EX-99.2 3 ex992.htm CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR PERIOD ENDED SEPTEMBER 30, 2010 ex992.htm
Exhibit 99.2












Interim Consolidated Financial Statements
(Expressed in Canadian Dollars)

MOUNTAIN PROVINCE
DIAMONDS INC.

Three months and nine months ended
September 30, 2010 and 2009
(Unaudited)









 
 

 
RESPONSIBILITY FOR INTERIM
 
CONSOLIDATED FINANCIAL STATEMENTS
 
The accompanying unaudited interim consolidated financial statements for Mountain Province Diamonds Inc. have been prepared by management in accordance with Canadian generally accepted accounting principles consistently applied.  The most significant of these accounting principles have been set out in the December 31, 2009 audited consolidated financial statements.  Only changes in accounting information have been disclosed in these unaudited interim consolidated financial statements (note 2).  These statements are presented on the accrual basis of accounting.  Accordingly, a precise determination of many assets and liabilities is dependent upon future events.  Therefore, estimates and approximations have been made using careful judgment.  Recognizing that the Company is responsible for both the integrity and objectivity of the unaudited interim consolidated financial statements, management is satisfied that these unaudited interim consolidated financial statements have been fairly presented.
 
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2009.
 
 
 
 
 
 
 
 
 
 

MOUNTAIN PROVINCE DIAMONDS INC.
 
Interim Consolidated Balance Sheets
 
(Expressed in Canadian dollars)


   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
       
             
Assets
           
Current assets:
           
    Cash and cash equivalents
  $ 1,984,041     $ 208,559  
    Short-term investments (note 4)
    11,801,316       9,733,718  
    Marketable securities (note 3)
    13,733       13,431  
    Amounts receivable
    403,525       269,979  
    Advances and prepaid expenses
    67,452       39,173  
      14,270,067       10,264,860  
                 
Fixed assets
    37,485       44,100  
                 
Interest in Gahcho Kué Joint Venture (note 5)
    82,803,695       73,437,586  
                 
    $ 97,111,247     $ 83,746,546  
                 
Liabilities and Shareholders' Equity
               
                 
Current liabilities:
               
    Accounts payable and accrued liabilities
  $ 4,343,624     $ 1,949,489  
                 
Future income tax liabilities
    4,414,828       5,176,881  
                 
Asset retirement obligation relating to
               
    Gahcho Kué Joint Venture (note 5)
    5,401,634       5,103,875  
                 
Shareholders' equity:
               
    Share capital (note 6(b))
    110,238,670       97,312,714  
    Value assigned to warrants (note 6(d))
    1,685,140       1,870,564  
    Contributed surplus (note 6(e))
    1,026,302       1,238,302  
    Accumulated other comprehensive income
    9,101       8,799  
    Deficit
    (30,008,052 )     (28,914,078 )
      82,951,161       71,516,301  
                 
                 
    $ 97,111,247     $ 83,746,546  
 
 
Nature of operations and basis of presentation (note 1)
 
Subsequent event (note 6(b))

See accompanying notes to unaudited interim consolidated financial statements.
On behalf of the Board:

"Jonathan Comerford”         Director

"Patrick Evans"                 Director

 
1

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Interim Consolidated Statements of Operations and Deficit
 
(Expressed in Canadian dollars)
 
(Unaudited)


   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Expenses:
                       
    Accretion on asset
                       
       retirement obligation
  $ 100,344     $ 225,037     $ 297,759     $ 225,037  
    Consulting fees
    135,750       107,291       542,317       341,294  
    Depreciation
    -       84,739       -       84,739  
    Gahcho Kué Project
                               
       management fee
    54,950       13,428       95,724       13,428  
    Office and administration
    49,745       136,943       144,802       157,298  
    Professional fees
    87,342       142,982       254,022       282,508  
    Promotion and investor relations
    16,879       138,658       23,716       143,867  
    Salary and benefits
    9,243       -       30,703       21,460  
    Transfer agent and regulatory fees
    24,886       42,253       96,069       98,962  
    Travel
    28,000       15,841       68,289       44,043  
                                 
                                 
Loss before the undernoted
    (507,139 )     (907,172 )     (1,553,401 )     (1,412,636 )
                                 
Interest income
    26,404       2,466       65,001       6,367  
                                 
Loss before income taxes
    (480,735 )     (904,706 )     (1,488,400 )     (1,406,269 )
                                 
