EX-99.2 3 ex992.htm Q2 FINANCIAL STATEMENTS FOR PERIOD ENDED SEPTEMBER 30, 2009 ex992.htm
Exhibit 99.2
 
 
 
LOGO1
 
 
 
 
NOTICE TO SHAREHOLDERS
FOR THE SIX MONTHS
ENDED  SEPTEMBER 30, 2009
 
MOUNTAIN PROVINCE DIAMONDS INC.
 
Responsibility for Consolidated Financial Statements
 
The accompanying consolidated interim financial statements for Mountain Province Diamonds Inc. have been prepared by management in accordance with Canadian generally accepted accounting principles consistently applied.  The most significant of these accounting principles have been set out in the March 31, 2009 audited consolidated financial statements. Only changes in accounting information have been disclosed in these consolidated financial statements (Notes 3 and 5).  These statements are presented on the accrual basis of accounting.  Accordingly, a precise determination of many assets and liabilities is dependent upon future events.  Therefore, estimates and approximations have been made using careful judgment.  Recognizing that the Company is responsible for both the integrity and objectivity of the consolidated financial statements, management is satisfied that these consolidated financial statements have been fairly presented.
 
These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended March 31, 2009.
 
 
 
 
 

 
 
 
MOUNTAIN PROVINCE DIAMONDS INC.
Consolidated Balance Sheets
(Expressed in Canadian dollars)
(Unaudited)

             
   
September 30,
   
March 31,
 
   
2009
   
2009
 
             
Assets
           
             
Current assets
           
    Cash
  $ 644,269     $ 65,410  
    Short-term investments
    3,553,929       231,936  
    Marketable securities (Note 4)
    20,415       5,958  
    Amounts receivable
    84,378       37,419  
    Advances and prepaid expenses
    65,584       57,249  
                 
      4,368,575       397,972  
Fixed assets
    360,479       -  
Interest in Gahcho Kué Joint Venture (Note 5)
    70,732,957       65,161,533  
                 
Total assets
  $ 75,462,011     $ 65,559,505  
                 
Liabilities and Shareholders' Equity
               
                 
Current liabilities
               
    Accounts payable and accrued liabilities
  $ 1,137,248     $ 191,711  
Future income tax liabilities (Note 2)
    5,359,834       5,686,567  
Asset retirement obligation relating to Gahcho Kué Joint Venture (Note 5)
    5,255,432       -  
Shareholders' equity:
               
    Share capital (Note 6)
    90,266,780       85,870,841  
    Value assigned to warrants (Note 6)
    819,000       -  
    Contributed surplus (Note 6)
    969,897       1,264,800  
    Deficit
    (28,361,963 )     (27,455,740 )
    Accumulated other comprehensive income
    15,783       1,326  
                 
    Total shareholders' equity
    63,709,497       59,681,227  
                 
Total liabilities and shareholders' equity
  $ 75,462,011     $ 65,559,505  
 
The accompanying notes are an integral part of these interim unaudited consolidated financial statements.
 
Nature of operations (Note 1)
Going concern (Note 1)
 
 
On behalf of the Board of Directors:
“Jonathan Comerford”
 
“Patrick Evans”
 
Jonathan Comerford, Director
 
Patrick Evans, Director
 
 
 
2

 
 
MOUNTAIN PROVINCE DIAMONDS INC.
Consolidated Statements of Operations and Deficit
(Expressed in Canadian dollars)
(Unaudited)

                         
   
For the Three Months Ended
   
For the Six Months Ended
 
         
September 30,
         
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
         
(Restated –
   
(Restated -
   
(Restated -
 
         
see Note 2)
   
see Note 2)
   
see Note 2)
 
                         
Expenses:
                       
                         
    Accretion on asset retirement obligation
  $ (225,037 )   $ -     $ (225,037 )   $ -  
    Consulting fees
    (107,291 )     (161,604 )     (244,931 )     (430,826 )
    Depreciation
    (84,739 )     -       (84,739 )     -  
    Gahcho Kué Project management fee
    (13,428 )     -       (13,428 )     -  
    Office and administration
    (136,943 )     (24,354 )     (155,343 )     (48,416 )
    Professional fees
    (142,982 )     (58,029 )     (244,561 )     (111,030 )
    Promotion and investor relations
    (138,658 )     (71,582 )     (141,317 )     (74,432 )
    Salary and benefits
    -       (3,628 )     (21,460 )     (24,750 )
    Transfer agent and regulatory fees
    (42,253 )     (26,627 )     (77,321 )     (71,730 )
    Travel
    (15,841 )     (15,779 )     (28,431 )     (34,727 )
                                 
