XML 68 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of detailed information about financial instruments [abstract]  
Disclosure of detailed information about financial instruments
The following table shows the carrying amounts and fair values of the Company’s financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.
 
   
Carrying amount
      
Fair value
 
          
December 31, 2020
  
Assets at
amortized cost
   
Fair value through
profit and loss
   
Liabilities at
amortized cost
   
Total
      
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets measured at fair value
                                           
          
Derivative assets
  $
-
   $ 185   $
-
   $ 185      $
-
   $ 185   $
-
   $ 185 
          
 
  $
-
   $ 185   $
-
   $ 185                        
          
Financial assets not measured at fair value
                                           
          
Cash
  $ 35,152   $
-
   $
-
   $ 35,152       35,152    
-
    
-
    35,152 
          
Restricted cash
   15,019    
-
    
-
    15,019       15,019    
-
    
-
    15,019 
          
Amounts receivable
   797    
-
    
-
    797       797    
-
    
-
    797 
          
 
  $ 50,968   $
-
   $
-
   $ 50,968                        
          
Financial liabilities not measured at fair value
                                           
          
Accounts payable and accrued liabilities
  $
-
   $
-
   $  41,010   $ 41,010       41,010     
-
    
-
    41,010  
          
Dunebridge revolving credit facility
   
-
    
-
    31,813    31,813       
-
    31,813    
-
    31,813 
          
Secured notes payable
   
-
    
-
    374,706    374,706       329,632    
-
    
-
    329,632 
          
 
  $
-
   $
-
   $ 447,529   $          447,529                        
 
   
Carrying amount
      
Fair value
 
          
December 31, 2019
  
Assets at
amortized cost
   
Fair value through
profit and loss
   
Liabilities at
amortized cost
   
Total
   
 
  
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets measured at fair value
                                           
          
Derivative assets
  $
-
   $ 787   $
-
   $ 787      $
-
   $ 787   $
-
   $ 787 
          
 
  $
-
   $ 787   $
-
   $ 787                        
          
Financial assets not measured at fair value
                                           
          
Cash
  $ 34,751   $
-
   $
-
   $ 34,751       34,751    
-
    
-
    34,751 
          
Amounts receivable
   1,688    
-
    
-
    1,688       1,688    
-
    
-
    1,688 
          
 
  $ 36,439   $
-
   $
-
   $ 36,439                        
          
Financial liabilities not measured at fair value
                                           
          
Accounts payable and accrued liabilities
  $
-
   $
-
   $ 47,319   $ 47,319       47,319    
-
    
-
    47,319 
          
Secured notes payable
   
-
    
-
    378,869    378,869       378,083    
-
    
-
    378,083 
          
 
  $
-
   $
-
   $ 426,188   $         426,188                        
Disclosure of detailed information about financial liabilities and capital commitments including contractual obligations
The following table summarizes the contractual maturities of the Company’s significant financial liabilities and capital commitments, including contractual obligations:
 
    
Less than
   
1 to 3
   
4 to 5
   
After 5
      
    
1 Year
   
Years
   
Years
   
Years
   
Total
 
Gahcho Kué Diamond Mine commitments
  $ 4,058   $
-
   $
-
   $
-
   
$
 4,058
 
Gahcho Kué Diamond Mine decommissioning fund
   10,000    20,000    10,000    
-
   
 
40,000
 
Dunebridge revolving credit facility - Principal
   31,813    
-
    
-
    
-
   
 
31,813
 
Dunebridge revolving credit facility - Interest
   1,193    
-
    
-
    
-
   
 
1,193
 
Notes payable - Principal
   
-
    381,674    
-
    
-
   
 
381,674
 
Notes payable - Interest
   30,958    30,958    
-
    
-
    61,916 
 
  
$
 78,022
 
  
$
 432,632
 
  $ 10,000   $
-
   
$
 520,654
 
Disclosure of detailed information about net assets (liabilities)
As at December 31, 2020 and 2019, the Company had cash, derivative assets, accounts payable and accrued liabilities, the Dunebridge revolving credit facility and the secured notes payable that are in U.S. dollars. The Canadian dollar equivalent is as follows:
 
   
   
December 31,
   
December 31,
 
   
    
2020
   
2019
 
   
Cash
  $ 33,703   $ 31,682 
   
Derivative assets
   185    200 
   
Accounts payable and accrued liabilities
   (2,538   (3,346
   
Dunebridge revolving credit facility
   (31,813   
-
 
   
Secured notes payable
   (381,674   (389,262
   
Total
  
$
(382,137
  
$
(360,726