Future income tax recovery
    127,395       239,747       394,426       375,035  
                                 
Loss for the period
    (353,340 )     (664,959 )     (1,093,974 )     (1,031,234 )
                                 
Deficit, beginning of period
    (29,654,712 )     (27,697,004 )     (28,914,078 )     (27,330,729 )
                                 
Deficit, end of period
  $ (30,008,052 )   $ (28,361,963 )   $ (30,008,052 )   $ (28,361,963 )
                                 
Basic and diluted loss per share
  $ (0.01 )   $ (0.01 )   $ (0.02 )   $ (0.02 )
                                 
                                 
Weighted average number of
                               
    shares outstanding
    72,255,747       62,061,333       69,479,393       60,654,070  
                                 
                                 
 
See accompanying notes to unaudited interim consolidated financial statements.

 
2

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Interim Consolidated Statements of Comprehensive Income
 
(Expressed in Canadian dollars)
 
(Unaudited)

 
   
Three months ended
 
Nine months ended
   
September 30,
 
September 30,
   
2010
 
2009
 
2010
 
2009
                 
Loss for the period
 
(353,340)
 
(664,959)
$ (1,093,974)
 
(1,031,234)
                 
Other comprehensive income:
               
    Unrealized gain on
               
       marketable securities
 
6,033
 
13,037
 
302
 
15,032
                 
Comprehensive loss
 
$  (347,307)
 
(651,922)
$ (1,093,672)
$ (1,016,202)
 
                 
                 
                 
                 
                 
Interim Consolidated Statements of Accumulated Other Comprehensive Income
   
(Expressed in Canadian Dollars)
               
(Unaudited)
               
                 
   
Nine months ended
 
   
September 30,
 
      2010       2009  
                 
Balance, beginning of period
  $ 8,799     $ 751  
                 
Change in fair value of available-for-sale-assets –
               
    marketable securities
    302       15,032  
                 
Balance, end of the period
  $ 9,101     $ 15,783  

See accompanying notes to unaudited interim consolidated financial statements.
 
 
 
3

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Interim Consolidated Statements of Cash Flows
 
(Expressed in Canadian dollars)
 
(Unaudited)

 

   
Three months ended
Nine months ended
   
September 30,
September 30,
   
2010
 
2009
2010
 
2009
               
Cash provided by (used in):
             
               
Operating activities:
             
    Loss for the period
 
$    (353,340)
 
$     (664,959)
$  (1,093,974)
$   (1,031,234)
    Items not involving cash:
             
       Accretion on asset
             
          retirement obligation
 
100,344
 
225,037
297,759
 
225,037
       Depreciation
 
-
 
84,739
-
 
84,739
       Future income taxes
 
(127,395)
 
(239,747)
(394,426)
 
(375,035)
    Changes in non-cash operating
             
       working capital:
             
       Amounts receivable
 
(124,684)
 
(45,293)
(164,757)
 
(6,413)
       Advances and prepaid
             
          expenses
 
17,741
 
17,121
(28,279)
 
(29,911)
       Accounts payable and
             
          accrued liabilities
 
(26,227)
 
97,660
(268,195)
 
146,024
   
(513,561)
 
(525,442)
(1,651,872)
 
(986,793)
               
Investing activities:
             
    Deferred exploration and
             
       development costs
 
(2,444,896)
 
(223,018)
(6,665,953)
 
(257,348)
    Redemption of (investment in) of
           
       short-term investments
 
637,224
 
(3,500,847)
(2,067,598)
(3,049,748)
   
(1,807,672)
 
(3,723,865)
(8,733,551)
(3,307,096)
               
Financing activities:
             
    Shares issued for cash,
             
       net of costs
 
-
 
4,319,676
11,132,345
 
4,528,036
    Shares issued for option exercise
326,000
 
392,000
326,000
 
392,000
    Shares issued for warrant exercise
702,560
 
-
702,560
 
-
   
1,028,560
 
4,711,676
12,160,905
 
4,920,036
               
(Decrease) increase in cash and
             
    cash equivalents
 
(1,292,673)
 
462,369
1,775,482
 
626,147
               
Cash and cash equivalents,
             
    beginning of the period
 
3,276,714
 
181,900
208,559
 
18,122
               
Cash and cash equivalents,
             
    end of period
 
$   1,984,041
 
$       644,269
$    1,984,041
 
$       644,269
Supplemental disclosure of
             
    non-cash investing activities:
             
       Changes in liabilities of
             
          mineral interests
 
$      799,560
 
$    1,073,130
$    2,774,548
 
$    1,073,130
               
 
See accompanying notes to unaudited interim consolidated financial statements.
 
