FREE WRITING PROSPECTUS | ||
FILED PURSUANT TO RULE 433 | ||
REGISTRATION FILE NO.: 333-207677-01 | ||
IMPORTANT NOTICE REGARDING THE CONDITIONS FOR THIS OFFERING OF ASSET-BACKED SECURITIES The securities offered by these materials are being offered when, as and if issued. In particular, you are advised that the offered securities, and the asset pool backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated) at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the offered securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the offered securities and the underlying transaction having the characteristics described in these materials. If we determine that the above conditions are not satisfied in any material respect, we will notify you, and neither the issuer nor any of the underwriters will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.
STATEMENT REGARDING THIS FREE WRITING PROSPECTUS The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-207677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Goldman, Sachs & Co., Academy Securities, Inc., Drexel Hamilton, LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-866-471-2526 or if you email a request to prospectus-ny@gs.com.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) the fact that there is no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system. |
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Related Group | Crossed Group | Address | City | |||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | Group 1 | NAP | |||||||||||
1.01 | Property | 645 Stockton Street | 645 Stockton Street | San Francisco | ||||||||||||||
1.02 | Property | 400 Duboce Avenue | 400 Duboce Avenue | San Francisco | ||||||||||||||
1.03 | Property | 950 Franklin Street | 950 Franklin Street | San Francisco | ||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | 1340-1390 Taylor Street | San Francisco | ||||||||||||||
1.05 | Property | 601 O’Farrell Street | 601 O’Farrell Street | San Francisco | ||||||||||||||
1.06 | Property | 2677 Larkin Street | 2677 Larkin Street | San Francisco | ||||||||||||||
1.07 | Property | 1801 Gough Street | 1801 Gough Street | San Francisco | ||||||||||||||
1.08 | Property | 845 California Street | 845 California Street | San Francisco | ||||||||||||||
1.09 | Property | 1290 20th Avenue | 1290 20th Avenue | San Francisco | ||||||||||||||
1.10 | Property | 78 Buchanan Street | 78 Buchanan Street | San Francisco | ||||||||||||||
1.11 | Property | 1870 Pacific Avenue | 1870 Pacific Avenue | San Francisco | ||||||||||||||
1.12 | Property | 500 Stanyan Street | 500 Stanyan Street | San Francisco | ||||||||||||||
1.13 | Property | 540 Leavenworth Street | 540 Leavenworth Street | San Francisco | ||||||||||||||
1.14 | Property | 1401 Jones Street | 1401 Jones Street | San Francisco | ||||||||||||||
1.15 | Property | 676 Geary Street | 676 Geary Street | San Francisco | ||||||||||||||
1.16 | Property | 100 Broderick Street | 100 Broderick Street | San Francisco | ||||||||||||||
1.17 | Property | 2075 Market Street | 2075 Market Street | San Francisco | ||||||||||||||
1.18 | Property | 621 Stockton Street | 621 Stockton Street | San Francisco | ||||||||||||||
1.19 | Property | 1660 Bay Street | 1660 Bay Street | San Francisco | ||||||||||||||
1.20 | Property | 655 Stockton Street | 655 Stockton Street | San Francisco | ||||||||||||||
1.21 | Property | 2238 Hyde Street | 2238 Hyde Street | San Francisco | ||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | 2600 Van Ness Avenue | San Francisco | ||||||||||||||
1.23 | Property | 355 Fulton Street | 355 Fulton Street | San Francisco | ||||||||||||||
1.24 | Property | 1520 Gough Street | 1520 Gough Street | San Francisco | ||||||||||||||
1.25 | Property | 1126 Bush Street | 1126 Bush Street | San Francisco | ||||||||||||||
1.26 | Property | 1547 Clay Street | 1547 Clay Street | San Francisco | ||||||||||||||
1.27 | Property | 840 California Street | 840 California Street | San Francisco | ||||||||||||||
1.28 | Property | 925 Geary Street | 925 Geary Street | San Francisco | ||||||||||||||
1.29 | Property | 691 O’Farrell Street | 691 O’Farrell Street | San Francisco | ||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | 2363 Van Ness Avenue | San Francisco | ||||||||||||||
1.31 | Property | 1840 Clay Street | 1840 Clay Street | San Francisco | ||||||||||||||
1.32 | Property | 1020 Post Street | 1020 Post Street | San Francisco | ||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | 2975 Van Ness Avenue | San Francisco | ||||||||||||||
1.34 | Property | 755 O’Farrell Street | 755 O’Farrell Street | San Francisco | ||||||||||||||
1.35 | Property | 106 Sanchez Street | 106 Sanchez Street | San Francisco | ||||||||||||||
1.36 | Property | 709 Geary Street | 709 Geary Street | San Francisco | ||||||||||||||
1.37 | Property | 1440 Sutter Street | 1440 Sutter Street | San Francisco | ||||||||||||||
1.38 | Property | 1690 North Point | 1690 North Point | San Francisco | ||||||||||||||
1.39 | Property | 1753 Mason Street | 1753 Mason Street | San Francisco | ||||||||||||||
1.40 | Property | 915 Pierce Street | 915 Pierce Street | San Francisco | ||||||||||||||
1.41 | Property | 520 Buchanan Street | 520 Buchanan Street | San Francisco | ||||||||||||||
1.42 | Property | 3210 Gough Street | 3210 Gough Street | San Francisco | ||||||||||||||
1.43 | Property | 124 Mason Street | 124 Mason Street | San Francisco | ||||||||||||||
1.44 | Property | 50 Joice Street | 50 Joice Street | San Francisco | ||||||||||||||
1.45 | Property | 2038 Divisadero Street | 2038 Divisadero Street | San Francisco | ||||||||||||||
1.46 | Property | 340 Church Street | 340 Church Street | San Francisco | ||||||||||||||
1.47 | Property | 411 15th Avenue | 411 15th Avenue | San Francisco | ||||||||||||||
1.48 | Property | 1855 10th Avenue | 1855 10th Avenue | San Francisco | ||||||||||||||
1.49 | Property | 1260 Broadway Street | 1260 Broadway Street | San Francisco | ||||||||||||||
1.50 | Property | 449 O’Farrell Street | 449 O’Farrell Street | San Francisco | ||||||||||||||
1.51 | Property | 235 Church Street | 235 Church Street | San Francisco | ||||||||||||||
1.52 | Property | 4540 California Street | 4540 California Street | San Francisco | ||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | 2500 Van Ness Avenue | San Francisco | ||||||||||||||
1.54 | Property | 346 Leavenworth Street | 346 Leavenworth Street | San Francisco | ||||||||||||||
1.55 | Property | 3264-3274 Mission Street | 3264-3274 Mission Street | San Francisco | ||||||||||||||
1.56 | Property | 3715 California Street | 3715 California Street | San Francisco | ||||||||||||||
1.57 | Property | 325 9th Avenue | 325 9th Avenue | San Francisco | ||||||||||||||
1.58 | Property | 1656 Leavenworth Street | 1656 Leavenworth Street | San Francisco | ||||||||||||||
1.59 | Property | 252-258 Church Street | 252-258 Church Street | San Francisco | ||||||||||||||
1.60 | Property | 500-506 Bartlett Street | 500-506 Bartlett Street | San Francisco | ||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | 1500-1514 Geneva Avenue | San Francisco | ||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | NAP | NAP | 1710 29th Street | Boulder | |||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | NAP | NAP | 7630 and 7670 South Chester Street and 9200, 9401, 9501 and 9601 East Panorama Circle | Centennial | |||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | NAP | NAP | 1000 Easton Road | Wyncote |
A-1
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Related Group | Crossed Group | Address | City | |||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | Group 1 | NAP | |||||||||||
5.01 | Property | 701 Taylor Street | 701 Taylor Street | San Francisco | ||||||||||||||
5.02 | Property | 1301 Leavenworth Street | 1301 Leavenworth Street | San Francisco | ||||||||||||||
5.03 | Property | 947 Bush Street | 947 Bush Street | San Francisco | ||||||||||||||
5.04 | Property | 685 Geary Street | 685 Geary Street | San Francisco | ||||||||||||||
5.05 | Property | 3809 20th Street | 3809 20th Street | San Francisco | ||||||||||||||
5.06 | Property | 434 Leavenworth Street | 434 Leavenworth Street | San Francisco | ||||||||||||||
5.07 | Property | 1050 Post Street | 1050 Post Street | San Francisco | ||||||||||||||
5.08 | Property | 814 California Street | 814 California Street | San Francisco | ||||||||||||||
5.09 | Property | 267-273 Green Street | 267-273 Green Street | San Francisco | ||||||||||||||
5.10 | Property | 2898 Jackson Street | 2898 Jackson Street | San Francisco | ||||||||||||||
5.11 | Property | 3820 Scott Street | 3820 Scott Street | San Francisco | ||||||||||||||
5.12 | Property | 600 Oak Street | 600 Oak Street | San Francisco | ||||||||||||||
5.13 | Property | 861 Post Street | 861 Post Street | San Francisco | ||||||||||||||
5.14 | Property | 3783 20th Street | 3783 20th Street | San Francisco | ||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | NAP | NAP | 2151 Hotel Circle South | San Diego | |||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | NAP | NAP | 5940-5970 Fairview Road | Charlotte | ||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | NAP | NAP | |||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 223 Federal Street | Pittsburgh | ||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 574 West General Robinson Street | Pittsburgh | ||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | NAP | NAP | 170 South Sunnyvale Avenue | Sunnyvale | |||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | NAP | NAP | 9815 Farm to Market 1960 | Humble | |||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | Group 2 | NAP | 6620 18th Avenue | Brooklyn | ||||||||||
12 | Loan | GSMC | GSMC | 86th Street | Group 2 | NAP | 1501 86th Street | Brooklyn | ||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | NAP | NAP | 16660 Highlands Center Boulevard | Bristol | |||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | NAP | NAP | 3563 US Route 1 | Princeton | |||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | Group 2 | NAP | 38-02 Junction Boulevard | Corona | ||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | NAP | NAP | 420-727 Beachfront Drive, 7917-7950 Beachfront Court and 8101-8331 Sail Drive | Evansville | ||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | NAP | NAP | 6719 Cliffdale Road | Fayetteville | ||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | Group 2 | NAP | 329 Wyckoff Avenue | Ridgewood | ||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | NAP | NAP | 1142 Highway 544 | Conway | ||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | Group 2 | NAP | 112-114 Beverley Road | Brooklyn | ||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | NAP | NAP | 4919 Flat Shoals Parkway | Decatur | ||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | Group 2 | NAP | 2018 Stillwell Avenue | Brooklyn | ||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | NAP | NAP | 6902 West Northern Avenue | Glendale | |||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | Group 4 | NAP | 12201-12293 East Iliff Avenue | Aurora | |||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | NAP | NAP | 4831 Old Seward Highway | Anchorage | ||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | Group 3 | NAP | 1803 West Main Street | Troy | ||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | NAP | NAP | 24 Bellam Boulevard | San Rafael | ||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | NAP | NAP | 220 Lake Drive | Newark | |||||||||
29 | Loan | GSMC | GSMC | Church Avenue | Group 2 | NAP | 5001-5005 Church Avenue | Brooklyn | ||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | Group 3 | NAP | 921 Decatur Pike | Athens | |||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | NAP | NAP | 206 Vine Street | Wilder | ||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | NAP | NAP | ||||||||||||
32.01 | Property | Comerica Houston 4604 | 16211 Space Center Boulevard | Houston | ||||||||||||||
32.02 | Property | Comerica Humble | 111 FM 1960 Bypass Road East | Humble | ||||||||||||||
32.03 | Property | Comerica Houston 4605 | 855 FM 1960 Road West | Houston | ||||||||||||||
32.04 | Property | Comerica Deer Park | 1500 Center Street | Deer Park | ||||||||||||||
32.05 | Property | KFC Greenville | 6010 Wesley Street | Greenville | ||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | NAP | NAP | 6820 West Flamingo Road | Las Vegas | |||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | Group 4 | NAP | 2701 South Parker Road | Aurora | ||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | Group 3 | NAP | 10105 US Highway 70 West | Clayton | |||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | NAP | NAP | 7522 North Greenview Avenue | Chicago | ||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | NAP | NAP | 419 Claremont Avenue | Ashland |
A-2
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | State | Zip Code | General Property Type | Detailed Property Type | Year Built | Year Renovated | |||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | |||||||||||||||||
1.01 | Property | 645 Stockton Street | California | 94108 | Multifamily | High-Rise | 1928 | NAP | ||||||||||||||
1.02 | Property | 400 Duboce Avenue | California | 94117 | Multifamily | Mid-Rise | 1905 | NAP | ||||||||||||||
1.03 | Property | 950 Franklin Street | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail | 1931 | NAP | ||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | California | 94108 | Multifamily | Mid-Rise | 1923 | NAP | ||||||||||||||
1.05 | Property | 601 O’Farrell Street | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail | 1928 | NAP | ||||||||||||||
1.06 | Property | 2677 Larkin Street | California | 94109 | Multifamily | Mid-Rise | 1923 | NAP | ||||||||||||||
1.07 | Property | 1801 Gough Street | California | 94109 | Multifamily | Mid-Rise | 1927 | NAP | ||||||||||||||
1.08 | Property | 845 California Street | California | 94108 | Multifamily | Mid-Rise | 1931 | NAP | ||||||||||||||
1.09 | Property | 1290 20th Avenue | California | 94122 | Multifamily | Mid-Rise Multifamily with Retail | 1928 | NAP | ||||||||||||||
1.10 | Property | 78 Buchanan Street | California | 94102 | Multifamily | Mid-Rise | 1929 | NAP | ||||||||||||||
1.11 | Property | 1870 Pacific Avenue | California | 94109 | Multifamily | Mid-Rise | 1937 | NAP | ||||||||||||||
1.12 | Property | 500 Stanyan Street | California | 94117 | Multifamily | Mid-Rise | 1928 | NAP | ||||||||||||||
1.13 | Property | 540 Leavenworth Street | California | 94109 | Multifamily | Mid-Rise | 1914 | 2015 | ||||||||||||||
1.14 | Property | 1401 Jones Street | California | 94109 | Multifamily | Mid-Rise | 1910 | NAP | ||||||||||||||
1.15 | Property | 676 Geary Street | California | 94102 | Multifamily | Mid-Rise Multifamily with Retail | 1923 | NAP | ||||||||||||||
1.16 | Property | 100 Broderick Street | California | 94115 | Multifamily | Mid-Rise | 1928 | NAP | ||||||||||||||
1.17 | Property | 2075 Market Street | California | 94114 | Multifamily | Mid-Rise Multifamily with Retail | 1914 | NAP | ||||||||||||||
1.18 | Property | 621 Stockton Street | California | 94108 | Multifamily | Mid-Rise | 1917 | NAP | ||||||||||||||
1.19 | Property | 1660 Bay Street | California | 94123 | Multifamily | Mid-Rise | 1939 | NAP | ||||||||||||||
1.20 | Property | 655 Stockton Street | California | 94108 | Multifamily | Mid-Rise | 1915 | NAP | ||||||||||||||
1.21 | Property | 2238 Hyde Street | California | 94109 | Multifamily | High-Rise | 1928 | NAP | ||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | California | 94109 | Multifamily | Mid-Rise | 1926 | NAP | ||||||||||||||
1.23 | Property | 355 Fulton Street | California | 94102 | Multifamily | Mid-Rise | 1926 | NAP | ||||||||||||||
1.24 | Property | 1520 Gough Street | California | 94109 | Multifamily | Mid-Rise | 1928 | NAP | ||||||||||||||
1.25 | Property | 1126 Bush Street | California | 94109 | Multifamily | Mid-Rise | 1923 | NAP | ||||||||||||||
1.26 | Property | 1547 Clay Street | California | 94109 | Multifamily | Mid-Rise | 1911 | NAP | ||||||||||||||
1.27 | Property | 840 California Street | California | 94108 | Multifamily | Mid-Rise | 1917 | NAP | ||||||||||||||
1.28 | Property | 925 Geary Street | California | 94109 | Multifamily | Mid-Rise | 1913 | NAP | ||||||||||||||
1.29 | Property | 691 O’Farrell Street | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail | 1916 | NAP | ||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail | 1926 | NAP | ||||||||||||||
1.31 | Property | 1840 Clay Street | California | 94109 | Multifamily | Mid-Rise | 1927 | NAP | ||||||||||||||
1.32 | Property | 1020 Post Street | California | 94109 | Multifamily | Mid-Rise | 1915 | NAP | ||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | California | 94109 | Multifamily | Garden | 1927 | NAP | ||||||||||||||
1.34 | Property | 755 O’Farrell Street | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail | 1922 | NAP | ||||||||||||||
1.35 | Property | 106 Sanchez Street | California | 94114 | Multifamily | Mid-Rise | 1924 | NAP | ||||||||||||||
1.36 | Property | 709 Geary Street | California | 94109 | Multifamily | Mid-Rise Multifamily with Retail | 1917 | NAP | ||||||||||||||
1.37 | Property | 1440 Sutter Street | California | 94109 | Multifamily | Mid-Rise | 1976 | NAP | ||||||||||||||
1.38 | Property | 1690 North Point | California | 94123 | Multifamily | Mid-Rise | 1937 | NAP | ||||||||||||||
1.39 | Property | 1753 Mason Street | California | 94133 | Multifamily | Mid-Rise Multifamily with Retail | 1906 | NAP | ||||||||||||||
1.40 | Property | 915 Pierce Street | California | 94115 | Multifamily | Mid-Rise | 1934 | NAP | ||||||||||||||
1.41 | Property | 520 Buchanan Street | California | 94102 | Multifamily | Mid-Rise | 1924 | NAP | ||||||||||||||
1.42 | Property | 3210 Gough Street | California | 94123 | Multifamily | Garden | 1925 | NAP | ||||||||||||||
1.43 | Property | 124 Mason Street | California | 94102 | Multifamily | Mid-Rise | 1913 | NAP | ||||||||||||||
1.44 | Property | 50 Joice Street | California | 94108 | Multifamily | Mid-Rise | 1948 | NAP | ||||||||||||||
1.45 | Property | 2038 Divisadero Street | California | 94115 | Multifamily | Mid-Rise | 1964 | NAP | ||||||||||||||
1.46 | Property | 340 Church Street | California | 94114 | Multifamily | Mid-Rise | 1925 | NAP | ||||||||||||||
1.47 | Property | 411 15th Avenue | California | 94118 | Multifamily | Mid-Rise Multifamily with Retail | 1920 | NAP | ||||||||||||||
1.48 | Property | 1855 10th Avenue | California | 94122 | Multifamily | Mid-Rise | 1961 | NAP | ||||||||||||||
1.49 | Property | 1260 Broadway Street | California | 94109 | Multifamily | Mid-Rise | 1928 | NAP | ||||||||||||||
1.50 | Property | 449 O’Farrell Street | California | 94102 | Multifamily | Mid-Rise Multifamily with Retail | 1917 | NAP | ||||||||||||||
1.51 | Property | 235 Church Street | California | 94114 | Multifamily | Mid-Rise Multifamily with Retail | 1925 | NAP | ||||||||||||||
1.52 | Property | 4540 California Street | California | 94118 | Multifamily | Mid-Rise | 1923 | NAP | ||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | California | 94109 | Multifamily | Mid-Rise | 1922 | NAP | ||||||||||||||
1.54 | Property | 346 Leavenworth Street | California | 94102 | Multifamily | Mid-Rise | 1924 | NAP | ||||||||||||||
1.55 | Property | 3264-3274 Mission Street | California | 94110 | Multifamily | Garden Multifamily with Retail | 1906 | NAP | ||||||||||||||
1.56 | Property | 3715 California Street | California | 94118 | Multifamily | Garden | 1927 | NAP | ||||||||||||||
1.57 | Property | 325 9th Avenue | California | 94118 | Multifamily | Mid-Rise | 1924 | NAP | ||||||||||||||
1.58 | Property | 1656 Leavenworth Street | California | 94109 | Multifamily | Mid-Rise | 1916 | NAP | ||||||||||||||
1.59 | Property | 252-258 Church Street | California | 94114 | Multifamily | Mid-Rise Multifamily with Retail | 1908 | NAP | ||||||||||||||
1.60 | Property | 500-506 Bartlett Street | California | 94110 | Multifamily | Garden | 1890 | NAP | ||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | California | 94112 | Multifamily | Garden Multifamily with Retail | 1958 | NAP | ||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | Colorado | 80301 | Retail | Regional Mall | 1963, 2006 | NAP | |||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | Colorado | 80112 | Office | General Suburban | 1996, 1997, 1998, 2001, 2008 | NAP | |||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | Pennsylvania | 19095 | Retail | Power Center/Big Box | 1963, 2005 | 1998 |
A-3
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | State | Zip Code | General Property Type | Detailed Property Type | Year Built | Year Renovated | |||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | |||||||||||||||||
5.01 | Property | 701 Taylor Street | California | 94108 | Multifamily | Mid-Rise Multifamily with Retail | 1918 | NAP | ||||||||||||||
5.02 | Property | 1301 Leavenworth Street | California | 94109 | Multifamily | Mid-Rise | 1907 | NAP | ||||||||||||||
5.03 | Property | 947 Bush Street | California | 94109 | Multifamily | Mid-Rise | 1910 | NAP | ||||||||||||||
5.04 | Property | 685 Geary Street | California | 94102 | Multifamily | Mid-Rise Multifamily with Retail | 1916 | NAP | ||||||||||||||
5.05 | Property | 3809 20th Street | California | 94114 | Multifamily | Mid-Rise | 1922 | NAP | ||||||||||||||
5.06 | Property | 434 Leavenworth Street | California | 94102 | Multifamily | Mid-Rise | 1924 | NAP | ||||||||||||||
5.07 | Property | 1050 Post Street | California | 94109 | Multifamily | Mid-Rise | 1911 | NAP | ||||||||||||||
5.08 | Property | 814 California Street | California | 94108 | Multifamily | Mid-Rise | 1913 | NAP | ||||||||||||||
5.09 | Property | 267-273 Green Street | California | 94133 | Multifamily | Mid-Rise | 1913 | NAP | ||||||||||||||
5.10 | Property | 2898 Jackson Street | California | 94115 | Multifamily | Garden | 1963 | NAP | ||||||||||||||
5.11 | Property | 3820 Scott Street | California | 94123 | Multifamily | Mid-Rise | 1929 | NAP | ||||||||||||||
5.12 | Property | 600 Oak Street | California | 94117 | Multifamily | Mid-Rise | 1963 | NAP | ||||||||||||||
5.13 | Property | 861 Post Street | California | 94109 | Multifamily | Mid-Rise | 1920 | NAP | ||||||||||||||
5.14 | Property | 3783 20th Street | California | 94110 | Multifamily | Mid-Rise | 1924 | NAP | ||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | California | 92108 | Hospitality | Limited Service | 2014 | NAP | |||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | North Carolina | 28210 | Mixed Use | Office/Retail | 1965, 1974, 1984, 2008 | 2013-2015 | ||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | |||||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | Pennsylvania | 15212 | Hospitality | Limited Service | 2005 | 2012 | ||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | Pennsylvania | 15212 | Hospitality | Extended Stay | 2010 | NAP | ||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | California | 94086 | Hospitality | Select Service | 1960 | 2014-2015 | |||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | Texas | 77338 | Retail | Anchored | 1986, 1993 | NAP | |||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | New York | 11204 | Retail | Unanchored | 1931 | 2008 | ||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | New York | 11228 | Retail | Unanchored | 2011 | NAP | ||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | Virginia | 24202 | Retail | Shadow Anchored | 2007 | NAP | |||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | New Jersey | 08540 | Hospitality | Extended Stay | 2005 | 2012 | |||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | New York | 11368 | Retail | Single Tenant Retail | 1932 | 2012 | ||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | Indiana | 47715 | Multifamily | Garden | 2004 | NAP | ||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | North Carolina | 28314 | Multifamily | Garden | 2005 | NAP | ||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | New York | 11385 | Retail | Unanchored | 1931 | 2012 | ||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | South Carolina | 29526 | Multifamily | Student Housing | 2012 | NAP | ||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | New York | 11218 | Retail | Single Tenant Retail | 1930 | 2008 | ||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | Georgia | 30034 | Retail | Anchored | 2000 | NAP | ||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | New York | 11223 | Retail | Single Tenant Retail | 2012 | NAP | ||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | Arizona | 85303 | Industrial | Warehouse/Distribution | 1959, 1971, 1995, 2015 | NAP | |||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | Colorado | 80014 | Retail | Unanchored | 1980 | 1994 | |||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | Alaska | 99503 | Industrial | Warehouse/Distribution | 1986 | NAP | ||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | Ohio | 45373 | Retail | Anchored | 1990-2002 | NAP | ||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | California | 94901 | Self Storage | Self Storage | 1960 | 1982 | ||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | Delaware | 19702 | Industrial | Flex | 1992 | NAP | |||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | New York | 11203 | Retail | Single Tenant Retail | 1925 | 2012 | ||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | Tennessee | 37303 | Retail | Anchored | 1982 | 2014 | |||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | Kentucky | 41076 | Self Storage | Self Storage | 1987, 2000, 2013 | NAP | ||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | ||||||||||||||||||
