FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-171508-03

IMPORTANT NOTICE REGARDING THE CONDITIONS FOR THIS OFFERING OF ASSET-BACKED SECURITIES

The securities offered by these materials are being offered when, as and if issued.  In particular, you are advised that the offered securities, and the asset pool backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus.  As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the offered securities may not be issued that have the characteristics described in these materials.  Our obligation to sell securities to you is conditioned on the offered securities and the underlying transaction having the characteristics described in these materials.  If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuer nor any of the underwriters will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-171508) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or Goldman, Sachs & Co., Citigroup Global Markets Inc., Jefferies & Company, Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-866-471-2526 or by email to prospectus-ny@gs.com.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Related Group	Crossed Group	Address	City	State	Zip Code
1	Loan	8, 9	JLC	1155 F Street	NAP	NAP	1155 F Street, NW	Washington	District of Columbia	20004
2	Loan	10, 11	JLC	Columbia Business Center	NAP	NAP	2501 SE Columbia Way	Vancouver	Washington	98661
3	Loan	12	GSMC	Bellis Fair Mall	NAP	NAP	1 Bellis Fair Parkway	Bellingham	Washington	98226
4	Loan	13	JLC	IRG Portfolio	NAP	NAP
4.01	Property	14		Letterkenny Business Park			980 Superior Avenue	Chambersburg	Pennsylvania	17201
4.02	Property			SL Canton			515 11th Street Southeast	Canton	Ohio	44707
4.03	Property			Windsor Business Park			123 Day Hill Road	Windsor	Connecticut	06095
4.04	Property			Smithfield Business Park			1315 Industrial Park Drive	Smithfield	North Carolina	27577
4.05	Property	14		Fort Street Business Park			6307 West Fort Street	Detroit	Michigan	48209
4.06	Property	14		Cabot Street			4815 Cabot Street	Detroit	Michigan	48210
4.07	Property			Kansas City/Fairfax			1601 Fairfax Trafficway	Kansas City	Kansas	66115
4.08	Property			Southington Business Park			75 Aircraft Road	Southington	Connecticut	06489
4.09	Property	13		Wheatfield Business Park			2221 Niagara Falls Boulevard	Wheatfield	New York	14304
4.10	Property			Red Wing Industrial			4097 Pepin Avenue	Red Wing	Minnesota	55066
4.11	Property	13, 14		IGH Distribution			3747 117th Street East	Inver Grove Heights	Minnesota	55077
4.12	Property			Fayetteville Business Park			3036 Gillespie Street	Fayetteville	North Carolina	28306
4.13	Property			SL Mogadore			3175 Gilchrist Road	Mogadore	Ohio	44260
4.14	Property	13		Mentor Business Park II			7800 Tyler Boulevard	Mentor	Ohio	44060
4.15	Property	13, 14		Poughkeepsie Business Park			900 Dutchess Turnpike	Poughkeepsie	New York	12603
4.16	Property			Tappan Drive-Mansfield			222 Tappan Drive	Ontario	Ohio	44906
4.17	Property			Lynch Road Business Park			6333 Lynch Road	Detroit	Michigan	48234
4.18	Property	14		SL Tulsa			1240 North Harvard Avenue	Tulsa	Oklahoma	74115
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	NAP	NAP	700, 800 Brickworks Drive, et al.	Leetsdale	Pennsylvania	15056
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	NAP	NAP	7624 West Reno Avenue	Oklahoma City	Oklahoma	73127
7	Loan	20	CGMRC	ARC Portfolio IV	NAP	NAP
7.01	Property			Fedex Ground - Blauvelt, NY			622 Route 303	Blauvelt	New York	10913
7.02	Property			Walgreens - Maplewood, NJ			1633 Springfield Avenue	Maplewood	New Jersey	07040
7.03	Property			Walgreens - Stevensville, MI			1710 West John Beers Road	Stevensville	Michigan	49127
7.04	Property			Walgreens - Coalinga, CA			265 West Forest Avenue	Coalinga	California	93210
7.05	Property			US Department of Agriculture - Grangeville, ID			104 Airport Road	Grangeville	Idaho	83530
7.06	Property			Advanced Auto Jones - Houston, TX			12026 Jones Road	Houston	Texas	77070
7.07	Property			Advanced Auto Tomball - Houston, TX			13402 Tomball Parkway	Houston	Texas	77086
7.08	Property			Social Security Administration - Cocoa, FL			310 Canaveral Groves Boulevard	Cocoa	Florida	32926
7.09	Property			Dollar General - Roma, TX			207 North Estrella Street	Roma	Texas	78584
7.10	Property			Dollar General - Hopewell, VA			3501 Oaklawn Boulevard	Hopewell	Virginia	23860
7.11	Property			Dollar General - Molino, FL			6511 Highway 29	Molino	Florida	32577
7.12	Property			Dollar General - Progreso, TX			701 East Military Highway	Progreso	Texas	78579
7.13	Property			Dollar General - Greenfield, OH			1401 Jefferson Street	Greenfield	Ohio	45123
7.14	Property			Dollar General - St. Clair, MO			10 Paul Parks Drive	St. Clair	Missouri	63077
7.15	Property			Dollar General - Poteet, TX			2176 Stacey Road	Poteet	Texas	78065
7.16	Property			Dollar General - Chesterfield, VA			6730 Jefferson Davis Highway	North Chesterfield	Virginia	23237
7.17	Property			Dollar General - Ocean Isle Beach, NC			6675 Beach Drive Southwest	Ocean Isle Beach	North Carolina	28469
7.18	Property			Dollar General - Hot Springs, VA			9328 Sam Snead Highway	Hot Springs	Virginia	24445
7.19	Property			Dollar General - Richwood, LA			3415 Reddix Lane	Richwood	Louisiana	71202
7.20	Property			Dollar General - Mount Hermon, LA			36301 Highway 38	Mount Hermon	Louisiana	70450
7.21	Property			Dollar General - Rio Grande City, TX			3519 West Highway 83	Rio Grande City	Texas	78582
7.22	Property			Dollar General - Pleasant City, OH			10525 Clay Pike Road	Pleasant City	Ohio	43772
7.23	Property			Dollar General - Tuscaloosa, AL			13870 Highway 69 South	Tuscaloosa	Alabama	35405
7.24	Property			Dollar General - Fayetteville, NC			1515 Pamalee Drive	Fayetteville	North Carolina	28303
7.25	Property			Dollar General - Payne, OH			317 North Main Street	Payne	Ohio	45880
7.26	Property			Dollar General - New Matamoras, OH			1400 Park Avenue	New Matamoras	Ohio	45767
7.27	Property			Dollar General - Marthasville, MO			15955 Highway 47	Marthasville	Missouri	63357
7.28	Property			Dollar General - Greenville, MS			1799 Highway 1 North	Greenville	Mississippi	38703
7.29	Property			Dollar General - Choudrant, LA			2450 Highway 80	Choudrant	Louisiana	71227
7.30	Property			Dollar General - Red Level, AL			35747 State Road 55	Red Level	Alabama	36474
7.31	Property			Dollar General - Licking, MO			120 West Highway 32	Licking	Missouri	65542
7.32	Property			Dollar General - Lyford, TX			8422 Business 77 North	Lyford	Texas	78569
7.33	Property			Dollar General - Mangham, LA			4287 Highway 15	Mangham	Louisiana	71259
7.34	Property			Dollar General - Danville, VA			2398 West Main Street	Danville	Virginia	24541
7.35	Property			Dollar General - Mellen, WI			800 North Main Street	Mellen	Wisconsin	54546
7.36	Property			Dollar General - Forest, OH			702 South Mad River Street	Forest	Ohio	45843
7.37	Property			Dollar General - Pleasant Hill, TN			17 Star Drive	Pleasant Hill	Tennessee	38578
7.38	Property			Dollar General - Stanberry, MO			814 East Main Street	Stanberry	Missouri	64489
7.39	Property			Dollar General - Conway, MO			711 West Jefferson Avenue	Conway	Missouri	65632
7.40	Property			Dollar General - Auxvasse, MO			525 East Harrison Street	Auxvasse	Missouri	65231
7.41	Property			Dollar General - Minong, WI			709 West Hokah Street	Minong	Wisconsin	54859
7.42	Property			Dollar General - Solon Springs, WI			9040 North Boundary Road	Solon Springs	Wisconsin	54873
7.43	Property			Dollar General - Maysville, MO			1104 South Polk Street	Maysville	Missouri	64469
7.44	Property			Dollar General - Grand Ridge, FL			6856 Highway 90	Grand Ridge	Florida	32442
7.45	Property			Dollar General - Edwards, MS			502 Jackson Street	Edwards	Mississippi	39066
7.46	Property			Dollar General - Vass, NC			4500 Lobelia Road	Vass	North Carolina	28394
7.47	Property			Dollar General - Walnut Grove, MS			135 Highway 35 South	Walnut Grove	Mississippi	39189
7.48	Property			Dollar General - King City, MO			401 North Connecticut Street	King City	Missouri	64463
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	NAP	NAP	101 Ludlow Street	New York	New York	10002
9	Loan	25	JLC	110 Plaza San Diego	NAP	NAP	110 West A Street	San Diego	California	92101