 

 
 
4

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
 
1.
Nature of operations and basis of presentation:
 
Mountain Province Diamonds Inc. (the "Company") is in the process of developing and permitting its mineral properties primarily in conjunction with De Beers Canada Inc. ("De Beers Canada"), and has not yet determined whether these properties contain mineral reserves that are economically recoverable.  The underlying value and recoverability of the amounts shown as interest in Gahcho Kué Joint Venture is dependent upon the ability of the Company and/or its mineral property partner to discover economically recoverable reserves, successful permitting and development, and upon future profitable production or proceeds from disposition of the Company's mineral properties.  Failure to discover economically recoverable reserves will require the Company to write-off costs capitalized to date.
 
The Company changed its year end from March 31 to December 31, effective December 31, 2009, to align its fiscal year end with that of De Beers Canada, the operator of the Gahcho Kué Project (note 5).
 
These unaudited interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP") for interim financial information.  Accordingly, they do not include all of the disclosures and notes to the consolidated financial statements required by GAAP for annual consolidated financial statements and as such should be read in conjunction with the audited consolidated financial statements and the notes thereto for the Company of the year ended December 31, 2009.
 
The consolidated balance sheet at December 31, 2009 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for annual consolidated financial statements.
 
These interim consolidated financial statements follow the same accounting policies and methods of their application as the Company's most recent annual consolidated financial statements.
 
 
5

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
1.
Nature of operations and going concern (continued):
 
These interim consolidated financial statements have been prepared on a going concern basis in accordance with GAAP.  The Company's ability to continue as a going concern and to realize the carrying value of its assets and discharge its liabilities is dependent on the discovery of economically recoverable mineral reserves, the ability of the Company to obtain necessary financing to fund its operations, and the future production or proceeds from developed properties.  The Company continues to investigate various sources of additional liquidity to increase the cash balances required for ongoing operations over the foreseeable future.  These additional sources include, but are not limited to, share offerings, private placements, credit facilities, and debt, as well as exercises of outstanding options and warrants.  However, there is no certainty that the Company will be able to obtain financing from any of those sources.  These interim consolidated financial statements do not reflect adjustments that would be necessary if the going concern assumption were not appropriate.
 
Certain of the comparative figures have been reclassified to conform to the current year’s presentation.
 
2.
Future accounting policy changes:
 
Business combinations, consolidated financial statements, non-controlling interests and comprehensive revaluation of assets and liabilities:
 
For interim and annual financial statements relating to its fiscal year commencing January 1, 2011, the Company will be required to adopt The Canadian Institute of Chartered Accountants' ("CICA") new Handbook Section 1582, Business Combinations ("Section 1582") (replacing Section 1581 Business Combinations), Section 1601, Consolidated Financial Statements ("Section 1601"), Section 1602, Non-Controlling Interests ("Section 1602") and Section 1625, Comprehensive Revaluation of Assets and Liabilities ("Section 1625").
 
Section 1582 establishes standards for the accounting of a business combination for which the acquisition date is after the Company's fiscal year ended December 31, 2010.
 
6

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
2.
Future accounting policy changes (continued):
 
Section 1601, with the new Section 1602, replaces the former Section 1600, Consolidated Financial Statements, and establishes standards for the preparation of consolidated financial statements.  Section 1602 establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination.  Section 1625 is amended as a result of Section 1582, Section 1601 and Section 1602, and applies prospectively.
 
Section 1582, Section 1601, Section 1602, and Section 1625 apply to the Company's interim and annual financial statements relating to the Company's fiscal year commencing January 1, 2011.  Section 1601, Section 1602 and Section 1625 permit early adoption.
 
The Company has not yet determined the effect, if any, that the adoption of these new standards will have on its interim consolidated financial statements.
 
3.
Marketable securities:
 
The quoted market value of the remaining marketable securities at September 30, 2010, was $13,733 (December 31, 2009 - $13,431).  The original cost of these marketable securities at September 30, 2010 was $4,632 (December 31, 2009 - $4,632).
 
The Company has assessed the risk associated with its available-for-sale marketable securities to include market risk, since the market value of the available-for-sale marketable securities is subject to fluctuations.