32.01 | Property | Comerica Houston 4604 | Texas | 77062 | Retail | Single Tenant Retail | 1981 | NAP | ||||||||||||||
32.02 | Property | Comerica Humble | Texas | 77338 | Retail | Single Tenant Retail | 1998 | NAP | ||||||||||||||
32.03 | Property | Comerica Houston 4605 | Texas | 77090 | Retail | Single Tenant Retail | 1996 | 2006 | ||||||||||||||
32.04 | Property | Comerica Deer Park | Texas | 77536 | Retail | Single Tenant Retail | 1990 | 2001 | ||||||||||||||
32.05 | Property | KFC Greenville | Texas | 75402 | Retail | Single Tenant Retail | 1989 | 2008 | ||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | Nevada | 89103 | Retail | Anchored | 1979, 1983, 1999 | NAP | |||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | Colorado | 80014 | Retail | Unanchored | 1988 | 2013 | ||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | North Carolina | 27520 | Retail | Anchored | 1983 | NAP | |||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | Illinois | 60626 | Multifamily | Garden | 1968 | 2014-2015 | ||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | Ohio | 44805 | Retail | Single Tenant Retail | 2016 | NAP |
A-4
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Units, Rooms, Sq Ft | Unit Description | Loan Per Unit ($) | Ownership Interest | Original Balance ($) | Cut-off Date Balance ($) | Allocated Cut-off Date Loan Amount ($) | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 1,726 | Units | 133,400.93 | 75,000,000 | 75,000,000 | 75,000,000 | |||||||||||||
1.01 | Property | 645 Stockton Street | 70 | Units | Fee Simple | 4,193,129 | ||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | 79 | Units | Fee Simple | 3,409,246 | ||||||||||||||||||
1.03 | Property | 950 Franklin Street | 54 | Units | Fee Simple | 2,697,253 | ||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | 35 | Units | Fee Simple | 2,688,592 | ||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | 79 | Units | Fee Simple | 2,636,630 | ||||||||||||||||||
1.06 | Property | 2677 Larkin Street | 33 | Units | Fee Simple | 2,593,313 | ||||||||||||||||||
1.07 | Property | 1801 Gough Street | 41 | Units | Fee Simple | 2,401,890 | ||||||||||||||||||
1.08 | Property | 845 California Street | 58 | Units | Fee Simple | 1,995,656 | ||||||||||||||||||
1.09 | Property | 1290 20th Avenue | 38 | Units | Fee Simple | 1,980,933 | ||||||||||||||||||
1.10 | Property | 78 Buchanan Street | 36 | Units | Fee Simple | 1,897,779 | ||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | 30 | Units | Fee Simple | 1,794,705 | ||||||||||||||||||
1.12 | Property | 500 Stanyan Street | 36 | Units | Fee Simple | 1,776,515 | ||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | 44 | Units | Fee Simple | 1,663,047 | ||||||||||||||||||
1.14 | Property | 1401 Jones Street | 36 | Units | Fee Simple | 1,656,983 | ||||||||||||||||||
1.15 | Property | 676 Geary Street | 56 | Units | Fee Simple | 1,643,131 | ||||||||||||||||||
1.16 | Property | 100 Broderick Street | 35 | Units | Fee Simple | 1,565,169 | ||||||||||||||||||
1.17 | Property | 2075 Market Street | 32 | Units | Fee Simple | 1,552,177 | ||||||||||||||||||
1.18 | Property | 621 Stockton Street | 23 | Units | Fee Simple | 1,544,381 | ||||||||||||||||||
1.19 | Property | 1660 Bay Street | 24 | Units | Fee Simple | 1,512,333 | ||||||||||||||||||
1.20 | Property | 655 Stockton Street | 35 | Units | Fee Simple | 1,461,229 | ||||||||||||||||||
1.21 | Property | 2238 Hyde Street | 17 | Units | Fee Simple | 1,391,070 | ||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | 32 | Units | Fee Simple | 1,333,903 | ||||||||||||||||||
1.23 | Property | 355 Fulton Street | 41 | Units | Fee Simple | 1,329,572 | ||||||||||||||||||
1.24 | Property | 1520 Gough Street | 38 | Units | Fee Simple | 1,194,450 | ||||||||||||||||||
1.25 | Property | 1126 Bush Street | 33 | Units | Fee Simple | 1,188,386 | ||||||||||||||||||
1.26 | Property | 1547 Clay Street | 27 | Units | Fee Simple | 1,138,148 | ||||||||||||||||||
1.27 | Property | 840 California Street | 31 | Units | Fee Simple | 1,130,353 | ||||||||||||||||||
1.28 | Property | 925 Geary Street | 48 | Units | Fee Simple | 1,108,699 | ||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | 36 | Units | Fee Simple | 1,038,543 | ||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | 19 | Units | Fee Simple | 1,022,082 | ||||||||||||||||||
1.31 | Property | 1840 Clay Street | 20 | Units | Fee Simple | 990,899 | ||||||||||||||||||
1.32 | Property | 1020 Post Street | 43 | Units | Fee Simple | 980,508 | ||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | 21 | Units | Fee Simple | 980,505 | ||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | 34 | Units | Fee Simple | 954,524 | ||||||||||||||||||
1.35 | Property | 106 Sanchez Street | 18 | Units | Fee Simple | 860,974 | ||||||||||||||||||
1.36 | Property | 709 Geary Street | 35 | Units | Fee Simple | 854,913 | ||||||||||||||||||
1.37 | Property | 1440 Sutter Street | 15 | Units | Fee Simple | 850,580 | ||||||||||||||||||
1.38 | Property | 1690 North Point | 18 | Units | Fee Simple | 802,940 | ||||||||||||||||||
1.39 | Property | 1753 Mason Street | 14 | Units | Fee Simple | 762,230 | ||||||||||||||||||
1.40 | Property | 915 Pierce Street | 18 | Units | Fee Simple | 754,435 | ||||||||||||||||||
1.41 | Property | 520 Buchanan Street | 19 | Units | Fee Simple | 750,104 | ||||||||||||||||||
1.42 | Property | 3210 Gough Street | 15 | Units | Fee Simple | 738,844 | ||||||||||||||||||
1.43 | Property | 124 Mason Street | 31 | Units | Fee Simple | 735,382 | ||||||||||||||||||
1.44 | Property | 50 Joice Street | 13 | Units | Fee Simple | 727,583 | ||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | 12 | Units | Fee Simple | 724,119 | ||||||||||||||||||
1.46 | Property | 340 Church Street | 12 | Units | Fee Simple | 715,457 | ||||||||||||||||||
1.47 | Property | 411 15th Avenue | 14 | Units | Fee Simple | 705,063 | ||||||||||||||||||
1.48 | Property | 1855 10th Avenue | 18 | Units | Fee Simple | 701,598 | ||||||||||||||||||
1.49 | Property | 1260 Broadway Street | 18 | Units | Fee Simple | 649,628 | ||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | 28 | Units | Fee Simple | 620,181 | ||||||||||||||||||
1.51 | Property | 235 Church Street | 8 | Units | Fee Simple | 543,089 | ||||||||||||||||||
1.52 | Property | 4540 California Street | 12 | Units | Fee Simple | 542,223 | ||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | 12 | Units | Fee Simple | 504,111 | ||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | 25 | Units | Fee Simple | 489,388 | ||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | 8 | Units | Fee Simple | 478,126 | ||||||||||||||||||
1.56 | Property | 3715 California Street | 12 | Units | Fee Simple | 446,078 | ||||||||||||||||||
1.57 | Property | 325 9th Avenue | 12 | Units | Fee Simple | 445,212 | ||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | 12 | Units | Fee Simple | 415,762 | ||||||||||||||||||
1.59 | Property | 252-258 Church Street | 4 | Units | Fee Simple | 396,706 | ||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | 4 | Units | Fee Simple | 182,762 | ||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | 5 | Units | Fee Simple | 156,777 | ||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 705,159 | SF | 212.72 | Fee Simple/Leasehold | 75,000,000 | 75,000,000 | 75,000,000 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 780,648 | SF | 170.37 | Fee Simple | 74,500,000 | 74,500,000 | 74,500,000 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 649,337 | SF | 90.09 | Fee Simple | 58,500,000 | 58,500,000 | 58,500,000 |
A-5
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Units, Rooms, Sq Ft | Unit Description | Loan Per Unit ($) | Ownership Interest | Original Balance ($) | Cut-off Date Balance ($) | Allocated Cut-off Date Loan Amount ($) | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 430 | Units | 176,744.19 | 55,000,000 | 55,000,000 | 55,000,000 | |||||||||||||
5.01 | Property | 701 Taylor Street | 55 | Units | Fee Simple | 7,547,601 | ||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | 24 | Units | Fee Simple | 5,522,924 | ||||||||||||||||||
5.03 | Property | 947 Bush Street | 53 | Units | Fee Simple | 5,160,218 | ||||||||||||||||||
5.04 | Property | 685 Geary Street | 43 | Units | Fee Simple | 4,577,669 | ||||||||||||||||||
5.05 | Property | 3809 20th Street | 25 | Units | Fee Simple | 4,489,719 | ||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | 69 | Units | Fee Simple | 4,268,953 | ||||||||||||||||||
5.07 | Property | 1050 Post Street | 40 | Units | Fee Simple | 3,781,156 | ||||||||||||||||||
5.08 | Property | 814 California Street | 21 | Units | Fee Simple | 3,604,104 | ||||||||||||||||||
5.09 | Property | 267-273 Green Street | 20 | Units | Fee Simple | 3,382,181 | ||||||||||||||||||
5.10 | Property | 2898 Jackson Street | 15 | Units | Fee Simple | 3,180,472 | ||||||||||||||||||
5.11 | Property | 3820 Scott Street | 12 | Units | Fee Simple | 2,895,541 | ||||||||||||||||||
5.12 | Property | 600 Oak Street | 18 | Units | Fee Simple | 2,633,548 | ||||||||||||||||||
5.13 | Property | 861 Post Street | 17 | Units | Fee Simple | 1,998,385 | ||||||||||||||||||
5.14 | Property | 3783 20th Street | 18 | Units | Fee Simple | 1,957,527 | ||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 184 | Rooms | 179,347.83 | Fee Simple | 33,000,000 | 33,000,000 | 33,000,000 | ||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 325,736 | SF | 91.53 | Fee Simple | 30,000,000 | 29,815,047 | 29,815,047 | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 378 | Rooms | 182,151.30 | 25,000,000 | 24,946,809 | 24,946,809 | |||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 198 | Rooms | Fee Simple | 13,513,479 | ||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 180 | Rooms | Fee Simple | 11,433,330 | ||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 85 | Rooms | 270,588.24 | Fee Simple | 23,000,000 | 23,000,000 | 23,000,000 | ||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 219,481 | SF | 100.24 | Fee Simple | 22,000,000 | 22,000,000 | 22,000,000 | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 12,753 | SF | 1,439.04 | Fee Simple | 18,352,100 | 18,352,100 | 18,352,100 | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 11,800 | SF | 1,538.08 | Fee Simple | 18,149,300 | 18,149,300 | 18,149,300 | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 165,337 | SF | 104.33 | Fee Simple | 17,250,000 | 17,250,000 | 17,250,000 | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 120 | Rooms | 137,500.00 | Fee Simple | 16,500,000 | 16,500,000 | 16,500,000 | ||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 21,856 | SF | 721.95 | Fee Simple | 15,779,000 | 15,779,000 | 15,779,000 | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 224 | Units | 68,080.36 | Fee Simple | 15,250,000 | 15,250,000 | 15,250,000 | |||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 352 | Units | 42,987.36 | Fee Simple | 15,150,000 | 15,131,549 | 15,131,549 | |||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 27,832 | SF | 512.20 | Fee Simple | 14,255,500 | 14,255,500 | 14,255,500 | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 126 | Units | 110,714.29 | Fee Simple | 13,950,000 | 13,950,000 | 13,950,000 | |||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 12,000 | SF | 1,157.66 | Fee Simple | 13,891,900 | 13,891,900 | 13,891,900 | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 108,100 | SF | 107.03 | Fee Simple | 11,570,000 | 11,570,000 | 11,570,000 | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 8,000 | SF | 1,280.80 | Fee Simple | 10,246,400 | 10,246,400 | 10,246,400 | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 208,155 | SF | 48.57 | Fee Simple | 10,110,000 | 10,110,000 | 10,110,000 | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 72,991 | SF | 135.63 | Fee Simple | 9,900,000 | 9,900,000 | 9,900,000 | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 111,502 | SF | 86.88 | Fee Simple | 9,700,000 | 9,686,756 | 9,686,756 | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 144,485 | SF | 64.37 | Fee Simple | 9,300,000 | 9,300,000 | 9,300,000 | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 40,371 | SF | 208.69 | Fee Simple | 8,425,000 | 8,425,000 | 8,425,000 | |||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 183,235 | SF | 36.02 | Fee Simple | 6,600,000 | 6,600,000 | 6,600,000 | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 6,000 | SF | 1,096.95 | Fee Simple | 6,581,700 | 6,581,700 | 6,581,700 | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 107,235 | SF | 56.98 | Fee Simple | 6,110,000 | 6,110,000 | 6,110,000 | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 96,712 | SF | 62.04 | Fee Simple | 6,000,000 | 6,000,000 | 6,000,000 | |||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 25,328 | SF | 236.89 | 6,000,000 | 6,000,000 | 6,000,000 | ||||||||||||||
32.01 | Property | Comerica Houston 4604 | 7,651 | SF | Fee Simple | 1,933,334 | ||||||||||||||||||
32.02 | Property | Comerica Humble | 7,568 | SF | Fee Simple | 1,759,368 | ||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | 5,306 | SF | Fee Simple | 1,151,746 | ||||||||||||||||||
32.04 | Property | Comerica Deer Park | 2,600 | SF | Fee Simple | 641,596 | ||||||||||||||||||
32.05 | Property | KFC Greenville | 2,203 | SF | Fee Simple | 513,956 | ||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 61,301 | SF | 78.30 | Fee Simple | 4,800,000 | 4,800,000 | 4,800,000 | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 32,018 | SF | 149.92 | Fee Simple | 4,800,000 | 4,800,000 | 4,800,000 | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 61,620 | SF | 68.40 | Fee Simple | 4,215,000 | 4,215,000 | 4,215,000 | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 35 | Units | 109,714.29 | Fee Simple | 3,840,000 | 3,840,000 | 3,840,000 | |||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 11,157 | SF | 285.67 | Fee Simple | 3,187,169 | 3,187,169 | 3,187,169 |
A-6
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | % of Initial Pool Balance | Balloon Balance ($) | Mortgage Loan Rate (%) | Administrative Fee Rate (%) (1) | Net Mortgage Loan Rate (%) | Monthly Debt Service ($) (2) | Annual Debt Service ($) | Pari Passu Companion Loan Monthly Debt Service ($) | |||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 9.99% | 75,000,000 | 4.07546875% | 0.01560% | 4.05987% | 258,254.53 | 3,099,054.36 | 534,586.88 | |||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 9.99% | 75,000,000 | 4.09700% | 0.01685% | 4.08015% | 259,618.92 | 3,115,427.04 | 259,618.92 | |||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 9.9% | 74,500,000 | 4.78150% | 0.02685% | 4.75465% | 300,974.40 | 3,611,692.80 | 236,335.60 | |||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 7.8% | 58,500,000 | 4.57000% | 0.01685% | 4.55315% | 225,881.77 | 2,710,581.24 |
A-7
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | % of Initial Pool Balance | Balloon Balance ($) | Mortgage Loan Rate (%) | Administrative Fee Rate (%) (1) | Net Mortgage Loan Rate (%) | Monthly Debt Service ($) (2) | Annual Debt Service ($) | Pari Passu Companion Loan Monthly Debt Service ($) | |||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 7.3% | 55,000,000 | 3.145789% | 0.01685% | 3.12894% | 146,184.52 | 1,754,214.24 | 55,815.91 | |||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 4.4% | 30,461,571 | 5.06400% | 0.03685% | 5.02715% | 178,444.14 | 2,141,329.68 | ||||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 4.0% | 24,402,415 | 4.67500% | 0.01685% | 4.65815% | 155,140.87 | 1,861,690.44 | |||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 3.3% | 20,757,130 | 5.30500% | 0.01685% | 5.28815% | 138,903.80 | 1,666,845.60 | 244,470.68 | |||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 3.1% | 19,491,579 | 5.14000% | 0.01685% | 5.12315% | 125,444.36 | 1,505,332.32 | ||||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 2.9% | 19,029,496 | 4.98300% | 0.04685% | 4.93615% | 117,872.29 | 1,414,467.48 | ||||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 2.4% | 18,352,100 | 4.84950% | 0.01685% | 4.83265% | 75,195.50 | 902,346.00 | |||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 2.4% | 18,149,300 | 4.84950% | 0.01685% | 4.83265% | 74,364.55 | 892,374.60 | |||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 2.3% | 15,227,301 | 4.87200% | 0.05685% | 4.81515% | 91,257.01 | 1,095,084.12 | ||||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 2.2% | 13,365,501 | 4.55550% | 0.01685% | 4.53865% | 84,148.07 | 1,009,776.84 | ||||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 2.1% | 15,779,000 | 4.84950% | 0.01685% | 4.83265% | 64,652.53 | 775,830.36 | |||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 2.0% | 14,014,803 | 4.77400% | 0.04685% | 4.72715% | 79,771.98 | 957,263.76 | |||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 2.0% | 12,425,182 | 4.92700% | 0.01685% | 4.91015% | 80,653.91 | 967,846.92 | |||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 1.9% | 14,255,500 | 4.84950% | 0.01685% | 4.83265% | 58,410.18 | 700,922.16 | |||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 1.9% | 12,815,284 | 4.74800% | 0.01685% | 4.73115% | 72,752.99 | 873,035.88 | |||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 1.9% | 13,891,900 | 4.84950% | 0.01685% | 4.83265% | 56,920.37 | 683,044.44 | |||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 1.5% | 11,570,000 | 4.40100% | 0.01685% | 4.38415% | 43,022.32 | 516,267.84 | |||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 1.4% | 10,246,400 | 4.84950% | 0.01685% | 4.83265% | 41,983.38 | 503,800.56 | |||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 1.3% | 8,281,216 | 4.88700% | 0.05685% | 4.83015% | 53,576.61 | 642,919.32 | ||||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 1.3% | 8,778,305 | 5.07100% | 0.01685% | 5.05415% | 53,575.75 | 642,909.00 | ||||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 1.3% | 7,787,680 | 4.30000% | 0.01685% | 4.28315% | 48,002.53 | 576,030.36 | |||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 1.2% | 8,151,819 | 4.56100% | 0.01685% | 4.54415% | 47,459.41 | 569,512.92 | |||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 1.1% | 8,425,000 | 4.94900% | 0.05685% | 4.89215% | 35,228.69 | 422,744.28 | |||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 0.9% | 6,058,728 | 4.70500% | 0.05685% | 4.64815% | 34,249.93 | 410,999.16 | ||||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 0.9% | 6,581,700 | 4.84950% | 0.01685% | 4.83265% | 26,967.72 | 323,612.64 | |||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 0.8% | 5,373,830 | 4.71000% | 0.07685% | 4.63315% | 31,725.50 | 380,706.00 | ||||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 0.8% | 5,498,810 | 4.59800% | 0.01685% | 4.58115% | 30,751.49 | 369,017.88 | |||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 0.8% | 6,000,000 | 5.00000% | 0.05685% | 4.94315% | 25,347.22 | 304,166.64 | |||||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 0.6% | 4,800,000 | 4.47000% | 0.01685% | 4.45315% | 18,128.33 | 217,539.96 | ||||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 0.6% | 4,291,479 | 5.46100% | 0.01685% | 5.44415% | 27,136.54 | 325,638.48 | |||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 0.6% | 3,700,441 | 4.63000% | 0.07685% | 4.55315% | 21,683.60 | 260,203.20 | ||||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 0.5% | 3,357,783 | 5.42300% | 0.01685% | 5.40615% | 21,617.95 | 259,415.40 | |||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 0.4% | 3,187,169 | 4.99450% | 0.01685% | 4.97765% | 13,449.50 | 161,394.00 |
A-8
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Pari Passu Companion Loan Annual Debt Service ($) | Amortization Type | Interest Accrual Method | Seasoning | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) | Original Term To Maturity (Mos.) | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 6,415,042.56 | Interest Only | Actual/360 | 3 | 60 | 57 | 60 | ||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 3,115,427.04 | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 2,836,027.20 | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | Interest Only | Actual/360 | 0 | 120 | 120 | 120 |
A-9
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Pari Passu Companion Loan Annual Debt Service ($) | Amortization Type | Interest Accrual Method | Seasoning | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) | Original Term To Maturity (Mos.) | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 669,790.92 | Interest Only | Actual/360 | 3 | 60 | 57 | 60 | ||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | Interest Only, Then Amortizing | Actual/360 | 4 | 60 | 56 | 120 | |||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | Amortizing | Actual/360 | 5 | 0 | 0 | 120 | ||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 2,933,648.16 | Amortizing | Actual/360 | 2 | 0 | 0 | 120 | ||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | Interest Only, Then Amortizing | Actual/360 | 3 | 12 | 9 | 120 | |||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | Interest Only, Then Amortizing | Actual/360 | 0 | 24 | 24 | 120 | |||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | Interest Only, Then Amortizing | Actual/360 | 4 | 36 | 32 | 120 | |||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | Amortizing | Actual/360 | 0 | 0 | 0 | 120 | |||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | Interest Only, Then Amortizing | Actual/360 | 4 | 60 | 56 | 120 | ||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | Amortizing | Actual/360 | 1 | 0 | 0 | 120 | ||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | Interest Only, Then Amortizing | Actual/360 | 5 | 60 | 55 | 120 | ||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | Interest Only | Actual/360 | 0 | 120 | 120 | 120 | ||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | Amortizing | Actual/360 | 0 | 0 | 0 | 120 | |||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | Interest Only, Then Amortizing | Actual/360 | 1 | 36 | 35 | 120 | |||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | Amortizing | Actual/360 | 1 | 0 | 0 | 120 | ||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | Interest Only, Then Amortizing | Actual/360 | 3 | 36 | 33 | 120 | ||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | Interest Only | Actual/360 | 0 | 120 | 120 | 120 | ||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | Interest Only, Then Amortizing | Actual/360 | 3 | 60 | 57 | 120 | |||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | ||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | Interest Only, Then Amortizing | Actual/360 | 3 | 36 | 33 | 120 | |||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | Interest Only, Then Amortizing | Actual/360 | 4 | 60 | 56 | 120 | ||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | Interest Only | Actual/360 | 0 | 60 | 60 | 60 | ||||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | Interest Only | Actual/360 | 3 | 120 | 117 | 120 | |||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | Interest Only, Then Amortizing | Actual/360 | 1 | 36 | 35 | 120 | ||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | Interest Only, Then Amortizing | Actual/360 | 3 | 36 | 33 | 120 | |||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | Interest Only, Then Amortizing | Actual/360 | 1 | 24 | 23 | 120 | ||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | Interest Only | Actual/360 | 1 | 120 | 119 | 120 |
A-10
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Remaining Term To Maturity (Mos.) | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date | Due Date | First Due Date | Last IO Due Date | First P&I Due Date | |||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 57 | 0 | 0 | 1/29/2016 | 6 | 3/6/2016 | 2/6/2021 | ||||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 117 | 0 | 0 | 1/14/2016 | 6 | 3/6/2016 | 2/6/2026 | ||||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 117 | 0 | 0 | 1/13/2016 | 6 | 3/6/2016 | 2/6/2026 | ||||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 120 | 0 | 0 | 4/11/2016 | 6 | 6/6/2016 | 5/6/2026 |
A-11
