XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Balance at beginning of period $ 16,151 $ 16,214 $ 15,183 $ 16,722  
Provision (benefit) charged to operations 1,165 662 1,865 1,225  
Charge-offs (1,299) (223) (1,504) (1,395)  
Recoveries 540 25 1,013 126  
Balance at end of period 16,557 16,678 16,557 16,678  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 616   616   $ 510
Collectively evaluated for impairment 15,941   15,941   14,673
Total ending allowance balance 16,557   16,557   15,183
Loans:          
Loans individually evaluated for impairment 41,290   41,290   31,042
Loans collectively evaluated for impairment 3,857,327   3,857,327   3,790,844
Total loans 3,898,617   3,898,617   3,821,886
Residential Real Estate          
Allowance for loan losses:          
Balance at beginning of period 1,569 6,555 2,245 6,590  
Provision (benefit) charged to operations 639 (480) 12 (491)  
Charge-offs (1,152) (74) (1,201) (152)  
Recoveries 436 5 436 59  
Balance at end of period 1,492 6,006 1,492 6,006  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 0   0   266
Collectively evaluated for impairment 1,492   1,492   1,979
Total ending allowance balance 1,492   1,492   2,245
Loans:          
Loans individually evaluated for impairment 13,098   13,098   13,306
Loans collectively evaluated for impairment 1,731,103   1,731,103   1,699,167
Total loans 1,744,201   1,744,201   1,712,473
Commercial Real Estate - Owner Occupied          
Allowance for loan losses:          
Balance at beginning of period 3,449 2,363 2,999 2,292  
Provision (benefit) charged to operations (342) 390 48 1,429  
Charge-offs (23) (42) (73) (1,010)  
Recoveries 13   123    
Balance at end of period 3,097 2,711 3,097 2,711  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment 3,097   3,097   2,999
Total ending allowance balance 3,097   3,097   2,999
Loans:          
Loans individually evaluated for impairment 10,896   10,896   11,123
Loans collectively evaluated for impairment 545,284   545,284   523,091
Total loans 556,180   556,180   534,214
Commercial Real Estate - Investor          
Allowance for loan losses:          
Balance at beginning of period 7,361 4,302 6,361 4,873  
Provision (benefit) charged to operations 1,090 410 2,083 (170)  
Charge-offs (84) 0 (84) 0  
Recoveries 0 1 7 10  
Balance at end of period 8,367 4,713 8,367 4,713  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 616   616   119
Collectively evaluated for impairment 7,751   7,751   6,242
Total ending allowance balance 8,367   8,367   6,361
Loans:          
Loans individually evaluated for impairment 13,861   13,861   3,789
Loans collectively evaluated for impairment 1,107,081   1,107,081   1,128,286
Total loans 1,120,942   1,120,942   1,132,075
Consumer          
Allowance for loan losses:          
Balance at beginning of period 1,136 1,081 1,110 1,095  
Provision (benefit) charged to operations (244) 70 (224) 30  
Charge-offs (40) (63) (58) (66)  
Recoveries 78 19 102 48  
Balance at end of period 930 1,107 930 1,107  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 0   0   125
Collectively evaluated for impairment 930   930   985
Total ending allowance balance 930   930   1,110
Loans:          
Loans individually evaluated for impairment 2,512   2,512   2,556
Loans collectively evaluated for impairment 281,157   281,157   287,999
Total loans 283,669   283,669   290,555
Commercial and Industrial          
Allowance for loan losses:          
Balance at beginning of period 2,080 1,380 2,037 1,639  
Provision (benefit) charged to operations 160 (127) (41) (272)  
Charge-offs 0 (44) (88) (167)  
Recoveries 13 0 345 9  
Balance at end of period 2,253 1,209 2,253 1,209  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment 2,253   2,253   2,037
Total ending allowance balance 2,253   2,253   2,037
Loans:          
Loans individually evaluated for impairment 923   923   268
Loans collectively evaluated for impairment 192,702   192,702   152,301
Total loans 193,625   193,625   152,569
Unallocated          
Allowance for loan losses:          
Balance at beginning of period 556 533 431 233  
Provision (benefit) charged to operations (138) 399 (13) 699  
Balance at end of period 418 $ 932 418 $ 932  
Ending allowance balance attributed to loans:          
Collectively evaluated for impairment 418   418   431
Total ending allowance balance 418   418   431
Loans:          
Total loans $ 0   $ 0   $ 0