 
7

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
4.
Financial instruments:
 
 
(a)
Financial assets and liabilities:
 
The short-term investments at September 30, 2010 are cashable guaranteed investment certificates ("GICs") held with a major Canadian financial institution with maturities between November 2010 and May 2011.  The GICs held at September 30, 2010 are carried at fair market value.  Given the GICs' low risk and the ability to cash them at any time, the fair market value recorded is estimated to be reasonably approximated by the amount of cost plus accrued interest.  There is no restriction on the use of the short-term investments.  The balance of interest income recognized in the Company's interim consolidated financial statements represents interest income from all other sources.
 
The Company's financial assets at September 30, 2010, consist of short-term investments and marketable securities which are classified as Level 1.
 
The fair values of the marketable securities, amounts receivable and accounts payable and accrued liabilities approximate their carrying values due to the relatively short-term maturity of these financial instruments.
 
 
(b)
Financial instrument risk exposure:
 
 
(i)
Credit risk:
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its obligations.  The Company's maximum exposure to credit risk at the interim consolidated balance sheet dates under its financial instruments is summarized as follows:
   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Amounts receivable:
           
    Currently due
  $ 165,312     $ 269,979  
    Past due by 90 days or less,
               
       not impaired
    238,213        
                 
    $ 403,525     $ 269,979  
                 
Cash and cash equivalents
  $ 1,984,041     $ 208,559  
Short-term investments
    11,801,316       9,733,718  
                 
    $ 13,785,357     $ 9,942,277  
                 


 
8

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
4.
Financial instruments (continued):
 
All of the Company's cash and cash equivalents and short-term investments are held with a major Canadian financial institution and thus the exposure to credit risk is considered insignificant.  The short-term investments are cashable in whole or in part with interest at any time to maturity.  Management actively monitors the Company's exposure to credit risk under its financial instruments, including with respect to receivables.  The Company considers the risk of loss to be remote and significantly mitigated due to the financial strength of the party from whom the receivables are due - the Canadian government for goods and services tax refunds receivable in the amount of $381,554 and from the government of Northwest Territories for fuel tax rebate of $21,971.
 
The Company's current policy is to invest excess cash in Canadian bank guaranteed notes.  It periodically monitors the investments it makes and is satisfied with the credit ratings of its bank.
 
 
(ii)
Liquidity risk:
 
Liquidity risk is the risk that the Company will not be able to meet its obligations associated with financial liabilities.  The Company has a planning and budgeting process in place by which it anticipates and determines the funds required to support its normal operating requirements.  The Company coordinates this planning and budgeting process with its financing activities through its capital management process.  The Company's financial liabilities comprise its accounts payable and accrued liabilities, all of which are due within the next 12 month period.  Other than minimal office space rental commitments, there are no other capital or operating lease commitments.
 
As identified in note 1, the Company's ability to realize the carrying value of its assets and discharge its liabilities is dependent on the discovery of economically recoverable mineral reserves, the ability of the Company to obtain necessary financing to fund its operations and the future production or proceeds from developed properties.
 
 
9

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
4.
Financial instruments (continued):
 
 
(iii)
Market risk:
 
The Company's marketable securities are classified as available-for-sale, and are subject to changes in the market.  They are recorded at fair value in the Company's financial statements, based on the closing market value at the end of the period for each security included.  The original cost of the marketable securities is $4,632.  The Company's exposure to market risk is not considered to be material.
 
 
(iv)
Foreign currency risk:
 
The Company is exposed to a very small amount of foreign currency risk at the interim consolidated balance sheet dates through its U.S. denominated accounts payable and cash.  A 10% depreciation or appreciation of the U.S. dollar against the Canadian dollar would result in an approximate $15,500 decrease or increase, respectively, in both net and comprehensive loss.  The Company currently has only limited exposure to fluctuations in exchange rates between the Canadian and U.S. dollar as significantly all of its operations are located in Canada.  Accordingly, the Company has not employed any currency hedging programs during the current period.
 
 
(v)
Interest rate risk:
 
The Company has no significant exposure at September 30, 2010 to interest rate risk through its financial instruments.  The short-term investments are at fixed rates of interest that do not fluctuate during the remaining term.  The Company has no interest-bearing debt.
 