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Remaining Term To Maturity (Mos.) | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date | Due Date | First Due Date | Last IO Due Date | First P&I Due Date | |||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 57 | 0 | 0 | 1/29/2016 | 6 | 3/6/2016 | 2/6/2021 | ||||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 116 | 360 | 360 | 12/30/2015 | 6 | 2/6/2016 | 1/6/2021 | 2/6/2021 | |||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 115 | 360 | 355 | 11/13/2015 | 6 | 1/6/2016 | 1/6/2016 | |||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 118 | 360 | 358 | 2/10/2016 | 6 | 4/6/2016 | 4/6/2016 | ||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 117 | 360 | 360 | 1/22/2016 | 6 | 3/6/2016 | 2/6/2017 | 3/6/2017 | |||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 120 | 360 | 360 | 5/2/2016 | 6 | 6/6/2016 | 5/6/2018 | 6/6/2018 | |||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 116 | 360 | 360 | 12/29/2015 | 6 | 2/6/2016 | 1/6/2019 | 2/6/2019 | |||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 120 | 360 | 360 | 5/5/2016 | 6 | 6/6/2016 | 6/6/2016 | ||||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 116 | 360 | 360 | 12/30/2015 | 6 | 2/6/2016 | 1/6/2021 | 2/6/2021 | ||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 119 | 360 | 359 | 4/1/2016 | 6 | 5/6/2016 | 5/6/2016 | |||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 115 | 360 | 360 | 11/10/2015 | 6 | 1/6/2016 | 12/6/2020 | 1/6/2021 | ||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 120 | 0 | 0 | 4/7/2016 | 6 | 6/6/2016 | 5/6/2026 | |||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 120 | 360 | 360 | 4/28/2016 | 6 | 6/6/2016 | 6/6/2016 | ||||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 119 | 360 | 360 | 3/22/2016 | 6 | 5/6/2016 | 4/6/2019 | 5/6/2019 | |||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 119 | 360 | 359 | 4/5/2016 | 6 | 5/6/2016 | 5/6/2016 | |||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 117 | 360 | 360 | 2/2/2016 | 6 | 3/6/2016 | 2/6/2019 | 3/6/2019 | ||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 120 | 0 | 0 | 4/29/2016 | 6 | 6/6/2016 | 5/6/2026 | |||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 117 | 360 | 360 | 2/4/2016 | 6 | 3/6/2016 | 2/6/2021 | 3/6/2021 | |||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | |||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 117 | 360 | 360 | 1/21/2016 | 6 | 3/6/2016 | 2/6/2019 | 3/6/2019 | |||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 116 | 360 | 360 | 12/29/2015 | 6 | 2/6/2016 | 1/6/2021 | 2/6/2021 | ||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 60 | 0 | 0 | 4/7/2016 | 6 | 6/6/2016 | 5/6/2021 | |||||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 117 | 0 | 0 | 2/5/2016 | 6 | 3/6/2016 | 2/6/2026 | ||||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 119 | 360 | 360 | 3/22/2016 | 6 | 5/6/2016 | 4/6/2019 | 5/6/2019 | ||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 117 | 360 | 360 | 1/15/2016 | 6 | 3/6/2016 | 2/6/2019 | 3/6/2019 | |||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 119 | 360 | 360 | 3/18/2016 | 6 | 5/6/2016 | 4/6/2018 | 5/6/2018 | ||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 119 | 0 | 0 | 3/24/2016 | 6 | 5/6/2016 | 4/6/2026 |
A-12
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Maturity Date | ARD (Yes / No) | Final Maturity Date | Grace Period- Late Fee | Grace Period- Default | Prepayment Provision (3) | |||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 2/6/2021 | No | 0 | 0 | Lockout/27_Defeasance/26_0%/7 | ||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 2/6/2026 | No | 5 | 0 | Lockout/27_>YM or 1%/89_0%/4 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 5/6/2026 | No | 0 | 0 | Lockout/24_Defeasance/92_0%/4 |
A-13
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Maturity Date | ARD (Yes / No) | Final Maturity Date | Grace Period- Late Fee | Grace Period- Default | Prepayment Provision (3) | |||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 2/6/2021 | No | 0 | 0 | Lockout/27_Defeasance/26_0%/7 | ||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 1/6/2026 | No | 0 | 0 | Lockout/28_Defeasance/85_0%/7 | ||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 12/6/2025 | No | 15 | 0 | Lockout/29_Defeasance/87_0%/4 | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 3/6/2026 | No | 0 | 0 | Lockout/26_Defeasance/90_0%/4 | ||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/88_0%/5 | ||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 5/6/2026 | No | 0 | 0 | Lockout/24_Defeasance/92_0%/4 | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 1/6/2026 | No | 0 | 0 | Lockout/28_Defeasance/88_0%/4 | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 5/6/2026 | No | 0 | 0 | Lockout/24_Defeasance/92_0%/4 | ||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 1/6/2026 | No | 0 | 0 | Lockout/28_Defeasance/88_0%/4 | |||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 4/6/2026 | No | 15 | 0 | Lockout/25_Defeasance/91_0%/4 | |||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 12/6/2025 | No | 0 | 0 | Lockout/29_Defeasance/86_0%/5 | |||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 5/6/2026 | No | 0 | 0 | Lockout/24_Defeasance/91_0%/5 | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 5/6/2026 | No | 0 | 0 | Lockout/24_Defeasance/92_0%/4 | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 4/6/2026 | No | 0 | 0 | Lockout/25_Defeasance/90_0%/5 | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 4/6/2026 | No | 0 | 0 | Lockout/23_>YM or 3%/73_>YM or 2%/12_>YM or 1%/8_0%/4 | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/88_0%/5 | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 5/6/2026 | No | 0 | 0 | Lockout/24_Defeasance/92_0%/4 | |||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/88_0%/5 | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 1/6/2026 | No | 0 | 0 | Lockout/28_Defeasance/88_0%/4 | |||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 5/6/2021 | No | 0 | 0 | Lockout/24_Defeasance/32_0%/4 | |||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/89_0%/4 | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 4/6/2026 | No | 0 | 0 | Lockout/25_Defeasance/90_0%/5 | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 2/6/2026 | No | 0 | 0 | Lockout/27_Defeasance/88_0%/5 | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 4/6/2026 | No | 0 | 0 | Lockout/25_Defeasance/90_0%/5 | |||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 4/6/2026 | No | 0 | 0 | Lockout/25_Defeasance/90_0%/5 |
A-14
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | 2012 EGI ($) | 2012 Expenses ($) | 2012 NOI ($) | 2013 EGI ($) | 2013 Expenses ($) | 2013 NOI ($) | 2014 EGI ($) | 2014 Expenses ($) | |||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | N/A | N/A | N/A | 36,043,029 | 11,592,509 | 24,450,520 | 40,328,656 | 11,187,055 | |||||||||||||
1.01 | Property | 645 Stockton Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.02 | Property | 400 Duboce Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.03 | Property | 950 Franklin Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.05 | Property | 601 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.06 | Property | 2677 Larkin Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.07 | Property | 1801 Gough Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.08 | Property | 845 California Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.09 | Property | 1290 20th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.10 | Property | 78 Buchanan Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.12 | Property | 500 Stanyan Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.13 | Property | 540 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.14 | Property | 1401 Jones Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.15 | Property | 676 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.16 | Property | 100 Broderick Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.17 | Property | 2075 Market Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.18 | Property | 621 Stockton Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.19 | Property | 1660 Bay Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.20 | Property | 655 Stockton Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.21 | Property | 2238 Hyde Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.23 | Property | 355 Fulton Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.24 | Property | 1520 Gough Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.25 | Property | 1126 Bush Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.26 | Property | 1547 Clay Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.27 | Property | 840 California Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.28 | Property | 925 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.29 | Property | 691 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.31 | Property | 1840 Clay Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.32 | Property | 1020 Post Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.34 | Property | 755 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.35 | Property | 106 Sanchez Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.36 | Property | 709 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.37 | Property | 1440 Sutter Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.38 | Property | 1690 North Point | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.39 | Property | 1753 Mason Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.40 | Property | 915 Pierce Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.41 | Property | 520 Buchanan Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.42 | Property | 3210 Gough Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.43 | Property | 124 Mason Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.44 | Property | 50 Joice Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.45 | Property | 2038 Divisadero Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.46 | Property | 340 Church Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.47 | Property | 411 15th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.48 | Property | 1855 10th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.49 | Property | 1260 Broadway Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.50 | Property | 449 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.51 | Property | 235 Church Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.52 | Property | 4540 California Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.54 | Property | 346 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.56 | Property | 3715 California Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.57 | Property | 325 9th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.59 | Property | 252-258 Church Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 21,324,045 | 8,631,287 | 12,692,758 | 22,140,809 | 9,223,298 | 12,917,510 | 23,983,326 | 8,944,187 | |||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | N/A | N/A | N/A | N/A | N/A | N/A | 18,517,787 | 9,193,053 | |||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | N/A | N/A | N/A | 9,504,793 | 4,153,385 | 5,351,408 | 10,075,109 | 4,389,646 |
A-15
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | 2012 EGI ($) | 2012 Expenses ($) | 2012 NOI ($) | 2013 EGI ($) | 2013 Expenses ($) | 2013 NOI ($) | 2014 EGI ($) | 2014 Expenses ($) | |||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | N/A | N/A | N/A | 7,702,846 | 2,906,918 | 4,795,928 | 8,537,828 | 2,925,881 | |||||||||||||
5.01 | Property | 701 Taylor Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.03 | Property | 947 Bush Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.04 | Property | 685 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.05 | Property | 3809 20th Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.06 | Property | 434 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.07 | Property | 1050 Post Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.08 | Property | 814 California Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.09 | Property | 267-273 Green Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.10 | Property | 2898 Jackson Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.11 | Property | 3820 Scott Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.12 | Property | 600 Oak Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.13 | Property | 861 Post Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
5.14 | Property | 3783 20th Street | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | N/A | N/A | N/A | 3,790,332 | 2,371,071 | 1,419,261 | 4,159,619 | 2,405,542 | ||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 16,056,282 | 9,255,654 | 6,800,626 | 16,695,978 | 10,021,381 | 6,674,598 | 17,557,826 | 10,108,568 | |||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 8,649,001 | 4,890,753 | 3,758,247 | 8,937,021 | 5,174,798 | 3,762,223 | 9,260,257 | 5,179,919 | ||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 7,407,281 | 4,364,901 | 3,042,379 | 7,758,958 | 4,846,583 | 2,912,374 | 8,297,568 | 4,928,649 | ||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | N/A | N/A | N/A | 2,514,556 | 620,176 | 1,894,380 | 2,508,853 | 759,463 | |||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | N/A | N/A | N/A | 1,257,598 | 113,985 | 1,143,614 | 1,279,539 | 134,124 | ||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | N/A | N/A | N/A | 1,091,726 | 124,716 | 967,010 | 1,191,068 | 56,978 | ||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | N/A | N/A | N/A | N/A | N/A | N/A | 2,087,489 | 354,158 | |||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | N/A | N/A | N/A | 5,047,108 | 2,871,478 | 2,175,630 | 5,155,211 | 3,037,618 | |||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | N/A | N/A | N/A | 1,161,648 | 238,437 | 923,211 | 1,173,064 | 255,654 | ||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | N/A | N/A | N/A | 2,346,190 | 1,043,442 | 1,302,749 | 2,421,678 | 1,056,389 | ||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | N/A | N/A | N/A | 2,813,456 | 1,128,742 | 1,684,714 | 2,556,084 | 1,094,307 | ||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | N/A | N/A | N/A | 637,637 | 183,938 | 453,699 | 1,038,884 | 325,334 | ||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | N/A | N/A | N/A | 2,036,291 | 1,278,643 | 757,648 | 2,341,087 | 1,186,531 | ||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | N/A | N/A | N/A | 883,073 | 85,287 | 797,786 | 890,527 | 89,496 | ||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | N/A | N/A | N/A | 1,537,504 | 390,598 | 1,146,906 | 1,567,872 | 388,393 | ||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | N/A | N/A | N/A | 675,000 | 62,244 | 612,756 | 675,000 | 60,978 | ||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | N/A | N/A | N/A | 706,686 | 160,699 | 545,987 | 720,733 | 144,822 | |||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | N/A | N/A | N/A | 1,101,082 | 427,833 | 673,249 | 1,104,014 | 478,666 | |||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | N/A | N/A | N/A | 1,858,039 | 439,380 | 1,418,659 | 1,868,260 | 419,217 | ||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | N/A | N/A | N/A | 1,176,133 | 377,524 | 798,609 | 1,194,109 | 389,453 | ||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | N/A | N/A | N/A | 1,331,526 | 481,277 | 850,250 | 1,340,880 | 434,785 | ||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | N/A | N/A | N/A | N/A | N/A | N/A | 877,144 | 242,858 | |||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | N/A | N/A | N/A | 516,000 | 87,989 | 428,011 | 544,960 | 151,845 | ||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | N/A | N/A | N/A | 475,621 | 127,573 | 348,048 | 694,019 | 176,681 | |||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | N/A | N/A | N/A | 722,345 | 265,931 | 456,413 | 926,118 | 300,122 | ||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | N/A | N/A | N/A | 627,249 | 8,883 | 618,366 | 627,560 | 9,420 | ||||||||||||||
32.01 | Property | Comerica Houston 4604 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.02 | Property | Comerica Humble | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.03 | Property | Comerica Houston 4605 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.04 | Property | Comerica Deer Park | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.05 | Property | KFC Greenville | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | N/A | N/A | N/A | 982,479 | 312,878 | 669,601 | 1,080,837 | 267,041 | |||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | N/A | N/A | N/A | 589,829 | 151,181 | 438,648 | 575,625 | 158,025 | |||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | N/A | N/A | N/A | N/A | N/A | N/A | 93,749 | 91,877 | ||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
A-16
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | 2014 NOI ($) | Most Recent EGI (if past 2014) ($) | Most Recent Expenses (if past 2014) ($) | Most Recent NOI (if past 2014) ($) | Most Recent NOI Date (if past 2014) | Most Recent # of months | Most Recent Description | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 29,141,601 | 43,022,839 | 11,468,785 | 31,554,054 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
1.01 | Property | 645 Stockton Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.02 | Property | 400 Duboce Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.03 | Property | 950 Franklin Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.05 | Property | 601 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.06 | Property | 2677 Larkin Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.07 | Property | 1801 Gough Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.08 | Property | 845 California Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.09 | Property | 1290 20th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.10 | Property | 78 Buchanan Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.11 | Property | 1870 Pacific Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.12 | Property | 500 Stanyan Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.13 | Property | 540 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.14 | Property | 1401 Jones Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.15 | Property | 676 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.16 | Property | 100 Broderick Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.17 | Property | 2075 Market Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.18 | Property | 621 Stockton Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.19 | Property | 1660 Bay Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.20 | Property | 655 Stockton Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.21 | Property | 2238 Hyde Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.23 | Property | 355 Fulton Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.24 | Property | 1520 Gough Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.25 | Property | 1126 Bush Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.26 | Property | 1547 Clay Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.27 | Property | 840 California Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.28 | Property | 925 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.29 | Property | 691 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.31 | Property | 1840 Clay Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.32 | Property | 1020 Post Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.34 | Property | 755 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.35 | Property | 106 Sanchez Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.36 | Property | 709 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.37 | Property | 1440 Sutter Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.38 | Property | 1690 North Point | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.39 | Property | 1753 Mason Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.40 | Property | 915 Pierce Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.41 | Property | 520 Buchanan Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.42 | Property | 3210 Gough Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.43 | Property | 124 Mason Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.44 | Property | 50 Joice Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.45 | Property | 2038 Divisadero Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.46 | Property | 340 Church Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.47 | Property | 411 15th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.48 | Property | 1855 10th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.49 | Property | 1260 Broadway Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.50 | Property | 449 O’Farrell Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.51 | Property | 235 Church Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.52 | Property | 4540 California Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.54 | Property | 346 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.55 | Property | 3264-3274 Mission Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.56 | Property | 3715 California Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.57 | Property | 325 9th Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.58 | Property | 1656 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.59 | Property | 252-258 Church Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.60 | Property | 500-506 Bartlett Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 15,039,139 | 26,923,110 | 9,876,713 | 17,046,396 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 9,324,734 | 13,904,515 | 9,042,111 | 4,862,404 | 9/30/2015 | 12 | Trailing 12 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 5,685,463 | 10,381,797 | 4,030,621 | 6,351,176 | 12/31/2015 | 12 | Trailing 12 |
A-17
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | 2014 NOI ($) | Most Recent EGI (if past 2014) ($) | Most Recent Expenses (if past 2014) ($) | Most Recent NOI (if past 2014) ($) | Most Recent NOI Date (if past 2014) | Most Recent # of months | Most Recent Description | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 5,611,947 | 9,049,017 | 3,052,805 | 5,996,212 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
5.01 | Property | 701 Taylor Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.02 | Property | 1301 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.03 | Property | 947 Bush Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.04 | Property | 685 Geary Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.05 | Property | 3809 20th Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.06 | Property | 434 Leavenworth Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.07 | Property | 1050 Post Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.08 | Property | 814 California Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.09 | Property | 267-273 Green Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.10 | Property | 2898 Jackson Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.11 | Property | 3820 Scott Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.12 | Property | 600 Oak Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.13 | Property | 861 Post Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
5.14 | Property | 3783 20th Street | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | N/A | 9,428,238 | 5,408,941 | 4,019,297 | 3/31/2016 | 12 | Trailing 12 | ||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 1,754,077 | 4,921,403 | 2,523,263 | 2,398,140 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 7,449,258 | 18,196,167 | 9,474,493 | 8,721,674 | 3/31/2016 | 12 | Trailing 12 | ||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 4,080,339 | 9,859,282 | 5,017,168 | 4,842,114 | 3/31/2016 | 12 | Trailing 12 | |||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 3,368,919 | 8,336,885 | 4,457,325 | 3,879,560 | 3/31/2016 | 12 | Trailing 12 | |||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | N/A | 6,150,999 | 3,030,695 | 3,120,304 | 4/30/2016 | 12 | Trailing 12 | ||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 1,749,391 | 2,672,831 | 717,564 | 1,955,267 | 2/29/2016 | 12 | Trailing 12 | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 1,145,415 | 1,284,924 | 132,177 | 1,152,747 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 1,134,090 | 1,267,951 | 78,666 | 1,189,285 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 1,733,331 | N/A | N/A | N/A | N/A | N/A | Not Available | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 2,117,593 | 5,429,546 | 3,102,581 | 2,326,965 | 3/31/2016 | 12 | Trailing 12 | ||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 917,410 | 1,200,781 | 286,670 | 914,111 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 1,365,289 | 2,468,627 | 1,059,883 | 1,408,745 | 11/30/2015 | 12 | Trailing 12 | |||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 1,461,777 | 2,552,609 | 1,134,991 | 1,417,618 | 2/28/2016 | 12 | Trailing 12 | |||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 713,550 | 1,123,552 | 332,031 | 791,521 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 1,154,556 | 2,580,791 | 1,291,127 | 1,289,664 | 9/30/2015 | 12 | Trailing 12 | |||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 801,031 | 896,323 | 97,737 | 798,586 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 1,179,479 | 1,567,409 | 357,760 | 1,209,649 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 614,022 | 675,000 | 58,472 | 616,528 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 575,911 | 835,641 | 138,545 | 697,096 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 625,348 | N/A | N/A | N/A | N/A | N/A | Not Available | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 1,449,043 | 1,973,335 | 400,658 | 1,572,677 | 1/31/2016 | 12 | Trailing 12 | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 804,656 | 1,234,526 | 369,768 | 864,759 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 906,095 | 1,379,475 | 462,982 | 916,493 | 3/31/2016 | 12 | Trailing 12 | |||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 634,286 | 490,616 | 235,552 | 255,064 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 393,116 | 589,768 | 201,755 | 388,013 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 517,338 | 738,151 | 205,871 | 532,280 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 625,996 | 968,222 | 300,362 | 667,860 | 11/30/2015 | 12 | Trailing 12 | |||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 618,140 | 627,060 | 8,810 | 618,250 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
