EX-99.1 2 exhibit99_1.htm FINANCIAL STATEMENTS Exhibit 99.1

 

 

 

 

 

 

 

NOTICE TO SHAREHOLDERS
FOR THE THREE AND SIX MONTHS ENDED

SEPTEMBER 30, 2005
MOUNTAIN PROVINCE DIAMONDS INC.

Responsibility for Consolidated Financial Statements

The accompanying consolidated financial statements for Mountain Province Diamonds Inc. have been prepared by management in accordance with Canadian generally accepted accounting principles consistently applied. The most significant of these accounting principles have been set out in the March 31, 2005 audited consolidated financial statements. Only changes in accounting information have been disclosed in these consolidated financial statements. These consolidated statements are presented on the accrual basis of accounting. Accordingly, a precise determination of many assets and liabilities is dependent upon future events. Therefore, estimates and approximations have been made using careful judgment. Recognizing that the Company is responsible for both the integrity and objectivity of the consolidated financial statements, management is satisfied that these consolidated financial statements have been fairly presented.

Auditors' involvement

The auditors of Mountain Province Diamonds Inc. have not performed a review of the unaudited consolidated financial statements for the three and six months ended September 30, 2005 and September 30, 2004.

Mountain Province Diamonds Inc.
Consolidated Balance Sheets (Prepared by Management)
  September 30,   March 31,  
  2005   2005  
  (Unaudited)   (Audited)  
         
         
Assets            
             
Current            
   Cash and cash equivalents $ 738,886   $ 1,001,104  
   Accounts receivable   55,513     26,324  
   Marketable securities   71,392     71,392  
   Advances and prepaid expenses   27,902     36,879  
             
    893,693     1,135,699  
             
Long-term investment   1,400,000     2,480,000  
Mineral properties   1,552,553     1,552,553  
Deferred exploration costs (Note 4)   30,925,829     30,865,670  
Equipment (Note 2)   3,685     4,235  
  $ 34,775,760   $ 36,038,157  
             
             
Liabilities and Shareholders' Equity            
             
Current            
   Accounts payable and accrued liabilities $ 71,070   $ 94,976  
             
             
Shareholders' equity            
   Share capital (Note 3(b))   57,827,707     57,607,786  
   Contributed surplus (Note 5)   249,104     257,925  
   Deficit   (23,372,121)     (21,922,530)  
             
    34,704,690     35,943,181  
             
  $ 34,775,760   $ 36,038,157  

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Mountain Province Diamonds Inc.
Consolidated Statements of Operations and Deficit (Prepared by Management)
(Unaudited)
    Three Months Ended     Six Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
                         
Expenses                        
   Annual meeting $ 43,731   $ 43,406   $ 43,731   $ 43,406  
   Capital taxes reversal   (5,307)     -     (5,307)     -  
   Amortization   225     714     550     1,426  
   Consulting Fees   54,906     35,922     85,254     68,212  
   Directors' fees and honorarium   -     2,100     -     2,700  
   Interest and bank charges   145     318     261     627  
   Office and miscellaneous   5,223     2,769     51,405     58,690  
   Professional fees   85,657     92,000     86,941     132,666  
   Promotion and investor relations   16,271     2,195     31,320     2,506  
   Regulatory and filing fees   30,474     10,699     30,474     10,699  
   Rent   4,562     4,515     9,871     9,385  
   Salaries and benefits   5,267     3,984     9,456     7,912  
   Transfer agent and shareholder                        
   information   12,931     232     17,327     6,579  
   Travel   2,604     6,048     14,243     15,669  
                         
Net loss for the period before the                        
undernoted   (256,689)     (204,902)     (375,526)     (360,477)  
Interest income (expense)   (361)     283     666     805  
Gain/(loss) on foreign exchange   5,269     -     5,269     (120)  
Gain on disposition of mineral                        
properties   -     39,000     -     39,000  
Write-down of long-term investment   (1,080,000)     -     (1,080,000)     -  
                         
Net loss for the period   (1,331,781)     (165,619)     (1,449,591)     (320,792)  
                         
Deficit, beginning of period   (22,040,340)     (23,534,047)     (21,922,530)     (23,378,874)  
                         
Deficit, end of period $ (23,372,121)   $ (23,699,666)   $ (23,372,121)   $ (23,699,666)  
                         