 
10

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
5.  
Interest in Gahcho Kué Joint Venture:
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Balance, beginning of period
  $ 73,437,586     $ 65,161,533  
                 
Changes in the period:
               
Additional mineral interest resulting
               
from the 2009 Gahcho Kué
               
Joint Venture Agreement
          4,971,252  
Change in proportionate share of
               
Gahcho Kué net capitalized costs
               
in the period
    774,202        
Technical consulting
    135,648       18,384  
Mining lease costs
    9,540       9,540  
Sunk cost repayment
    2,484,447       1,290,838  
Company portion of feasibility study costs
    2,675,754       1,339,304  
Company portion of project costs
    3,286,518       646,735  
      9,366,109       8,276,053  
                 
Balance, end of period
  $ 82,803,695     $ 73,437,586  
                 
 
The Company holds a 49% interest in the Gahcho Kué Project located in the Northwest Territories, Canada, and De Beers Canada holds the remaining 51% interest.  The joint venture between the Company and De Beers Canada is governed by an agreement entered into on July 3, 2009 (the "2009 Agreement").  The Company considers that the Gahcho Kué joint venture is a related party under CICA Handbook Section 3840, Related Party Transactions.
 
Under a previous agreement (the "2002 Agreement") in effect until July 3, 2009, De Beers Canada carried all costs incurred by the Gahcho Kué Project, and De Beers Canada had no recourse to the Company for repayment of funds until, and unless, the Gahcho Kué Project is built, in production, and generating net cash flows.
 
11

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
5.
Interest in Gahcho Kué Joint Venture (continued):
 
On July 3, 2009, the Company entered the 2009 Agreement with De Beers Canada (jointly, the "Participants") under which:
 
 
(a)
The Participants' continuing interests in the Gahcho Kué Project will be the Company 49% and De Beers Canada 51%, with the Company's interest no longer subject to the dilution provisions in the 2002 Agreement, except for normal dilution provisions which are applicable to each Participant;
 
 
(b)
Each Participant will market their own proportionate share of diamond production in accordance with their participating interest;
 
 
(c)
Each Participant will contribute their proportionate share to the future project development costs;
 
 
(d)
Material strategic and operating decisions will be made by consensus of the Participants as long as each Participant has a participating interest of 40% or more;
 
 
(e)
The Participants have agreed that the sunk historic costs to the period ending on December 31, 2008 will be reduced and limited to $120,000,000;
 
 
(f)
The Company will repay De Beers Canada $59,000,000 (representing 49% of an agreed sum of $120,000,000) in settlement of the Company's share of the agreed historic sunk costs on the following schedule:
 
 
$200,000 on execution of the 2009 Agreement (the Company's contribution to the 2009 Joint Venture expenses to date of execution of the 2009 Agreement);
 
Up to $5,100,000 million in respect of De Beers Canada's share of the costs of the feasibility study; ($3,775,286 recorded to September 30, 2010);
 
$10,000,000 upon the completion of a feasibility study with a 15% IRR and a decision to build;
 
$10,000,000 following the issuance of the construction and operating permits;
 
$10,000,000 following the commencement of commercial production; and
 
The balance within 18 months following commencement of commercial production.
 
 
 
12

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
5.
Interest in Gahcho Kué Joint Venture (continued):
 
The Company has agreed that its marketing rights under the 2009 Agreement may be diluted if the Company defaults on certain of the repayments described above if and when such payments become due.
 
The 2009 Agreement's provision for consensus decision-making for material strategic and operating decisions provides the Company with joint control for the Gahcho Kué Project with De Beers Canada, and the Company accounts for the Gahcho Kué Project as a joint venture.  Accordingly, the Company has determined its proportionate share (49%) of the assets, liabilities, revenue and expenses of the joint venture, and recorded them in its interim consolidated financial statements effective July 4, 2009.
 
Summarized below are the results of operations, cash flows and financial position relating to the Company's proportional interest (49%) in the Gahcho Kué joint venture for the three months and nine months ended September 30, 2010 and 2009:
 
   
Three months ended
   
Nine months ended
 
    September 30,     September 30,  
   
2010
      2009       2010       2009  
                               
Results of operations:
                             
    Revenue
  $     $     $     $  
    Expenses
    155,294       323,204       393,483       323,204  
                                 
Proportionate share
                               
of net loss
  $ 155,294     $ 323,204     $ 393,483     $ 323,204  
                                 
Cash flows:
                               
    Operating activities
  $ (54,950 )   $ (13,428 )   $ (95,724 )   $ (13,428 )
    Financing activities
                       