32.01 | Property | Comerica Houston 4604 | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
32.02 | Property | Comerica Humble | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
32.03 | Property | Comerica Houston 4605 | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
32.04 | Property | Comerica Deer Park | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
32.05 | Property | KFC Greenville | N/A | N/A | N/A | N/A | N/A | N/A | Not Available | |||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 813,796 | 1,070,493 | 302,066 | 768,427 | 12/31/2015 | 12 | Trailing 12 | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | N/A | 589,651 | 218,528 | 371,124 | 12/31/2015 | 12 | Trailing 12 | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 417,600 | 585,479 | 153,617 | 431,862 | 8/31/2015 | 12 | Trailing 12 | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 1,872 | 367,816 | 126,828 | 240,989 | 1/31/2016 | 12 | Trailing 12 | |||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | N/A | N/A | N/A | N/A | N/A | N/A | Not Available |
A-18
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Underwritten EGI ($) | Underwritten Expenses ($) | Underwritten Net Operating Income ($) | Debt Yield on Underwritten Net Operating Income (%) | Underwritten Replacement / FF&E Reserve ($) | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 48,002,153 | 12,241,493 | 35,760,660 | 15.5% | 385,690 | 0 | 35,374,970 | ||||||||||||
1.01 | Property | 645 Stockton Street | N/A | N/A | N/A | N/A | 0 | 1,430,185 | ||||||||||||||||
1.02 | Property | 400 Duboce Avenue | N/A | N/A | N/A | N/A | 0 | 1,631,236 | ||||||||||||||||
1.03 | Property | 950 Franklin Street | N/A | N/A | N/A | N/A | 0 | 1,189,114 | ||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | N/A | N/A | N/A | N/A | 0 | 902,863 | ||||||||||||||||
1.05 | Property | 601 O’Farrell Street | N/A | N/A | N/A | N/A | 0 | 1,459,003 | ||||||||||||||||
1.06 | Property | 2677 Larkin Street | N/A | N/A | N/A | N/A | 0 | 1,015,939 | ||||||||||||||||
1.07 | Property | 1801 Gough Street | N/A | N/A | N/A | N/A | 0 | 1,381,703 | ||||||||||||||||
1.08 | Property | 845 California Street | N/A | N/A | N/A | N/A | 0 | 1,034,065 | ||||||||||||||||
1.09 | Property | 1290 20th Avenue | N/A | N/A | N/A | N/A | 0 | 1,044,404 | ||||||||||||||||
1.10 | Property | 78 Buchanan Street | N/A | N/A | N/A | N/A | 0 | 956,145 | ||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | N/A | N/A | N/A | N/A | 0 | 710,360 | ||||||||||||||||
1.12 | Property | 500 Stanyan Street | N/A | N/A | N/A | N/A | 0 | 939,889 | ||||||||||||||||
1.13 | Property | 540 Leavenworth Street | N/A | N/A | N/A | N/A | 0 | 1,143,895 | ||||||||||||||||
1.14 | Property | 1401 Jones Street | N/A | N/A | N/A | N/A | 0 | 660,036 | ||||||||||||||||
1.15 | Property | 676 Geary Street | N/A | N/A | N/A | N/A | 0 | 918,060 | ||||||||||||||||
1.16 | Property | 100 Broderick Street | N/A | N/A | N/A | N/A | 0 | 770,388 | ||||||||||||||||
1.17 | Property | 2075 Market Street | N/A | N/A | N/A | N/A | 0 | 800,510 | ||||||||||||||||
1.18 | Property | 621 Stockton Street | N/A | N/A | N/A | N/A | 0 | 428,079 | ||||||||||||||||
1.19 | Property | 1660 Bay Street | N/A | N/A | N/A | N/A | 0 | 684,632 | ||||||||||||||||
1.20 | Property | 655 Stockton Street | N/A | N/A | N/A | N/A | 0 | 848,186 | ||||||||||||||||
1.21 | Property | 2238 Hyde Street | N/A | N/A | N/A | N/A | 0 | 690,247 | ||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | N/A | N/A | N/A | N/A | 0 | 678,574 | ||||||||||||||||
1.23 | Property | 355 Fulton Street | N/A | N/A | N/A | N/A | 0 | 731,363 | ||||||||||||||||
1.24 | Property | 1520 Gough Street | N/A | N/A | N/A | N/A | 0 | 639,197 | ||||||||||||||||
1.25 | Property | 1126 Bush Street | N/A | N/A | N/A | N/A | 0 | 645,870 | ||||||||||||||||
1.26 | Property | 1547 Clay Street | N/A | N/A | N/A | N/A | 0 | 500,671 | ||||||||||||||||
1.27 | Property | 840 California Street | N/A | N/A | N/A | N/A | 0 | 545,043 | ||||||||||||||||
1.28 | Property | 925 Geary Street | N/A | N/A | N/A | N/A | 0 | 574,068 | ||||||||||||||||
1.29 | Property | 691 O’Farrell Street | N/A | N/A | N/A | N/A | 0 | 614,309 | ||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | N/A | N/A | N/A | N/A | 0 | 484,295 | ||||||||||||||||
1.31 | Property | 1840 Clay Street | N/A | N/A | N/A | N/A | 0 | 359,833 | ||||||||||||||||
1.32 | Property | 1020 Post Street | N/A | N/A | N/A | N/A | 0 | 492,408 | ||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | N/A | N/A | N/A | N/A | 0 | 456,218 | ||||||||||||||||
1.34 | Property | 755 O’Farrell Street | N/A | N/A | N/A | N/A | 0 | 522,495 | ||||||||||||||||
1.35 | Property | 106 Sanchez Street | N/A | N/A | N/A | N/A | 0 | 449,268 | ||||||||||||||||
1.36 | Property | 709 Geary Street | N/A | N/A | N/A | N/A | 0 | 443,632 | ||||||||||||||||
1.37 | Property | 1440 Sutter Street | N/A | N/A | N/A | N/A | 0 | 450,135 | ||||||||||||||||
1.38 | Property | 1690 North Point | N/A | N/A | N/A | N/A | 0 | 273,332 | ||||||||||||||||
1.39 | Property | 1753 Mason Street | N/A | N/A | N/A | N/A | 0 | 327,003 | ||||||||||||||||
1.40 | Property | 915 Pierce Street | N/A | N/A | N/A | N/A | 0 | 376,367 | ||||||||||||||||
1.41 | Property | 520 Buchanan Street | N/A | N/A | N/A | N/A | 0 | 327,290 | ||||||||||||||||
1.42 | Property | 3210 Gough Street | N/A | N/A | N/A | N/A | 0 | 308,464 | ||||||||||||||||
1.43 | Property | 124 Mason Street | N/A | N/A | N/A | N/A | 0 | 394,484 | ||||||||||||||||
1.44 | Property | 50 Joice Street | N/A | N/A | N/A | N/A | 0 | 208,945 | ||||||||||||||||
1.45 | Property | 2038 Divisadero Street | N/A | N/A | N/A | N/A | 0 | 383,447 | ||||||||||||||||
1.46 | Property | 340 Church Street | N/A | N/A | N/A | N/A | 0 | 379,514 | ||||||||||||||||
1.47 | Property | 411 15th Avenue | N/A | N/A | N/A | N/A | 0 | 329,437 | ||||||||||||||||
1.48 | Property | 1855 10th Avenue | N/A | N/A | N/A | N/A | 0 | 280,126 | ||||||||||||||||
1.49 | Property | 1260 Broadway Street | N/A | N/A | N/A | N/A | 0 | 267,238 | ||||||||||||||||
1.50 | Property | 449 O’Farrell Street | N/A | N/A | N/A | N/A | 0 | 296,938 | ||||||||||||||||
1.51 | Property | 235 Church Street | N/A | N/A | N/A | N/A | 0 | 176,392 | ||||||||||||||||
1.52 | Property | 4540 California Street | N/A | N/A | N/A | N/A | 0 | 252,555 | ||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | N/A | N/A | N/A | N/A | 0 | 211,679 | ||||||||||||||||
1.54 | Property | 346 Leavenworth Street | N/A | N/A | N/A | N/A | 0 | 236,131 | ||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | N/A | N/A | N/A | N/A | 0 | 193,040 | ||||||||||||||||
1.56 | Property | 3715 California Street | N/A | N/A | N/A | N/A | 0 | 165,747 | ||||||||||||||||
1.57 | Property | 325 9th Avenue | N/A | N/A | N/A | N/A | 0 | 193,953 | ||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | N/A | N/A | N/A | N/A | 0 | 205,986 | ||||||||||||||||
1.59 | Property | 252-258 Church Street | N/A | N/A | N/A | N/A | 0 | 220,576 | ||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | N/A | N/A | N/A | N/A | 0 | 56,092 | ||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | N/A | N/A | N/A | N/A | 0 | 83,918 | ||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 28,373,670 | 10,394,445 | 17,979,226 | 12.0% | 160,930 | 437,350 | 17,380,945 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 22,642,326 | 9,760,330 | 12,881,996 | 9.7% | 156,130 | 464,747 | 12,261,120 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 9,995,240 | 4,090,702 | 5,904,538 | 10.1% | 129,867 | 395,083 | 5,379,587 |
A-19
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Underwritten EGI ($) | Underwritten Expenses ($) | Underwritten Net Operating Income ($) | Debt Yield on Underwritten Net Operating Income (%) | Underwritten Replacement / FF&E Reserve ($) | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 10,047,838 | 2,903,532 | 7,144,305 | 9.4% | 74,426 | 0 | 7,069,879 | ||||||||||||
5.01 | Property | 701 Taylor Street | N/A | N/A | N/A | N/A | 0 | 1,018,665 | ||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | N/A | N/A | N/A | N/A | 0 | 743,882 | ||||||||||||||||
5.03 | Property | 947 Bush Street | N/A | N/A | N/A | N/A | 0 | 755,884 | ||||||||||||||||
5.04 | Property | 685 Geary Street | N/A | N/A | N/A | N/A | 0 | 580,068 | ||||||||||||||||
5.05 | Property | 3809 20th Street | N/A | N/A | N/A | N/A | 0 | 462,536 | ||||||||||||||||
5.06 | Property | 434 Leavenworth Street | N/A | N/A | N/A | N/A | 0 | 630,620 | ||||||||||||||||
5.07 | Property | 1050 Post Street | N/A | N/A | N/A | N/A | 0 | 503,275 | ||||||||||||||||
5.08 | Property | 814 California Street | N/A | N/A | N/A | N/A | 0 | 457,483 | ||||||||||||||||
5.09 | Property | 267-273 Green Street | N/A | N/A | N/A | N/A | 0 | 366,840 | ||||||||||||||||
5.10 | Property | 2898 Jackson Street | N/A | N/A | N/A | N/A | 0 | 416,232 | ||||||||||||||||
5.11 | Property | 3820 Scott Street | N/A | N/A | N/A | N/A | 0 | 387,632 | ||||||||||||||||
5.12 | Property | 600 Oak Street | N/A | N/A | N/A | N/A | 0 | 287,810 | ||||||||||||||||
5.13 | Property | 861 Post Street | N/A | N/A | N/A | N/A | 0 | 218,200 | ||||||||||||||||
5.14 | Property | 3783 20th Street | N/A | N/A | N/A | N/A | 0 | 240,751 | ||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 9,402,443 | 5,394,230 | 4,008,214 | 12.1% | 376,098 | 0 | 3,632,116 | ||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 6,014,041 | 2,618,947 | 3,395,094 | 11.4% | 65,147 | 343,765 | 2,986,182 | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 18,149,576 | 9,689,265 | 8,460,311 | 12.3% | 725,983 | 0 | 7,734,328 | ||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 9,835,503 | 5,167,959 | 4,667,544 | 393,420 | 0 | 4,274,124 | ||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 8,314,073 | 4,521,306 | 3,792,767 | 332,563 | 0 | 3,460,204 | ||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 6,150,999 | 3,045,330 | 3,105,669 | 13.5% | 246,040 | 0 | 2,859,629 | ||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 2,803,973 | 741,683 | 2,062,290 | 9.4% | 38,918 | 143,947 | 1,879,424 | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 1,434,335 | 158,257 | 1,276,078 | 7.0% | 3,826 | 11,905 | 1,260,347 | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 1,591,742 | 279,257 | 1,312,485 | 7.2% | 3,540 | 10,028 | 1,298,918 | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 1,969,900 | 290,736 | 1,679,165 | 9.7% | 33,067 | 70,124 | 1,575,973 | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 5,414,712 | 3,109,421 | 2,305,290 | 14.0% | 270,736 | 0 | 2,034,555 | ||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 1,391,028 | 255,728 | 1,135,301 | 7.2% | 6,557 | 0 | 1,128,744 | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 2,448,838 | 1,028,558 | 1,420,280 | 9.3% | 56,000 | 0 | 1,364,280 | |||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 2,749,961 | 1,136,065 | 1,613,896 | 10.7% | 90,816 | 0 | 1,523,080 | |||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 1,176,388 | 311,479 | 864,909 | 6.1% | 8,350 | 28,697 | 827,863 | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 2,545,098 | 1,345,129 | 1,199,968 | 8.6% | 47,124 | 0 | 1,152,844 | |||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 1,065,652 | 68,694 | 996,958 | 7.2% | 7,200 | 0 | 989,758 | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 1,594,518 | 387,238 | 1,207,281 | 10.4% | 39,997 | 43,539 | 1,123,745 | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 809,680 | 122,813 | 686,866 | 6.7% | 2,400 | 0 | 684,466 | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 1,227,631 | 186,401 | 1,041,230 | 10.3% | 31,223 | 29,780 | 980,227 | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 1,493,156 | 498,718 | 994,438 | 10.0% | 12,408 | 56,291 | 925,739 | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 1,935,293 | 407,439 | 1,527,855 | 15.8% | 16,725 | 47,056 | 1,464,073 | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 1,321,078 | 360,490 | 960,587 | 10.3% | 11,580 | 53,349 | 895,658 | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 1,426,919 | 569,303 | 857,616 | 10.2% | 9,798 | 0 | 847,818 | |||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 973,426 | 276,265 | 697,162 | 10.6% | 9,162 | 31,481 | 656,519 | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 678,750 | 205,415 | 473,336 | 7.2% | 1,800 | 0 | 471,536 | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 843,208 | 199,211 | 643,996 | 10.5% | 21,447 | 32,918 | 589,632 | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 1,004,858 | 300,369 | 704,489 | 11.7% | 12,467 | 0 | 692,023 | |||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 639,978 | 21,610 | 618,369 | 10.3% | 7,132 | 5,621 | 605,615 | |||||||||||||
32.01 | Property | Comerica Houston 4604 | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.02 | Property | Comerica Humble | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.03 | Property | Comerica Houston 4605 | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.04 | Property | Comerica Deer Park | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
32.05 | Property | KFC Greenville | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 1,028,543 | 286,569 | 741,974 | 15.5% | 10,421 | 42,427 | 689,126 | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 779,979 | 329,914 | 450,065 | 9.4% | 4,803 | 30,417 | 414,845 | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 623,361 | 145,347 | 478,013 | 11.3% | 9,243 | 17,562 | 451,209 | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 438,570 | 112,556 | 326,014 | 8.5% | 8,750 | 0 | 317,264 | |||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 297,735 | 14,271 | 283,464 | 8.9% | 2,231 | 5,300 | 275,933 |
A-20
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Underwritten NCF DSCR (x) (4) | Debt Yield on Underwritten Net Cash Flow (%) | Appraised Value ($) | Appraisal Date | As Stabilized Appraised Value ($) | As Stabilized Appraisal Date | Cut-off Date LTV Ratio (%) | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 3.72 | 15.4% | 923,275,000 | 1/22/2016 | NAP | NAP | 24.9% | ||||||||||||
1.01 | Property | 645 Stockton Street | 47,450,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | 38,720,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.03 | Property | 950 Franklin Street | 30,500,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | 30,400,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | 32,040,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.06 | Property | 2677 Larkin Street | 29,300,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.07 | Property | 1801 Gough Street | 27,410,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.08 | Property | 845 California Street | 22,720,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.09 | Property | 1290 20th Avenue | 22,870,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.10 | Property | 78 Buchanan Street | 21,590,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | 20,400,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.12 | Property | 500 Stanyan Street | 20,190,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | 18,880,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.14 | Property | 1401 Jones Street | 18,810,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.15 | Property | 676 Geary Street | 20,250,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.16 | Property | 100 Broderick Street | 17,750,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.17 | Property | 2075 Market Street | 17,600,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.18 | Property | 621 Stockton Street | 17,510,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.19 | Property | 1660 Bay Street | 17,140,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.20 | Property | 655 Stockton Street | 16,550,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.21 | Property | 2238 Hyde Street | 15,900,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | 15,400,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.23 | Property | 355 Fulton Street | 15,350,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.24 | Property | 1520 Gough Street | 13,790,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.25 | Property | 1126 Bush Street | 13,720,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.26 | Property | 1547 Clay Street | 13,140,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.27 | Property | 840 California Street | 13,050,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.28 | Property | 925 Geary Street | 12,800,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | 12,950,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | 11,800,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.31 | Property | 1840 Clay Street | 11,280,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.32 | Property | 1020 Post Street | 11,960,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | 11,320,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | 11,980,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.35 | Property | 106 Sanchez Street | 9,940,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.36 | Property | 709 Geary Street | 10,510,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.37 | Property | 1440 Sutter Street | 9,820,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.38 | Property | 1690 North Point | 9,270,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.39 | Property | 1753 Mason Street | 8,800,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.40 | Property | 915 Pierce Street | 8,710,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.41 | Property | 520 Buchanan Street | 8,660,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.42 | Property | 3210 Gough Street | 8,530,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.43 | Property | 124 Mason Street | 9,130,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.44 | Property | 50 Joice Street | 8,400,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | 8,360,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.46 | Property | 340 Church Street | 8,260,000 | 12/16/2015 | 8,320,000 | 3/16/2016 | ||||||||||||||||||
1.47 | Property | 411 15th Avenue | 8,140,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.48 | Property | 1855 10th Avenue | 8,100,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.49 | Property | 1260 Broadway Street | 7,500,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | 7,800,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.51 | Property | 235 Church Street | 6,270,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.52 | Property | 4540 California Street | 6,260,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | 5,820,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | 5,970,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | 5,520,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.56 | Property | 3715 California Street | 5,150,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.57 | Property | 325 9th Avenue | 5,140,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | 4,800,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
1.59 | Property | 252-258 Church Street | 4,580,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | 2,110,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | 1,810,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 2.79 | 11.6% | 350,000,000 | 11/30/2015 | NAP | NAP | 42.9% | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 1.90 | 9.2% | 191,000,000 | 12/3/2015 | NAP | NAP | 69.6% | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 1.98 | 9.2% | 89,500,000 | 2/19/2016 | NAP | NAP | 65.4% |
A-21
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Underwritten NCF DSCR (x) (4) | Debt Yield on Underwritten Net Cash Flow (%) | Appraised Value ($) | Appraisal Date | As Stabilized Appraised Value ($) | As Stabilized Appraisal Date | Cut-off Date LTV Ratio (%) | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 2.92 | 9.3% | 190,335,000 | 1/22/2016 | NAP | NAP | 39.9% | ||||||||||||
5.01 | Property | 701 Taylor Street | 26,940,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | 16,630,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
5.03 | Property | 947 Bush Street | 18,030,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.04 | Property | 685 Geary Street | 16,140,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.05 | Property | 3809 20th Street | 13,600,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | 15,520,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
5.07 | Property | 1050 Post Street | 11,430,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
5.08 | Property | 814 California Street | 10,920,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
5.09 | Property | 267-273 Green Street | 10,200,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.10 | Property | 2898 Jackson Street | 9,610,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.11 | Property | 3820 Scott Street | 8,750,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
5.12 | Property | 600 Oak Street | 7,900,000 | 12/16/2015 | NAP | NAP | ||||||||||||||||||
5.13 | Property | 861 Post Street | 6,870,000 | 12/14/2015 | NAP | NAP | ||||||||||||||||||
5.14 | Property | 3783 20th Street | 5,900,000 | 12/15/2015 | NAP | NAP | ||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 1.70 | 11.0% | 48,300,000 | 11/20/2015 | NAP | NAP | 68.3% | ||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 1.60 | 10.0% | 45,200,000 | 9/22/2015 | NAP | NAP | 66.0% | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 1.68 | 11.2% | 96,250,000 | 12/15/2015 | 103,250,000 | 12/15/2016 | 68.8% | ||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 52,250,000 | 12/15/2015 | 56,000,000 | 12/15/2016 | ||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 44,000,000 | 12/15/2015 | 47,250,000 | 12/15/2016 | ||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 1.90 | 12.4% | 34,500,000 | 12/2/2015 | 37,500,000 | 1/1/2020 | 66.7% | ||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 1.33 | 8.5% | 31,350,000 | 3/4/2016 | NAP | NAP | 70.2% | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 1.40 | 6.9% | 29,300,000 | 1/7/2016 | NAP | NAP | 62.6% | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 1.46 | 7.2% | 30,300,000 | 1/7/2016 | NAP | NAP | 59.9% | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 1.44 | 9.1% | 23,450,000 | 12/10/2015 | NAP | NAP | 73.6% | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 2.01 | 12.3% | 26,500,000 | 4/18/2016 | NAP | NAP | 62.3% | ||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 1.45 | 7.2% | 24,900,000 | 1/7/2016 | NAP | NAP | 63.4% | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 1.43 | 8.9% | 22,100,000 | 11/16/2015 | NAP | NAP | 69.0% | |||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 1.57 | 10.1% | 22,075,000 | 3/11/2016 | NAP | NAP | 68.5% | |||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 1.18 | 5.8% | 22,100,000 | 1/7/2016 | NAP | NAP | 64.5% | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 1.32 | 8.3% | 19,050,000 | 10/16/2015 | NAP | NAP | 73.2% | |||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 1.45 | 7.1% | 21,300,000 | 1/8/2016 | NAP | NAP | 65.2% | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 2.18 | 9.7% | 17,400,000 | 3/1/2016 | NAP | NAP | 66.5% | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 1.36 | 6.7% | 16,800,000 | 1/7/2016 | NAP | NAP | 61.0% | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 1.52 | 9.7% | 15,300,000 | 1/13/2016 | NAP | NAP | 66.1% | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 1.44 | 9.4% | 13,500,000 | 2/11/2016 | NAP | NAP | 73.3% | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 2.54 | 15.1% | 17,300,000 | 3/16/2016 | NAP | NAP | 56.0% | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 1.57 | 9.6% | 12,600,000 | 1/9/2016 | NAP | NAP | 73.8% | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 2.01 | 10.1% | 16,500,000 | 3/22/2016 | NAP | NAP | 51.1% | |||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 1.60 | 9.9% | 10,100,000 | 1/4/2016 | 10,675,000 | 2/1/2017 | 65.3% | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 1.46 | 7.2% | 11,200,000 | 1/8/2016 | NAP | NAP | 58.8% | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 1.55 | 9.7% | 8,200,000 | 12/18/2015 | NAP | NAP | 74.5% | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 1.88 | 11.5% | 9,300,000 | 11/24/2015 | NAP | NAP | 64.5% | |||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 1.99 | 10.1% | 10,900,000 | 3/10/2016 | NAP | NAP | 55.0% | |||||||||||||
32.01 | Property | Comerica Houston 4604 | 3,460,000 | 3/10/2016 | NAP | NAP | ||||||||||||||||||
32.02 | Property | Comerica Humble | 3,130,000 | 3/10/2016 | NAP | NAP | ||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | 2,180,000 | 3/10/2016 | NAP | NAP | ||||||||||||||||||
32.04 | Property | Comerica Deer Park | 1,170,000 | 3/10/2016 | NAP | NAP | ||||||||||||||||||
32.05 | Property | KFC Greenville | 960,000 | 3/10/2016 | NAP | NAP | ||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 3.17 | 14.4% | 12,300,000 | 11/17/2015 | NAP | NAP | 39.0% | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 1.27 | 8.6% | 6,800,000 | 2/11/2016 | NAP | NAP | 70.6% | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 1.73 | 10.7% | 6,000,000 | 12/17/2015 | 6,400,000 | 1/1/2017 | 70.3% | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 1.22 | 8.3% | 5,300,000 | 12/18/2015 | NAP | NAP | 72.5% | |||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 1.71 | 8.7% | 5,312,000 | 3/1/2016 | NAP | NAP | 60.0% |