A-1

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Related Group	Crossed Group	Address	City	State	Zip Code
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	NAP	NAP
10.01	Property			Vista Business Park			Projects 16B, 17A, 17B & 18 Vista Parkway / Vista Parkway North	West Palm Beach	Florida	33411
10.02	Property			Orlando Central Park			7101 Presidents Drive, 2003 Viscount Row & 1900, 2075 & 2150 Premier Row	Orlando	Florida	32809
10.03	Property			Belvedere Business Park			8020-8140 Belvedere Road	West Palm Beach	Florida	33411
10.04	Property			Discovery Lakes			2721 Discovery Lake Drive	Orlando	Florida	32826
10.05	Property			MPC Treasure Coast			7657-7767 SW Ellipse Way	Stuart	Florida	34997
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	NAP	NAP	1001 Haxall Point	Richmond	Virginia	23219
12	Loan	32, 33	JLC	Shoppes on Main	NAP	NAP	275 Main Street	White Plains	New York	10601
13	Loan		CGMRC	Meridian Distribution Center	NAP	NAP	6100 McIntosh Road	Sarasota	Florida	34238
14	Loan	34	AMF I	545 Long Wharf Drive	NAP	NAP	545 Long Wharf Drive	New Haven	Connecticut	06511
15	Loan		JLC	One Riverview	NAP	NAP	333 South Miami Avenue	Miami	Florida	33130
16	Loan	35	JLC	Independence Place	NAP	NAP	1300 Independence Place Drive	Hinesville	Georgia	31313
17	Loan	36	CGMRC	Cole Retail Portfolio	NAP	NAP
17.01	Property			Century Town Center			5915 20th Street	Vero Beach	Florida	32966
17.02	Property			Dimond Crossing			601 East Dimond Boulevard	Anchorage	Alaska	99515
17.03	Property			Plaza at Power Marketplace II			7225 South Power Road	Queen Creek	Arizona	85142
18	Loan	14	JLC	Union Heights	NAP	NAP	7730 South Union Park Avenue	Sandy	Utah	84047
19	Loan	13	JLC	Inn at Key West	NAP	NAP	3420 North Roosevelt Boulevard	Key West	Florida	33040
20	Loan	37, 38	GSMC	Park and Market	NAP	NAP	141 Park at North Hills Street	Raleigh	North Carolina	27609
21	Loan	39	GSMC	Walgreens III Portfolio	Group 1	NAP
21.01	Property			Walgreens - Somerset			296 Buffinton Street	Somerset	Massachusetts	02726
21.02	Property			Walgreens - Spokane			12 East Empire Avenue	Spokane	Washington	99207
21.03	Property			Walgreens - Waynesburg			1395 East High Street	Waynesburg	Pennsylvania	15370
21.04	Property			Walgreens - Normal			505 West Raab Road	Normal	Illinois	61761
21.05	Property			Walgreens - Gallup			1870 East Highway 66	Gallup	New Mexico	87301
21.06	Property			Walgreens - Villa Rica			684 West Bankhead Highway	Villa Rica	Georgia	30180
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	NAP	NAP	3905 29th Street	Long Island City	New York	11101
23	Loan		GSMC	Japan Town Center	NAP	NAP	11 Peace Plaza and 22 Peace Plaza	San Francisco	California	94115
24	Loan	41, 42	GSMC	Fifth Third Center	NAP	NAP	One South Main Street	Dayton	Ohio	45402
25	Loan	43	GSMC	Walgreens II Portfolio	Group 1	NAP
25.01	Property			Walgreens - Oxford			201 Hillsboro Street	Oxford	North Carolina	27565
25.02	Property			Walgreens - Canonsburg			100 Cavasina Drive	Canonsburg	Pennsylvania	15317
25.03	Property			Walgreens - Fremont			1900 West State Street	Fremont	Ohio	43420
25.04	Property			Walgreens - Akron			361 East Waterloo Road	Akron	Ohio	44319
25.05	Property			Walgreens - St. John Ground Lease			10861 US 41	St. John	Indiana	46373
26	Loan		CGMRC	7447 South Shore Drive	NAP	NAP	7447 South Shore Drive	Chicago	Illinois	60649
27	Loan	44, 45, 46	JLC	Jackson Street	NAP	NAP	220 & 224 Jackson Street	San Francisco	California	94111
28	Loan		GSMC	CHI Data Center	NAP	NAP	3300 Essex Drive	Richardson	Texas	75082
29	Loan	47	JLC	Woodland Mews	NAP	NAP	275 Fieldcrest Street	Ann Arbor	Michigan	48103
30	Loan		JLC	Atlanta Technology Center	NAP	NAP	1575 Northside Drive	Atlanta	Georgia	30318
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	NAP	NAP	4444 Havana Street	Denver	Colorado	80239
32	Loan	50	JLC	940 8th Avenue	NAP	NAP	940 8th Avenue	New York	New York	10019
33	Loan		CGMRC	Reynolds MHP Portfolio	NAP	NAP
33.01	Property			South Bluff			666 South Bluff Street	South Beloit	Illinois	61080
33.02	Property			Stagecoach			1901 Constitution Road	Pueblo	Colorado	81001
33.03	Property			Allendale			1150 Edwards Road	Elsmere	Kentucky	41018
33.04	Property			Alliance Meadows			West 10th Street	Alliance	Nebraska	69301
33.05	Property			Mountain Village			69905 Highway 50	Montrose	Colorado	81401
33.06	Property			Winona Lakes			1202 Wooster Road	Winona Lake	Indiana	46590
33.07	Property			Alliance Vista			C3 Trailerville	Alliance	Nebraska	69301
34	Loan	51, 52, 53	AMF I	Little Palm Island	NAP	NAP	28500 Overseas Highway	Little Torch Key	Florida	33042
35	Loan	54	GSMC	Bear Creek Village Center	Group 1	NAP	36004-36164 Hidden Springs Road	Wildomar	California	92595
36	Loan	55, 56	GSMC	Bradley Commons	Group 1	NAP	2014-2066 North State Route 50	Bradley	Illinois	60914
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	Group 2	Group A	5000 A Street	Anchorage	Alaska	99503
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	Group 2	Group A	111 Ship Creek Avenue	Anchorage	Alaska	99501
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	Group 2	Group A	5205 Northwood Drive	Anchorage	Alaska	99517

A-2

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Related Group	Crossed Group	Address	City	State	Zip Code
40	Loan	13	JLC	Extra Space Self Storage Portfolio	NAP	NAP
40.01	Property	13		Extra Space Storage #8231			2604 Keyway Drive and 154 Leaders Heights Road	York	Pennsylvania	17402 & 17403
40.02	Property			Extra Space Storage #8208			115 Wormans Mill Ct	Frederick	Maryland	21701
40.03	Property			Extra Space Storage #8206			76 Wormans Mill Court	Frederick	Maryland	21701
40.04	Property			Extra Space Storage #8225			5630 Linglestown Road	Harrisburg	Pennsylvania	17112
40.05	Property			Extra Space Storage #8207			7315 Industry Lane	Frederick	Maryland	21704
40.06	Property			Extra Space Storage #8215			173 Stanhope Sparta Road	Andover	New Jersey	07821
40.07	Property			Extra Space Storage #8224			153 Pumping Station Road	Hanover	Pennsylvania	17331
40.08	Property	13		Extra Space Storage #8234			11 Dartmouth Drive	Marshall Creek	Pennsylvania	18335
40.09	Property	13		Extra Space Storage #8223			10 Roller Circle	Hanover	Pennsylvania	17331
41	Loan		GSMC	10 United Nations Plaza	NAP	NAP	10 United Nations Plaza	San Francisco	California	94102
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	NAP	NAP	990 Hilton Heights Road	Charlottesville	Virginia	22901
43	Loan		AMF I	35 Ryerson Street	NAP	NAP	35 Ryerson Street	Brooklyn	New York	11205
44	Loan		CGMRC	Aquamarine Apartments	NAP	NAP	750 Aquamarine Boulevard	Avon Lake	Ohio	44012
45	Loan		GSMC	Arrowhead Promenade	NAP	NAP	5990 West Behrend Drive	Glendale	Arizona	85308
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	NAP	NAP	700 West Riverside Drive	Jeffersonville	Indiana	47130
47	Loan	13	JLC	218 Peachtree Street, NE	NAP	NAP	218 Peachtree Street, NE	Atlanta	Georgia	30303
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	NAP	NAP	310 Pearl Street Northwest	Grand Rapids	Michigan	49504
49	Loan		JLC	Pinecrest Townhomes	NAP	NAP	15303 West 128th Street	Olathe	Kansas	66062
50	Loan	67	JLC	Metropolitan Jax	NAP	NAP	421 West Church Street	Jacksonville	Florida	32202
51	Loan		CGMRC	Motor Wheel Lofts	NAP	NAP	707 Prudden Street	Lansing	Michigan	48906
52	Loan		GSMC	1414 & 1418 K Street	NAP	NAP	1414 & 1418 K Street	Sacramento	California	95814
53	Loan	54	GSMC	Heritage Plaza	Group 1	NAP	720-840 West Army Trail Road	Carol Stream	Illinois	60188
54	Loan	54, 68	GSMC	State Street Market	Group 1	NAP	6260-6380 East State Street	Rockford	Illinois	61108
55	Loan	14, 69	AMF I	Vanowen Medical Building	NAP	NAP	15243 Vanowen Street	Van Nuys	California	91405
56	Loan		CGMRC	Corner House Lofts	NAP	NAP	205 South State Street	Ann Arbor	Michigan	48104
57	Loan	70	GSMC	Plantation Point	NAP	NAP	1241 38th Avenue	Myrtle Beach	South Carolina	29577
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	NAP	NAP	1135 and 1145 Golden Gate Drive	Napa	California	94558
59	Loan	72	JLC	Broadway Industrial	NAP	NAP	1931 North Broadway/1600 North Spring Street	Los Angeles	California	90031/90012
60	Loan	73, 74	AMF I	Depot Marketplace	NAP	NAP	100-186 East Sheldon Street and 351 & 377 North Montezuma Street	Prescott	Arizona	86301
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	NAP	NAP
61.01	Property			Dunn Avenue Self Storage			2188 Dunn Avenue	Jacksonville	Florida	32218
61.02	Property			Argyle Forest Self Storage			6648 Youngerman Circle	Jacksonville	Florida	32244
62	Loan		AMF I	Heritage on the River Apartments	NAP	NAP	4375 Confederate Point Road	Jacksonville	Florida	32210
63	Loan		GSMC	Arvada Ridge Retail	NAP	NAP	5091, 5095, 5111, 5131 Kipling Street	Wheat Ridge	Colorado	80033
64	Loan		JLC	Superior Markets	NAP	NAP	2000-2098 South Central Avenue	Los Angeles	California	90011
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	NAP	NAP
65.01	Property			Gem Suburban MHC			4650 South Main Street	Rockford	Illinois	61102
65.02	Property			Scenic Acres			7511 Cane Run Road	Louisville	Kentucky	40258
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	NAP	NAP
66.01	Property			Cowboy MHP			845 Barton Road	Pocatello	Idaho	83204
66.02	Property			Belaire MHP			1550 Yellowstone Avenue	Pocatello	Idaho	83201
67	Loan		CGMRC	Community Plaza	NAP	NAP	287 and 295 Christiana Road	New Castle	Delaware	19720
68	Loan		CGMRC	Central Self Storage Antioch	NAP	NAP	2199 Mokelumne Drive	Antioch	California	94531
69	Loan		CGMRC	Mayfair Village Apartments	NAP	NAP	3331 East Broad Street	Columbus	Ohio	43213
70	Loan		CGMRC	Oasis Apartments	NAP	NAP	3870 North Andrews Avenue	Oakland Park	Florida	33309
71	Loan	76, 77	AMF I	165 East 116th Street	NAP	NAP	165 East 116th Street	New York	New York	10029
72	Loan		JLC	Enterprise Self Storage	NAP	NAP	6921 San Fernando Road	Glendale	California	91201
73	Loan		CGMRC	Hidden Cove MHC	NAP	NAP	25021 Aurora Road	Bedford Heights	Ohio	44146
74	Loan		CGMRC	Trinity Spring Oaks	NAP	NAP	4320 Spring Stuebner Road	Spring	Texas	77389
75	Loan		CGMRC	Walgreens - Rantoul, IL	NAP	NAP	220 South Century Boulevard	Rantoul	Illinois	61866
76	Loan	78	CGMRC	25 West 51st Street	NAP	NAP	25 West 51st Street	New York	New York	10019
77	Loan		CGMRC	Nis Hollow Village	NAP	NAP	312 Lower Nis Hollow Drive	Lehighton	Pennsylvania	18235
78	Loan		CGMRC	Camino Vista	NAP	NAP	6532 West Van Buren Street	Phoenix	Arizona	85043
79	Loan		CGMRC	Rustic Hills	NAP	NAP	5144 US Highway 250 North	Norwalk	Ohio	44857

A-3

GSMS 2012-GCJ7 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Unit

Loan Per

Ownership

Original

Cut-off Date

Number

Property Flag

Footnotes

Loan Seller

Property Name

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

Description

Unit ($)

Interest

Balance ($)

Balance ($)

