XML 33 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2018
CAD ($)
Dec. 31, 2017
CAD ($)
Operating activities:    
Net (loss) income for the year $ (18,934) $ 17,152
Adjustments:    
Net financing expenses 40,564 52,219
Depreciation and depletion 79,441 44,634
Share-based payment expense 1,685 1,582
Derivative losses (gains) 247 (3,178)
Foreign exchange losses (gains) 32,474 (30,035)
Current income taxes [1] 1,148 0
Deferred income taxes 2,970 0
Income taxes paid (574) 0
Adjustments 139,021 82,374
Changes in non-cash operating working capital:    
Amounts receivable 842 (643)
Prepaid expenses and other 2,314 (2,146)
Inventories (15,633) (53,534)
Accounts payable and accrued liabilities 9,359 16,600
Cash flows from (used in) operating activities 135,903 42,651
Investing activities:    
Restricted cash 0 83,878
Pre-production sales capitalized 0 67,493
Interest income 582 1,081
Capitalized interest paid 0 (5,451)
Purchase of property, plant and equipment (76,062) (105,824)
Cash acquired and transaction costs on asset acquisition of Kennady Diamonds Inc. (4,193) 0
Cash flows from (used in) investing activities (79,673) 41,177
Financing activities:    
Loan facility proceeds 0 32,403
Repayment of loan facility 0 (458,888)
Secured notes payable 0 424,365
Repurchase of secured notes (26,366) 0
Financing costs (33,371) (48,150)
Payment of dividends (8,400) 0
Proceeds from option exercises 0 1,577
Cash flows from (used in) financing activities (68,137) (48,693)
Effect of foreign exchange rate changes on cash (514) 1,150
(Decrease) increase in cash (12,421) 36,285
Cash, beginning of year 43,129 6,844
Cash, end of year $ 30,708 $ 43,129
[1] In the current income tax expense, $574 has been paid in the year ended December 31, 2018, with the remaining $574 still outstanding, and presented as income taxes payable.