Net loss for the period before the undernoted
    (907,172 )     (361,603 )     (1,236,568 )     (795,911 )
                                 
Other earnings:
                               
    Interest income
    2,466       9,698       3,612       23,608  
                                 
      2,466       9,698       3,612       23,608  
                                 
Net (loss) income before tax recovery
    (904,706 )     (351,905 )     (1,232,956 )     (772,303 )
                                 
Future income tax recovery (Note 2)
    239,747       93,255       326,733       204,660  
                                 
Net loss for the period
    (664,959 )     (258,650 )     (906,223 )     (567,643 )
                                 
Deficit, beginning of period (restated – see Note 2)
    (27,697,004 )     (26,227,143 )     (27,455,740 )     (25,918,150 )
                                 
Deficit, end of period
  $ (28,361,963 )   $ (26,485,793 )   $ (28,361,963 )   $ (26,485,793 )
                                 
Basic and diluted earnings (loss) per share
  $ (0.01 )   $ (0.00 )   $ (0.01 )   $ (0.01 )
Weighted average number of shares outstanding
    61,970,572       59,932,381       60,963,371       59,926,636  
                                 
The accompanying notes are an integral part of these interim unaudited consolidated financial statements.
 
 
3

 
 
MOUNTAIN PROVINCE DIAMONDS INC.
Consolidated Statement of Comprehensive Income
(Expressed in Canadian dollars)
(Unaudited)

                         
   
For the Three Months Ended
   
For the Six Months Ended
 
         
September 30,
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
         
(Restated –
   
(Restated -
   
(Restated -
 
         
see Note 2)
   
see Note 2)
   
see Note 2)
 
                         
                         
Net (loss) income for the period
  $ (664,959 )   $ (258,650 )   $ (906,223 )   $ (567,643 )
                                 
Other Comprehensive income
                               
Unrealized gain (loss) on marketable securities
    13,037       (23,648 )     14,457       (23,398 )
                                 
                                 
Comprehensive (Loss) Income
  $ (651,922 )   $ (282,298 )   $ (891,766 )   $ (591,041 )
                                 
                                 

Consolidated Statement of Accumulated Other Comprehensive Income
       
(Expressed in Canadian Dollars)
               
(Unaudited)
               

   
For the Six Months Ended
 
         
September 30,
 
   
2009
   
2008
 
             
Balance, beginning of period
  $ 1,326     $ 32,937  
                 
Change in fair value of available-for-sale assets
               
    - marketable securities
    14,457       (23,398 )
                 
Balance, end of period
  $ 15,783     $ 9,539  
                 
The accompanying notes are an integral part of these interim unaudited consolidated financial statements.
 
 
4

 
 
MOUNTAIN PROVINCE DIAMONDS INC.
Consolidated Statements of Cash Flows
(Expressed in Canadian dollars)
(Unaudited)

                         
   
For the Three Months ended
   
For the Six Months Ended
 
   
September 30,
         
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
         
(Restated –
   
(Restated -
   
(Restated -
 
         
see Note 2)
   
see Note 2)
   
see Note 2)
 
                         
Cash provided by (used in):
                       
    Operating activities:
                       
    Net (loss) income for the period
  $ (664,959 )   $ (258,650 )   $ (906,223 )   $ (567,643 )
    Items not involving cash:
                               
       Accretion on asset retirement obligation
    225,037       -       225,037       -  
       Depreciation
    84,739       -       84,739       -  
       Future income tax recovery
    (239,747 )     (93,255 )     (326,733 )     (204,660 )
                                 
Changes in non-cash operating working capital
                               
    Amounts receivable
    (45,293 )     39,228       (19,222 )     (29,626 )
    Advances and prepaid expenses
    17,121       17,010       3,915       3,708  
    Accounts payable and accrued liabilities
    740,541       (262,058 )     806,731       (44,524 )
                                 
      117,439       (557,725 )     (131,756 )     (842,745 )
                                 
Investing activities:
                               