    Investing activities
    54,950       13,428       95,724       13,428  
                                 
Proportionate share of
                               
    change in cash and
                               
    cash equivalents
  $     $     $     $  
                                 


 
13

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
5.
Interest in Gahcho Kué Joint Venture (continued):
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Financial position:
           
    Current assets
  $ 74,849     $ 106,061  
    Long-term assets
    71,911,431       66,000,782  
    Current liabilities
    (985,840 )     (163,502 )
    Long-term liabilities
    (5,401,634 )     (5,103,875 )
                 
Proportionate share of net assets
  $ 65,598,806     $ 60,839,466  
                 
 
Asset retirement obligation:
 
The fair value of the Gahcho Kué Project asset retirement obligation was calculated using the total undiscounted cash flows required to settle estimated obligations (estimated to be approximately $28,900,000), expected timing of cash flow payments required to settle the obligations between 2011 and 2028, a credit-adjusted risk-free discount rate of 7.8%, and an inflation rate of 2.3%.
 
The balance of the asset retirement obligation is as follows:

   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Balance, beginning of period
  $ 5,103,875     $  
Asset retirement obligation recorded
               
as a result of the 2009 Agreement
          4,913,811  
Accretion recorded during the period
    297,759       190,064  
                 
Balance, end of period
  $ 5,401,634     $ 5,103,875  
                 
 

 
 
14

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
6.
Share capital and contributed surplus:
 
 
(a)
Authorized:
Unlimited common shares, without par value
 
 
(b)
Issued and fully paid:
 
   
Number of
       
   
shares
   
Amount
 
             
Balance, March 31, 2008
    59,870,881     $ 85,581,729  
Exercise of stock options
    61,500       34,502  
Value of stock options exercised
          254,610  
                 
Balance, March 31, 2009
    59,932,381       85,870,841  
Exercise of stock options
    365,365       600,360  
Value of stock options exercised
          294,903  
Issuance of shares from financings, net of costs
    6,334,000       10,546,610  
                 
Balance, December 31, 2009
    66,631,746       97,312,714  
Issuance of shares from financing
    5,476,177       11,499,972  
Exercise of stock options
    150,000       538,000  
Exercise of warrants
    326,050       887,984  
Balance, September 30, 2010
    72,583,973     $ 110,238,670  
                 
 
On August 4, 2009, the Company completed a private placement.  An aggregate of 3,000,000 Units of the Company were issued at a price of $1.50 per Unit for aggregate gross proceeds of $4,500,000.  Each Unit comprises one common share of the Company and one-half of one common share purchase warrant.  Each whole warrant entitles the holder to acquire one additional common share at an exercise price of $2.00 for a period of 18 months.  Directors and officers of the Company purchased a total of 40,000 Units.
 
On December 8, 2009, the Company announced that it had closed its bought deal financing (the "Offering") under which the Company issued 3,334,000 units ("Units") in consideration for $2.70 per Unit to raise gross proceeds of $9,001,800.  Each Unit comprises one common share and one-half of a common share purchase warrant, with each whole warrant entitling the holder to acquire one additional common share at an exercise price of $3.20 per common share for a period of 18 months.  As well, the underwriters of the Offering subscribed to 50,000 common share purchase warrants for $0.268 each for gross proceeds of $13,400 (See (d) for more information about the common share purchase warrants).
 
 
15

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
6.
Share capital and contributed surplus (continued):
 
On May 17, 2010, the Company completed its non-brokered private placement of 5,476,177 common shares ("Shares") at a price of $2.10 per Share, to raise gross proceeds of $11,499,972.  Proceeds from the private placement are being used to support the feasibility study and permitting for the Gahcho Kué Project, and for general corporate purposes.
 
On November 3, 2010, the Company announced that a private placement financing of 4.6 million common shares at $5 per share (the “Offering”)  for gross proceeds of $23 million was fully subscribed.  The net proceeds of the Offering will be used to advance the Gahcho Kué diamond project and for general corporate purposes.  The Offering is due to close on or before November 18, 2010.

 
 
(c)
Stock options:
 
The Company, through its Board of Directors and shareholders, adopted a stock option plan (the "Plan") which, among other things, allows for the maximum number of shares that may be reserved for issuance under the Plan to be 10% of the Company's issued and outstanding shares at the time of the grant.  The Board of Directors has the authority and discretion to grant stock option awards within the limits identified in the Plan, which includes provisions limiting the issuance of options to insiders and significant shareholders to maximums identified in the Plan.
 
