$ 437
Accounting Standards Update 2016-01
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Other comprehensive income, net of tax	$ 147

XML

Fair Value Measurements - Financial Assets and Financial Liabilities Measured at Fair Value (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Items Measured on a Recurring Basis | U.S. Agency Obligations
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	$ 100,369	$ 81,581
Items Measured on a Recurring Basis | Equity investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	9,539	8,700
Items Measured on a Recurring Basis | Interest rate swap asset
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	369
Items Measured on a Recurring Basis | Interest rate swap liability
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	(369)
Items Measured on a Recurring Basis | Level 1 Inputs | Equity investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	9,539	8,700
Items Measured on a Recurring Basis | Level 2 Inputs | U.S. Agency Obligations
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	100,369	81,581
Items Measured on a Recurring Basis | Level 2 Inputs | Interest rate swap asset
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	369
Items Measured on a Recurring Basis | Level 2 Inputs | Interest rate swap liability
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	(369)
Items Measured on a Non-Recurring Basis | ERROR in label resolution.
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	7,854	8,186
Items Measured on a Non-Recurring Basis | ERROR in label resolution.
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	11,832	16,496
Items Measured on a Non-Recurring Basis | Level 3 Inputs | ERROR in label resolution.
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	7,854	8,186
Items Measured on a Non-Recurring Basis | Level 3 Inputs | ERROR in label resolution.
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	$ 11,832	$ 16,496

XML

Fair Value Measurements - Book Value and Estimated Fair Value of Bank's Significant Financial Instruments Not Recorded at Fair Value (Detail) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financial Assets:
Securities held-to-maturity, net estimated fair value	$ 906,989	$ 761,660
Restricted equity investments, at cost	66,981	19,724
Financial Liabilities:
Time deposits	879,409	607,104
Securities sold under agreements to repurchase with retail customers	62,176	79,668
Book Value
Financial Assets:
Cash and due from banks	254,469	109,613
Securities held-to-maturity, net estimated fair value	922,756	764,062
Restricted equity investments, at cost	66,981	19,724
Loans receivable, net and mortgage loans held for sale	5,553,954	3,966,014
Financial Liabilities:
Deposits other than time deposits	4,939,997	3,735,694
Time deposits	879,409	607,104
Federal Home Loan Bank advances and other borrowings	773,655	345,210
Securities sold under agreements to repurchase with retail customers	62,176	79,668
Level 1 Inputs
Financial Assets:
Cash and due from banks	254,469	109,613
Financial Liabilities:
Securities sold under agreements to repurchase with retail customers	62,176	79,668
Level 2 Inputs
Financial Assets:
Securities held-to-maturity, net estimated fair value	893,814	751,182
Financial Liabilities:
Deposits other than time deposits	4,939,997	3,735,694
Time deposits	863,981	599,677
Federal Home Loan Bank advances and other borrowings	779,701	341,820
Level 3 Inputs
Financial Assets:
Securities held-to-maturity, net estimated fair value	13,175	10,478
Restricted equity investments, fair value	66,981	19,724
Loans receivable, net and mortgage loans held for sale	$ 5,459,399	$ 3,962,689

XML

Derivatives, Hedging Activities, and Other Financial Instruments - Narrative (Details) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2018 USD ($)	Jun. 30, 2018 USD ($)
Derivative [Line Items]
Collateral already posted, fair value	$ 1,800	$ 1,800
Derivative liability	369	369
Interest Rate Swap
Derivative [Line Items]
Income (expense) in fair value adjustments	$ 0	$ 2,000

XML

Derivatives, Hedging Activities, and Other Financial Instruments - Notional and Fair Value of Derivatives Assets and Liabilities (Details) $ in Thousands	Jun. 30, 2018 USD ($)
Other assets
Derivative [Line Items]
Derivative asset, notional amount	$ 12,530
Credit risk derivative asset, fair value	369
Other liabilities
Derivative [Line Items]
Derivative liability, notional amount	12,530
Credit risk derivative liability, fair value	$ 369