1

Loan

8, 9

JLC

1155 F Street

Office

CBD

2009

NAP

253,151

SF

513.53

Fee Simple

130,000,000

130,000,000

2

Loan

10, 11

JLC

Columbia Business Center

Industrial

Warehouse

1942-1996

NAP

2,330,371

SF

42.85

Both Fee/Leasehold

101,000,000

99,867,717

3

Loan

12

GSMC

Bellis Fair Mall

Retail

Regional Mall

1988

2003

538,226

SF

173.25

Fee Simple

94,500,000

93,246,596

4

Loan

13

JLC

IRG Portfolio

9,138,720

SF

9.60

87,825,000

87,695,945

4.01

Property

14

Letterkenny Business Park

Industrial

Warehouse

1945

NAP

1,100,650

SF

Both Fee/Leasehold

4.02

Property

SL Canton

Industrial

Flex

1970

NAP

675,000

SF

Fee Simple

4.03

Property

Windsor Business Park

Industrial

Warehouse

1972

NAP

328,700

SF

Fee Simple

4.04

Property

Smithfield Business Park

Industrial

Warehouse

1966

1972

746,064

SF

Fee Simple

4.05

Property

14

Fort Street Business Park

Industrial

Warehouse

1965

NAP

649,656

SF

Fee Simple

4.06

Property

14

Cabot Street

Industrial

Warehouse

1916

NAP

628,159

SF

Fee Simple

4.07

Property

Kansas City/Fairfax

Industrial

Warehouse

1939-1998

NAP

461,000

SF

Leasehold

4.08

Property

Southington Business Park

Industrial

Warehouse

1942, 1976

1986

600,000

SF

Fee Simple

4.09

Property

13

Wheatfield Business Park

Industrial

Warehouse

1940

1960

839,983

SF

Fee Simple

4.10

Property

Red Wing Industrial

Industrial

Warehouse

1979

NAP

225,713

SF

Fee Simple

4.11

Property

13, 14

IGH Distribution

Industrial

Warehouse

1965, 1976

NAP

382,362

SF

Fee Simple

4.12

Property

Fayetteville Business Park

Industrial

Flex

1969

1975

396,727

SF

Fee Simple

4.13

Property

SL Mogadore

Industrial

Warehouse

1964

1971

355,462

SF

Fee Simple

4.14

Property

13

Mentor Business Park II

Industrial

Warehouse

1970

NAP

735,940

SF

Fee Simple

4.15

Property

13, 14

Poughkeepsie Business Park

Industrial

Flex

1964, 1985

NAP

381,718

SF

Fee Simple

4.16

Property

Tappan Drive-Mansfield

Industrial

Warehouse

1970

NAP

292,826

SF

Fee Simple

4.17

Property

Lynch Road Business Park

Industrial

Warehouse

1999

NAP

186,242

SF

Fee Simple

4.18

Property

14

SL Tulsa

Industrial

Warehouse

1950-1970

NAP

152,518

SF

Fee Simple

5

Loan

13, 15, 16, 17, 18

GSMC

Leetsdale Industrial Park

Industrial

Industrial / Warehouse w/ Office

1930-2009

1999, 2001, 2002, 2007, 2012

1,978,268

SF

31.31

Fee Simple

62,000,000

61,937,858

6

Loan

19

GSMC

The Outlet Shoppes at Oklahoma City

Retail

Outlet Mall

2011

NAP

348,600

SF

170.81

Fee Simple

60,000,000

59,544,510

7

Loan

20

CGMRC

ARC Portfolio IV

615,235

SF

88.26

54,300,000

54,300,000

7.01

Property

Fedex Ground - Blauvelt, NY

Industrial

Warehouse

2012

NAP

142,139

SF

Fee Simple

7.02

Property

Walgreens - Maplewood, NJ

Retail

Single Tenant Retail

2011

NAP

12,361

SF

Fee Simple

7.03

Property

Walgreens - Stevensville, MI

Retail

Single Tenant Retail

2007

NAP

14,820

SF

Fee Simple

7.04

Property

Walgreens - Coalinga, CA

Retail

Single Tenant Retail

2008

NAP

14,820

SF

Fee Simple

7.05

Property

US Department of Agriculture - Grangeville, ID

Office

General Suburban

2007

NAP

36,990

SF

Fee Simple

7.06

Property

Advanced Auto Jones - Houston, TX

Retail

Single Tenant Retail

2006

NAP

7,000

SF

Fee Simple

7.07

Property

Advanced Auto Tomball - Houston, TX

Retail

Single Tenant Retail

2006

NAP

7,000

SF

Fee Simple

7.08

Property

Social Security Administration - Cocoa, FL

Office

General Suburban

2010

NAP

6,097

SF

Fee Simple

7.09

Property

Dollar General - Roma, TX

Retail

Single Tenant Retail

2010

NAP

12,000

SF

Fee Simple

7.10

Property

Dollar General - Hopewell, VA

Retail

Single Tenant Retail

2011

NAP

9,100

SF

Fee Simple

7.11

Property

Dollar General - Molino, FL

Retail

Single Tenant Retail

2010

NAP

12,480

SF

Fee Simple

7.12

Property

Dollar General - Progreso, TX

Retail

Single Tenant Retail

2010

NAP

12,000

SF

Fee Simple

7.13

Property

Dollar General - Greenfield, OH

Retail

Single Tenant Retail

2012

NAP

10,640

SF

Fee Simple

7.14

Property

Dollar General - St. Clair, MO

Retail

Single Tenant Retail

2011

NAP

10,640

SF

Fee Simple

7.15

Property

Dollar General - Poteet, TX

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.16

Property

Dollar General - Chesterfield, VA

Retail

Single Tenant Retail

2011

NAP

9,100

SF

Fee Simple

7.17

Property

Dollar General - Ocean Isle Beach, NC

Retail

Single Tenant Retail

2010

NAP

9,002

SF

Fee Simple

7.18

Property

Dollar General - Hot Springs, VA

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.19

Property

Dollar General - Richwood, LA

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.20

Property

Dollar General - Mount Hermon, LA

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.21

Property

Dollar General - Rio Grande City, TX

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.22

Property

Dollar General - Pleasant City, OH

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.23

Property

Dollar General - Tuscaloosa, AL

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.24

Property

Dollar General - Fayetteville, NC

Retail

Single Tenant Retail

2011

NAP

9,002

SF

Fee Simple

7.25

Property

Dollar General - Payne, OH

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.26

Property

Dollar General - New Matamoras, OH

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.27

Property

Dollar General - Marthasville, MO

Retail

Single Tenant Retail

2011

NAP

9,100

SF

Fee Simple

7.28

Property

Dollar General - Greenville, MS

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.29

Property

Dollar General - Choudrant, LA

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.30

Property

Dollar General - Red Level, AL

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.31

Property

Dollar General - Licking, MO

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.32

Property

Dollar General - Lyford, TX

Retail

Single Tenant Retail

2010

NAP

9,100

SF

Fee Simple

7.33

Property

Dollar General - Mangham, LA

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.34

Property

Dollar General - Danville, VA

Retail

Single Tenant Retail

2011

NAP

9,100

SF

Fee Simple

7.35

Property

Dollar General - Mellen, WI

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.36

Property

Dollar General - Forest, OH

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.37

Property

Dollar General - Pleasant Hill, TN

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.38

Property

Dollar General - Stanberry, MO

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.39

Property

Dollar General - Conway, MO

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.40

Property

Dollar General - Auxvasse, MO

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.41

Property

Dollar General - Minong, WI

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.42

Property

Dollar General - Solon Springs, WI

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.43

Property

Dollar General - Maysville, MO

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.44

Property

Dollar General - Grand Ridge, FL

Retail

Single Tenant Retail

2010

NAP

9,014

SF

Fee Simple

7.45

Property

Dollar General - Edwards, MS

Retail

Single Tenant Retail

2011

NAP

9,100

SF

Fee Simple

7.46

Property

Dollar General - Vass, NC

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.47

Property

Dollar General - Walnut Grove, MS

Retail

Single Tenant Retail

2011

NAP

9,026

SF

Fee Simple

7.48

Property

Dollar General - King City, MO

Retail

Single Tenant Retail

2010

NAP

9,100

SF

Fee Simple

8

Loan

21, 22, 23, 24

JLC

101 Ludlow

Multifamily

Student Housing

2007-2009

NAP

361

Beds

145,459.88

Fee Simple

56,693,683

52,511,018

9

Loan

25

JLC

110 Plaza San Diego

Office

CBD

1972

2001

325,977

SF

159.52

Fee Simple

52,000,000

52,000,000

A-4

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		General	Detailed			Units, Pads,	Unit	Loan Per	Ownership	Original	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Property Type	Property Type	Year Built	Year Renovated	Rooms, Sq Ft	Description	Unit ($)	Interest	Balance ($)	Balance ($)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio					881,026	SF	53.50		47,500,000	47,138,543
10.01	Property			Vista Business Park	Industrial	Flex	1990-2008	NAP	323,587	SF		Fee Simple
10.02	Property			Orlando Central Park	Industrial	Flex	1975, 1972, & 1979	NAP	294,200	SF		Fee Simple
10.03	Property			Belvedere Business Park	Industrial	Flex	2003	NAP	109,360	SF		Fee Simple
10.04	Property			Discovery Lakes	Office	General Suburban	2001	NAP	55,078	SF		Fee Simple
10.05	Property			MPC Treasure Coast	Industrial	Flex	2006	NAP	98,801	SF		Fee Simple
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	Mixed Use	Office/Retail	2005	NAP	263,066	SF	172.96	Fee Simple	45,500,000	45,500,000
12	Loan	32, 33	JLC	Shoppes on Main	Retail	Anchored	1968	2003-2006	257,360	SF	138.72	Leasehold	35,900,000	35,700,678
13	Loan		CGMRC	Meridian Distribution Center	Industrial	Warehouse	1981	1994	907,234	SF	39.09	Fee Simple	35,500,000	35,467,391
14	Loan	34	AMF I	545 Long Wharf Drive	Office	General Suburban	1988	NAP	249,962	SF	123.89	Fee Simple	31,000,000	30,968,993
15	Loan		JLC	One Riverview	Office	CBD	2004	NAP	148,684	SF	175.54	Fee Simple	26,100,000	26,100,000
16	Loan	35	JLC	Independence Place	Multifamily	Garden/Military	2008	NAP	264	Units	98,343.91	Fee Simple	26,000,000	25,962,793
17	Loan	36	CGMRC	Cole Retail Portfolio					255,908	SF	91.44		23,400,000	23,400,000
17.01	Property			Century Town Center	Retail	Anchored	2008	NAP	99,579	SF		Fee Simple
17.02	Property			Dimond Crossing	Retail	Anchored	1981	2007	85,356	SF		Fee Simple
17.03	Property			Plaza at Power Marketplace II	Retail	Anchored	2007	NAP	70,973	SF		Fee Simple
18	Loan	14	JLC	Union Heights	Office	General Suburban	2007	NAP	143,257	SF	162.02	Fee Simple	23,210,000	23,210,000
19	Loan	13	JLC	Inn at Key West	Hospitality	Limited Service	1971, 1976	2006-2010	106	Rooms	216,981.13	Fee Simple	23,000,000	23,000,000
20	Loan	37, 38	GSMC	Park and Market	Retail	Anchored	2010	NAP	96,257	SF	228.33	Fee Simple	22,000,000	21,978,183
21	Loan	39	GSMC	Walgreens III Portfolio					85,920	SF	251.81		21,635,300	21,635,300
21.01	Property			Walgreens - Somerset	Retail	Single Tenant Retail	2011	NAP	13,650	SF		Fee Simple
21.02	Property			Walgreens - Spokane	Retail	Single Tenant Retail	2002	NAP	14,490	SF		Fee Simple