    Deferred exploration and development costs
    (865,899 )     (3,180 )     (887,428 )     (6,325 )
    (Investment in) redemption of Short-term investments
    (3,500,847 )     467,613       (3,321,993 )     703,704  
      (4,366,746 )     464,433       (4,209,421 )     697,379  
                                 
Financing activities:
                               
    Shares issued under private placement, net of costs
    4,319,676       -       4,319,676       -  
    Shares issued for options exercise
    392,000       -       600,360       34,502  
                                 
      4,711,676       -       4,920,036       34,502  
                                 
Decrease (increase) in cash
    462,369       (93,292 )     578,859       (110,864 )
Cash, beginning of period
    181,900       127,178       65,410       144,750  
                                 
Cash, end of period
  $ 644,269     $ 33,886     $ 644,269     $ 33,886  
                                 
                                 
 
The accompanying notes are an integral part of these interim unaudited consolidated financial statements.
 
 
 
5

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
1.
Basis of Presentation:
 
The Company is in the process of developing and permitting its mineral properties primarily in conjunction with De Beers Canada Inc. (“De Beers Canada”) (Note 5), and has not yet determined whether these properties contain mineral reserves that are economically recoverable. The underlying value and recoverability of the amounts shown as “Interest in Gahcho Kué Joint Venture” is dependent upon the ability of the Company and/or its mineral property partner to discover economically recoverable reserves, successful permitting and development, and upon future profitable production or proceeds from disposition of the Company’s mineral properties. Failure to discover economically recoverable reserves will require the Company to write-off costs capitalized to date.
 
These consolidated financial statements have been prepared on a going concern basis in accordance with Canadian Generally Accepted Accounting Principles (“GAAP”).  The Company’s ability to continue as a going concern and to realize the carrying value of its assets and discharge its liabilities is dependent on the discovery of economically recoverable mineral reserves, the ability of the Company to obtain necessary financing to fund its operations, and the future production or proceeds from developed properties.
 
The Company has incurred losses in the six months ended September 30, 2009 amounting to $906,223, incurred negative cash flow from operations of $131,756, and will be required to obtain additional sources of financing to complete its business plans going into the future.  With approximately $4,198,198 of cash and short-term investments at September 30, 2009, the Company has sufficient capital to finance its operations and the Company’s costs of the Gahcho Kué Project for approximately four months (see also Note 5).  The Company is currently investigating various sources of additional liquidity to increase the cash balances required for ongoing operations over the foreseeable future. These additional sources include, but are not limited to, share offerings, private placements, credit facilities, and debt, as well as further possible exercises of outstanding options by directors and officers. However, there is no certainty that the Company will be able to obtain financing from any of those sources.  As a result, there is substantial doubt as to the Company’s ability to continue as a going concern. These financial statements do not reflect adjustments that would be necessary if the going concern assumption were not appropriate.
 
These unaudited consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information.  Accordingly, they do not include all of the disclosures and notes to the consolidated financial statements required by Canadian generally accepted accounting principles for annual consolidated financial statements and as such should be read in conjunction with the audited consolidated financial statements and the notes thereto for the Company for the year ended March 31, 2009.
 
The consolidated balance sheet at March 31, 2009 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by Canadian generally accepted accounting principles for annual consolidated financial statements.
 
This interim consolidated financial statements follow the same accounting policies and methods of their application as the Company’s most recent annual consolidated financial statements, except with respect to the new and revised accounting standards which the Company is required to adopt under Canadian GAAP for interim and financial statements relating to its fiscal year commencing April 1, 2009.  Such new and revised accounting standards are described in Note 3.
 
 
6

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
2.
Restatement of Interim Financial Statements and Future Income Tax Recovery
 
The Company has restated the interim financial statements for the periods starting June 30, 2008 to reflect the correct intra-period reallocation of income tax recovery/provision from the three months ended June 30, 2008, to the three months ended December 31, 2008 and for the three months ended June 30, 2009.  The income tax recovery relates to a portion of previously unrecognized future income tax assets amounting to $111,405 for the three months ended June 30, 2008, $93,255 for the three months ended September 30, 2008, a provision for $30,166 for the three months ended December 31, 2008, and $86,986 for the three months ending June 30, 2009.
 