Loss per common share (Note 8) $ 0.03   $ 0.00   $ 0.03   $ 0.01  
                         
Weighted average number of                        
common shares outstanding   52,731,313     53,744,046     52,673,340     53,744,046  

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Mountain Province Diamonds Inc.
Consolidated Statements of Cash Flows (Prepared by Management)
(Unaudited)
    Three Months Ended     Six Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
                         
Cash flows provided by (used in the                        
following activities)                        
                         
Operating activities                        
Net loss for the period $ (1,331,781)   $ (165,619)   $ (1,449,591)   $ (320,792)  
Items not requiring an outlay of cash                        
   Amortization   225     714     550     1,426  
   Write-down of long-term                        
   investment   1,080,000     -     1,080,000     -  
   Gain on disposition of mineral                        
   properties   -     (39,000)     -     (39,000)  
Changes in non-cash items                        
   Accounts receivable   (24,855)     6,704     (29,189)     830  
   Advances and prepaid expenses   15,477     (1,427)     8,977     (682)  
   Accounts payable and accrued                        
   liabilities   20,353     16,779     (23,906)     (73,552)  
                         
    (240,581)     (181,849)     (413,159)     (431,770)  
                         
Investing activities                        
   Mineral properties   -     (5,639)     -     (5,639)  
   Deferred exploration costs   (40,204)     -     (60,159)     -  
                         
    (40,204)     (5,639)     (60,159)     (5,639)  
                         
Financing activities                        
   Shares issued for cash   173,600     162,500     211,100     255,502  
                         
Change in cash and cash equivalents                        
during the period   (107,185)     (24,988)     (262,218)     (181,907)  
Cash and cash equivalents,                        
beginning of the period   846,071     757,575     1,001,104     914,494  
                         
Cash and cash equivalents,                        
end of the period $ 738,886   $ 732,587   $ 738,886   $ 732,587  

The accompanying notes are an integral part of the unaudited consolidated financial statements.

Mountain Province Diamonds Inc.
Notes to the Consolidated Financial Statements (Prepared by Management)
For the Three and Six Months ended September 30, 2005
(Unaudited)

1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

On November 1, 1997, Mountain Province Mining Inc. and 444965 B.C. Ltd. amalgamated and continued as Mountain Province Mining Inc. under the Company Act (British Columbia). During the year ended March 31, 2001, Mountain Province Mining Inc. changed its name to Mountain Province Diamonds Inc. (the "Company" or "Mountain").

The Company is in the process of exploring its mineral properties and has not yet determined whether these properties contain mineral reserves that are economically recoverable. The underlying value and recoverability of the amounts shown for mineral properties and deferred exploration costs is dependent upon the ability of the Company and/or its mineral property partners to complete exploration and development and discover economically recoverable reserves and upon future profitable production or proceeds from disposition of the Company's mineral properties. Failure to discover economically recoverable reserves will require the Company to write-off costs capitalized to date.

The unaudited consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and notes to the consolidated financial statements required by Canadian generally accepted accounting principles for annual consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six month periods ended September 30, 2005 may not be necessarily indicative of the results that may be expected for the year ending March 31, 2006.

The consolidated balance sheet at March 31, 2005 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by Canadian generally accepted accounting principles for annual consolidated financial statements. The interim consolidated financial statements have been prepared by management in accordance with the accounting policies described in the Company's annual consolidated financial statements for the year ended March 31, 2005. For further information, refer to the consolidated financial statements and notes thereto included in the Company's annual consolidated financial statements for the year ended March 31, 2005.

Comparative figures for the September 30, 2004 unaudited consolidated financial statements have been reclassified to conform with the presentation of the September 30, 2005 unaudited consolidated financial statements.

2. EQUIPMENT                        
                  September 30,     March 31,  
     

Cost

 

Amortization

    2005     2005  
                  (Unaudited)     (Audited)  
                           
Furniture $ 11,088   $ (9,280)   $ 1,808   $ 2,009  
Equipment   4,065     (4,065)     -     17  
Computers   14,584     (12,707)     1,877     2,209  
                           
    $ 29,737   $ (26,052)   $ 3,685   $ 4,235  

Mountain Province Diamonds Inc.

