XML 49 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for loan losses:      
Balance at beginning of period $ 15,183 $ 16,722  
Provision (benefit) charged to operations 700 563  
Charge-offs (205) (1,172)  
Recoveries 473 101  
Balance at end of period 16,151 16,214  
Ending allowance balance attributed to loans:      
Individually evaluated for impairment 976   $ 510
Collectively evaluated for impairment 15,175   14,673
Total ending allowance balance 16,151   15,183
Loans:      
Loans individually evaluated for impairment 35,343   31,042
Loans collectively evaluated for impairment 3,813,580   3,790,844
Total loans 3,848,923   3,821,886
Residential Real Estate      
Allowance for loan losses:      
Balance at beginning of period 2,245 6,590  
Provision (benefit) charged to operations (627) (11)  
Charge-offs (49) (78)  
Recoveries 0 54  
Balance at end of period 1,569 6,555  
Ending allowance balance attributed to loans:      
Individually evaluated for impairment 285   266
Collectively evaluated for impairment 1,284   1,979
Total ending allowance balance 1,569   2,245
Loans:      
Loans individually evaluated for impairment 13,072   13,306
Loans collectively evaluated for impairment 1,700,410   1,699,167
Total loans 1,713,482   1,712,473
Commercial Real Estate - Owner Occupied      
Allowance for loan losses:      
Balance at beginning of period 2,999 2,292  
Provision (benefit) charged to operations 390 1,039  
Charge-offs (50) (968)  
Recoveries 110    
Balance at end of period 3,449 2,363  
Ending allowance balance attributed to loans:      
Individually evaluated for impairment     0
Collectively evaluated for impairment 3,449   2,999
Total ending allowance balance 3,449   2,999
Loans:      
Loans individually evaluated for impairment 10,763   11,123
Loans collectively evaluated for impairment 520,562   523,091
Total loans 531,325   534,214
Commercial Real Estate - Investor      
Allowance for loan losses:      
Balance at beginning of period 6,361 4,873  
Provision (benefit) charged to operations 993 (581)  
Charge-offs 0 0  
Recoveries 7 10  
Balance at end of period 7,361 4,302  
Ending allowance balance attributed to loans:      
Individually evaluated for impairment 606   119
Collectively evaluated for impairment 6,755   6,242
Total ending allowance balance 7,361   6,361
Loans:      
Loans individually evaluated for impairment 8,718   3,789
Loans collectively evaluated for impairment 1,103,271   1,128,286
Total loans 1,111,989   1,132,075
Consumer      
Allowance for loan losses:      
Balance at beginning of period 1,110 1,095  
Provision (benefit) charged to operations 20 (40)  
Charge-offs (18) (3)  
Recoveries 24 29  
Balance at end of period 1,136 1,081  
Ending allowance balance attributed to loans:      
Individually evaluated for impairment 85   125
Collectively evaluated for impairment 1,051   985
Total ending allowance balance 1,136   1,110
Loans:      
Loans individually evaluated for impairment 2,522   2,556
Loans collectively evaluated for impairment 284,015   287,999
Total loans 286,537   290,555
Commercial and Industrial      
Allowance for loan losses:      
Balance at beginning of period 2,037 1,639  
Provision (benefit) charged to operations (201) (144)  
Charge-offs (88) (123)  
Recoveries 332 8  
Balance at end of period 2,080 1,380  
Ending allowance balance attributed to loans:      
Individually evaluated for impairment     0
Collectively evaluated for impairment 2,080   2,037
Total ending allowance balance 2,080   2,037
Loans:      
Loans individually evaluated for impairment 268   268
Loans collectively evaluated for impairment 205,322   152,301
Total loans 205,590   152,569
Unallocated      
Allowance for loan losses:      
Balance at beginning of period 431 233  
Provision (benefit) charged to operations 125 300  
Balance at end of period 556 $ 533  
Ending allowance balance attributed to loans:      
Collectively evaluated for impairment 556   431
Total ending allowance balance 556   431
Loans:      
Total loans $ 0   $ 0