A-22
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | LTV Ratio at Maturity (%) | Occupancy (%) (5) | Occupancy Date | ADR ($) | RevPAR ($) | Largest Tenant | Largest Tenant Sq Ft | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 24.9% | 94.9% | NAP | NAP | |||||||||||||||
1.01 | Property | 645 Stockton Street | 84.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.02 | Property | 400 Duboce Avenue | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.03 | Property | 950 Franklin Street | 96.3% | 4/18/2016 | NAP | NAP | College Market | 1,087 | ||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | 85.7% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.05 | Property | 601 O’Farrell Street | 100.0% | 4/18/2016 | NAP | NAP | Blu Cleaner | 733 | ||||||||||||||||
1.06 | Property | 2677 Larkin Street | 84.8% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.07 | Property | 1801 Gough Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.08 | Property | 845 California Street | 91.4% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.09 | Property | 1290 20th Avenue | 92.1% | 4/18/2016 | NAP | NAP | U.S. Bank National Association | 4,445 | ||||||||||||||||
1.10 | Property | 78 Buchanan Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | 83.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.12 | Property | 500 Stanyan Street | 97.2% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.13 | Property | 540 Leavenworth Street | 97.7% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.14 | Property | 1401 Jones Street | 94.4% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.15 | Property | 676 Geary Street | 94.6% | 4/18/2016 | NAP | NAP | Resolute Drinks LLC | 883 | ||||||||||||||||
1.16 | Property | 100 Broderick Street | 94.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.17 | Property | 2075 Market Street | 100.0% | 4/18/2016 | NAP | NAP | Bay Liquor | 2,622 | ||||||||||||||||
1.18 | Property | 621 Stockton Street | 91.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.19 | Property | 1660 Bay Street | 95.8% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.20 | Property | 655 Stockton Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.21 | Property | 2238 Hyde Street | 82.4% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | 96.9% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.23 | Property | 355 Fulton Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.24 | Property | 1520 Gough Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.25 | Property | 1126 Bush Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.26 | Property | 1547 Clay Street | 96.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.27 | Property | 840 California Street | 87.1% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.28 | Property | 925 Geary Street | 95.8% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.29 | Property | 691 O’Farrell Street | 94.4% | 4/18/2016 | NAP | NAP | Nite Cap Bar, Inc | 832 | ||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | 89.5% | 4/18/2016 | NAP | NAP | Notes From Underground Café | 631 | ||||||||||||||||
1.31 | Property | 1840 Clay Street | 85.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.32 | Property | 1020 Post Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.34 | Property | 755 O’Farrell Street | 91.2% | 4/18/2016 | NAP | NAP | Ling Beauty Salon | 288 | ||||||||||||||||
1.35 | Property | 106 Sanchez Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.36 | Property | 709 Geary Street | 100.0% | 4/18/2016 | NAP | NAP | Alcyone | 1,030 | ||||||||||||||||
1.37 | Property | 1440 Sutter Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.38 | Property | 1690 North Point | 94.4% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.39 | Property | 1753 Mason Street | 100.0% | 4/18/2016 | NAP | NAP | Union Street Produce | 1,490 | ||||||||||||||||
1.40 | Property | 915 Pierce Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.41 | Property | 520 Buchanan Street | 89.5% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.42 | Property | 3210 Gough Street | 86.7% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.43 | Property | 124 Mason Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.44 | Property | 50 Joice Street | 76.9% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.45 | Property | 2038 Divisadero Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.46 | Property | 340 Church Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.47 | Property | 411 15th Avenue | 100.0% | 4/18/2016 | NAP | NAP | Sun Architecture | 696 | ||||||||||||||||
1.48 | Property | 1855 10th Avenue | 83.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.49 | Property | 1260 Broadway Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.50 | Property | 449 O’Farrell Street | 96.4% | 4/18/2016 | NAP | NAP | The Thing Quarterly, LLC | 1,204 | ||||||||||||||||
1.51 | Property | 235 Church Street | 100.0% | 4/18/2016 | NAP | NAP | The Twilight Zone | 1,820 | ||||||||||||||||
1.52 | Property | 4540 California Street | 91.7% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | 91.7% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.54 | Property | 346 Leavenworth Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | 100.0% | 4/18/2016 | NAP | NAP | Goyne | 1,454 | ||||||||||||||||
1.56 | Property | 3715 California Street | 75.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.57 | Property | 325 9th Avenue | 91.7% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.59 | Property | 252-258 Church Street | 100.0% | 4/18/2016 | NAP | NAP | The SF Marriage and Couples Center | 1,500 | ||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | 75.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | 100.0% | 4/18/2016 | NAP | NAP | Evolution FC | 933 | ||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 42.9% | 99.3% | 12/3/2015 | NAP | NAP | The Home Depot | 141,373 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 69.6% | 93.1% | 11/1/2015 | NAP | NAP | Comcast | 324,391 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 65.4% | 92.1% | 4/6/2016 | NAP | NAP | Wal-Mart | 116,605 |
A-23
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | LTV Ratio at Maturity (%) | Occupancy (%) (5) | Occupancy Date | ADR ($) | RevPAR ($) | Largest Tenant | Largest Tenant Sq Ft | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 39.9% | 94.9% | NAP | NAP | |||||||||||||||
5.01 | Property | 701 Taylor Street | 92.7% | 4/18/2016 | NAP | NAP | Sanraku Restaurant | 1,788 | ||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.03 | Property | 947 Bush Street | 96.2% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.04 | Property | 685 Geary Street | 90.7% | 4/18/2016 | NAP | NAP | Star Market | 1,063 | ||||||||||||||||
5.05 | Property | 3809 20th Street | 88.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.06 | Property | 434 Leavenworth Street | 97.1% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.07 | Property | 1050 Post Street | 97.5% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.08 | Property | 814 California Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.09 | Property | 267-273 Green Street | 95.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.10 | Property | 2898 Jackson Street | 93.3% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.11 | Property | 3820 Scott Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.12 | Property | 600 Oak Street | 100.0% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.13 | Property | 861 Post Street | 82.4% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
5.14 | Property | 3783 20th Street | 94.4% | 4/18/2016 | NAP | NAP | NAP | |||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 63.1% | 91.7% | 3/31/2016 | 141.24 | 129.55 | NAP | |||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 54.0% | 86.9% | 4/25/2016 | NAP | NAP | Regus | 22,000 | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 55.5% | 71.8% | 164.04 | 117.76 | |||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 72.0% | 3/31/2016 | 165.96 | 119.47 | NAP | |||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 71.6% | 3/31/2016 | 161.93 | 115.87 | NAP | |||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 52.0% | 77.0% | 4/30/2016 | 247.45 | 190.55 | NAP | |||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 60.7% | 91.9% | 4/30/2016 | NAP | NAP | Safeway Grocery dba Randall’s | 80,690 | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 62.6% | 100.0% | 1/1/2016 | NAP | NAP | Walgreens | 8,753 | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 59.9% | 100.0% | 1/1/2016 | NAP | NAP | Walgreens | 8,800 | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 64.9% | 100.0% | 12/28/2015 | NAP | NAP | Ross Dress for Less | 30,180 | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 50.4% | 85.0% | 3/31/2016 | 144.07 | 122.46 | NAP | |||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 63.4% | 100.0% | 1/1/2016 | NAP | NAP | Duane Reade / ABC Superstores (Sublease) | 21,856 | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 63.4% | 92.9% | 2/29/2016 | NAP | NAP | NAP | ||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 56.3% | 90.6% | 3/18/2016 | NAP | NAP | NAP | ||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 64.5% | 100.0% | 1/1/2016 | NAP | NAP | Planet Fitness | 15,047 | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 67.3% | 99.8% | 10/21/2015 | NAP | NAP | NAP | ||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 65.2% | 100.0% | 1/1/2016 | NAP | NAP | Walgreens | 12,000 | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 66.5% | 93.7% | 3/30/2016 | NAP | NAP | Kroger | 64,905 | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 61.0% | 100.0% | 1/1/2016 | NAP | NAP | Walgreens | 8,000 | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 54.1% | 100.0% | 10/1/2015 | NAP | NAP | WestRock Company | 208,155 | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 65.0% | 98.4% | 4/1/2016 | NAP | NAP | Indian Grocery | 7,422 | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 45.0% | 97.5% | 3/1/2016 | NAP | NAP | Staples Contract & Commercial, Inc. | 47,529 | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 64.7% | 96.5% | 1/26/2016 | NAP | NAP | Kohl’s (GL) | 86,584 | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 51.1% | 99.6% | 3/21/2016 | NAP | NAP | NAP | ||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 56.8% | 86.6% | 12/31/2015 | NAP | NAP | Zacros America, Inc. | 158,659 | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 58.8% | 100.0% | 1/1/2016 | NAP | NAP | Walgreens | 6,000 | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 65.5% | 95.2% | 1/20/2016 | NAP | NAP | Ingles | 60,000 | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 59.1% | 89.8% | 12/24/2015 | NAP | NAP | NAP | ||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 55.0% | 100.0% | NAP | NAP | ||||||||||||||||
32.01 | Property | Comerica Houston 4604 | 100.0% | 4/1/2016 | NAP | NAP | Comerica Bank | 7,651 | ||||||||||||||||
32.02 | Property | Comerica Humble | 100.0% | 4/1/2016 | NAP | NAP | Comerica Bank | 7,568 | ||||||||||||||||
32.03 | Property | Comerica Houston 4605 | 100.0% | 4/1/2016 | NAP | NAP | Comerica Bank | 5,306 | ||||||||||||||||
32.04 | Property | Comerica Deer Park | 100.0% | 4/1/2016 | NAP | NAP | Comerica Bank | 2,600 | ||||||||||||||||
32.05 | Property | KFC Greenville | 100.0% | 4/1/2016 | NAP | NAP | KFC | 2,203 | ||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 39.0% | 96.3% | 1/31/2016 | NAP | NAP | Von’s Grocery / Sprouts (Sublease) | 30,000 | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 63.1% | 100.0% | 4/1/2016 | NAP | NAP | Pho-Le | 2,950 | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 57.8% | 100.0% | 12/1/2015 | NAP | NAP | Food Lion | 30,720 | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 63.4% | 97.1% | 3/9/2016 | NAP | NAP | NAP | ||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 60.0% | 100.0% | 1/31/2016 | NAP | NAP | Rite Aid | 11,157 |
A-24
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Largest Tenant Lease Expiration (6) | Second Largest Tenant | Second Largest Tenant Sq Ft | Second Largest Tenant Lease Expiration (6) | Third Largest Tenant | Third Largest Tenant Sq Ft | |||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | |||||||||||||||||
1.01 | Property | 645 Stockton Street | NAP | NAP | ||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | NAP | NAP | ||||||||||||||||||
1.03 | Property | 950 Franklin Street | 5/31/2016 | New State Cleaners | 886 | 5/31/2016 | NAP | |||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | NAP | NAP | ||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | 12/31/2017 | NAP | NAP | |||||||||||||||||
1.06 | Property | 2677 Larkin Street | NAP | NAP | ||||||||||||||||||
1.07 | Property | 1801 Gough Street | NAP | NAP | ||||||||||||||||||
1.08 | Property | 845 California Street | NAP | NAP | ||||||||||||||||||
1.09 | Property | 1290 20th Avenue | 12/31/2019 | NAP | NAP | |||||||||||||||||
1.10 | Property | 78 Buchanan Street | NAP | NAP | ||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | NAP | NAP | ||||||||||||||||||
1.12 | Property | 500 Stanyan Street | NAP | NAP | ||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | NAP | NAP | ||||||||||||||||||
1.14 | Property | 1401 Jones Street | NAP | NAP | ||||||||||||||||||
1.15 | Property | 676 Geary Street | 5/31/2025 | Mensho Tokyo | 698 | 8/31/2020 | NAP | |||||||||||||||
1.16 | Property | 100 Broderick Street | NAP | NAP | ||||||||||||||||||
1.17 | Property | 2075 Market Street | 6/30/2016 | Photoworks Inc | 2,086 | 12/31/2016 | Ace Hardware | 1,637 | ||||||||||||||
1.18 | Property | 621 Stockton Street | NAP | NAP | ||||||||||||||||||
1.19 | Property | 1660 Bay Street | NAP | NAP | ||||||||||||||||||
1.20 | Property | 655 Stockton Street | NAP | NAP | ||||||||||||||||||
1.21 | Property | 2238 Hyde Street | NAP | NAP | ||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.23 | Property | 355 Fulton Street | NAP | NAP | ||||||||||||||||||
1.24 | Property | 1520 Gough Street | NAP | NAP | ||||||||||||||||||
1.25 | Property | 1126 Bush Street | NAP | NAP | ||||||||||||||||||
1.26 | Property | 1547 Clay Street | NAP | NAP | ||||||||||||||||||
1.27 | Property | 840 California Street | NAP | NAP | ||||||||||||||||||
1.28 | Property | 925 Geary Street | NAP | NAP | ||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | 10/31/2021 | Lisa For Hair | 490 | 5/31/2016 | Alex’s Grocery & Gift Shop | 357 | ||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | 3/31/2018 | Greeness Dry Cleaner | 578 | 5/31/2016 | NAP | |||||||||||||||
1.31 | Property | 1840 Clay Street | NAP | NAP | ||||||||||||||||||
1.32 | Property | 1020 Post Street | NAP | NAP | ||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | 12/31/2017 | NAP | NAP | |||||||||||||||||
1.35 | Property | 106 Sanchez Street | NAP | NAP | ||||||||||||||||||
1.36 | Property | 709 Geary Street | 4/30/2018 | Michael’s Dry Cleaning | 459 | 5/31/2016 | Elephant Sushi | 273 | ||||||||||||||
1.37 | Property | 1440 Sutter Street | NAP | NAP | ||||||||||||||||||
1.38 | Property | 1690 North Point | NAP | NAP | ||||||||||||||||||
1.39 | Property | 1753 Mason Street | 4/30/2021 | NAP | NAP | |||||||||||||||||
1.40 | Property | 915 Pierce Street | NAP | NAP | ||||||||||||||||||
1.41 | Property | 520 Buchanan Street | NAP | NAP | ||||||||||||||||||
1.42 | Property | 3210 Gough Street | NAP | NAP | ||||||||||||||||||
1.43 | Property | 124 Mason Street | NAP | NAP | ||||||||||||||||||
1.44 | Property | 50 Joice Street | NAP | NAP | ||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | NAP | NAP | ||||||||||||||||||
1.46 | Property | 340 Church Street | NAP | NAP | ||||||||||||||||||
1.47 | Property | 411 15th Avenue | 12/31/2017 | NAP | NAP | |||||||||||||||||
1.48 | Property | 1855 10th Avenue | NAP | NAP | ||||||||||||||||||
1.49 | Property | 1260 Broadway Street | NAP | NAP | ||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | 7/31/2018 | SFAQ, LLC | 1,049 | 5/31/2016 | Paradise Coffee and Donuts | 684 | ||||||||||||||
1.51 | Property | 235 Church Street | 5/31/2016 | NAP | NAP | |||||||||||||||||
1.52 | Property | 4540 California Street | NAP | NAP | ||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | NAP | NAP | ||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | 5/31/2018 | NAP | NAP | |||||||||||||||||
1.56 | Property | 3715 California Street | NAP | NAP | ||||||||||||||||||
1.57 | Property | 325 9th Avenue | NAP | NAP | ||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | NAP | NAP | ||||||||||||||||||
1.59 | Property | 252-258 Church Street | 8/31/2020 | Spring Spa | 1,175 | 8/31/2017 | NAP | |||||||||||||||
1.60 | Property | 500-506 Bartlett Street | NAP | NAP | ||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | 6/30/2016 | NAP | NAP | |||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 1/31/2031 | Century Theatres | 48,510 | 8/31/2017 | Whole Foods Market (Office) | 45,598 | |||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 2/28/2029 | ULA | 253,806 | 11/30/2021 | Travelport | 120,847 | |||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 1/31/2023 | Cedarbrook Storage | 102,089 | 12/31/2028 | The Fresh Grocer (Wakefern) | 64,636 |
A-25
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Largest Tenant Lease Expiration (6) | Second Largest Tenant | Second Largest Tenant Sq Ft | Second Largest Tenant Lease Expiration (6) | Third Largest Tenant | Third Largest Tenant Sq Ft | |||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | |||||||||||||||||
5.01 | Property | 701 Taylor Street | 7/31/2021 | Roxanne Sotano, Inc | 1,658 | 11/30/2019 | Orchid Nails | 1,010 | ||||||||||||||
5.02 | Property | 1301 Leavenworth Street | NAP | NAP | ||||||||||||||||||
5.03 | Property | 947 Bush Street | NAP | NAP | ||||||||||||||||||
5.04 | Property | 685 Geary Street | 12/31/2021 | King Ling Restaurant | 1,008 | 5/31/2016 | Win’s Hair Design | 614 | ||||||||||||||
5.05 | Property | 3809 20th Street | NAP | NAP | ||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | NAP | NAP | ||||||||||||||||||
5.07 | Property | 1050 Post Street | NAP | NAP | ||||||||||||||||||
5.08 | Property | 814 California Street | NAP | NAP | ||||||||||||||||||
5.09 | Property | 267-273 Green Street | NAP | NAP | ||||||||||||||||||
5.10 | Property | 2898 Jackson Street | NAP | NAP | ||||||||||||||||||
5.11 | Property | 3820 Scott Street | NAP | NAP | ||||||||||||||||||
5.12 | Property | 600 Oak Street | NAP | NAP | ||||||||||||||||||
5.13 | Property | 861 Post Street | NAP | NAP | ||||||||||||||||||
5.14 | Property | 3783 20th Street | NAP | NAP | ||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | NAP | NAP | |||||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 2/16/2017 | Wyndham Capital | 16,727 | 6/30/2018 | Pacific Union Financial | 16,209 | ||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | |||||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | NAP | NAP | ||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | NAP | NAP | ||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | NAP | NAP | |||||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 5/23/2021 | Fallas Paredes | 15,257 | 9/30/2019 | Tuesday Morning | 14,413 | |||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 5/31/2048 | TD Bank | 4,000 | 11/30/2022 | NAP | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 7/31/2049 | Northfield Bank | 3,000 | 6/30/2021 | NAP | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 1/31/2018 | TJ Maxx | 26,000 | 9/30/2022 | Burkes (Bealls) | 23,000 | |||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | NAP | NAP | |||||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 1/31/2032 | NAP | NAP | |||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | NAP | NAP | ||||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | NAP | NAP | ||||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 4/30/2028 | CVS | 10,760 | 5/31/2033 | Starbucks | 1,100 | ||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | NAP | NAP | ||||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 6/30/2047 | NAP | NAP | |||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 9/30/2020 | Dollar Tree | 5,000 | 8/31/2017 | Meineke Car Care | 5,000 | ||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 11/30/2050 | NAP | NAP | |||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 9/30/2025 | NAP | NAP | ||||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 1/31/2026 | Challenger’s Sports Bar | 5,400 | 10/31/2017 | Little Steps Learning Center | 5,014 | |||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 2/28/2022 | Treeforms Furniture Gallery | 31,559 | 2/29/2024 | Alaska Native Tribal Health Consortium | 26,832 | ||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 1/31/2024 | Petco | 11,875 | 9/30/2026 | Dollar Tree | 9,000 | ||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | NAP | NAP | ||||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 12/1/2025 | NAP | NAP | ||||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 5/31/2052 | NAP | NAP | |||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 9/27/2025 | Badcock Furniture | 17,286 | 7/31/2022 | Workout Anytime | 9,914 | |||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | NAP | NAP | ||||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | ||||||||||||||||||
32.01 | Property | Comerica Houston 4604 | 12/31/2026 | NAP | NAP | |||||||||||||||||
32.02 | Property | Comerica Humble | 12/31/2026 | NAP | NAP | |||||||||||||||||
32.03 | Property | Comerica Houston 4605 | 12/31/2021 | NAP | NAP | |||||||||||||||||
32.04 | Property | Comerica Deer Park | 12/31/2026 | NAP | NAP | |||||||||||||||||
32.05 | Property | KFC Greenville | 4/30/2037 | NAP | NAP | |||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 8/31/2019 | Wells Fargo Bank | 5,000 | 3/31/2021 | Jackpot Joanies | 3,750 | |||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 1/31/2025 | VIP Hookah Lounge | 2,939 | 12/31/2020 | Denver Shaolin Fu Taiji | 2,563 | ||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 10/10/2025 | Family Dollar | 9,600 | 12/31/2020 | Aaron’s | 6,000 | |||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | NAP | NAP | ||||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 2/29/2036 | NAP | NAP |
A-26
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Third Largest Tenant Lease Expiration (6) | Fourth Largest Tenant | Fourth Largest Tenant Sq Ft | Fourth Largest Tenant Lease Expiration (6) | Fifth Largest Tenant | Fifth Largest Tenant Sq Ft | |||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | |||||||||||||||||
1.01 | Property | 645 Stockton Street | NAP | NAP | ||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | NAP | NAP | ||||||||||||||||||
1.03 | Property | 950 Franklin Street | NAP | NAP | ||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | NAP | NAP | ||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | NAP | NAP | ||||||||||||||||||
1.06 | Property | 2677 Larkin Street | NAP | NAP | ||||||||||||||||||
1.07 | Property | 1801 Gough Street | NAP | NAP | ||||||||||||||||||
1.08 | Property | 845 California Street | NAP | NAP | ||||||||||||||||||
1.09 | Property | 1290 20th Avenue | NAP | NAP | ||||||||||||||||||
1.10 | Property | 78 Buchanan Street | NAP | NAP | ||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | NAP | NAP | ||||||||||||||||||
1.12 | Property | 500 Stanyan Street | NAP | NAP | ||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | NAP | NAP | ||||||||||||||||||
1.14 | Property | 1401 Jones Street | NAP | NAP | ||||||||||||||||||
1.15 | Property | 676 Geary Street | NAP | NAP | ||||||||||||||||||
1.16 | Property | 100 Broderick Street | NAP | NAP | ||||||||||||||||||
1.17 | Property | 2075 Market Street | 5/31/2016 | Snow Bright Laundry | 1,031 | 5/31/2016 | Woodhouse Fish Company | 619 | ||||||||||||||
1.18 | Property | 621 Stockton Street | NAP | NAP | ||||||||||||||||||
1.19 | Property | 1660 Bay Street | NAP | NAP | ||||||||||||||||||
1.20 | Property | 655 Stockton Street | NAP | NAP | ||||||||||||||||||
1.21 | Property | 2238 Hyde Street | NAP | NAP | ||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.23 | Property | 355 Fulton Street | NAP | NAP | ||||||||||||||||||
1.24 | Property | 1520 Gough Street | NAP | NAP | ||||||||||||||||||
1.25 | Property | 1126 Bush Street | NAP | NAP | ||||||||||||||||||
1.26 | Property | 1547 Clay Street | NAP | NAP | ||||||||||||||||||
1.27 | Property | 840 California Street | NAP | NAP | ||||||||||||||||||
1.28 | Property | 925 Geary Street | NAP | NAP | ||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | 6/30/2016 | NAP | NAP | |||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.31 | Property | 1840 Clay Street | NAP | NAP | ||||||||||||||||||
1.32 | Property | 1020 Post Street | NAP | NAP | ||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | NAP | NAP | ||||||||||||||||||
1.35 | Property | 106 Sanchez Street | NAP | NAP | ||||||||||||||||||
1.36 | Property | 709 Geary Street | 7/31/2020 | NAP | NAP | |||||||||||||||||
1.37 | Property | 1440 Sutter Street | NAP | NAP | ||||||||||||||||||
1.38 | Property | 1690 North Point | NAP | NAP | ||||||||||||||||||
1.39 | Property | 1753 Mason Street | NAP | NAP | ||||||||||||||||||
1.40 | Property | 915 Pierce Street | NAP | NAP | ||||||||||||||||||
1.41 | Property | 520 Buchanan Street | NAP | NAP | ||||||||||||||||||
1.42 | Property | 3210 Gough Street | NAP | NAP | ||||||||||||||||||
1.43 | Property | 124 Mason Street | NAP | NAP | ||||||||||||||||||