Notes to the Consolidated Financial Statements (Prepared by Management)
For the Three and Six Months ended September 30, 2005
(Unaudited)
             
3. SHARE CAPITAL          
(a) Authorized          
  Unlimited number of common shares without par value          
             
(b) Issued          
    Number of        
  Common shares Shares     Amount  
             
  Balance, March 31, 2005 (Audited) 52,610,847   $ 57,607,786  
  Exercise of stock options - cash 160,000     211,100  
  Black-Scholes valuation on exercise of stock options -     8,821  
             
  Balance, September 30, 2005 (Unaudited) 52,770,847   $ 57,827,707  
4. DEFERRED EXPLORATION COSTS  
    March 31,         September 30,  
    2005     Additions     2005  
    (Audited)           (Unaudited)  
                   
Gahcho Kue Project (1) $ 30,865,670   $ 60,159   $ 30,925,829  
   
(1) Refer to Supplement I of the September 30, 2005 unaudited consolidated financial statements for a breakdown of material costs. For a description of this property, refer to Note 5 of the audited consolidated financial statements for the year ended March 31, 2005.  
             
5. STOCK OPTIONS          
         
The following table reflects the continuity of stock options during the period:        
        Weighted  
        Average  
    Stock   Exercise  
    Options   Price  
             
Balance, March 31, 2005 (Audited) 1,325,000   $ 1.48  
Exercised (160,000)     1.32  
             
Balance, September 30, 2005 (Unaudited) 1,165,000   $ 1.48  

Mountain Province Diamonds Inc.
Notes to the Consolidated Financial Statements (Prepared by Management)
For the Three and Six Months ended September 30, 2005
(Unaudited)
             
5.  STOCK OPTIONS (Continued)            
 
As at September 30, 2005, the Company had the following stock options outstanding:
               
Date of Black-Scholes   Number of   Exercise    
Grant Value ($)   Options   Price ($)   Date
               
May 11, 2001

-

  350,000  

1.25

  May 11, 2006
May 11, 2001

-

  500,000  

1.50

  May 11, 2006
December 21, 2001

-

  50,000  

0.67

  December 21, 2006
October 21, 2002

35,285

  40,000  

1.36

  October 21, 2007
March 21, 2003

24,419

  25,000  

2.06

  March 21, 2008
October 1, 2004

189,400

  200,000  

1.96

  October 1, 2009
               
 

249,104

  1,165,000        
 

6.        RELATED PARTY TRANSACTIONS

(a) Included in consulting fees during the six months ended September 30, 2005 was $58,317 (2004-$60,518) paid to a director of the Company and $nil (2004-$4,050) paid to the Chairman of the Board.

(b) Included in professional fees during the six months ended September 30, 2005 was $18,000 (2004-$18,000) paid to a company owned by a director of the Company to provide corporate secretarial and accounting services.

(c) All parties in Note 6(a) and Note 6(b) were paid for out of pocket expenses which occurred in the normal course of business.

7.         INCOME TAXES

The estimated taxable income for the period is $nil. Based upon the level of historical taxable income, it cannot be reasonably determined if the Company will realize the benefits from future income tax assets or the amounts owing from future income tax liabilities. Consequently, the future recovery or loss arising from differences in tax values and accounting values have been reduced by an equivalent estimated taxable temporary difference valuation allowance. This estimated taxable temporary difference valuation allowance will be adjusted in the period that it can be determined that it is more likely than not that some or all of the future tax assets or future tax liabilities will be realized.

For further information about the Company's losses for tax purposes, refer to the audited consolidated March 31, 2005 financial statements. The benefits of these losses and the estimated loss for the period are not recognized in these consolidated unaudited interim financial statements.

8.        LOSS PER SHARE (LPS)

Basic loss per share is computed by dividing the loss for the period by the weighted average number of common shares outstanding during the period, including contingently issuable shares which are included when the conditions necessary for issuance have been met. Diluted loss per share is calculated in a similar manner, except that the weighted average number of common shares outstanding is increased to include potentially issuable common shares from the assumed exercise of stock options, if dilutive. The number of additional shares included in the calculation is based on the treasury stock method for stock options. The effect of potential issuances of shares under stock options would be anti-dilutive, and accordingly basic and diluted LPS are the same.

