XML 99 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
CAD ($)
Dec. 31, 2018
CAD ($)
Operating activities:    
Net loss for the year $ (128,758) $ (18,934)
Adjustments:    
Net finance expenses 38,472 40,564
Depreciation and depletion 83,043 79,441
Impairment loss on property, plant and equipment 115,753 0
Share-based payment expense 789 1,685
Derivative losses 1,214 247
Foreign exchange losses (gains) (20,764) 32,474
Current income taxes (574) 574
Deferred income taxes (3,174) 2,970
Total operating activities before non-cash operating working capital 86,001 139,021
Changes in non-cash operating working capital:    
Amounts receivable 790 842
Prepaid expenses and other 90 2,314
Inventories (6,740) (15,633)
Accounts payable and accrued liabilities (782) 9,359
Cash flows from (used in) operating activities 79,359 135,903
Investing activities:    
Interest income 521 582
Purchase of property, plant and equipment (28,095) (76,062)
Cash acquired and transaction costs on asset acquisition of Kennady Diamonds Inc. 0 (4,193)
Cash flows from (used in) investing activities (27,574) (79,673)
Financing activities:    
Payment of lease liabilities (808)  
Repurchase of secured notes (13,158) (26,366)
Financing costs (33,513) (33,371)
Payment of dividends 0 (8,400)
Cash flows from (used in) financing activities (47,479) (68,137)
Effect of foreign exchange rate changes on cash (263) (514)
Increase (decrease) in cash 4,043 (12,421)
Cash, beginning of year 30,708 43,129
Cash, end of year $ 34,751 $ 30,708