The effects of the restatement are summarized in the following table:
 
   
June
   
September
 
September
   
December
 
December
   
June
 
   
2008
   
2008
   
2008
   
2008
   
2008
   
2009
 
                                     
   
3 months
   
3 months
   
6 months
   
3 months
   
9 months
   
3 months
 
Income Statement
                                   
    Future income tax recovery –originally reported
  $ -     $ -     $ -     $ -     $ -     $ -  
    Future income tax recovery – revised
  $ 111,405     $ 93,255     $ 204,660     $ (30,166 )   $ 174,494     $ 86,986  
    Net loss – originally reported
  $ 420,398     $ 351,905     $ 772,303     $ 814,770     $ 1,587,073     $ 328,250  
    Net loss - revised
  $ 308,993     $ 258,650     $ 567,643     $ 844,936     $ 1,412,579     $ 241,264  
    Net loss per share – originally reported
  $ (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.03 )   $ (0.01 )
    Net loss per share - revised
  $ (0.01 )   $ (0.00 )   $ (0.01 )   $ (0.00 )   $ (0.02 )   $ (0.00 )
                                                 
   
June
         
September
         
December
   
June
 
      2008               2008               2008       2009  
Balance Sheet
                                               
    Future income tax liability –originally reported
  $ 5,909,363             $ 5,909,363             $ 5,909,363     $ 5,686,567  
    Future income tax liability - revised
  $ 5,797,958             $ 5,704,703             $ 5,734,869     $ 5,599,581  
    Deficit – originally reported
  $ 26,338,548             $ 26,690,453             $ 27,505,223     $ 27,783,990  
    Deficit - revised
  $ 26,227,143             $ 26,485,793             $ 27,330,729     $ 27,697,004  
 
There is no impact on the Company’s Statement of Cash Flows.
 
 
7

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
3.
Accounting Policies, New and Future Accounting Policy Changes: Accounting Policy
 
(a)           Asset Retirement Obligation
The Company recognizes the fair value of liabilities for its interest in the asset retirement obligation of the Gahcho Kué Project in the period in which such an obligation occurs and/or in which a reasonable estimate of such costs can be made using the total undiscounted cash flows required to settle the estimated obligation, estimated expected timing of cash flow payments required to settle the obligation and estimated credit-adjusted risk-free discount rates and inflation rates (see Note 5).
 
New Accounting Policies
 
(b)           Goodwill and Intangible Assets
For interim and annual financial statements relating to its fiscal year commencing April 1, 2009, the   Company adopted new CICA Accounting Handbook Section 3064, “Goodwill and Intangible Assets”, replacing existing Handbook Section 3062 “Goodwill and Other Intangible Assets”.  Section 3064 establishes revised standards for the recognition, measurement, presentation and disclosure of goodwill and intangible assets.  There is no impact of this accounting standard on the Company’s consolidated financial statements.
 
Future Accounting Policy Changes
(c)           Business Combinations, Consolidated Financial Statements, Non-Controlling Interests and Comprehensive Revaluation of Assets and Liabilities
For interim and annual financial statements relating to its fiscal year commencing April 1, 2011, the Company will be required to adopt new CICA Accounting Handbook Sections 1582, “Business Combinations” (replacing Section 1581 “Business Combinations”), Section 1601 “Consolidated Financial Statements”, Section 1602 “Non-Controlling Interests” and Section 1625 “Comprehensive Revaluation of Assets and Liabilities”.
 
Section 1582, “Business Combinations”, establishes standards for the accounting of a business combination for which the acquisition date is after the Company’s fiscal year ended March 31, 2011.
 
Section 1601, “Consolidated Financial Statements”, with the new Section 1602, replaces the former Section 1600, “Consolidated Financial Statements”, and establishes standards for the preparation of consolidated financial statements.  Section 1602, “Non-Controlling Interests”, establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination.  Section 1625, “Comprehensive Revaluation of Assets and Liabilities” is amended as a result of Sections 1582, 1601 and 1602, and applies prospectively.
 
Sections 1582, 1601, 1602, and 1625 apply to the Company’s interim and annual financial statements relating to the Company’s fiscal year commencing April 1, 2011.  Sections 1601, 1602 and 1625 permit early adoption.
 
The Company has not yet determined the effect if any that the adoption of these new standards will have on its consolidated financial statements.
 
4.
Marketable Securities:
 
The quoted market value of remaining marketable securities at September 30, 2009 was $20,415 (September 30, 2008 - $14,171).  The original cost of these marketable securities at September 30, 2009 was $4,632 (September 30, 2008 - $4,632).
 