21.03	Property			Walgreens - Waynesburg	Retail	Single Tenant Retail	2008	NAP	14,820	SF		Fee Simple
21.04	Property			Walgreens - Normal	Retail	Single Tenant Retail	2009	NAP	14,490	SF		Fee Simple
21.05	Property			Walgreens - Gallup	Retail	Single Tenant Retail	2005	NAP	14,820	SF		Fee Simple
21.06	Property			Walgreens - Villa Rica	Retail	Single Tenant Retail	2008	NAP	13,650	SF		Fee Simple
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	Hospitality	Full Service	2008-2009	NAP	136	Rooms	139,705.88	Fee Simple	19,000,000	19,000,000
23	Loan		GSMC	Japan Town Center	Retail	Lifestyle Center	1967-1968	NAP	67,865	SF	269.48	Fee Simple	18,500,000	18,288,507
24	Loan	41, 42	GSMC	Fifth Third Center	Office	General Urban	1990	Various	343,236	SF	52.29	Fee Simple	18,000,000	17,948,658
25	Loan	43	GSMC	Walgreens II Portfolio					70,582	SF	254.04		17,931,000	17,931,000
25.01	Property			Walgreens - Oxford	Retail	Single Tenant Retail	2009	NAP	14,820	SF		Fee Simple
25.02	Property			Walgreens - Canonsburg	Retail	Single Tenant Retail	2008	NAP	14,620	SF		Fee Simple
25.03	Property			Walgreens - Fremont	Retail	Single Tenant Retail	2008	NAP	13,650	SF		Fee Simple
25.04	Property			Walgreens - Akron	Retail	Single Tenant Retail	2008	NAP	13,492	SF		Fee Simple
25.05	Property			Walgreens - St. John Ground Lease	Ground Leased Land	Single Tenant	NAP	NAP	14,000	SF		Fee Simple
26	Loan		CGMRC	7447 South Shore Drive	Multifamily	High-rise	1966	2008-2011	331	Units	53,735.75	Fee Simple	17,825,000	17,786,534
27	Loan	44, 45, 46	JLC	Jackson Street	Office	CBD	1911-1913	1997	53,808	SF	297.35	Fee Simple	16,000,000	16,000,000
28	Loan		GSMC	CHI Data Center	Office	Data Center	2005	2010	20,000	SF	780.96	Fee Simple	16,000,000	15,619,222
29	Loan	47	JLC	Woodland Mews	Multifamily	Garden	1987	2010-2011	233	Units	66,523.61	Fee Simple	15,500,000	15,500,000
30	Loan		JLC	Atlanta Technology Center	Office	General Urban	1986	NAP	197,357	SF	78.39	Fee Simple	15,500,000	15,471,452
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	Hospitality	Full Service	1985	2012	210	Rooms	71,711.73	Fee Simple	15,100,000	15,059,463
32	Loan	50	JLC	940 8th Avenue	Mixed Use	Retail/Office	1910	NAP	28,400	SF	526.04	Fee Simple	15,000,000	14,939,524
33	Loan		CGMRC	Reynolds MHP Portfolio					1,083	Pads	13,631.10		14,782,403	14,762,485
33.01	Property			South Bluff	Manufactured Housing	Manufactured Housing	1970	NAP	223	Pads		Fee Simple
33.02	Property			Stagecoach	Manufactured Housing	Manufactured Housing	1973	NAP	157	Pads		Fee Simple
33.03	Property			Allendale	Manufactured Housing	Manufactured Housing	1962	NAP	224	Pads		Fee Simple
33.04	Property			Alliance Meadows	Manufactured Housing	Manufactured Housing	1970	NAP	161	Pads		Fee Simple
33.05	Property			Mountain Village	Manufactured Housing	Manufactured Housing	1979	NAP	120	Pads		Fee Simple
33.06	Property			Winona Lakes	Manufactured Housing	Manufactured Housing	1970	NAP	89	Pads		Fee Simple
33.07	Property			Alliance Vista	Manufactured Housing	Manufactured Housing	1970	NAP	109	Pads		Fee Simple
34	Loan	51, 52, 53	AMF I	Little Palm Island	Hospitality	Full Service	1988	1996, 1998/1999, 2005	30	Rooms	491,474.22	Both Fee/Leasehold	14,800,000	14,744,227
35	Loan	54	GSMC	Bear Creek Village Center	Retail	Anchored	2005	NAP	80,318	SF	180.15	Fee Simple	14,500,000	14,469,392
36	Loan	55, 56	GSMC	Bradley Commons	Retail	Anchored	2007, 2008, 2011	NAP	174,348	SF	82.19	Fee Simple	14,330,000	14,330,000
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	Hospitality	Limited Service	2004	NAP	85	Rooms	61,020.92	Leasehold	5,200,000	5,186,778
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	Hospitality	Limited Service	1992	2003	100	Rooms	43,888.12	Leasehold	4,400,000	4,388,812
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	Hospitality	Limited Service	1997	NAP	79	Rooms	55,554.58	Fee Simple	4,400,000	4,388,812

A-5

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		General	Detailed			Units, Pads,	Unit	Loan Per	Ownership	Original	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Property Type	Property Type	Year Built	Year Renovated	Rooms, Sq Ft	Description	Unit ($)	Interest	Balance ($)	Balance ($)
40	Loan	13	JLC	Extra Space Self Storage Portfolio					474,354	SF	27.98		13,400,000	13,272,233
40.01	Property	13		Extra Space Storage #8231	Self Storage	Self Storage	1989, 2003	NAP	87,110	SF		Fee Simple
40.02	Property			Extra Space Storage #8208	Self Storage	Self Storage	2001	NAP	58,463	SF		Fee Simple
40.03	Property			Extra Space Storage #8206	Self Storage	Self Storage	2001	NAP	56,005	SF		Fee Simple
40.04	Property			Extra Space Storage #8225	Self Storage	Self Storage	2005	NAP	35,595	SF		Fee Simple
40.05	Property			Extra Space Storage #8207	Self Storage	Self Storage	1987	1993	47,600	SF		Fee Simple
40.06	Property			Extra Space Storage #8215	Self Storage	Self Storage	2002	NAP	58,475	SF		Fee Simple
40.07	Property			Extra Space Storage #8224	Self Storage	Self Storage	1988	NAP	42,470	SF		Fee Simple
40.08	Property	13		Extra Space Storage #8234	Self Storage	Self Storage	2002, 2004	NAP	47,800	SF		Fee Simple
40.09	Property	13		Extra Space Storage #8223	Self Storage	Self Storage	1988	NAP	40,836	SF		Fee Simple
41	Loan		GSMC	10 United Nations Plaza	Office	General Urban	1982	2009	73,127	SF	179.14	Fee Simple	13,100,000	13,100,000
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	Hospitality	Full Service	1984	2007-2008	235	Rooms	54,328.37	Fee Simple	12,800,000	12,767,168
43	Loan		AMF I	35 Ryerson Street	Self Storage	Self Storage	1942	NAP	280,000	SF	44.60	Fee Simple	12,500,000	12,487,934
44	Loan		CGMRC	Aquamarine Apartments	Multifamily	Garden	2008-2011	NAP	128	Units	96,734.27	Fee Simple	12,400,000	12,381,986
45	Loan		GSMC	Arrowhead Promenade	Retail	Shadow Anchored	2001	NAP	74,832	SF	165.36	Fee Simple	12,400,000	12,374,108
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	Hospitality	Full Service	1972	2007, 2008	180	Rooms	67,325.34	Fee Simple	12,200,000	12,118,560
47	Loan	13	JLC	218 Peachtree Street, NE	Mixed Use	Parking Garage/Retail/Office	1954	2006	197,193	SF	58.27	Fee Simple	11,500,000	11,490,037
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	Hospitality	Full Service	1987	2007-2010	175	Rooms	65,629.23	Fee Simple	11,500,000	11,485,116
49	Loan		JLC	Pinecrest Townhomes	Multifamily	Garden	2001-2002	NAP	144	Units	78,834.42	Fee Simple	11,424,000	11,352,157
50	Loan	67	JLC	Metropolitan Jax	Mixed Use	Multifamily/Office	1959	2006-2007	206,943	SF	53.15	Fee Simple	11,000,000	11,000,000
51	Loan		CGMRC	Motor Wheel Lofts	Multifamily	Conventional	1916	2006	119	Units	90,666.53	Fee Simple	10,800,000	10,789,317
52	Loan		GSMC	1414 & 1418 K Street	Office	General Urban	1929	2008	54,455	SF	194.18	Fee Simple	10,700,000	10,573,997
53	Loan	54	GSMC	Heritage Plaza	Retail	Anchored	1988	2008	128,871	SF	81.94	Fee Simple	10,570,000	10,559,676
54	Loan	54, 68	GSMC	State Street Market	Retail	Power Center / Big Box	1996	NAP	193,657	SF	53.85	Fee Simple	10,450,000	10,427,468
55	Loan	14, 69	AMF I	Vanowen Medical Building	Office	Medical	1971	NAP	64,411	SF	158.19	Fee Simple	10,200,000	10,189,364
56	Loan		CGMRC	Corner House Lofts	Multifamily	Student Housing	2004	NAP	56	Units	178,194.16	Fee Simple	10,000,000	9,978,873
57	Loan	70	GSMC	Plantation Point	Retail	Anchored	2000	NAP	113,391	SF	78.99	Fee Simple	9,000,000	8,956,482
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	Self Storage	Self Storage	2000, 2003	NAP	95,595	SF	90.63	Fee Simple	8,800,000	8,663,375
59	Loan	72	JLC	Broadway Industrial	Industrial	Warehouse	1914-1982	2008	122,115	SF	68.92	Fee Simple	8,500,000	8,415,690
60	Loan	73, 74	AMF I	Depot Marketplace	Retail	Anchored	1991-1998	NAP	91,504	SF	81.88	Fee Simple	7,500,000	7,492,030
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio					162,180	SF	44.98		7,350,000	7,295,648
61.01	Property			Dunn Avenue Self Storage	Self Storage	Self Storage	2008	NAP	71,610	SF		Fee Simple
61.02	Property			Argyle Forest Self Storage	Self Storage	Self Storage	2004	NAP	90,570	SF		Fee Simple
62	Loan		AMF I	Heritage on the River Apartments	Multifamily	Conventional	1973	2010-2011	301	Units	23,896.37	Fee Simple	7,200,000	7,192,809
63	Loan		GSMC	Arvada Ridge Retail	Retail	Shadow Anchored	2005	NAP	43,886	SF	163.25	Fee Simple	7,200,000	7,164,362
64	Loan		JLC	Superior Markets	Retail	Anchored	2009	NAP	44,874	SF	133.25	Fee Simple	6,050,000	5,979,640
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs					591	Pads	9,534.00		5,650,000	5,634,593
65.01	Property			Gem Suburban MHC	Manufactured Housing	Manufactured Housing	1971	NAP	384	Pads		Fee Simple
65.02	Property			Scenic Acres	Manufactured Housing	Manufactured Housing	1971	NAP	207	Pads		Fee Simple
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio					342	Pads	14,854.56		5,100,000	5,080,260
66.01	Property			Cowboy MHP	Manufactured Housing	Manufactured Housing	1968	NAP	174	Pads		Fee Simple
66.02	Property			Belaire MHP	Manufactured Housing	Manufactured Housing	1973	NAP	168	Pads		Fee Simple
67	Loan		CGMRC	Community Plaza	Retail	Anchored	1964, 1973-1975, 1989	1999	88,524	SF	56.48	Fee Simple	5,000,000	5,000,000
68	Loan		CGMRC	Central Self Storage Antioch	Self Storage	Self Storage	2005	NAP	74,340	SF	65.79	Fee Simple	4,900,000	4,891,036
69	Loan		CGMRC	Mayfair Village Apartments	Multifamily	Garden	1949-1952	NAP	316	Units	15,127.21	Fee Simple	4,800,000	4,780,198
70	Loan		CGMRC	Oasis Apartments	Multifamily	Garden	1970-1976	NAP	140	Units	33,827.81	Fee Simple	4,750,000	4,735,894
71	Loan	76, 77	AMF I	165 East 116th Street	Mixed Use	Multifamily/Retail	1910	2011	9,757	SF	430.02	Fee Simple	4,200,000	4,195,682
72	Loan		JLC	Enterprise Self Storage	Self Storage	Self Storage	1950-1960	1999-2000	53,676	SF	73.93	Fee Simple	4,000,000	3,968,516
73	Loan		CGMRC	Hidden Cove MHC	Manufactured Housing	Manufactured Housing	1947	NAP	282	Pads	13,562.37	Fee Simple	3,840,000	3,824,589
74	Loan		CGMRC	Trinity Spring Oaks	Mixed Use	Manufactured Housing/Self Storage	1983-1990	1998	464	Units	7,807.35	Fee Simple	3,635,000	3,622,610
75	Loan		CGMRC	Walgreens - Rantoul, IL	Retail	Single Tenant Retail	2006	NAP	14,490	SF	213.88	Fee Simple	3,105,000	3,099,140
76	Loan	78	CGMRC	25 West 51st Street	Retail	Single Tenant Retail	1950	2006	6,000	SF	498.59	Fee Simple	3,000,000	2,991,520
77	Loan		CGMRC	Nis Hollow Village	Manufactured Housing	Manufactured Housing	1970	NAP	128	Pads	18,523.45	Fee Simple	2,381,000	2,371,002
78	Loan		CGMRC	Camino Vista	Manufactured Housing	Manufactured Housing	1963	NAP	101	Pads	22,731.72	Fee Simple	2,300,000	2,295,904
79	Loan		CGMRC	Rustic Hills	Manufactured Housing	Manufactured Housing	1975	NAP	140	Pads	16,062.97	Fee Simple	2,257,500	2,248,816