Mountain Province Diamonds Inc.
Notes to the Consolidated Financial Statements (Prepared by Management)
For the Three and Six Months ended September 30, 2005
(Unaudited)

9.         SUBSEQUENT EVENT

On October 21, 2005, 10,000 stock options at $1.25 and 10,000 stock options at $1.50 were exercised for gross cash proceeds of $27,500. On November 2, 2005, a further 10,000 stock options at $1.50 were exercised for gross cash proceeds of $15,000. As a result, the Company has raised $42,500 in cash subsequent to September 30, 2005 from the exercise of stock options.

As of November 2, 2005, the Company had 52,800,847 common shares and 1,135,000 stock options outstanding.

10.        RECONCILIATION TO UNITED STATES GAAP

The effect of the differences between generally accepted accounting principles in Canada ("Canadian GAAP") and US GAAP (including practices prescribed by the US Securities and Exchange Commission) are included in the tables below:

(i) Total assets, under Canadian GAAP, at September 30, 2005 $ 34,775,760  
       
Adjustment for mineral property acquisition and deferred exploration costs   (32,478,382)  
       
Adjustment for change in fair value of available for sale marketable securities   53,270  
       
Total assets, under US GAAP, at September 30, 2005 $ 2,350,648  
       
(ii) Share capital      
Share capital, under Canadian GAAP $ 57,827,707  
       
Adjustment for fair value of employee and director options exercised prior to      
adoption of new accounting standard (Note 10(b) of the audited March 31,      
2005 consolidated financial statements) and transferred to share      
capital   (20,314)  
       
Adjustment for fair value of employee and director options exercised      
prior to adoption of new accounting standard and transferred to share capital   (8,821)  
       
Total share capital, under US GAAP, at September 30, 2005 $ 57,798,572  
       
(iii) Accumulated other comprehensive income for US GAAP purposes:      
       
Adjustment for change in fair value of available for sale      
marketable securities $ 53,270  

Mountain Province Diamonds Inc.
Notes to the Consolidated Financial Statements (Prepared by Management)
For the Three and Six Months ended September 30, 2005
(Unaudited)
 
10.      RECONCILIATION TO UNITED STATES GAAP (Continued)      
(iv) Contributed surplus:      
       
Contributed surplus, under Canadian GAAP, at September 30, 2005 $ 249,104  
       
Adjustment for issuance of employee stock options (Note 10(b)      
of the audited March 31, 2005 consolidated financial statements)   (189,400)  
       
Adjustment on adoption of new accounting standard for stock-based      
compensation (Note 10(b) of the audited March 31, 2005 consolidated      
financial statements)   (74,900)  
       
Adjustment for fair value of employee and director options exercised prior to      
adoption of new accounting standard (Note 10(b) of the audited March 31,      
2005 consolidated financial statements) and transferred to share      
capital   20,314  
       
Adjustment for fair value of employee and director options exercised prior      
to adoption of new accounting standard and transferred to share capital   8,821  
       
Adjustment for stock-based compensation (Note 10(b) of the audited      
March 31, 2005 consolidated financial statements)   1,704,000  
       
Contributed surplus, under US GAAP, at September 30, 2005 $ 1,717,939  
       
(v) Deficit:      
       
Deficit, under Canadian GAAP, at September 30, 2005 $ (23,372,121)  
       
Adjustment for mineral property acquisition costs and deferred exploration   (32,478,382)  
Issuance of stock options (Note 10(b) of the audited March 31, 2005      
consolidated financial statements)   189,400  
       
Adjustment on adoption of new accounting standard for stock-based      
compensation (Note 10(b) of the audited March 31, 2005 consolidated      
financial statements)   74,900  
       
Adjustment for stock-based compensation (Note 10(b) of the audited      
March 31, 2005 consolidated financial statements)   (1,704,000)  
       
Deficit, under US GAAP, at September 30, 2005 $ (57,290,203)  

Mountain Province Diamonds Inc.
Supplement I to the Consolidated Financial Statements
For the Three and Six Months ended September 30, 2005
(Prepared by Management - Unaudited)
 
DEFERRED COST ACTIVITY BREAKDOWN  
                         
Gahcho Kue Project                        
    Three Months Ended     Six Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
                         
Activity during the period                        
   Due diligence costs $ 40,204   $ -   $ 60,159   $ -