 
8

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
5.
Interest in Gahcho Kué Joint Venture:
             
             
September 30,
 
2009
   
2008
 
             
Balance at beginning of period
  $ 65,161,533     $ 64,984,140  
                 
Changes in the period
               
Additional mineral interest resulting from the 2009 Gahcho Kué Joint Venture Agreement
    4,436,403       -  
Technical consulting
    18,384       -  
Mining lease costs
    6,325       3,145  
Sunk cost repayment
    306,573       -  
Company portion of feasibility study costs
    356,146       -  
Company portion of project costs
    447,593       -  
                 
Total change in the period
    5,571,424       3,145  
                 
    $ 70,732,957     $ 64,987,285  
                 
The Company holds a 49% interest in the Gahcho Kué Project located in the District of Mackenzie, Northwest Territories, Canada, and De Beers Canada Inc. (“De Beers Canada”) holds the remaining 51% interest.   The joint venture between the Company and De Beers Canada is governed by an agreement entered into on July 3, 2009 (the “2009 Agreement”).
 
Under a previous agreement (the “2002 Agreement”) in effect until July 3, 2009, De Beers Canada carried all costs incurred by the Project, and De Beers Canada had no recourse to the Company for repayment of funds until, and unless, the Project is built, in production, and generating net cash flows.
 
 
9

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
5.
Interest in Gahcho Kué Joint Venture (continued):
 
On July 3, 2009, the Company entered the 2009 Agreement with De Beers Canada (jointly, the “Participants”) under which:
 
 
1.
The Participants’ continuing interests in the Gahcho Kué Project will be Mountain Province 49% and De Beers Canada 51%, with Mountain Province’s interest no longer subject to the dilution provisions in the 2002 Agreement except for normal dilution provisions which are applicable to both Participants;
 
2.
Each Participant will market their own proportionate share of diamond production in accordance with their participating interest;
 
3.
Each Participant will contribute their proportionate share to the future project development costs;
 
4.
Material strategic and operating decisions are made by consensus of the Participants as long as each Participant has a participating interest of 40% or more;
 
5.
The Participants have agreed that the sunk historic costs to the period ending on December 31, 2008 will be reduced and limited to $120 million;
 
6.
Mountain Province will repay De Beers Canada $59 million (representing 49% of an agreed sum of $120 million) in settlement of the Company’s share of the agreed historic sunk costs on the following schedule:
·  
$200,000 on execution of the 2009 Agreement (Mountain Province’s contribution to the 2009 Joint Venture expenses to date of execution of the 2009 Agreement) (paid August 2009);
·  
Up to $5.1 million in respect of De Beers Canada’s share of the costs of a feasibility study to be commissioned as soon as possible ($306,573 paid or accrued on behalf of De Beers Canada to September 30, 2009);
·  
$10 million upon the earlier of the completion of a feasibility study with a 15% IRR and/or a decision to build;
·  
$10 million following the issuance of the construction and operating permits;
·  
$10 million following the commencement of commercial production; and
·  
 The balance within 18 months following commencement of commercial production;
 
Mountain Province has agreed that the Company’s marketing rights under the 2009 Agreement may be diluted if the Company defaults on certain of the repayments described above if and when such payments become due.
 
The 2009 Agreement’s provision for consensus decision-making for material strategic and operating decisions provides the Company with joint control for the Gahcho Kué Project with De Beers Canada, and the Company now accounts for the Project as a Joint Venture.  Accordingly, the Company has determined its proportionate share (49%) of the assets, liabilities, revenues and expenses of the joint venture, and recorded them in these consolidated interim financial statements effective July 4, 2009.  Below is a summarized balance sheet of what was recorded effective July 4, 2009 as a result of the 2009 Agreement:
 
     
July 4, 2009
 
Assets
       
Current assets
    $ 174,075  
Fixed assets
      445,218  
Interest in Gahcho Kué Joint Venture
      5,104,564  
 
Total Assets
  $ 5,723,857  
           
Liabilities
         
Accounts payable and accruals
    $ 693,462  
Asset retirement obligations
      5,030,395  
 
Total Liabilities
  $ 5,723,857  
 
 
10

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
5.
Interest in Gahcho Kué Joint Venture (continued):
 