A-6

GSMS 2012-GCJ7 Annex A

					Allocated Cut-off						Monthly	Annual		Interest
Control	Loan /		Mortgage		Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt	Debt		Accrual
Number	Property Flag	Footnotes	Loan Seller	Property Name	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)	Service ($)	Amortization Type	Method	Seasoning
1	Loan	8, 9	JLC	1155 F Street	130,000,000	8.0%	114,158,736	5.69500%	0.07355%	5.62145%	756,679.84	9,080,158.08	Interest Only, Then Amortizing	Actual/360	11
2	Loan	10, 11	JLC	Columbia Business Center	99,867,717	6.2%	74,792,759	6.67000%	0.07355%	6.59645%	754,086.10	9,049,033.20	Amortizing	Actual/360	8
3	Loan	12	GSMC	Bellis Fair Mall	93,246,596	5.7%	76,886,134	5.23000%	0.07355%	5.15645%	520,662.00	6,247,944.00	Amortizing	Actual/360	12
4	Loan	13	JLC	IRG Portfolio	87,695,945	5.4%	66,181,776	5.33000%	0.07355%	5.25645%	532,147.23	6,385,766.76	Amortizing	Actual/360	1
4.01	Property	14		Letterkenny Business Park	13,979,428
4.02	Property			SL Canton	11,817,609
4.03	Property			Windsor Business Park	9,191,474
4.04	Property			Smithfield Business Park	6,565,338
4.05	Property	14		Fort Street Business Park	4,596,236
4.06	Property	14		Cabot Street	4,217,793
4.07	Property			Kansas City/Fairfax	4,071,009
4.08	Property			Southington Business Park	3,994,122
4.09	Property	13		Wheatfield Business Park	3,900,260
4.10	Property			Red Wing Industrial	3,545,782
4.11	Property	13, 14		IGH Distribution	3,348,073
4.12	Property			Fayetteville Business Park	3,283,168
4.13	Property			SL Mogadore	3,283,168
4.14	Property	13		Mentor Business Park II	3,118,411
4.15	Property	13, 14		Poughkeepsie Business Park	2,795,886
4.16	Property			Tappan Drive-Mansfield	2,626,135
4.17	Property			Lynch Road Business Park	1,970,101
4.18	Property	14		SL Tulsa	1,391,952
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	61,937,858	3.8%	51,379,425	5.24550%	0.08355%	5.16195%	342,193.51	4,106,322.12	Amortizing	Actual/360	1
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	59,544,510	3.7%	45,427,111	5.73050%	0.07355%	5.65695%	376,757.13	4,521,085.56	Amortizing	30/360	5
7	Loan	20	CGMRC	ARC Portfolio IV	54,300,000	3.3%	54,300,000	6.04800%	0.07355%	5.97445%	277,473.00	3,329,676.00	Interest Only	Actual/360	1
7.01	Property			Fedex Ground - Blauvelt, NY	26,100,000
7.02	Property			Walgreens - Maplewood, NJ	4,700,000
7.03	Property			Walgreens - Stevensville, MI	3,100,000
7.04	Property			Walgreens - Coalinga, CA	2,800,000
7.05	Property			US Department of Agriculture - Grangeville, ID	2,100,000
7.06	Property			Advanced Auto Jones - Houston, TX	800,000
7.07	Property			Advanced Auto Tomball - Houston, TX	800,000
7.08	Property			Social Security Administration - Cocoa, FL	500,000
7.09	Property			Dollar General - Roma, TX	500,000
7.10	Property			Dollar General - Hopewell, VA	500,000
7.11	Property			Dollar General - Molino, FL	400,000
7.12	Property			Dollar General - Progreso, TX	400,000
7.13	Property			Dollar General - Greenfield, OH	400,000
7.14	Property			Dollar General - St. Clair, MO	400,000
7.15	Property			Dollar General - Poteet, TX	400,000
7.16	Property			Dollar General - Chesterfield, VA	400,000
7.17	Property			Dollar General - Ocean Isle Beach, NC	400,000
7.18	Property			Dollar General - Hot Springs, VA	400,000
7.19	Property			Dollar General - Richwood, LA	400,000
7.20	Property			Dollar General - Mount Hermon, LA	400,000
7.21	Property			Dollar General - Rio Grande City, TX	300,000
7.22	Property			Dollar General - Pleasant City, OH	300,000
7.23	Property			Dollar General - Tuscaloosa, AL	300,000
7.24	Property			Dollar General - Fayetteville, NC	300,000
7.25	Property			Dollar General - Payne, OH	300,000
7.26	Property			Dollar General - New Matamoras, OH	300,000
7.27	Property			Dollar General - Marthasville, MO	300,000
7.28	Property			Dollar General - Greenville, MS	300,000
7.29	Property			Dollar General - Choudrant, LA	300,000
7.30	Property			Dollar General - Red Level, AL	300,000
7.31	Property			Dollar General - Licking, MO	300,000
7.32	Property			Dollar General - Lyford, TX	300,000
7.33	Property			Dollar General - Mangham, LA	300,000
7.34	Property			Dollar General - Danville, VA	300,000
7.35	Property			Dollar General - Mellen, WI	300,000
7.36	Property			Dollar General - Forest, OH	300,000
7.37	Property			Dollar General - Pleasant Hill, TN	300,000
7.38	Property			Dollar General - Stanberry, MO	300,000
7.39	Property			Dollar General - Conway, MO	300,000
7.40	Property			Dollar General - Auxvasse, MO	300,000
7.41	Property			Dollar General - Minong, WI	300,000
7.42	Property			Dollar General - Solon Springs, WI	300,000
7.43	Property			Dollar General - Maysville, MO	300,000
7.44	Property			Dollar General - Grand Ridge, FL	300,000
7.45	Property			Dollar General - Edwards, MS	300,000
7.46	Property			Dollar General - Vass, NC	300,000
7.47	Property			Dollar General - Walnut Grove, MS	300,000
7.48	Property			Dollar General - King City, MO	300,000
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	52,511,018	3.2%	48,076,542	6.29100%	0.07355%	6.21745%	324,000.00	3,888,000.00	Amortizing	Actual/360	64
9	Loan	25	JLC	110 Plaza San Diego	52,000,000	3.2%	46,529,320	6.00000%	0.07355%	5.92645%	311,766.27	3,741,195.24	Interest Only, Then Amortizing	Actual/360	11