1.44 | Property | 50 Joice Street | NAP | NAP | ||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | NAP | NAP | ||||||||||||||||||
1.46 | Property | 340 Church Street | NAP | NAP | ||||||||||||||||||
1.47 | Property | 411 15th Avenue | NAP | NAP | ||||||||||||||||||
1.48 | Property | 1855 10th Avenue | NAP | NAP | ||||||||||||||||||
1.49 | Property | 1260 Broadway Street | NAP | NAP | ||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | 12/31/2017 | NAP | NAP | |||||||||||||||||
1.51 | Property | 235 Church Street | NAP | NAP | ||||||||||||||||||
1.52 | Property | 4540 California Street | NAP | NAP | ||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | NAP | NAP | ||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | NAP | NAP | ||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | NAP | NAP | ||||||||||||||||||
1.56 | Property | 3715 California Street | NAP | NAP | ||||||||||||||||||
1.57 | Property | 325 9th Avenue | NAP | NAP | ||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | NAP | NAP | ||||||||||||||||||
1.59 | Property | 252-258 Church Street | NAP | NAP | ||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | NAP | NAP | ||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | NAP | NAP | ||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 2/28/2017 | Nordstrom Rack | 39,031 | 4/30/2021 | ColoradoAthleticClubs | 36,207 | |||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 11/30/2025 | Professionals Management Group | 6,322 | 1/31/2019 | Cummins Inc. | 4,712 | |||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 2/28/2036 | City Shoes | 36,879 | 5/31/2016 | Ross Dress for Less | 30,000 |
A-27
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Third Largest Tenant Lease Expiration (6) | Fourth Largest Tenant | Fourth Largest Tenant Sq Ft | Fourth Largest Tenant Lease Expiration (6) | Fifth Largest Tenant | Fifth Largest Tenant Sq Ft | |||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | |||||||||||||||||
5.01 | Property | 701 Taylor Street | 11/30/2016 | NAP | NAP | |||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | NAP | NAP | ||||||||||||||||||
5.03 | Property | 947 Bush Street | NAP | NAP | ||||||||||||||||||
5.04 | Property | 685 Geary Street | 9/30/2017 | Tailor Maid | 346 | 5/31/2016 | Scullery Café | 345 | ||||||||||||||
5.05 | Property | 3809 20th Street | NAP | NAP | ||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | NAP | NAP | ||||||||||||||||||
5.07 | Property | 1050 Post Street | NAP | NAP | ||||||||||||||||||
5.08 | Property | 814 California Street | NAP | NAP | ||||||||||||||||||
5.09 | Property | 267-273 Green Street | NAP | NAP | ||||||||||||||||||
5.10 | Property | 2898 Jackson Street | NAP | NAP | ||||||||||||||||||
5.11 | Property | 3820 Scott Street | NAP | NAP | ||||||||||||||||||
5.12 | Property | 600 Oak Street | NAP | NAP | ||||||||||||||||||
5.13 | Property | 861 Post Street | NAP | NAP | ||||||||||||||||||
5.14 | Property | 3783 20th Street | NAP | NAP | ||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | NAP | NAP | |||||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 1/31/2020 | American Asset Corporation | 10,333 | 5/31/2021 | RPA Design PC | 10,261 | ||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | |||||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | NAP | NAP | ||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | NAP | NAP | ||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | NAP | NAP | |||||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 1/31/2017 | Half Price Books | 12,474 | 2/28/2017 | Dollar Tree | 11,785 | |||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | NAP | NAP | ||||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | NAP | NAP | ||||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 1/31/2026 | Best Buy | 22,500 | 1/31/2019 | PetSmart | 20,332 | |||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | NAP | NAP | |||||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | NAP | NAP | ||||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | NAP | NAP | ||||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | NAP | NAP | ||||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 10/31/2025 | T-Mobile | 925 | 7/7/2017 | NAP | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | NAP | NAP | ||||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | NAP | NAP | ||||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 9/3/2018 | Cato Clothing | 4,060 | 1/31/2020 | Church’s Chicken | 1,655 | ||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | NAP | NAP | ||||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | NAP | NAP | |||||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 2/28/2022 | Panera Bread | 4,500 | 1/31/2021 | Bombay Grill | 4,168 | |||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 9/30/2019 | The Plans Room, LLC | 2,771 | 3/31/2017 | NAP | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 1/31/2019 | Shoe Carnival | 8,450 | 5/31/2025 | Sleep Outfitters of Ohio LLC | 3,500 | ||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | NAP | NAP | ||||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | NAP | NAP | |||||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | NAP | NAP | ||||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 4/30/2026 | Fresenius Medical Care | 6,400 | 12/31/2020 | Cleveland Dollar | 2,035 | |||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | NAP | NAP | ||||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | ||||||||||||||||||
32.01 | Property | Comerica Houston 4604 | NAP | NAP | ||||||||||||||||||
32.02 | Property | Comerica Humble | NAP | NAP | ||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | NAP | NAP | ||||||||||||||||||
32.04 | Property | Comerica Deer Park | NAP | NAP | ||||||||||||||||||
32.05 | Property | KFC Greenville | NAP | NAP | ||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 3/31/2021 | Pinoy Restaurant | 2,550 | 10/31/2016 | Einstein Bros. Bagels | 2,250 | |||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 9/30/2020 | Sunny Wellness | 2,489 | 12/31/2020 | IGA Japanese Restaurant | 2,266 | ||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 7/31/2020 | Top Beauty | 4,800 | 1/25/2021 | Clayton Village Cleaners | 3,400 | |||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | NAP | NAP | ||||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | NAP | NAP |
A-28
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Fifth Largest Tenant Lease Expiration (6) | Environmental Phase I Report Date | Environmental Phase II | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Earthquake Insurance Required | |||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 15% | No | |||||||||||||||||||
1.01 | Property | 645 Stockton Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 11% | No | |||||||||||||||||
1.02 | Property | 400 Duboce Avenue | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.03 | Property | 950 Franklin Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 17% | No | |||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | 12/22/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.05 | Property | 601 O’Farrell Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.06 | Property | 2677 Larkin Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 18% | No | |||||||||||||||||
1.07 | Property | 1801 Gough Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.08 | Property | 845 California Street | 12/24/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 10% | No | |||||||||||||||||
1.09 | Property | 1290 20th Avenue | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
1.10 | Property | 78 Buchanan Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 17% | No | |||||||||||||||||
1.12 | Property | 500 Stanyan Street | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
1.13 | Property | 540 Leavenworth Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | |||||||||||||||||
1.14 | Property | 1401 Jones Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 11% | No | |||||||||||||||||
1.15 | Property | 676 Geary Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 18% | No | |||||||||||||||||
1.16 | Property | 100 Broderick Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 17% | No | |||||||||||||||||
1.17 | Property | 2075 Market Street | 3/31/2021 | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | ||||||||||||||||
1.18 | Property | 621 Stockton Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.19 | Property | 1660 Bay Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.20 | Property | 655 Stockton Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.21 | Property | 2238 Hyde Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 17% | No | |||||||||||||||||
1.23 | Property | 355 Fulton Street | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
1.24 | Property | 1520 Gough Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | |||||||||||||||||
1.25 | Property | 1126 Bush Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.26 | Property | 1547 Clay Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.27 | Property | 840 California Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.28 | Property | 925 Geary Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
1.29 | Property | 691 O’Farrell Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | 12/22/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
1.31 | Property | 1840 Clay Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.32 | Property | 1020 Post Street | 1/7/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | |||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.34 | Property | 755 O’Farrell Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 18% | No | |||||||||||||||||
1.35 | Property | 106 Sanchez Street | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.36 | Property | 709 Geary Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.37 | Property | 1440 Sutter Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 11% | No | |||||||||||||||||
1.38 | Property | 1690 North Point | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 6% | No | |||||||||||||||||
1.39 | Property | 1753 Mason Street | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 13% | No | |||||||||||||||||
1.40 | Property | 915 Pierce Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 13% | No | |||||||||||||||||
1.41 | Property | 520 Buchanan Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | |||||||||||||||||
1.42 | Property | 3210 Gough Street | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | |||||||||||||||||
1.43 | Property | 124 Mason Street | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 10% | No | |||||||||||||||||
1.44 | Property | 50 Joice Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.45 | Property | 2038 Divisadero Street | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.46 | Property | 340 Church Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 13% | No | |||||||||||||||||
1.47 | Property | 411 15th Avenue | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.48 | Property | 1855 10th Avenue | 1/4/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 18% | No | |||||||||||||||||
1.49 | Property | 1260 Broadway Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.50 | Property | 449 O’Farrell Street | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.51 | Property | 235 Church Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 13% | No | |||||||||||||||||
1.52 | Property | 4540 California Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | 12/23/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.54 | Property | 346 Leavenworth Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | 12/23/2015 | No | NAP | 1/8/2016 | 12/23/2015 | 14% | No | |||||||||||||||||
1.56 | Property | 3715 California Street | 12/24/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
1.57 | Property | 325 9th Avenue | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | 12/21/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 10% | No | |||||||||||||||||
1.59 | Property | 252-258 Church Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 13% | No | |||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 10% | No | |||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 6/30/2024 | 1/12/2016 | No | NAP | 1/11/2016 | NAP | NAP | No | |||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 12/31/2016 | 1/7/2016 | No | NAP | 1/7/2016 | NAP | NAP | No | |||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 1/31/2020 | 3/7/2016 | No | NAP | 3/2/2016 | NAP | NAP | No |
A-29
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Fifth Largest Tenant Lease Expiration (6) | Environmental Phase I Report Date | Environmental Phase II | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Earthquake Insurance Required | |||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 17% | No | |||||||||||||||||||
5.01 | Property | 701 Taylor Street | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | 1/5/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
5.03 | Property | 947 Bush Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 18% | No | |||||||||||||||||
5.04 | Property | 685 Geary Street | 4/30/2021 | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | ||||||||||||||||
5.05 | Property | 3809 20th Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
5.06 | Property | 434 Leavenworth Street | 12/24/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
5.07 | Property | 1050 Post Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
5.08 | Property | 814 California Street | 12/30/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 12% | No | |||||||||||||||||
5.09 | Property | 267-273 Green Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
5.10 | Property | 2898 Jackson Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
5.11 | Property | 3820 Scott Street | 12/23/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 14% | No | |||||||||||||||||
5.12 | Property | 600 Oak Street | 12/31/2015 | No | NAP | 1/8/2016 | 1/8/2016 | 15% | No | |||||||||||||||||
5.13 | Property | 861 Post Street | 1/6/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 16% | No | |||||||||||||||||
5.14 | Property | 3783 20th Street | 1/8/2016 | No | NAP | 1/8/2016 | 1/8/2016 | 19% | No | |||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 12/1/2015 | No | NAP | 12/2/2015 | 12/2/2015 | 9% | No | ||||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 5/31/2022 | 9/22/2015 | No | NAP | 9/22/2015 | NAP | NAP | No | ||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | No | ||||||||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | 12/21/2015 | No | NAP | 12/21/2015 | NAP | NAP | No | |||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | 12/22/2015 | No | NAP | 12/21/2015 | NAP | NAP | No | |||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 12/14/2015 | No | NAP | 12/16/2015 | 12/10/2015 | 7% | No | ||||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 1/31/2017 | 3/8/2016 | No | NAP | 3/7/2016 | NAP | NAP | No | |||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 1/4/2016 | No | NAP | 1/15/2016 | NAP | NAP | No | |||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 1/4/2016 | No | NAP | 1/11/2016 | NAP | NAP | No | |||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 9/30/2022 | 6/3/2015 | No | NAP | 12/24/2015 | NAP | NAP | No | |||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 4/27/2016 | No | NAP | 4/27/2016 | NAP | NAP | No | ||||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 1/4/2016 | No | NAP | 1/14/2016 | NAP | NAP | No | |||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 11/25/2015 | No | NAP | 11/19/2015 | NAP | NAP | No | |||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 3/8/2016 | No | NAP | 3/7/2016 | NAP | NAP | No | |||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 1/4/2016 | No | NAP | 1/15/2016 | NAP | NAP | No | |||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 10/15/2015 | No | NAP | 10/9/2015 | NAP | NAP | No | |||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 1/4/2016 | Yes | 1/27/2016 | 1/15/2016 | NAP | NAP | No | |||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 2/10/2021 | 4/6/2016 | Yes | 4/6/2016 | 4/6/2016 | NAP | NAP | No | ||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 1/4/2016 | No | NAP | 1/14/2016 | NAP | NAP | No | |||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 3/15/2016 | No | NAP | 3/11/2016 | NAP | NAP | No | ||||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 4/30/2023 | 2/17/2016 | No | NAP | 2/18/2016 | NAP | NAP | No | |||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 3/29/2016 | No | NAP | 3/17/2016 | 3/17/2016 | 16% | No | |||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 5/31/2017 | 12/29/2015 | No | NAP | 12/23/2015 | NAP | NAP | No | ||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 3/28/2016 | No | NAP | 3/28/2016 | 3/28/2016 | 19% | No | |||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 1/8/2016 | No | NAP | 1/11/2016 | NAP | NAP | No | ||||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 1/4/2016 | No | NAP | 1/15/2016 | NAP | NAP | No | |||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 9/30/2019 | 12/16/2015 | No | NAP | 12/16/2015 | NAP | NAP | No | |||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 12/3/2015 | No | NAP | 12/3/2015 | NAP | NAP | No | |||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | No | |||||||||||||||||||||
32.01 | Property | Comerica Houston 4604 | 4/20/2016 | No | NAP | 4/1/2016 | NAP | NAP | No | |||||||||||||||||
32.02 | Property | Comerica Humble | 3/24/2016 | No | NAP | 4/1/2016 | NAP | NAP | No | |||||||||||||||||
32.03 | Property | Comerica Houston 4605 | 4/1/2016 | No | NAP | 4/1/2016 | NAP | NAP | No | |||||||||||||||||
32.04 | Property | Comerica Deer Park | 4/20/2016 | No | NAP | 4/1/2016 | NAP | NAP | No | |||||||||||||||||
32.05 | Property | KFC Greenville | 3/18/2016 | No | NAP | 4/1/2016 | NAP | NAP | No | |||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 3/1/2020 | 11/23/2015 | No | NAP | 1/4/2016 | NAP | NAP | No | |||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 6/30/2023 | 2/19/2016 | No | NAP | 2/17/2016 | NAP | NAP | No | ||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 11/30/2016 | 12/17/2015 | No | NAP | 12/17/2015 | NAP | NAP | No | |||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 2/26/2016 | No | NAP | 3/2/2016 | NAP | NAP | No | |||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 3/11/2016 | No | NAP | 3/9/2016 | NAP | NAP | No |
A-30
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Upfront RE Tax Reserve ($) | Ongoing RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Ongoing Insurance Reserve ($) | Upfront Replacement Reserve ($) | Ongoing Replacement Reserve ($) | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | |||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 1,695,187 | 290,399 | 0 | 0 | 19,000,000 | 43,150 | 0 | 0 | |||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 0 | 0 | 0 | 0 | 0 | 0 | 118,224 | 0 | |||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 0 | 284,585 | 0 | 0 | 2,499,287 | 13,011 | 2,967,676 | 15,989,354 | |||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 1,062,797 | 116,328 | 0 | 0 | 0 | 10,822 | 0 | 0 |
A-31
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Upfront RE Tax Reserve ($) | Ongoing RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Ongoing Insurance Reserve ($) | Upfront Replacement Reserve ($) | Ongoing Replacement Reserve ($) | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | |||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 530,783 | 91,118 | 0 | 0 | 3,000,000 | 10,750 | 0 | 0 | |||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 125,752 | 41,917 | 0 | 0 | 0 | 30,404 | 0 | 0 | |||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 0 | 45,447 | 0 | 0 | 0 | 5,971 | 0 | 500,000 | ||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 0 | 76,003 | 0 | 0 | 0 | 63,396 | 0 | 0 | |||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 0 | 10,013 | 0 | 0 | 0 | 20,970 | 0 | 0 | |||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 132,425 | 26,485 | 0 | 0 | 0 | 3,292 | 0 | 200,000 | |||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 25,202 | 8,401 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 15,228 | 5,076 | 18,469 | 2,638 | 0 | 2,756 | 0 | 200,000 | |||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 50,666 | 25,333 | 16,293 | 8,146 | 850,000 | 22,623 | 0 | 0 | |||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 50,102 | 16,701 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 79,474 | 19,868 | 0 | 0 | 0 | 4,667 | 0 | 0 | ||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 107,201 | 26,800 | 0 | 0 | 0 | 8,800 | 0 | 0 | ||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 55,870 | 18,623 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 0 | 18,184 | 40,219 | 4,319 | 0 | 4,950 | 0 | 0 | ||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 9,122 | 3,041 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 98,310 | 16,385 | 0 | 0 | 0 | 3,333 | 199,985 | 200,000 | ||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 18,672 | 9,336 | 509 | 254 | 0 | 0 | 0 | 0 | |||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 15,418 | 15,418 | 26,550 | 2,414 | 0 | 1,217 | 50,000 | 50,000 | |||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 124,352 | 15,114 | 6,395 | 2,132 | 0 | 1,394 | 50,176 | 165,000 | ||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 21,961 | 10,980 | 0 | 0 | 0 | 965 | 34,741 | 0 | ||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 7,272 | 3,636 | 5,132 | 1,615 | 50,000 | 0 | 50,000 | 0 | ||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 0 | 20,568 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 39,068 | 13,023 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 5,408 | 5,408 | 0 | 0 | 111,610 | 1,787 | 0 | 75,000 | |||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 11,403 | 5,702 | 0 | 0 | 0 | 1,209 | 43,520 | 0 | ||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 0 | 7,738 | 17,932 | 1,793 | 0 | 534 | 30,000 | 0 | ||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 9,838 | 4,919 | 0 | 0 | 149,094 | 1,027 | 0 | 0 | |||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 5,527 | 2,763 | 10,160 | 1,451 | 0 | 729 | 0 | 0 | ||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
A-32
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Ongoing TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Ongoing Debt Service Reserve ($) | Upfront Deferred Maintenance Reserve ($) | Ongoing Deferred Maintenance Reserve ($) | Upfront Environmental Reserve ($) | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 0 | 0 | 0 | 0 | 658,722 | 0 | 0 | ||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 0 | 472,878 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 27,056 | 1,000,000 | 0 | 0 | 577,507 | 0 | 0 |
A-33
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Ongoing TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Ongoing Debt Service Reserve ($) | Upfront Deferred Maintenance Reserve ($) | Ongoing Deferred Maintenance Reserve ($) | Upfront Environmental Reserve ($) | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 0 | 0 | 0 | 0 | 64,240 | 0 | 0 | ||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 34,583 | 1,245,000 | 0 | 0 | 4,400 | 0 | 0 | |||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 13,718 | 325,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 0 | 200,000 | 0 | 0 | 28,600 | 0 | 0 | ||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 0 | 0 | 0 | 0 | 0 | 0 | 71,500 | |||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 0 | 200,000 | 0 | 0 | 0 | 0 | 75,000 | |||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 4,167 | 200,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 4,646 | 750,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 5,833 | 210,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 4,468 | 200,000 | 0 | 0 | 5,390 | 0 | 0 | ||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 2,083 | 125,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 0 | 0 | 0 | 0 | 118,570 | 0 | 0 | ||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 2,500 | 120,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 2,568 | 150,000 | 0 | 0 | 178,374 | 0 | 0 | ||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 0 | 0 | 0 | 0 | 76,076 | 0 | 0 | |||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
A-34
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Ongoing Environmental Reserve ($) | Upfront Other Reserve ($) | Ongoing Other Reserve ($) | Other Reserve Description | |||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 0 | 0 | 0 | ||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 0 | 0 | 0 | ||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 0 | 9,780,120 | 0 | Rent Gap/Free Rent Reserve ($8,382,085.45), RTD Escrow Refurbishment Credit ($1,152,158), Capital Projects Reserve ($245,876.36) | |||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 0 | 3,649,945 | 0 | Unfunded Obligations Reserve ($1,759,160), Holdback for Aaron Rent ($1,588,677.78), Tenant Receivable Reserve ($302,107) |
A-35