Summarized below are the results of operations, cash flows and financial position relating to the Company’s proportional interest (49%) in the Gahcho Kué Project for the three and six months ended September 30, 2009:
 
Three months
 
Six months
 
   
ended
   
ended
 
 
September 30,
 
September 30,
 
Results of Operations
 
2009
   
2009
 
    Revenues
  $ -     $ -  
    Expenses
    323,204       323,204  
    Proportionate share of net loss
  $ 323,204     $ 323,204  
                 

   
Three months
   
Six months
 
   
ended
   
ended
 
   
September 30,
   
September 30,
 
Cash Flows
 
2009
   
2009
 
    Cash flow – operating activities
  $ -     $ -  
    Cash flow – financing activities
    -       -  
    Cash flow – investing activities
    -       -  
    Proportionate share of change in cash and cash equivalents
  $ -     $ -  
                 

   
September 30,
 
Financial Position
 
2009
 
    Current assets
  $ 39,987  
    Long-term assets
    65,068,783  
    Current liabilities
    (425,775 )
    Long-term liabilities
    (5,255,432 )
    Proportionate share of net assets
  $ 59,427,563  
 
Asset Retirement Obligation
 
The fair value of the Gahcho Kué asset retirement obligation was calculated using the total undiscounted cash flows required to settle estimated obligations (estimated to be approximately $24.9 million), expected timing of cash flow payments required to settle the obligations between 2009 and 2030, a credit-adjusted risk-free discount rate of 5.35%, and an inflation rate of 2.25%.   
 
The balance of the asset retirement obligation is as follows:
 
   
2009
 
       
Balance, beginning of period
  $ -  
         
Asset retirement obligation recorded in the current period as a result of revised and restated joint venture agreement
    5,030,395  
Accretion recorded during the quarter
    225,037  
         
Balance, end of period
  $ 5,255,432  
 
 
11

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
6.          Share Capital and Contributed Surplus: 
 
(a)    Authorized:
                   
              Unlimited number of common shares without par value
 
           (b)    Issued and fully paid:
 
   
Number of shares
   
Amount
 
             
Balance, March 31, 2008
    59,870,881     $ 85,581,729  
    Exercise of stock options
    61,500       34,502  
    Value of stock options exercised
    -       254,610  
                 
Balance, March 31, 2009
    59,932,381       85,870,841  
    Exercise of stock options
    365,365       600,360  
    Value of stock options exercised
    -       294,903  
    Private placement
    3,000,000       4,500,000  
    Cost of raising capital
    -       (180,324 )
    Value assigned to warrants
    -       (819,000 )
                 
    Balance, September 30, 2009
    63,297,746     $ 90,266,780  
                 
 
On August 4, 2009, the Company completed a private placement.  An aggregate of 3,000,000 Units of the Company have been issued at a price of $1.50 per Unit for aggregate gross proceeds of $4,500,000, and net proceeds of $4,319,676.  Each Unit is comprised of one common share of the Company and one-half of one common share purchase warrant. Each whole warrant entitles the holder to acquire one additional common share at an exercise price of $2.00 for a period of 18 months.  (See Note 6(d) for more information about the common share purchase warrants).
 
(c)    Stock options:
 
The Company, through its Board of Directors and shareholders, adopted a November 26, 1998 Stock Option Plan (the “Plan”) which was amended on February 1, 1999, and subsequently on September 27, 2002.  On September 10, 2009, at the Company’s annual and special meeting of shareholders, the shareholders approve the amended stock option plan which, among other things, allowed for the plan to be a “rolling” stock option plan, whereby the maximum number of shares that may be reserved for issuance under the amended stock option plan will be 10% of the Company’s issued and outstanding shares at the time of the grant.  The Board of Directors has the authority and discretion to grant stock option awards within the limits identified in the Plan, which includes provisions limiting the issuance of options to insiders and significant shareholders to maximums identified in the Plan.  At the time of approval of the amended stock option plan, the aggregate maximum number of shares pursuant to options granted under the Plan is not to exceed 6,309,774 shares, and as at September 30, 2009, there were 5,375,139 shares available to be issued under the Plan.
 