A-7

GSMS 2012-GCJ7 Annex A

					Allocated Cut-off						Monthly	Annual		Interest
Control	Loan /		Mortgage		Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt	Debt		Accrual
Number	Property Flag	Footnotes	Loan Seller	Property Name	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)	Service ($)	Amortization Type	Method	Seasoning
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	47,138,543	2.9%	44,320,260	5.89000%	0.07355%	5.81645%	281,435.97	3,377,231.64	Interest Only, Then Amortizing	Actual/360	10
10.01	Property			Vista Business Park	22,603,611
10.02	Property			Orlando Central Park	10,014,258
10.03	Property			Belvedere Business Park	6,080,085
10.04	Property			Discovery Lakes	5,507,842
10.05	Property			MPC Treasure Coast	2,932,747
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	45,500,000	2.8%	40,337,794	6.01300%	0.07355%	5.93945%	273,175.89	3,278,110.68	Interest Only, Then Amortizing	Actual/360	14
12	Loan	32, 33	JLC	Shoppes on Main	35,700,678	2.2%	31,521,518	7.25000%	0.07355%	7.17645%	244,901.28	2,938,815.36	Amortizing	Actual/360	8
13	Loan		CGMRC	Meridian Distribution Center	35,467,391	2.2%	29,747,043	5.60000%	0.10355%	5.49645%	203,798.04	2,445,576.48	Amortizing	Actual/360	1
14	Loan	34	AMF I	545 Long Wharf Drive	30,968,993	1.9%	25,696,670	5.25400%	0.07355%	5.18045%	171,259.96	2,055,119.52	Amortizing	Actual/360	1
15	Loan		JLC	One Riverview	26,100,000	1.6%	23,010,952	5.85000%	0.07355%	5.77645%	153,974.58	1,847,694.96	Interest Only, Then Amortizing	Actual/360	11
16	Loan	35	JLC	Independence Place	25,962,793	1.6%	19,722,352	5.40100%	0.07355%	5.32745%	158,129.23	1,897,550.76	Amortizing	Actual/360	1
17	Loan	36	CGMRC	Cole Retail Portfolio	23,400,000	1.4%	23,400,000	5.49000%	0.09355%	5.39645%	108,541.88	1,302,502.56	Interest Only	Actual/360	3
17.01	Property			Century Town Center	8,130,000
17.02	Property			Dimond Crossing	7,980,000
17.03	Property			Plaza at Power Marketplace II	7,290,000
18	Loan	14	JLC	Union Heights	23,210,000	1.4%	20,430,126	5.69800%	0.07355%	5.62445%	134,681.52	1,616,178.24	Interest Only, Then Amortizing	Actual/360	3
19	Loan	13	JLC	Inn at Key West	23,000,000	1.4%	21,687,214	5.63000%	0.07355%	5.55645%	143,031.29	1,716,375.48	Interest Only, Then Amortizing	Actual/360	11
20	Loan	37, 38	GSMC	Park and Market	21,978,183	1.4%	18,256,935	5.28950%	0.07355%	5.21595%	122,023.61	1,464,283.32	Amortizing	Actual/360	1
21	Loan	39	GSMC	Walgreens III Portfolio	21,635,300	1.3%	21,635,300	5.65000%	0.07355%	5.57645%	103,281.01	1,239,372.12	Interest Only - ARD	Actual/360	11
21.01	Property			Walgreens - Somerset	4,381,869
21.02	Property			Walgreens - Spokane	3,905,269
21.03	Property			Walgreens - Waynesburg	3,660,714
21.04	Property			Walgreens - Normal	3,424,538
21.05	Property			Walgreens - Gallup	3,158,998
21.06	Property			Walgreens - Villa Rica	3,103,912
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	19,000,000	1.2%	18,144,248	6.51000%	0.07355%	6.43645%	120,217.91	1,442,614.92	Interest Only, Then Amortizing	Actual/360	1
23	Loan		GSMC	Japan Town Center	18,288,507	1.1%	15,448,465	5.48000%	0.07355%	5.40645%	104,808.94	1,257,707.28	Amortizing	Actual/360	11
24	Loan	41, 42	GSMC	Fifth Third Center	17,948,658	1.1%	16,208,725	5.73800%	0.09355%	5.64445%	113,108.66	1,357,303.92	Amortizing	Actual/360	2
25	Loan	43	GSMC	Walgreens II Portfolio	17,931,000	1.1%	16,220,696	6.03000%	0.07355%	5.95645%	115,858.73	1,390,304.76	Interest Only, Then Amortizing	Actual/360	15
25.01	Property			Walgreens - Oxford	4,190,079
25.02	Property			Walgreens - Canonsburg	4,102,960
25.03	Property			Walgreens - Fremont	3,870,651
25.04	Property			Walgreens - Akron	3,660,197
25.05	Property			Walgreens - St. John Ground Lease	2,107,112
26	Loan		CGMRC	7447 South Shore Drive	17,786,534	1.1%	14,768,014	5.24000%	0.11355%	5.12645%	98,319.93	1,179,839.16	Amortizing	Actual/360	2
27	Loan	44, 45, 46	JLC	Jackson Street	16,000,000	1.0%	15,709,226	6.50000%	0.07355%	6.42645%	99,314.83	1,191,777.96	Interest Only, Then Amortizing	Actual/360	5
28	Loan		GSMC	CHI Data Center	15,619,222	1.0%	13,441,200	5.10000%	0.07355%	5.02645%	106,478.79	1,277,745.48	Amortizing	Actual/360	10
29	Loan	47	JLC	Woodland Mews	15,500,000	1.0%	13,732,500	6.04000%	0.07355%	5.96645%	96,066.68	1,152,800.16	Interest Only, Then Amortizing	Actual/360	10
30	Loan		JLC	Atlanta Technology Center	15,471,452	1.0%	13,132,689	5.97000%	0.07355%	5.89645%	92,631.59	1,111,579.08	Amortizing	Actual/360	2
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	15,059,463	0.9%	13,671,585	6.09000%	0.09355%	5.99645%	98,121.93	1,177,463.16	Amortizing	Actual/360	2
32	Loan	50	JLC	940 8th Avenue	14,939,524	0.9%	12,633,449	5.77000%	0.07355%	5.69645%	87,726.60	1,052,719.20	Amortizing	Actual/360	4
33	Loan		CGMRC	Reynolds MHP Portfolio	14,762,485	0.9%	11,338,875	5.72000%	0.07355%	5.64645%	92,729.24	1,112,750.88	Amortizing	Actual/360	1
33.01	Property			South Bluff	3,719,949
33.02	Property			Stagecoach	3,667,768
33.03	Property			Allendale	2,243,373
33.04	Property			Alliance Meadows	1,645,780
33.05	Property			Mountain Village	1,366,157
33.06	Property			Winona Lakes	1,296,569
33.07	Property			Alliance Vista	822,890
34	Loan	51, 52, 53	AMF I	Little Palm Island	14,744,227	0.9%	13,453,051	6.35000%	0.07355%	6.27645%	98,547.92	1,182,575.04	Amortizing	Actual/360	3
35	Loan	54	GSMC	Bear Creek Village Center	14,469,392	0.9%	12,052,921	5.34400%	0.07355%	5.27045%	80,915.80	970,989.60	Amortizing	Actual/360	2
36	Loan	55, 56	GSMC	Bradley Commons	14,330,000	0.9%	14,330,000	5.39550%	0.07355%	5.32195%	65,326.14	783,913.68	Interest Only	Actual/360	5
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	5,186,778	0.3%	4,080,333	6.39950%	0.07355%	6.32595%	34,784.92	417,419.04	Amortizing	Actual/360	2
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	4,388,812	0.3%	3,452,590	6.39950%	0.07355%	6.32595%	29,433.39	353,200.68	Amortizing	Actual/360	2
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	4,388,812	0.3%	3,452,590	6.39950%	0.07355%	6.32595%	29,433.39	353,200.68	Amortizing	Actual/360	2

A-8

GSMS 2012-GCJ7 Annex A

					Allocated Cut-off						Monthly	Annual		Interest
Control	Loan /		Mortgage		Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt	Debt		Accrual
Number	Property Flag	Footnotes	Loan Seller	Property Name	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)	Service ($)	Amortization Type	Method	Seasoning
40	Loan	13	JLC	Extra Space Self Storage Portfolio	13,272,233	0.8%	12,359,149	6.30000%	0.07355%	6.22645%	82,942.35	995,308.20	Amortizing	Actual/360	11
40.01	Property	13		Extra Space Storage #8231	2,377,116
40.02	Property			Extra Space Storage #8208	2,228,547
40.03	Property			Extra Space Storage #8206	2,129,500
40.04	Property			Extra Space Storage #8225	1,683,791
40.05	Property			Extra Space Storage #8207	1,535,221
40.06	Property			Extra Space Storage #8215	1,485,698
40.07	Property			Extra Space Storage #8224	891,419
40.08	Property	13		Extra Space Storage #8234	574,470
40.09	Property	13		Extra Space Storage #8223	366,472
41	Loan		GSMC	10 United Nations Plaza	13,100,000	0.8%	12,609,350	5.85050%	0.07355%	5.77695%	77,286.44	927,437.28	Interest Only, Then Amortizing	Actual/360	5
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	12,767,168	0.8%	11,634,474	6.35000%	0.07355%	6.27645%	85,230.63	1,022,767.56	Amortizing	Actual/360	2
43	Loan		AMF I	35 Ryerson Street	12,487,934	0.8%	10,409,481	5.40000%	0.07355%	5.32645%	70,191.35	842,296.20	Amortizing	Actual/360	1
44	Loan		CGMRC	Aquamarine Apartments	12,381,986	0.8%	9,379,053	5.32000%	0.10355%	5.21645%	74,819.69	897,836.28	Amortizing	Actual/360	1
45	Loan		GSMC	Arrowhead Promenade	12,374,108	0.8%	10,323,864	5.39500%	0.07355%	5.32145%	69,591.12	835,093.44	Amortizing	Actual/360	2
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	12,118,560	0.7%	11,072,802	6.24150%	0.07355%	6.16795%	80,415.58	964,986.96	Amortizing	Actual/360	5
47	Loan	13	JLC	218 Peachtree Street, NE	11,490,037	0.7%	9,703,885	5.83000%	0.07355%	5.75645%	67,696.46	812,357.52	Amortizing	Actual/360	1
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	11,485,116	0.7%	8,884,266	5.92850%	0.07355%	5.85495%	73,592.85	883,114.20	Amortizing	Actual/360	1
49	Loan		JLC	Pinecrest Townhomes	11,352,157	0.7%	9,745,689	6.20000%	0.07355%	6.12645%	69,968.46	839,621.52	Amortizing	Actual/360	7
50	Loan	67	JLC	Metropolitan Jax	11,000,000	0.7%	9,766,938	6.50000%	0.07355%	6.42645%	69,527.48	834,329.76	Interest Only, Then Amortizing	Actual/360	9
51	Loan		CGMRC	Motor Wheel Lofts	10,789,317	0.7%	8,965,480	5.30000%	0.07355%	5.22645%	59,972.90	719,674.80	Amortizing	Actual/360	1
52	Loan		GSMC	1414 & 1418 K Street	10,573,997	0.7%	9,022,377	5.77000%	0.07355%	5.69645%	62,528.31	750,339.72	Amortizing	Actual/360	12
53	Loan	54	GSMC	Heritage Plaza	10,559,676	0.7%	8,808,732	5.35200%	0.07355%	5.27845%	59,037.49	708,449.88	Amortizing	Actual/360	1
54	Loan	54, 68	GSMC	State Street Market	10,427,468	0.6%	8,658,928	5.24400%	0.07355%	5.17045%	57,666.46	691,997.52	Amortizing	Actual/360	2
55	Loan	14, 69	AMF I	Vanowen Medical Building	10,189,364	0.6%	8,407,897	5.08000%	0.07355%	5.00645%	55,255.59	663,067.08	Amortizing	Actual/360	1
56	Loan		CGMRC	Corner House Lofts	9,978,873	0.6%	8,311,308	5.34000%	0.07355%	5.26645%	55,779.12	669,349.44	Amortizing	Actual/360	2
57	Loan	70	GSMC	Plantation Point	8,956,482	0.6%	7,601,354	5.86000%	0.07355%	5.78645%	53,152.15	637,825.80	Amortizing	Actual/360	5
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	8,663,375	0.5%	7,199,979	6.39600%	0.07355%	6.32245%	57,105.89	685,270.68	Amortizing	Actual/360	14
59	Loan	72	JLC	Broadway Industrial	8,415,690	0.5%	7,922,651	5.72000%	0.07355%	5.64645%	49,441.82	593,301.84	Amortizing	Actual/360	10
60	Loan	73, 74	AMF I	Depot Marketplace	7,492,030	0.5%	6,166,199	5.00000%	0.07355%	4.92645%	40,261.62	483,139.44	Amortizing	Actual/360	1
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	7,295,648	0.4%	5,620,118	5.62900%	0.10355%	5.52545%	45,703.41	548,440.92	Amortizing	Actual/360	5
61.01	Property			Dunn Avenue Self Storage	4,486,575
61.02	Property			Argyle Forest Self Storage	2,809,073
62	Loan		AMF I	Heritage on the River Apartments	7,192,809	0.4%	5,969,399	5.26000%	0.07355%	5.18645%	39,803.27	477,639.24	Amortizing	Actual/360	1
63	Loan		GSMC	Arvada Ridge Retail	7,164,362	0.4%	6,061,008	5.75000%	0.07355%	5.67645%	42,017.25	504,207.00	Amortizing	Actual/360	5
64	Loan		JLC	Superior Markets	5,979,640	0.4%	5,109,196	5.85000%	0.07355%	5.77645%	35,691.00	428,292.00	Amortizing	Actual/360	12
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	5,634,593	0.3%	4,375,021	6.00000%	0.07355%	5.92645%	36,403.03	436,836.36	Amortizing	Actual/360	2
65.01	Property			Gem Suburban MHC	3,814,570
65.02	Property			Scenic Acres	1,820,024
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	5,080,260	0.3%	4,321,071	5.97000%	0.07355%	5.89645%	30,478.78	365,745.36	Amortizing	Actual/360	4
66.01	Property			Cowboy MHP	3,088,001
66.02	Property			Belaire MHP	1,992,259
67	Loan		CGMRC	Community Plaza	5,000,000	0.3%	5,000,000	5.12000%	0.07355%	5.04645%	21,629.63	259,555.56	Interest Only	Actual/360	1
68	Loan		CGMRC	Central Self Storage Antioch	4,891,036	0.3%	4,155,298	6.00000%	0.07355%	5.92645%	29,377.98	352,535.76	Amortizing	Actual/360	2
69	Loan		CGMRC	Mayfair Village Apartments	4,780,198	0.3%	3,698,420	5.85000%	0.07355%	5.77645%	30,487.85	365,854.20	Amortizing	Actual/360	3
70	Loan		CGMRC	Oasis Apartments	4,735,894	0.3%	3,615,401	5.50000%	0.13355%	5.36645%	29,169.16	350,029.92	Amortizing	Actual/360	2
71	Loan	76, 77	AMF I	165 East 116th Street	4,195,682	0.3%	3,468,795	5.14000%	0.07355%	5.06645%	22,907.23	274,886.76	Amortizing	Actual/360	1
72	Loan		JLC	Enterprise Self Storage	3,968,516	0.2%	3,465,926	6.75000%	0.07355%	6.67645%	25,943.92	311,327.04	Amortizing	Actual/360	10
73	Loan		CGMRC	Hidden Cove MHC	3,824,589	0.2%	2,546,433	6.30000%	0.07355%	6.22645%	28,179.66	338,155.92	Amortizing	Actual/360	2
74	Loan		CGMRC	Trinity Spring Oaks	3,622,610	0.2%	3,133,989	6.58000%	0.13355%	6.44645%	23,167.25	278,007.00	Amortizing	Actual/360	4
75	Loan		CGMRC	Walgreens - Rantoul, IL	3,099,140	0.2%	2,622,192	5.86000%	0.07355%	5.78645%	18,337.49	220,049.88	Amortizing	Actual/360	2
76	Loan	78	CGMRC	25 West 51st Street	2,991,520	0.2%	2,525,413	5.75000%	0.11355%	5.63645%	17,507.19	210,086.28	Amortizing	Actual/360	3
77	Loan		CGMRC	Nis Hollow Village	2,371,002	0.1%	1,828,291	5.75000%	0.07355%	5.67645%	14,979.02	179,748.24	Amortizing	Actual/360	3
78	Loan		CGMRC	Camino Vista	2,295,904	0.1%	1,957,306	6.12000%	0.07355%	6.04645%	13,967.61	167,611.32	Amortizing	Actual/360	2
79	Loan		CGMRC	Rustic Hills	2,248,816	0.1%	1,914,401	6.00000%	0.07355%	5.92645%	13,534.85	162,418.20	Amortizing	Actual/360	4