The aggregate maximum number of shares pursuant to options granted under the Plan will not exceed 6,309,774 shares, and as at September 30, 2010, there were 5,075,139 shares available to be issued under the Plan.
 
 
16

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
6.
Share capital and contributed surplus (continued):
 
The following presents the continuity of stock options outstanding:
         
Weighted
 
         
average
 
   
Number of
   
exercise
 
   
options
   
price
 
             
Balance, March 31, 2008
    461,500     $ 2.47  
    Granted
    900,000       1.26  
    Exercised
    (61,500 )     0.56  
                 
Balance, March 31, 2009
    1,300,000       1.72  
    Granted
    300,000       1.72  
    Exercised
    (365,365 )     1.64  
                 
Balance, December 31, 2009
    1,234,635       1.75  
    Exercised
    (150,000 )     2.17  
                 
Balance, September 30, 2010
    1,084,635     $ 1.69  
 
During the nine months ended September 30, 2010, 150,000 options were exercised for proceeds of $326,000.
 
The following are the stock options outstanding and exercisable at September 30, 2010:
 
             
Weighted
     
   
Black-
       
average
     
   
Scholes
   
Number of
 
remaining
 
Exercise
 
Expiry date
 
value
   
options
 
life
 
price
 
                     
January 30, 2011
  $ 321,100       100,000  
0.33 years
    4.50  
November 23, 2013
    436,797       684,635  
3.15 years
    1.26  
August 25, 2014
    268,405       300,000  
3.90 years
    1.72  
                           
    $ 1,026,302       1,084,635  
3.10 years
       
                           

 
 
17

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)

 
6.
Share capital and contributed surplus (continued):
 
 
 (d)
Warrants:
 
The Company's financing, which closed on August 4, 2009, involved an aggregate of 3,000,000 Units of the Company at a price of $1.50 per Unit.  Each Unit comprises one common share of the Company and one-half of one common share purchase warrant.  Each whole warrant entitles the holder to acquire one additional common share at an exercise price of $2.00 per common share for a period of 18 months.
 
The Company's Offering, which closed on December 8, 2009, involved an aggregate of 3,334,000 Units at a price of $2.70 per Unit.  Each Unit comprises of one common share of the Company and one-half of a common share purchase warrant.  Each whole warrant entitles the holder to acquire one additional common share at an exercise price of $3.20 per common share for a period of 18 months.  In addition, the underwriters of the Offering were issued 50,000 common share purchase warrants for consideration of $0.268 each with the same exercise price of $3.20 per common share and the same period of 18 months.
 
The following is a summary of warrants outstanding at September 30, 2010:
 
   
Number of
 
Exercise
   
Date of issue
 
warrants
   
price
 
Expiry date
               
August 4, 2009
    1,216,000     $ 2.00  
February 5, 2011
December 8, 2009
    1,674,950       3.20  
June 8, 2011
                   
      2,890,950            
 
Upon issuance, the warrants were assigned a value of $1,870,564 calculated using the Black-Scholes option pricing model with the following assumptions:
 
Dividend yield
                       
Expected volatility
                      79.91% - 87.02 %
Risk-free interest rate
                      0.65% - 0.87 %
Expected lives
                   
18 months
 
Fair value of warrants
                    $ 0.546 - $0.722  
 
 During the nine months ended September 30, 2010, 326,050 warrants were exercised for proceeds of $702,560.  Subsequent to the end of the quarter, 115,000 warrants were exercised for proceeds of $302,000.
 
 
18

 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Notes to Interim Consolidated Financial Statements
 
(Expressed in Canadian dollars)

 
Three months and nine months ended September 30, 2010 and 2009
 
(Unaudited)
 
6.
Share capital and contributed surplus (continued):
 
 
 (e)
 Contributed surplus:
       
Balance, March 31, 2008
  $ 945,210  
Recognition of stock-based
       
    compensation expense
    574,200  
Value on exercise of stock options
       
    transferred to share capital
    (254,610 )
         
Balance, March 31, 2009
    1,264,800  
Recognition of stock-based
       
    compensation expense
    268,405  
Value on exercise of stock options
       
    transferred to share capital
    (294,903 )
         
Balance, December 31, 2009
    1,238,302  
Value on exercise of stock options
       
    transferred to share capital
    (212,000 )
Balance September 30, 2010
  $ 1,026,302  


 
 
 
19