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Ongoing Environmental Reserve ($) | Upfront Other Reserve ($) | Ongoing Other Reserve ($) | Other Reserve Description | |||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 0 | 0 | 0 | ||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 0 | 1,909,950 | 0 | Pending Litigation Reserve (Mechanic’s Lien) | |||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 0 | 0 | 0 | |||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 0 | 4,180,000 | 0 | PIP Reserve ($2,140,000 SpringHill Suites, $2,040,000 Residence Inn) | |||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 0 | 0 | 0 | ||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 0 | 5,182 | 0 | Unfunded Obligations Reserve | |||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 0 | 0 | 0 | |||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 0 | 0 | 0 | |||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 0 | 100,000 | 1,667 | Property Contingency Reserve | |||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 0 | 0 | 0 | ||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 0 | 0 | 0 | |||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 0 | 0 | 0 | |||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 0 | 0 | 0 | |||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 0 | 0 | 0 | |||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 0 | 0 | 0 | |||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 0 | 0 | 0 | |||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 0 | 0 | 0 | |||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 0 | 0 | 0 | |||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 0 | 0 | 0 | ||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 0 | 464,502 | 0 | Indian Grocer Reserve ($322,555.54); Unfunded Obligations Reserve ($141,946.37) | |||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 0 | 0 | 0 | |||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 0 | 0 | 0 | |||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 0 | 0 | 0 | |||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 0 | 0 | 0 | ||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 0 | 0 | 0 | |||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 0 | 54,408 | 0 | Unfunded Obligations Reserve | |||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 0 | 0 | 0 | |||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 0 | 0 | 0 | |||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 0 | 0 | 0 | ||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 0 | 24,075 | 0 | Unfunded Obligations Reserve | ||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 0 | 0 | 0 | ||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 0 | 0 | 0 | |||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 0 | 0 | 0 |
A-36
GSMS 2016-GS2 Annex A-1 | ||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Borrower Name | Delaware Statutory Trust? | |||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 100 Broderick, LLC, 1020 Post Street, LLC, 106 Sanchez, LLC, 1126 Bush Street, LLC, 124 Mason Street Property, LLC, 1260 Broadway Street, LLC, 1440 Sutter Street, LLC, 1500-1514 Geneva Avenue, LLC, 1520 Gough Street, LLC, 1547 Clay Street, LLC, 1656 Leavenworth Street, LLC, 1660 Bay Street, LLC, 1690 North Point, LLC, 1753 Mason Street, LLC, 1801 Gough Street, LLC, 1840 Clay Street, LLC, 1855 10th Avenue, LLC, 2038 Divisadero Street, LLC, 2238 Hyde Street, LLC, 2363 Van Ness Avenue, LLC, 2500 Van Ness Avenue, LLC, 2600 Van Ness Avenue, LLC, 2975 Van Ness Avenue, LLC, 3210 Gough Street, LLC, 325 9th Avenue, LLC, 3264-3274 Mission Street, LLC, 340 Church Street, LLC, 346 Leavenworth Street, LLC, 355 Fulton Street, LLC, 3715 California Street, LLC, 400 Duboce, LLC, 411 15th Avenue, LLC, 449 O’Farrell Street, LLC, 4540 California Street, LLC, 50 Joice Street, LLC, 500-506 Bartlett Street, LLC, 520 Buchanan Street, LLC, 540 Leavenworth, LLC, 601 O’Farrell, LLC, 621 Stockton, LLC, 655 Stockton Street, LLC, 676 Geary Street, LLC, 691 O’Farrell Street, LLC, 709 Geary Street, LLC, 755 O’Farrell Street, LLC, 840 California Street, LLC, 845 California Street, LLC, 915 Pierce, LLC, 925 Geary, LLC, 950 B14 DE, LLC, FEL Properties B14 DE, LLC and LSL Properties B14 DE, LLC | No | |||||||
1.01 | Property | 645 Stockton Street | ||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||
1.08 | Property | 845 California Street | ||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||
1.27 | Property | 840 California Street | ||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | Macerich Twenty Ninth Street LLC | No | |||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | East Panorama Associates, LLC | No | |||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | East Cedarbrook Plaza, LLC and Cedarbrook Plaza, Inc. | No |
A-37
GSMS 2016-GS2 Annex A-1 | ||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Borrower Name | Delaware Statutory Trust? | |||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | SF 1050 Post Street, LLC, SF 1301 Leavenworth Street, LLC, SF 267 Green Street, LLC, SF 2898 Jackson Street, LLC, SF 3783 20th Street, LLC, SF 3809 20th Street, LLC, SF 3820 Scott Street, LLC, SF 434 Leavenworth Street, LLC, SF 600 Oak Street, LLC, SF 685 Geary Street, LLC, SF 701 Taylor Street, LLC, SF 814 California Street, LLC, SF 861 Post Street, LLC and SF 947 Bush Street, LLC | No | |||||||
5.01 | Property | 701 Taylor Street | ||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||
5.08 | Property | 814 California Street | ||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | G5 Global Partners IX, LLC | No | |||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | Fairview Plaza Buildings, LLC | No | ||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | North Shore Hospitality Associates, LP and General Robinson Associates, L.P. | No | |||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | Infinite Loop Sunnyvale Hotel, LLC | No | |||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | Deerbrook Investment Properties, Ltd. | No | |||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 6620 18th Avenue Owner LLC | No | ||||||||
12 | Loan | GSMC | GSMC | 86th Street | 1501 86th Street Owner LLC | No | ||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | Turbo Investments International, LLC and AGMS, LLC | No | |||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | CHDA Title LLC | No | |||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | ICS Junction II Owner LLC | No | ||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | EWP-LS II LLC and MRK III LLC | No | ||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | Hidden Creek Village Apartments, LLC | No | ||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 329 Wyckoff Avenue Owner LLC | No | ||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | Orion CCU, LLC | No | ||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 114 Beverley Road Owner LLC | No | ||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | Sabatini Atlanta Enterprises, Inc. | No | ||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | Stillwell 86th Street Owner LLC | No | ||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | RSW Glendale, LLC | No | |||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | IC Investments, LLC | No | |||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | Winco Anchorage Investors I, L.P. | No | ||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | MO Troy, LLC | No | ||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | Jan-Ran Enterprises, LLC | No | ||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | Lake Show 220, LLC | No | |||||||
29 | Loan | GSMC | GSMC | Church Avenue | 5001 Church Avenue Owner LLC | No | ||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | MO Athens, LLC | No | |||||||
31 | Loan | GSMC | GSMC | Key Self Storage | Key Self Storage, LLC | No | ||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | Milestone Texas Holdings, LLC | No | ||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | Times Square Las Vegas, LLC | No | |||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | PV Investments, LLC | No | ||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | MO Clayton, LLC | No | |||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 7522 Greenview LLC | No | ||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | Lynnfield Centre Realty LLC | No |
A-38
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Carve-out Guarantor | Loan Purpose | Loan Amount (sources) | Principal’s New Cash Contribution (7) | Subordinate Debt | ||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | Yat-Pang Au | Refinance | 230,250,000 | 0 | 446,250,000 | ||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | Macerich HHF Centers LLC | Recapitalization | 150,000,000 | 199,826,239 | 0 | ||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | EverWest, LLC | Acquisition | 133,000,000 | 86,642,857 | 0 | ||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | Nassimi Realty Corp. and Mike M. Nassimi | Refinance | 58,500,000 | 0 | 0 |
A-39
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Carve-out Guarantor | Loan Purpose | Loan Amount (sources) | Principal’s New Cash Contribution (7) | Subordinate Debt | ||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | Yat-Pang Au | Refinance | 76,000,000 | 0 | 62,500,000 | ||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | Mayur B. Patel | Refinance | 33,000,000 | 0 | 0 | ||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | Riprand Count Arco | Refinance | 30,000,000 | 0 | 0 | |||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | Shen Xiao | Acquisition | 69,000,000 | 32,284,663 | 0 | ||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | Dipesh Gupta and Manish Gupta | Refinance | 23,000,000 | 0 | 0 | ||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | Kamyar Mateen | Refinance | 22,000,000 | 0 | 0 | ||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 18,352,100 | 0 | 0 | |||||||||||
12 | Loan | GSMC | GSMC | 86th Street | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 18,149,300 | 0 | 0 | |||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | A. Gary McDaniel, Sr. and Turbo Investments International, Inc. | Refinance | 17,250,000 | 0 | 0 | ||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | Alan Landis | Refinance | 16,500,000 | 642,864 | 0 | ||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 15,779,000 | 0 | 0 | |||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | Mark A. Englert and Max R. Kendall | Refinance | 15,250,000 | 0 | 0 | |||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | Roy E. Carroll, II | Refinance | 15,150,000 | 232,798 | 0 | |||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 14,255,500 | 0 | 0 | |||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | William B. Fideli and Timothy B. Wills | Acquisition | 13,950,000 | 4,955,482 | 0 | |||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 13,891,900 | 0 | 0 | |||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | Dominic Sabatini | Refinance | 11,570,000 | 1,540,570 | 0 | |||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 10,246,400 | 0 | 0 | |||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | Gerald Wendel, Barry Lang and Stuart Lichter | Recapitalization | 10,110,000 | 0 | 0 | ||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | Richard O. Campbell and Richard O. “Rick” Campbell | Refinance | 9,900,000 | 0 | 0 | ||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | Richard B. Shapiro and Richard A. Lawrence | Refinance | 9,700,000 | 148,324 | 0 | |||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | John I. Silverman | Acquisition | 9,300,000 | 3,435,963 | 0 | |||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | John E. Jansheski | Refinance | 8,425,000 | 0 | 0 | |||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | George Hicker and Robert Wenrich | Acquisition | 6,600,000 | 3,625,141 | 0 | ||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | ICS Portfolio Holdings LLC and ICS Stillwell 86th Street LLC | Refinance | 6,581,700 | 0 | 0 | |||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | John I. Silverman | Acquisition | 6,110,000 | 2,551,296 | 0 | ||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | Charles J. Berling and Rudy Kreutzjans | Refinance | 6,000,000 | 0 | 0 | |||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | Milestone Properties, LLC | Acquisition | 6,000,000 | 4,611,503 | 0 | |||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | Cynthia C. Chun and Elaine Loui Chang Irrevocable Trust UTD dated May 24, 1977 | Refinance | 4,800,000 | 157,164 | 0 | ||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | Richard O. Campbell and Richard O. “Rick” Campbell | Refinance | 4,800,000 | 0 | 0 | |||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | John I. Silverman | Acquisition | 4,215,000 | 2,440,066 | 0 | ||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | Jared B. Margolis and Lawrence A. Margolis | Refinance | 3,840,000 | 0 | 0 | |||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | Ronald A. Levaggi and JoAnn Levaggi | Acquisition | 3,187,169 | 2,198,263 | 0 |
A-40
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Other Sources | Total Sources | Loan Payoff | Purchase Price | Closing Costs | Reserves | Principal Equity Distribution | Other Uses | |||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 0 | 676,500,000 | 523,218,409 | 0 | 7,280,194 | 21,353,909 | 124,647,488 | 0 | |||||||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 0 | 349,826,239 | 0 | 349,043,707 | 782,532 | 0 | 0 | 0 | |||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 0 | 219,642,857 | 0 | 190,620,000 | 754,096 | 28,268,761 | 0 | 0 | |||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 0 | 58,500,000 | 51,498,451 | 0 | 709,995 | 5,290,248 | 1,001,305 | 0 |
A-41
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Other Sources | Total Sources | Loan Payoff | Purchase Price | Closing Costs | Reserves | Principal Equity Distribution | Other Uses | |||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 0 | 138,500,000 | 113,507,420 | 0 | 6,169,961 | 3,595,023 | 15,227,597 | 0 | |||||||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 0 | 33,000,000 | 16,618,168 | 0 | 303,939 | 2,035,702 | 14,042,192 | 0 | |||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 0 | 30,000,000 | 27,782,450 | 0 | 882,583 | 504,400 | 830,567 | 0 | ||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 0 | 101,284,663 | 0 | 96,000,000 | 1,104,663 | 4,180,000 | 0 | 0 | |||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 0 | 23,000,000 | 12,472,250 | 0 | 446,922 | 0 | 4,161,181 | 5,919,647 | |||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 0 | 22,000,000 | 17,682,830 | 0 | 432,547 | 337,607 | 3,547,016 | 0 | |||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 0 | 18,352,100 | 14,724,455 | 0 | 613,689 | 25,202 | 2,988,754 | 0 | ||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | 0 | 18,149,300 | 13,540,242 | 0 | 655,868 | 0 | 3,953,191 | 0 | ||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 0 | 17,250,000 | 11,011,147 | 0 | 490,423 | 362,297 | 5,386,134 | 0 | |||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 0 | 17,142,864 | 16,042,923 | 0 | 182,982 | 916,959 | 0 | 0 | |||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 0 | 15,779,000 | 11,058,620 | 0 | 515,831 | 50,102 | 4,154,447 | 0 | ||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 0 | 15,250,000 | 14,366,896 | 0 | 101,117 | 79,474 | 702,513 | 0 | ||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 0 | 15,382,798 | 15,078,692 | 0 | 125,405 | 178,701 | 0 | 0 | ||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 0 | 14,255,500 | 9,684,335 | 0 | 476,297 | 55,870 | 4,038,997 | 0 | ||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 0 | 18,905,482 | 0 | 18,600,000 | 265,264 | 40,219 | 0 | 0 | ||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 0 | 13,891,900 | 10,939,940 | 0 | 490,876 | 9,122 | 2,451,962 | 0 | ||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 0 | 13,110,570 | 12,454,947 | 0 | 282,313 | 373,310 | 0 | 0 | ||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 0 | 10,246,400 | 7,312,045 | 0 | 344,477 | 0 | 2,589,878 | 0 | ||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 0 | 10,110,000 | 0 | 0 | 234,926 | 19,180 | 9,855,894 | 0 | |||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 0 | 9,900,000 | 7,836,960 | 0 | 831,436 | 556,470 | 675,135 | 0 | |||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 0 | 9,848,324 | 9,277,266 | 0 | 275,311 | 295,746 | 0 | 0 | ||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 0 | 12,735,963 | 0 | 12,400,000 | 314,002 | 21,961 | 0 | 0 | ||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 0 | 8,425,000 | 6,166,305 | 0 | 150,837 | 62,404 | 2,045,454 | 0 | ||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 0 | 10,225,141 | 0 | 10,100,000 | 125,141 | 0 | 0 | 0 | |||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 0 | 6,581,700 | 5,079,294 | 0 | 250,760 | 39,068 | 1,212,578 | 0 | ||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 0 | 8,661,296 | 0 | 8,150,000 | 259,479 | 251,817 | 0 | 0 | |||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 0 | 6,000,000 | 4,807,188 | 0 | 150,041 | 11,403 | 1,031,369 | 0 | ||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 0 | 10,611,503 | 0 | 10,390,000 | 221,503 | 0 | 0 | 0 | ||||||||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 0 | 4,957,164 | 4,692,857 | 0 | 145,737 | 118,570 | 0 | 0 | |||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 0 | 4,800,000 | 3,421,951 | 0 | 193,439 | 42,008 | 1,142,603 | 0 | ||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 0 | 6,655,066 | 0 | 6,100,000 | 217,759 | 337,306 | 0 | 0 | |||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 0 | 3,840,000 | 3,121,179 | 0 | 93,297 | 91,763 | 533,762 | 0 | ||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 0 | 5,385,432 | 0 | 5,311,949 | 73,483 | 0 | 0 | 0 |
A-42
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Total Uses | Lockbox | Cash Management | ||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 676,500,000 | Soft | In Place | ||||||||
1.01 | Property | 645 Stockton Street | ||||||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||||||
1.08 | Property | 845 California Street | ||||||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||||||
1.15 | Property | 676 Geary Street | ||||||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||||||
1.17 | Property | 2075 Market Street | ||||||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||||||
1.27 | Property | 840 California Street | ||||||||||||||
1.28 | Property | 925 Geary Street | ||||||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||||||
1.32 | Property | 1020 Post Street | ||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||||||
1.36 | Property | 709 Geary Street | ||||||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||||||
1.38 | Property | 1690 North Point | ||||||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||||||
1.43 | Property | 124 Mason Street | ||||||||||||||
1.44 | Property | 50 Joice Street | ||||||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||||||
1.46 | Property | 340 Church Street | ||||||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||||||
1.51 | Property | 235 Church Street | ||||||||||||||
1.52 | Property | 4540 California Street | ||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||||||
1.56 | Property | 3715 California Street | ||||||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | 349,826,239 | Hard | Springing | ||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | 219,642,857 | Hard | Springing | ||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | 58,500,000 | Hard | Springing |
A-43
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Total Uses | Lockbox | Cash Management | ||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 138,500,000 | Soft | In Place | ||||||||
5.01 | Property | 701 Taylor Street | ||||||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||||||
5.03 | Property | 947 Bush Street | ||||||||||||||
5.04 | Property | 685 Geary Street | ||||||||||||||
5.05 | Property | 3809 20th Street | ||||||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||||||
5.07 | Property | 1050 Post Street | ||||||||||||||
5.08 | Property | 814 California Street | ||||||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||||||
5.12 | Property | 600 Oak Street | ||||||||||||||
5.13 | Property | 861 Post Street | ||||||||||||||
5.14 | Property | 3783 20th Street | ||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | 33,000,000 | Hard | Springing | ||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | 30,000,000 | Hard | In Place | |||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 101,284,663 | Hard | Springing | ||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | 23,000,000 | Hard | Springing | ||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | 22,000,000 | Springing | Springing | ||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | 18,352,100 | Hard | Springing | |||||||||
12 | Loan | GSMC | GSMC | 86th Street | 18,149,300 | Hard | Springing | |||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | 17,250,000 | Springing | Springing | ||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | 17,142,864 | Hard | Springing | ||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | 15,779,000 | Hard | Springing | |||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | 15,250,000 | None | None | |||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | 15,382,798 | None | None | |||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | 14,255,500 | Hard | Springing | |||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | 18,905,482 | None | None | |||||||||
20 | Loan | GSMC | GSMC | Beverley Road | 13,891,900 | Hard | Springing | |||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | 13,110,570 | Springing | Springing | |||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | 10,246,400 | Hard | Springing | |||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | 10,110,000 | Springing | Springing | ||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | 9,900,000 | Springing | Springing | ||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | 9,848,324 | Springing | Springing | |||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | 12,735,963 | Springing | Springing | |||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | 8,425,000 | None | None | |||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | 10,225,141 | Springing | Springing | ||||||||
29 | Loan | GSMC | GSMC | Church Avenue | 6,581,700 | Hard | Springing | |||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | 8,661,296 | Springing | Springing | ||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | 6,000,000 | None | None | |||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | 10,611,503 | Springing | Springing | |||||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||||||
32.02 | Property | Comerica Humble | ||||||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||||||
32.05 | Property | KFC Greenville | ||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | 4,957,164 | Springing | Springing | ||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | 4,800,000 | Springing | Springing | |||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | 6,655,066 | Springing | Springing | ||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | 3,840,000 | None | None | |||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | 5,385,432 | Springing | Springing |
A-44
GSMS 2016-GS2 Annex A-1 | ||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Cash Management Triggers | ||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | (i) the occurrence of an Event of Default, (ii) (a) DSCR is less than 1.05x from and after the first anniversary of the note date until the second anniversary of the note date and (b) 1.10x thereafter, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default | ||||||
1.01 | Property | 645 Stockton Street | ||||||||||
1.02 | Property | 400 Duboce Avenue | ||||||||||
1.03 | Property | 950 Franklin Street | ||||||||||
1.04 | Property | 1340-1390 Taylor Street | ||||||||||
1.05 | Property | 601 O’Farrell Street | ||||||||||
1.06 | Property | 2677 Larkin Street | ||||||||||
1.07 | Property | 1801 Gough Street | ||||||||||
1.08 | Property | 845 California Street | ||||||||||
1.09 | Property | 1290 20th Avenue | ||||||||||
1.10 | Property | 78 Buchanan Street | ||||||||||
1.11 | Property | 1870 Pacific Avenue | ||||||||||
1.12 | Property | 500 Stanyan Street | ||||||||||
1.13 | Property | 540 Leavenworth Street | ||||||||||
1.14 | Property | 1401 Jones Street | ||||||||||
1.15 | Property | 676 Geary Street | ||||||||||
1.16 | Property | 100 Broderick Street | ||||||||||
1.17 | Property | 2075 Market Street | ||||||||||
1.18 | Property | 621 Stockton Street | ||||||||||
1.19 | Property | 1660 Bay Street | ||||||||||
1.20 | Property | 655 Stockton Street | ||||||||||
1.21 | Property | 2238 Hyde Street | ||||||||||
1.22 | Property | 2600 Van Ness Avenue | ||||||||||
1.23 | Property | 355 Fulton Street | ||||||||||
1.24 | Property | 1520 Gough Street | ||||||||||
1.25 | Property | 1126 Bush Street | ||||||||||
1.26 | Property | 1547 Clay Street | ||||||||||
1.27 | Property | 840 California Street | ||||||||||
1.28 | Property | 925 Geary Street | ||||||||||
1.29 | Property | 691 O’Farrell Street | ||||||||||
1.30 | Property | 2363 Van Ness Avenue | ||||||||||
1.31 | Property | 1840 Clay Street | ||||||||||
1.32 | Property | 1020 Post Street | ||||||||||
1.33 | Property | 2975 Van Ness Avenue | ||||||||||
1.34 | Property | 755 O’Farrell Street | ||||||||||
1.35 | Property | 106 Sanchez Street | ||||||||||