A-9

GSMS 2012-GCJ7 Annex A

Original

Remaining

Original Term To

Remaining

Original

Remaining

Control

Loan /

Mortgage

Interest-Only

Interest-Only

Maturity

Term To

Amortization Term

Amortization Term

Origination

Due

First

Last IO

First P&I

ARD

Number

Property Flag

Footnotes

Loan Seller

Property Name

Period (Mos.)

Period (Mos.)

(Mos.)

Maturity (Mos.)

(Mos.)

(Mos.)

Date

Date

Due Date

Due Date

Due Date

Maturity Date

(Yes / No)

1

Loan

8, 9

JLC

1155 F Street

24

13

120

109

360

360

6/24/2011

6

8/6/2011

7/6/2013

8/6/2013

7/6/2021

No

2

Loan

10, 11

JLC

Columbia Business Center

0

0

110

102

246

238

10/5/2011

6

11/6/2011

11/6/2011

12/6/2020

No

3

Loan

12

GSMC

Bellis Fair Mall

0

0

128

116

360

348

6/3/2011

6

7/11/2011

7/11/2011

2/6/2022

No

4

Loan

13

JLC

IRG Portfolio

0

0

120

119

298

297

5/1/2012

6

6/6/2012

6/6/2012

5/6/2022

No

4.01

Property

14

Letterkenny Business Park

4.02

Property

SL Canton

4.03

Property

Windsor Business Park

4.04

Property

Smithfield Business Park

4.05

Property

14

Fort Street Business Park

4.06

Property

14

Cabot Street

4.07

Property

Kansas City/Fairfax

4.08

Property

Southington Business Park

4.09

Property

13

Wheatfield Business Park

4.10

Property

Red Wing Industrial

4.11

Property

13, 14

IGH Distribution

4.12

Property

Fayetteville Business Park

4.13

Property

SL Mogadore

4.14

Property

13

Mentor Business Park II

4.15

Property

13, 14

Poughkeepsie Business Park

4.16

Property

Tappan Drive-Mansfield

4.17

Property

Lynch Road Business Park

4.18

Property

14

SL Tulsa

5

Loan

13, 15, 16, 17, 18

GSMC

Leetsdale Industrial Park

0

0

120

119

360

359

4/20/2012

6

6/6/2012

6/6/2012

5/6/2022

No

6

Loan

19

GSMC

The Outlet Shoppes at Oklahoma City

0

0

120

115

300

295

12/28/2011

6

2/8/2012

2/8/2012

1/6/2022

No

7

Loan

20

CGMRC

ARC Portfolio IV

120

119

120

119

0

0

4/20/2012

6

6/6/2012

5/6/2022

5/6/2022

No

7.01

Property

Fedex Ground - Blauvelt, NY

7.02

Property

Walgreens - Maplewood, NJ

7.03

Property

Walgreens - Stevensville, MI

7.04

Property

Walgreens - Coalinga, CA

7.05

Property

US Department of Agriculture - Grangeville, ID

7.06

Property

Advanced Auto Jones - Houston, TX

7.07

Property

Advanced Auto Tomball - Houston, TX

7.08

Property

Social Security Administration - Cocoa, FL

7.09

Property

Dollar General - Roma, TX

7.10

Property

Dollar General - Hopewell, VA

7.11

Property

Dollar General - Molino, FL

7.12

Property

Dollar General - Progreso, TX

7.13

Property

Dollar General - Greenfield, OH

7.14

Property

Dollar General - St. Clair, MO

7.15

Property

Dollar General - Poteet, TX

7.16

Property

Dollar General - Chesterfield, VA

7.17

Property

Dollar General - Ocean Isle Beach, NC

7.18

Property

Dollar General - Hot Springs, VA

7.19

Property

Dollar General - Richwood, LA

7.20

Property

Dollar General - Mount Hermon, LA

7.21

Property

Dollar General - Rio Grande City, TX

7.22

Property

Dollar General - Pleasant City, OH

7.23

Property

Dollar General - Tuscaloosa, AL

7.24

Property

Dollar General - Fayetteville, NC

7.25

Property

Dollar General - Payne, OH

7.26

Property

Dollar General - New Matamoras, OH

7.27

Property

Dollar General - Marthasville, MO

7.28

Property

Dollar General - Greenville, MS

7.29

Property

Dollar General - Choudrant, LA

7.30

Property

Dollar General - Red Level, AL

7.31

Property

Dollar General - Licking, MO

7.32

Property

Dollar General - Lyford, TX

7.33

Property

Dollar General - Mangham, LA

7.34

Property

Dollar General - Danville, VA

7.35

Property

Dollar General - Mellen, WI

7.36

Property

Dollar General - Forest, OH

7.37

Property

Dollar General - Pleasant Hill, TN

7.38

Property

Dollar General - Stanberry, MO

7.39

Property

Dollar General - Conway, MO

7.40

Property

Dollar General - Auxvasse, MO

7.41

Property

Dollar General - Minong, WI

7.42

Property

Dollar General - Solon Springs, WI

7.43

Property

Dollar General - Maysville, MO

7.44

Property

Dollar General - Grand Ridge, FL

7.45

Property

Dollar General - Edwards, MS

7.46

Property

Dollar General - Vass, NC

7.47

Property

Dollar General - Walnut Grove, MS

7.48

Property

Dollar General - King City, MO

8

Loan

21, 22, 23, 24

JLC

101 Ludlow

0

0

144

80

425

361

1/31/2007

5

3/1/2007

3/1/2007

2/1/2019

No

9

Loan

25

JLC

110 Plaza San Diego

30

19

120

109

360

360

7/1/2011

6

8/6/2011

1/6/2014

2/6/2014

7/6/2021

No

A-10

GSMS 2012-GCJ7 Annex A

					Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Interest-Only	Interest-Only	Maturity	Term To	Amortization Term	Amortization Term	Origination	Due	First	Last IO	First P&I		ARD
Number	Property Flag	Footnotes	Loan Seller	Property Name	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date	Due Date	Due Date	Due Date	Maturity Date	(Yes / No)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	2	0	63	53	360	352	7/19/2011	6	9/6/2011	10/6/2011	11/6/2011	11/6/2016	No
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	24	10	120	106	360	360	4/1/2011	6	5/6/2011	4/6/2013	5/6/2013	4/6/2021	No
12	Loan	32, 33	JLC	Shoppes on Main	0	0	120	112	360	352	9/30/2011	6	11/6/2011		11/6/2011	10/6/2021	No
13	Loan		CGMRC	Meridian Distribution Center	0	0	120	119	360	359	4/27/2012	6	6/6/2012		6/6/2012	5/6/2022	No
14	Loan	34	AMF I	545 Long Wharf Drive	0	0	120	119	360	359	4/13/2012	1	6/1/2012		6/1/2012	5/1/2022	No
15	Loan		JLC	One Riverview	23	12	120	109	360	360	6/17/2011	6	8/6/2011	6/6/2013	7/6/2013	7/6/2021	No
16	Loan	35	JLC	Independence Place	0	0	120	119	300	299	4/24/2012	6	6/6/2012		6/6/2012	5/6/2022	No
17	Loan	36	CGMRC	Cole Retail Portfolio	120	117	120	117	0	0	2/24/2012	6	4/6/2012	3/6/2022		3/6/2022	No
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights	24	21	120	117	360	360	2/22/2012	6	4/6/2012	3/6/2014	4/6/2014	3/6/2022	No
19	Loan	13	JLC	Inn at Key West	24	13	60	49	300	300	7/1/2011	6	8/6/2011	7/6/2013	8/6/2013	7/6/2016	No
20	Loan	37, 38	GSMC	Park and Market	0	0	120	119	360	359	4/20/2012	6	6/6/2012		6/6/2012	5/6/2022	No
21	Loan	39	GSMC	Walgreens III Portfolio	120	109	120	109	0	0	6/14/2011	6	8/6/2011	7/5/2021		7/5/2021	Yes
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	12	11	60	59	360	360	4/27/2012	6	6/6/2012	5/6/2013	6/6/2013	5/6/2017	No
23	Loan		GSMC	Japan Town Center	0	0	120	109	360	349	6/7/2011	6	8/6/2011		8/6/2011	7/6/2021	No
24	Loan	41, 42	GSMC	Fifth Third Center	0	0	60	58	300	298	3/30/2012	6	5/6/2012		5/6/2012	4/6/2017	No
25	Loan	43	GSMC	Walgreens II Portfolio	60	45	120	105	300	300	2/28/2011	6	4/6/2011	3/6/2016	4/6/2016	3/6/2021	No
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive	0	0	120	118	360	358	4/5/2012	6	5/6/2012		5/6/2012	4/6/2022	No
27	Loan	44, 45, 46	JLC	Jackson Street	36	31	60	55	360	360	12/30/2011	6	2/6/2012	1/6/2015	2/6/2015	1/6/2017	No
28	Loan		GSMC	CHI Data Center	0	0	60	50	240	230	7/14/2011	6	9/6/2011		9/6/2011	8/6/2016	No
29	Loan	47	JLC	Woodland Mews	36	26	120	110	333	333	8/1/2011	6	9/6/2011	8/6/2014	9/6/2014	8/6/2021	No
30	Loan		JLC	Atlanta Technology Center	0	0	120	118	360	358	3/23/2012	6	5/6/2012		5/6/2012	4/6/2022	No
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	0	0	60	58	300	298	3/20/2012	6	5/6/2012		5/6/2012	4/6/2017	No
32	Loan	50	JLC	940 8th Avenue	0	0	120	116	360	356	1/18/2012	6	3/6/2012		3/6/2012	2/6/2022	No
33	Loan		CGMRC	Reynolds MHP Portfolio	0	0	120	119	300	299	4/17/2012	6	6/6/2012		6/6/2012	5/6/2022	No
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	0	0	60	57	300	297	3/1/2012	1	4/1/2012		4/1/2012	3/1/2017	No
35	Loan	54	GSMC	Bear Creek Village Center	0	0	120	118	360	358	3/9/2012	6	5/6/2012		5/6/2012	4/6/2022	No
36	Loan	55, 56	GSMC	Bradley Commons	120	115	120	115	0	0	12/29/2011	6	2/6/2012	1/6/2022		1/6/2022	No
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	0	0	120	118	300	298	3/29/2012	6	5/6/2012		5/6/2012	4/6/2022	No
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	0	0	120	118	300	298	3/29/2012	6	5/6/2012		5/6/2012	4/6/2022	No
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	0	0	120	118	300	298	3/29/2012	6	5/6/2012		5/6/2012	4/6/2022	No

