XML 36 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2020
CAD ($)
Dec. 31, 2019
CAD ($)
Operating activities:    
Net loss for the year $ (263,429) $ (128,758)
Adjustments:    
Net finance expenses 39,907 38,472
Depreciation and depletion 63,929 83,043
Impairment loss on property, plant and equipment 217,366 115,753
Share-based payment expense 983 789
Derivative gain (losses) (127) 1,214
Foreign exchange gains (12,252) (20,764)
Current income taxes 0 (574)
Deferred income taxes 0 (3,174)
Total operating activities before non-cash operating working capital 46,377 86,001
Changes in non-cash operating working capital:    
Amounts receivable 890 790
Prepaid expenses and other (830) 90
Inventories 11,591 (6,740)
Accounts payable and accrued liabilities (6,280) (782)
Cash flows from (used in) operating activities 51,748 79,359
Investing activities:    
Restricted cash (15,019) 0
Interest income 170 521
Purchase of property, plant and equipment (38,837) (28,095)
Cash flows from (used in) investing activities (53,686) (27,574)
Financing activities:    
Payment of lease liabilities (679) (808)
Repurchase of secured notes 0 (13,158)
Proceeds from settlement of currency contracts 3,019 0
Provided by revolving credit facility [1] 32,074 0
Provided by Dunebridge revolving credit facility [1] 3,019  
Financing costs (35,424) (33,513)
Cash flows from (used in) financing activities 2,009 (47,479)
Effect of foreign exchange rate changes on cash 330 (263)
Increase in cash 401 4,043
Cash, beginning of year 34,751 30,708
Cash, end of year $ 35,152 $ 34,751
[1] The settlement of the previous revolving credit facility occurred directly between Dunebridge and Scotiabank and Nedbank for $32 million, and therefore was a non-cash financing transaction (Note 10).