1.36 | Property | 709 Geary Street | ||||||||||
1.37 | Property | 1440 Sutter Street | ||||||||||
1.38 | Property | 1690 North Point | ||||||||||
1.39 | Property | 1753 Mason Street | ||||||||||
1.40 | Property | 915 Pierce Street | ||||||||||
1.41 | Property | 520 Buchanan Street | ||||||||||
1.42 | Property | 3210 Gough Street | ||||||||||
1.43 | Property | 124 Mason Street | ||||||||||
1.44 | Property | 50 Joice Street | ||||||||||
1.45 | Property | 2038 Divisadero Street | ||||||||||
1.46 | Property | 340 Church Street | ||||||||||
1.47 | Property | 411 15th Avenue | ||||||||||
1.48 | Property | 1855 10th Avenue | ||||||||||
1.49 | Property | 1260 Broadway Street | ||||||||||
1.50 | Property | 449 O’Farrell Street | ||||||||||
1.51 | Property | 235 Church Street | ||||||||||
1.52 | Property | 4540 California Street | ||||||||||
1.53 | Property | 2500 Van Ness Avenue | ||||||||||
1.54 | Property | 346 Leavenworth Street | ||||||||||
1.55 | Property | 3264-3274 Mission Street | ||||||||||
1.56 | Property | 3715 California Street | ||||||||||
1.57 | Property | 325 9th Avenue | ||||||||||
1.58 | Property | 1656 Leavenworth Street | ||||||||||
1.59 | Property | 252-258 Church Street | ||||||||||
1.60 | Property | 500-506 Bartlett Street | ||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | ||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.50x | ||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x | ||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event |
A-45
GSMS 2016-GS2 Annex A-1 | ||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Cash Management Triggers | ||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | (i) the occurrence of an Event of Default, (ii) (a) DSCR is less than 1.05x from and after the first anniversary of the note date until the second anniversary of the note date and (b) 1.10x thereafter, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Mezzanine Loan Event of Default | ||||||
5.01 | Property | 701 Taylor Street | ||||||||||
5.02 | Property | 1301 Leavenworth Street | ||||||||||
5.03 | Property | 947 Bush Street | ||||||||||
5.04 | Property | 685 Geary Street | ||||||||||
5.05 | Property | 3809 20th Street | ||||||||||
5.06 | Property | 434 Leavenworth Street | ||||||||||
5.07 | Property | 1050 Post Street | ||||||||||
5.08 | Property | 814 California Street | ||||||||||
5.09 | Property | 267-273 Green Street | ||||||||||
5.10 | Property | 2898 Jackson Street | ||||||||||
5.11 | Property | 3820 Scott Street | ||||||||||
5.12 | Property | 600 Oak Street | ||||||||||
5.13 | Property | 861 Post Street | ||||||||||
5.14 | Property | 3783 20th Street | ||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) failure to deliver financial statements as required in the Loan Agreement | ||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) failure to deposit the PIP Additional Deposit Amount on or before February 25, 2016 | ||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | ||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | ||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x for one 12-month period or less than 1.25x for two 12-month periods, (iii) failure to deliver financial statements as required in the Loan Agreement | ||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Critical Tenant Period | ||||||
11 | Loan | GSMC | GSMC | 18th Avenue | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
12 | Loan | GSMC | GSMC | 86th Street | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Major Tenant Trigger Event | ||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Franchise Trigger Event, (v) failure to deposit 110% of the costs and expenses for any future PIP | ||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
20 | Loan | GSMC | GSMC | Beverley Road | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Kroger Trigger Event | |||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event | ||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | ||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event | |||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Kohls Trigger Event | |||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Zacros America Trigger Period | ||||||
29 | Loan | GSMC | GSMC | Church Avenue | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of an Ingles Trigger Event | ||||||
31 | Loan | GSMC | GSMC | Key Self Storage | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Critical Tenant Trigger Event, (v) the occurrence of a Guarantor Covenant Event | |||||||
32.01 | Property | Comerica Houston 4604 | ||||||||||
32.02 | Property | Comerica Humble | ||||||||||
32.03 | Property | Comerica Houston 4605 | ||||||||||
32.04 | Property | Comerica Deer Park | ||||||||||
32.05 | Property | KFC Greenville | ||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) failure to deliver financial statements as required in the Loan Agreement | ||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Food Lion Trigger Event | ||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.05x, (iii) failure to deliver financial statements as required in the Loan Agreement | |||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | (i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rite Aid Trigger Event |
A-46
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Ground Lease Y/N | Ground Lease Expiration Date | Annual Ground Lease Payment ($) | Cut-off Date Pari Passu Companion Loan Balance ($) | Cut-off Date Subordinate Companion Loan Balance ($) | Subordinate Companion Loan Interest Rate | Cut-off Date Mezzanine Debt Balance ($) | ||||||||||||
1 | Loan | 8, 9, 10 | GSCRE | GSMC | Veritas Multifamily Pool 1 | 155,250,000 | 249,750,000 | 4.07546875% | 196,500,000 | |||||||||||||||
1.01 | Property | 645 Stockton Street | No | |||||||||||||||||||||
1.02 | Property | 400 Duboce Avenue | No | |||||||||||||||||||||
1.03 | Property | 950 Franklin Street | No | |||||||||||||||||||||
1.04 | Property | 1340-1390 Taylor Street | No | |||||||||||||||||||||
1.05 | Property | 601 O’Farrell Street | No | |||||||||||||||||||||
1.06 | Property | 2677 Larkin Street | No | |||||||||||||||||||||
1.07 | Property | 1801 Gough Street | No | |||||||||||||||||||||
1.08 | Property | 845 California Street | No | |||||||||||||||||||||
1.09 | Property | 1290 20th Avenue | No | |||||||||||||||||||||
1.10 | Property | 78 Buchanan Street | No | |||||||||||||||||||||
1.11 | Property | 1870 Pacific Avenue | No | |||||||||||||||||||||
1.12 | Property | 500 Stanyan Street | No | |||||||||||||||||||||
1.13 | Property | 540 Leavenworth Street | No | |||||||||||||||||||||
1.14 | Property | 1401 Jones Street | No | |||||||||||||||||||||
1.15 | Property | 676 Geary Street | No | |||||||||||||||||||||
1.16 | Property | 100 Broderick Street | No | |||||||||||||||||||||
1.17 | Property | 2075 Market Street | No | |||||||||||||||||||||
1.18 | Property | 621 Stockton Street | No | |||||||||||||||||||||
1.19 | Property | 1660 Bay Street | No | |||||||||||||||||||||
1.20 | Property | 655 Stockton Street | No | |||||||||||||||||||||
1.21 | Property | 2238 Hyde Street | No | |||||||||||||||||||||
1.22 | Property | 2600 Van Ness Avenue | No | |||||||||||||||||||||
1.23 | Property | 355 Fulton Street | No | |||||||||||||||||||||
1.24 | Property | 1520 Gough Street | No | |||||||||||||||||||||
1.25 | Property | 1126 Bush Street | No | |||||||||||||||||||||
1.26 | Property | 1547 Clay Street | No | |||||||||||||||||||||
1.27 | Property | 840 California Street | No | |||||||||||||||||||||
1.28 | Property | 925 Geary Street | No | |||||||||||||||||||||
1.29 | Property | 691 O’Farrell Street | No | |||||||||||||||||||||
1.30 | Property | 2363 Van Ness Avenue | No | |||||||||||||||||||||
1.31 | Property | 1840 Clay Street | No | |||||||||||||||||||||
1.32 | Property | 1020 Post Street | No | |||||||||||||||||||||
1.33 | Property | 2975 Van Ness Avenue | No | |||||||||||||||||||||
1.34 | Property | 755 O’Farrell Street | No | |||||||||||||||||||||
1.35 | Property | 106 Sanchez Street | No | |||||||||||||||||||||
1.36 | Property | 709 Geary Street | No | |||||||||||||||||||||
1.37 | Property | 1440 Sutter Street | No | |||||||||||||||||||||
1.38 | Property | 1690 North Point | No | |||||||||||||||||||||
1.39 | Property | 1753 Mason Street | No | |||||||||||||||||||||
1.40 | Property | 915 Pierce Street | No | |||||||||||||||||||||
1.41 | Property | 520 Buchanan Street | No | |||||||||||||||||||||
1.42 | Property | 3210 Gough Street | No | |||||||||||||||||||||
1.43 | Property | 124 Mason Street | No | |||||||||||||||||||||
1.44 | Property | 50 Joice Street | No | |||||||||||||||||||||
1.45 | Property | 2038 Divisadero Street | No | |||||||||||||||||||||
1.46 | Property | 340 Church Street | No | |||||||||||||||||||||
1.47 | Property | 411 15th Avenue | No | |||||||||||||||||||||
1.48 | Property | 1855 10th Avenue | No | |||||||||||||||||||||
1.49 | Property | 1260 Broadway Street | No | |||||||||||||||||||||
1.50 | Property | 449 O’Farrell Street | No | |||||||||||||||||||||
1.51 | Property | 235 Church Street | No | |||||||||||||||||||||
1.52 | Property | 4540 California Street | No | |||||||||||||||||||||
1.53 | Property | 2500 Van Ness Avenue | No | |||||||||||||||||||||
1.54 | Property | 346 Leavenworth Street | No | |||||||||||||||||||||
1.55 | Property | 3264-3274 Mission Street | No | |||||||||||||||||||||
1.56 | Property | 3715 California Street | No | |||||||||||||||||||||
1.57 | Property | 325 9th Avenue | No | |||||||||||||||||||||
1.58 | Property | 1656 Leavenworth Street | No | |||||||||||||||||||||
1.59 | Property | 252-258 Church Street | No | |||||||||||||||||||||
1.60 | Property | 500-506 Bartlett Street | No | |||||||||||||||||||||
1.61 | Property | 1500-1514 Geneva Avenue | No | |||||||||||||||||||||
2 | Loan | 9, 11 | GSMC, UBS | GSMC | Twenty Ninth Street | Yes | 6/30/2060 | 2,052,000 | 75,000,000 | |||||||||||||||
3 | Loan | 9, 12, 13, 14, 15, 16, 17 | GSMC | GSMC | Panorama Corporate Center | No | 58,500,000 | |||||||||||||||||
4 | Loan | 18, 19 | GSMC | GSMC | Cedarbrook Plaza | No |
A-47
GSMS 2016-GS2 Annex A-1 | ||||||||||||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Ground Lease Y/N | Ground Lease Expiration Date | Annual Ground Lease Payment ($) | Cut-off Date Pari Passu Companion Loan Balance ($) | Cut-off Date Subordinate Companion Loan Balance ($) | Subordinate Companion Loan Interest Rate | Cut-off Date Mezzanine Debt Balance ($) | ||||||||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | 21,000,000 | 20,000,000 | 5.85600% | 42,500,000 | |||||||||||||||
5.01 | Property | 701 Taylor Street | No | |||||||||||||||||||||
5.02 | Property | 1301 Leavenworth Street | No | |||||||||||||||||||||
5.03 | Property | 947 Bush Street | No | |||||||||||||||||||||
5.04 | Property | 685 Geary Street | No | |||||||||||||||||||||
5.05 | Property | 3809 20th Street | No | |||||||||||||||||||||
5.06 | Property | 434 Leavenworth Street | No | |||||||||||||||||||||
5.07 | Property | 1050 Post Street | No | |||||||||||||||||||||
5.08 | Property | 814 California Street | No | |||||||||||||||||||||
5.09 | Property | 267-273 Green Street | No | |||||||||||||||||||||
5.10 | Property | 2898 Jackson Street | No | |||||||||||||||||||||
5.11 | Property | 3820 Scott Street | No | |||||||||||||||||||||
5.12 | Property | 600 Oak Street | No | |||||||||||||||||||||
5.13 | Property | 861 Post Street | No | |||||||||||||||||||||
5.14 | Property | 3783 20th Street | No | |||||||||||||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | No | ||||||||||||||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | No | |||||||||||||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | 43,906,384 | ||||||||||||||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | No | |||||||||||||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | No | |||||||||||||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | No | ||||||||||||||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | No | ||||||||||||||||||
11 | Loan | GSMC | GSMC | 18th Avenue | No | |||||||||||||||||||
12 | Loan | GSMC | GSMC | 86th Street | No | |||||||||||||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | No | ||||||||||||||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | No | ||||||||||||||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | No | |||||||||||||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | No | |||||||||||||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | No | |||||||||||||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | No | |||||||||||||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | No | |||||||||||||||||||
20 | Loan | GSMC | GSMC | Beverley Road | No | |||||||||||||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | No | |||||||||||||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | No | |||||||||||||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | No | ||||||||||||||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | No | ||||||||||||||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | No | |||||||||||||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | No | |||||||||||||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | No | |||||||||||||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | No | ||||||||||||||||||
29 | Loan | GSMC | GSMC | Church Avenue | No | |||||||||||||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | No | ||||||||||||||||||
31 | Loan | GSMC | GSMC | Key Self Storage | No | |||||||||||||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | ||||||||||||||||||||
32.01 | Property | Comerica Houston 4604 | No | |||||||||||||||||||||
32.02 | Property | Comerica Humble | No | |||||||||||||||||||||
32.03 | Property | Comerica Houston 4605 | No | |||||||||||||||||||||
32.04 | Property | Comerica Deer Park | No | |||||||||||||||||||||
32.05 | Property | KFC Greenville | No | |||||||||||||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | No | ||||||||||||||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | No | |||||||||||||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | No | ||||||||||||||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | No | |||||||||||||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | No |
A-48
A-49
GSMS 2016-GS2 Annex A-1 | ||||||||||||||
Control Number | Loan / Property Flag | Footnotes | Originator | Mortgage Loan Seller | Property Name | Terrorism Insurance Required | Control Number | |||||||
5 | Loan | 9, 20, 21 | GSCRE | GSMC | Veritas Multifamily Pool 2 | Yes | 5 | |||||||
5.01 | Property | 701 Taylor Street | Yes | 5.01 | ||||||||||
5.02 | Property | 1301 Leavenworth Street | Yes | 5.02 | ||||||||||
5.03 | Property | 947 Bush Street | Yes | 5.03 | ||||||||||
5.04 | Property | 685 Geary Street | Yes | 5.04 | ||||||||||
5.05 | Property | 3809 20th Street | Yes | 5.05 | ||||||||||
5.06 | Property | 434 Leavenworth Street | Yes | 5.06 | ||||||||||
5.07 | Property | 1050 Post Street | Yes | 5.07 | ||||||||||
5.08 | Property | 814 California Street | Yes | 5.08 | ||||||||||
5.09 | Property | 267-273 Green Street | Yes | 5.09 | ||||||||||
5.10 | Property | 2898 Jackson Street | Yes | 5.10 | ||||||||||
5.11 | Property | 3820 Scott Street | Yes | 5.11 | ||||||||||
5.12 | Property | 600 Oak Street | Yes | 5.12 | ||||||||||
5.13 | Property | 861 Post Street | Yes | 5.13 | ||||||||||
5.14 | Property | 3783 20th Street | Yes | 5.14 | ||||||||||
6 | Loan | 22 | GSMC | GSMC | Hampton Inn San Diego Mission Valley | Yes | 6 | |||||||
7 | Loan | GSMC | GSMC | Fairview Plaza | Yes | 7 | ||||||||
8 | Loan | 23, 24, 25, 26, 27 | GSMC | GSMC | Residence Inn and SpringHill Suites North Shore | Yes | 8 | |||||||
8.01 | Property | SpringHill Suites Pittsburgh North Shore | Yes | 8.01 | ||||||||||
8.02 | Property | Residence Inn Pittsburgh North Shore | Yes | 8.02 | ||||||||||
9 | Loan | 25, 28, 29 | GSMC | GSMC | Aloft Sunnyvale | Yes | 9 | |||||||
10 | Loan | 30 | GSMC | GSMC | Deerbrook Plaza | Yes | 10 | |||||||
11 | Loan | GSMC | GSMC | 18th Avenue | Yes | 11 | ||||||||
12 | Loan | GSMC | GSMC | 86th Street | Yes | 12 | ||||||||
13 | Loan | 31 | GSMC | GSMC | Highlands Shopping Center | Yes | 13 | |||||||
14 | Loan | 32 | GSMC | GSMC | Residence Inn Princeton | Yes | 14 | |||||||
15 | Loan | GSMC | GSMC | Junction Boulevard | Yes | 15 | ||||||||
16 | Loan | GSCRE | GSMC | Lakeshore Apartments | Yes | 16 | ||||||||
17 | Loan | GSCRE | GSMC | Hidden Creek Village | Yes | 17 | ||||||||
18 | Loan | GSMC | GSMC | Wyckoff Avenue | Yes | 18 | ||||||||
19 | Loan | GSCRE | GSMC | Cove at Coastal Carolina | Yes | 19 | ||||||||
20 | Loan | GSMC | GSMC | Beverley Road | Yes | 20 | ||||||||
21 | Loan | GSMC | GSMC | Chapel Hill Commons | Yes | 21 | ||||||||
22 | Loan | GSMC | GSMC | Stillwell Avenue | Yes | 22 | ||||||||
23 | Loan | 33 | GSMC | GSMC | Westrock Industrial | Yes | 23 | |||||||
24 | Loan | 34 | GSMC | GSMC | Iliff Commons Shopping Center | Yes | 24 | |||||||
25 | Loan | GSMC | GSMC | Winco Alaska Warehouse | Yes | 25 | ||||||||
26 | Loan | GSMC | GSMC | Troy Towne Center | Yes | 26 | ||||||||
27 | Loan | GSMC | GSMC | Bellam Self Storage and Boxes | Yes | 27 | ||||||||
28 | Loan | 25, 35 | GSMC | GSMC | 220 Lake Drive | Yes | 28 | |||||||
29 | Loan | GSMC | GSMC | Church Avenue | Yes | 29 | ||||||||
30 | Loan | 36 | GSMC | GSMC | McMinn Plaza | Yes | 30 | |||||||
31 | Loan | GSMC | GSMC | Key Self Storage | Yes | 31 | ||||||||
32 | Loan | GSMC | GSMC | Comerica Bank and KFC Portfolio | Yes | 32 | ||||||||
32.01 | Property | Comerica Houston 4604 | Yes | 32.01 | ||||||||||
32.02 | Property | Comerica Humble | Yes | 32.02 | ||||||||||
32.03 | Property | Comerica Houston 4605 | Yes | 32.03 | ||||||||||
32.04 | Property | Comerica Deer Park | Yes | 32.04 | ||||||||||
32.05 | Property | KFC Greenville | Yes | 32.05 | ||||||||||
33 | Loan | 37 | GSMC | GSMC | Times Square Retail Center | Yes | 33 | |||||||
34 | Loan | GSMC | GSMC | Shoppes at Parker Commons | Yes | 34 | ||||||||
35 | Loan | 25 | GSMC | GSMC | Clayton Village | Yes | 35 | |||||||
36 | Loan | GSCRE | GSMC | Greenview Apartments | Yes | 36 | ||||||||
37 | Loan | GSMC | GSMC | Rite Aid Ashland | Yes | 37 |
A-50
A-51
(12) | The Cut-off Date Principal Balance of $74,500,000 represents the controlling note A-1 of a $133,000,000 whole loan evidenced by two pari passu notes. The non-controlling companion loan, evidenced by note A-2 with an aggregate principal balance as of the Cut-off Date of $58,500,000 is expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $133,000,000. |
(13) | For tenants with multiple lease expirations, the expiration date associated with the largest square footage is shown. |
(14) | Comcast is currently occupying and paying rent on two suites in Building II consisting of 24,389 SF ($19.00 base rent per SF) and 11,811 SF ($0.00 base rent per SF). Comcast also executed leases and taken possession of its space in Buildings III consisting of 144,096 SF ($18.50 base rent per SF) and VIII consisting of 144,095 SF ($19.00 base rent per SF). Buildings III and VIII are currently being built out. Comcast is expected to take occupancy of both Buildings on 6/1/2016. Comcast’s rent will be abated until 12/1/2016 in Building III and 5/16/2017 in Building VIII. An approximately $8.4 million rent gap/free rent reserve was held back at origination to fund the rent gap. Comcast has 3, 5-year extension options on a majority of its leased spaces. We cannot assure you that Comcast will take occupancy or begin paying rent as anticipated or at all. |
(15) | Comcast has three separate lease expirations, including 288,191 SF of space ($18.75 base rent per SF) expiring on February 28, 2029, 24,389 SF of space ($19.00 base rent per SF) expiring on December 31, 2025 and 11,811 SF ($0.00 base rent per SF) expiring on December 31, 2016. |
(16) | ULA occupies space in Buildings I, II, and IV. ULA occupies 100% of Buildings I and IV. ULA’s Building II space (48,980 SF) expires in November 2016. ULA intends to vacate a portion of its Building II space (45,589 SF) upon expiration. This space is treated as vacant in the underwriting. |
(17) | ULA has two separate lease expirations, including 250,415 SF of space ($16.01 base rent per SF) expiring on November 30, 2021 and 48,980 SF of space ($14.25 base rent per SF) expiring on November 30, 2016. |
(18) | The Third Largest Tenant, The Fresh Grocer (Wakefern), representing approximately 10.0% of the net rentable area, is paying rent and expected to take occupancy in late May 2016. We cannot assure you the tenant will take occupancy as expected or at all. |
(19) | City Shoes (36,879 SF) is a month-to-month tenant that is in occupancy and pays contractual rent of $4.88 per SF. As of May 2016, City Shoes has not given any indication that it plans to vacate its space. |
(20) | The Cut-off Date Principal Balance of $55,000,000 represents the non-controlling note A-1 of a $96,000,000 whole loan evidenced by two pari passu notes and one subordinate note B. The related companion loans are evidenced by the non-controlling note A-2 with a principal balance as of the Cut-off Date of $21,000,000, which is expected to be contributed to one or more future securitization transactions and the controlling note B with a principal balance as of the Cut-off Date of $20,000,000. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate principal balance of the Veritas Multifamily Pool 2 Senior Loans of $76,000,000. |
(21) | The Appraised Value for the Veritas Multifamily Pool 2 Mortgage Loan represents the aggregate “as-is” appraised value of the Veritas Multifamily Pool 2 Mortgaged Properties of $178,440,000 plus a 6.7% portfolio premium. |
(22) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) $30,403.67 for the Due Dates occurring in February 2016 through January 2017, and (ii) thereafter, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the operating income of the property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in December. |
A-52
(23) | The Cut-off Date Principal Balance of $24,946,809 represents the controlling note A-1 of a $69,000,000 whole loan evidenced by two pari passu notes. The non-controlling companion loan, evidenced by note A-2 with an aggregate principal balance as of the Cut-off Date of $43,906,384 is expected to be contributed to one or more future securitization transactions. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $68,853,193. |
(24) | The lockout period will be at least 26 payment dates beginning with and including the first payment date of April 6, 2016. For the purposes of this prospectus, the assumed lockout period of 26 payment dates is based on the expected GSMS 2016-GS2 securitization closing date of May 2016. The actual lockout period may be longer. |
(25) | The Appraised Value presents the “As-Is” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “As-Is” Appraised Value. The LTV Ratio at Maturity is calculated on the basis of the “As Stabilized” Appraised Value. |
(26) | The Cut-off Date LTV Ratio is calculated based on the “as-is” appraised value of $96,250,000 plus a $3,770,000 capital deduction (for which the borrower reserved $4,180,000) related to planned capital projects. The Cut-off Date LTV Ratio calculated without adjusting for the capital deduction is 71.5%. |
(27) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) for the Due Dates occurring in April 2016 through March 2017, $63,395.52 and (ii) for each Due Date thereafter, an amount equal to the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the operating income of the property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in February. |
(28) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) $20,969.67 for the Due Dates occurring in March 2016 through February 2017, and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the operating income of the property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in January. |
(29) | Most Recent EGI, Most Recent Expenses, and Most Recent NOI represent actual results for the 11-month period from May 2015 to March 2016 and budget for the remaining one month. |
(30) | The Largest Tenant, Safeway Grocery dba Randall’s, subleases 31,484 SF to Ross Dress for Less, 21,982 SF to Boot Barn, and 27,000 SF to Goody Goody Liquor. |
(31) | Other Reserve will be capped at $200,000. |
(32) | The Ongoing Replacement Reserve is an FF&E reserve in an amount equal to (i) $22,623.11 for the Due Dates that occur in June 2016 through May 2017 and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 5.0% of the operating income of the property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in May. |
(33) | Ongoing Replacement Reserve is (i) waived from the Due Date in June 2016 through the Due Date in May 2022 and (ii) thereafter the greater of $3,469.25 and the monthly amount recommended in the property condition report. |
(34) | The Largest Tenant, Indian Grocery, representing approximately 10.2% of the net rentable area, has signed a lease but is not expected to take occupancy or begin paying rent until September 2016. We cannot assure you that this tenant will take occupancy and/or begin paying rent as expected or at all. |
(35) | Ongoing RE Tax Reserves are (a) for the Due Dates of March 6, 2016 through August 6, 2016, an amount equal to $20,567.84 and (b) for the Due Date of September 6, 2016 and on each Due Date thereafter, 1/12 of the taxes that lender reasonably estimates, based on information provided by borrower. |
(36) | The 2013 EGI, 2013 Expenses, and 2013 NOI are based on a partial year from April 2013 to December 2013 and are not annualized. |
(37) | The Largest Tenant, Von’s Grocery, subleases 30,000 SF to Sprouts Farmers Market. |
A-53