 
12

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
6.
Share Capital and Contributed Surplus (continued): (c) Stock options (continued):
 
The following presents the continuity of stock options outstanding:
         
Weighted
 
   
Number of
   
Average
 
   
Options
   
Exercise Price
 
             
Balance, March 31, 2008
    461,500     $ 2.47  
    Granted
    900,000       1.26  
    Exercised
    (61,500 )     0.56  
                 
Balance, March 31, 2009
    1,300,000       1.72  
    Exercised
    (365,365 )     1.64  
                 
Balance, September 30, 2009
    934,635     $ 1.75  
 
The following are the stock options outstanding and exercisable at September 30, 2009.
 
                     
   
Black-
       
Weighted
     
Expiry
 
Scholes
   
Number of
 
Average
 
Exercise
 
Date
 
Value
   
Options
 
Remaining Life
 
Price
 
                     
November 1, 2010
  $ 180,100       100,000  
1.08 years
    2.63  
January 30, 2011
    321,100       100,000  
1.33 years
    4.50  
November 23, 2013
    468,697       734,635  
4.15 years
    1.26  
                           
    $ 969,897       934,635  
3.52 years
       
 
The fair value of the options granted has been estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions:
 
Fiscal Year:
 
2009
   
2008
 
             
Dividend yield
    0 %     0 %
Expected volatility
    55.59 %     34%-64 %
Risk-free interest rate
    2.57 %     4.64 %
Expected lives
 
5 years
 
2.83-10.33 months
Weighted average fair value of options issued
    $0.638     $3.58-$4.14
                 
 
 
13

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
6.
Share Capital and Contributed Surplus (continued):
 
(c)     Stock options (continued):
 
On August 25, 2009, the Board of Directors approved a grant of 300,000 options to the President and Chief Executive Officer of the Company as part of a renegotiation of his consulting agreement with the Company.  The granting of these options was subject to the approval by the shareholders of the amended stock option plan at the Company’s September 10, 2009 annual and special meeting, and regulatory approvals of the amended stock option plan, which were obtained on October 2, 2009.  The grant date was August 25, 2009, the exercise price is $1.72, and options expire August 24, 2014.  The Company has valued these options at $268,405 using the Black-Scholes options pricing model with the following assumptions:
 
Dividend yield
    0 %
Expected volatility
    58.65 %
Risk-free interest rate
    2.54 %
Expected life
 
5 years
Weighted average fair value of options issued
    $0.8947
 
The Company will expense the fair value of these options in October 2009 as stock-based compensation.
 
(d)     Warrants
 
The Company’s private placement that closed on August 4, 2009, involved an aggregate of 3,000,000 Units of the Company at a price of $1.50 per Unit.  Each Unit is comprised of one common share of the Company and one-half of one common share purchase warrant.  Each whole warrant entitles the holder to acquire one additional common share at an exercise price of $2.00 for a period of 18 months.
 
The following is a summary of warrants outstanding at September 30, 2009:
 
Date of Issue
 
Number of Warrants
   
Exercise Price
 
Expiry Date
               
August 4, 2009
    1,500,000     $2.00  
February 4, 2012
                   
 
The warrants value reflected in these consolidated financial statements was calculated using the Black-Scholes option pricing model with the following assumptions:
 
Dividend yield
    0 %
Expected volatility
    79.91 %
Risk-free interest rate
    0.65 %
Expected lives
 
18 months
Fair value of warrants
    $0.546
         
 
 
14

 
MOUNTAIN PROVINCE DIAMONDS INC.
Notes to Consolidated Financial Statements
For the Six Months Ended September 30, 2009 and 2008
(Expressed in Canadian dollars)
(Unaudited)
 
 
6.          Share Capital and Contributed Surplus (continued): 
 
(e)     Contributed surplus:
 
       
   
Amount
 
       
Balance, March 31, 2008
  $ 945,210  
    Recognition of stock-based compensation expense
    574,200  
    Value on exercise of stock options transferred to share capital
    (254,610 )
         
Balance, March 31, 2009
    1,264,800  
    Value on exercise of stock options transferred to share capital
    (294,903 )
         
Balance, September 30, 2009
  $ 969,897  
 
(f)       Shareholder Rights Plan:
 
On August 4, 2006, the Board of Directors of the Company approved a Shareholder Rights Plan (the “Rights Plan”). The Rights Plan is intended to provide all shareholders of the Company with adequate time to consider value enhancing alternatives to a take-over bid and to provide adequate time to properly assess a take-over bid without undue pressure. The Rights Plan is also intended to ensure that the shareholders of the Company are provided equal treatment under a takeover bid.

 
15