XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Shareholder’s Equity (Unaudited) (USD $)
Common Stock
Additional Paid-In Capital
Shares to be Issued
Deficit accumulated during the development stage
Accumulated Other Comprehensive Loss
Total
Beginning Balance, Amount at Nov. 28, 2011 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Beginning Balance, Shares at Nov. 28, 2011 0          
Issuance of shares for seed capital, Shares 25,000,000          
Issuance of shares for seed capital, Amount 5,000      (4,902)    98
Foreign exchange translation adjustment for the period         (228) (228)
Net loss       (34,334)   (34,334)
Ending Balance, Amount at Dec. 31, 2011 5,000       (39,236) (228) (34,464)
Ending Balance, Shares at Dec. 31, 2011 25,000,000          
Common shares issued for cash, Shares 4,766,667          
Common shares issued for cash, Amount 953 140,047       141,000
Effect of reverse acquisition, Shares 29,477,766          
Effect of reverse acquisition, Amount 5,895            5,895
Common shares issued for settlement of loans, Shares 800,000          
Common shares issued for settlement of loans, Amount 160 39,840         40,000
Issuance of shares and warrants as the result of a private placement, Shares 2,233,333          
Issuance of shares and warrants as the result of a private placement, Amount 447 111,331         111,778
Foreign exchange translation adjustment for the period         (2,846) (2,846)
Net loss       (1,063,803)   (1,063,803)
Ending Balance, Amount at Dec. 31, 2012 12,455 291,218    (1,103,039) (3,074) (802,440)
Ending Balance, Shares at Dec. 31, 2012 62,277,766          
Common shares subscribed to for, Shares 200,000          
Common shares subscribed to for, Amount 40 6,960 2,677       9,677
Common shares issued for consulting fees, Shares 942,784          
Common shares issued for consulting fees, Amount 189 49,811          50,000
Common shares issued in settlement of related party loans, Shares 1,973,960          
Common shares issued in settlement of related party loans, Amount 395 68,696 29,609       98,700
Foreign exchange translation adjustment for the period         20,472 20,472
Net loss       (1,030,915)    (1,030,915)
Ending Balance, Amount at Sep. 30, 2013 $ 13,079 $ 416,685 $ 32,286 $ (2,133,954) $ 17,398 $ (1,654,506)
Ending Balance, Shares at Sep. 30, 2013 65,394,510