A-11

GSMS 2012-GCJ7 Annex A

					Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Interest-Only	Interest-Only	Maturity	Term To	Amortization Term	Amortization Term	Origination	Due	First	Last IO	First P&I		ARD
Number	Property Flag	Footnotes	Loan Seller	Property Name	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date	Due Date	Due Date	Due Date	Maturity Date	(Yes / No)
40	Loan	13	JLC	Extra Space Self Storage Portfolio	0	0	74	63	360	349	7/1/2011	6	8/6/2011		8/6/2011	9/6/2017	No
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza	24	19	60	55	360	360	12/21/2011	6	2/6/2012	1/6/2014	2/6/2014	1/6/2017	No
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	0	0	60	58	300	298	3/8/2012	6	5/6/2012		5/6/2012	4/6/2017	No
43	Loan		AMF I	35 Ryerson Street	0	0	120	119	360	359	4/26/2012	1	6/1/2012		6/1/2012	5/1/2022	No
44	Loan		CGMRC	Aquamarine Apartments	0	0	120	119	300	299	4/13/2012	6	6/6/2012		6/6/2012	5/6/2022	No
45	Loan		GSMC	Arrowhead Promenade	0	0	120	118	360	358	3/30/2012	6	5/6/2012		5/6/2012	4/6/2022	No
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	0	0	60	55	300	295	12/15/2011	6	2/6/2012		2/6/2012	1/6/2017	No
47	Loan	13	JLC	218 Peachtree Street, NE	0	0	120	119	360	359	4/9/2012	6	6/6/2012		6/6/2012	5/6/2022	No
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	0	0	120	119	300	299	4/12/2012	6	6/6/2012		6/6/2012	5/6/2022	No
49	Loan		JLC	Pinecrest Townhomes	0	0	120	113	360	353	10/31/2011	6	12/6/2011		12/6/2011	11/6/2021	No
50	Loan	67	JLC	Metropolitan Jax	18	9	120	111	360	360	8/8/2011	6	10/6/2011	3/6/2013	4/6/2013	9/6/2021	No
51	Loan		CGMRC	Motor Wheel Lofts	0	0	120	119	360	359	5/3/2012	6	6/6/2012		6/6/2012	5/6/2022	No
52	Loan		GSMC	1414 & 1418 K Street	0	0	120	108	361	349	5/26/2011	6	7/6/2011		7/6/2011	6/6/2021	No
53	Loan	54	GSMC	Heritage Plaza	0	0	119	118	360	359	4/11/2012	6	6/6/2012		6/6/2012	4/6/2022	No
54	Loan	54, 68	GSMC	State Street Market	0	0	120	118	360	358	3/9/2012	6	5/6/2012		5/6/2012	4/6/2022	No
55	Loan	14, 69	AMF I	Vanowen Medical Building	0	0	120	119	360	359	4/17/2012	1	6/1/2012		6/1/2012	5/1/2022	No
56	Loan		CGMRC	Corner House Lofts	0	0	120	118	360	358	3/30/2012	6	5/6/2012		5/6/2012	4/6/2022	No
57	Loan	70	GSMC	Plantation Point	0	0	120	115	360	355	12/9/2011	6	2/6/2012		2/6/2012	1/6/2022	No
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	0	0	120	106	324	310	4/1/2011	6	5/6/2011		5/6/2011	4/6/2021	No
59	Loan	72	JLC	Broadway Industrial	0	0	60	50	360	350	7/22/2011	6	9/6/2011		9/6/2011	8/6/2016	No
60	Loan	73, 74	AMF I	Depot Marketplace	0	0	120	119	360	359	4/24/2012	1	6/1/2012		6/1/2012	5/1/2022	No
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	0	0	120	115	300	295	12/29/2011	6	2/6/2012		2/6/2012	1/6/2022	No
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments	0	0	120	119	360	359	4/18/2012	1	6/1/2012		6/1/2012	5/1/2022	No
63	Loan		GSMC	Arvada Ridge Retail	0	0	120	115	360	355	12/21/2011	6	2/6/2012		2/6/2012	1/6/2022	No
64	Loan		JLC	Superior Markets	0	0	120	108	360	348	5/16/2011	6	7/6/2011		7/6/2011	6/6/2021	No
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	0	0	120	118	300	298	4/5/2012	6	5/6/2012		5/6/2012	4/6/2022	No
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	0	0	120	116	360	356	1/23/2012	6	3/6/2012		3/6/2012	2/6/2022	No
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza	120	119	120	119	0	0	4/24/2012	6	6/6/2012	5/6/2022		5/6/2022	No
68	Loan		CGMRC	Central Self Storage Antioch	0	0	120	118	360	358	3/20/2012	6	5/6/2012		5/6/2012	4/6/2022	No
69	Loan		CGMRC	Mayfair Village Apartments	0	0	120	117	300	297	3/1/2012	6	4/6/2012		4/6/2012	3/6/2022	No
70	Loan		CGMRC	Oasis Apartments	0	0	120	118	300	298	3/7/2012	6	5/6/2012		5/6/2012	4/6/2022	No
71	Loan	76, 77	AMF I	165 East 116th Street	0	0	120	119	360	359	4/12/2012	1	6/1/2012		6/1/2012	5/1/2022	No
72	Loan		JLC	Enterprise Self Storage	0	0	120	110	360	350	8/3/2011	6	9/6/2011		9/6/2011	8/6/2021	No
73	Loan		CGMRC	Hidden Cove MHC	0	0	120	118	240	238	3/16/2012	6	5/6/2012		5/6/2012	4/6/2022	No
74	Loan		CGMRC	Trinity Spring Oaks	0	0	120	116	360	356	1/25/2012	6	3/6/2012		3/6/2012	2/6/2022	No
75	Loan		CGMRC	Walgreens - Rantoul, IL	0	0	120	118	360	358	4/4/2012	6	5/6/2012		5/6/2012	4/6/2022	No
76	Loan	78	CGMRC	25 West 51st Street	0	0	120	117	360	357	2/15/2012	6	4/6/2012		4/6/2012	3/6/2022	No
77	Loan		CGMRC	Nis Hollow Village	0	0	120	117	300	297	3/2/2012	6	4/6/2012		4/6/2012	3/6/2022	No
78	Loan		CGMRC	Camino Vista	0	0	120	118	360	358	3/14/2012	6	5/6/2012		5/6/2012	4/6/2022	No
79	Loan		CGMRC	Rustic Hills	0	0	120	116	360	356	2/1/2012	6	3/6/2012		3/6/2012	2/6/2022	No

A-12

GSMS 2012-GCJ7 Annex A

						Grace	Grace		Third
Control	Loan /		Mortgage		Final	Period-	Period-		Most Recent
Number	Property Flag	Footnotes	Loan Seller	Property Name	Maturity Date	Late Fee	Default	Prepayment Provision (3)	NOI ($)
1	Loan	8, 9	JLC	1155 F Street		0	0	Lockout/35_Defeasance/81_0%/4	7,793,175
2	Loan	10, 11	JLC	Columbia Business Center		0	0	Lockout/32_Defeasance/74_0%/4	11,876,921
3	Loan	12	GSMC	Bellis Fair Mall		0	0	Lockout/36_Defeasance/85_0%/7	10,214,933
4	Loan	13	JLC	IRG Portfolio		0	0	Lockout/25_Defeasance/91_0%/4	11,246,540
4.01	Property	14		Letterkenny Business Park					2,045,422
4.02	Property			SL Canton					1,769,307
4.03	Property			Windsor Business Park					714,964
4.04	Property			Smithfield Business Park					1,011,430
4.05	Property	14		Fort Street Business Park					340,167
4.06	Property	14		Cabot Street					649,412
4.07	Property			Kansas City/Fairfax					551,899
4.08	Property			Southington Business Park					888,034
4.09	Property	13		Wheatfield Business Park					358,625
4.10	Property			Red Wing Industrial					494,917
4.11	Property	13, 14		IGH Distribution					387,492
4.12	Property			Fayetteville Business Park					8,223
4.13	Property			SL Mogadore					562,242
4.14	Property	13		Mentor Business Park II					374,182
4.15	Property	13, 14		Poughkeepsie Business Park					543,774
4.16	Property			Tappan Drive-Mansfield					84,683
4.17	Property			Lynch Road Business Park					248,947
4.18	Property	14		SL Tulsa					212,820
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park		0	0	Lockout/25_Defeasance/91_0%/4	5,993,797
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City		0	0	Lockout/11_>YM or 1%/105_0%/4	N/A
7	Loan	20	CGMRC	ARC Portfolio IV		0	0	Lockout/25_Defeasance/91_0%/4	N/A
7.01	Property			Fedex Ground - Blauvelt, NY					N/A
7.02	Property			Walgreens - Maplewood, NJ					N/A
7.03	Property			Walgreens - Stevensville, MI					N/A
7.04	Property			Walgreens - Coalinga, CA					N/A
7.05	Property			US Department of Agriculture - Grangeville, ID					N/A
7.06	Property			Advanced Auto Jones - Houston, TX					N/A
7.07	Property			Advanced Auto Tomball - Houston, TX					N/A
7.08	Property			Social Security Administration - Cocoa, FL					N/A
7.09	Property			Dollar General - Roma, TX					N/A
7.10	Property			Dollar General - Hopewell, VA					N/A
7.11	Property			Dollar General - Molino, FL					N/A
7.12	Property			Dollar General - Progreso, TX					N/A
7.13	Property			Dollar General - Greenfield, OH					N/A
7.14	Property			Dollar General - St. Clair, MO					N/A
7.15	Property			Dollar General - Poteet, TX					N/A
7.16	Property			Dollar General - Chesterfield, VA					N/A
7.17	Property			Dollar General - Ocean Isle Beach, NC					N/A
7.18	Property			Dollar General - Hot Springs, VA					N/A
7.19	Property			Dollar General - Richwood, LA					N/A
7.20	Property			Dollar General - Mount Hermon, LA					N/A
7.21	Property			Dollar General - Rio Grande City, TX					N/A
7.22	Property			Dollar General - Pleasant City, OH					N/A
7.23	Property			Dollar General - Tuscaloosa, AL					N/A
7.24	Property			Dollar General - Fayetteville, NC					N/A
7.25	Property			Dollar General - Payne, OH					N/A
7.26	Property			Dollar General - New Matamoras, OH					N/A
7.27	Property			Dollar General - Marthasville, MO					N/A
7.28	Property			Dollar General - Greenville, MS					N/A
7.29	Property			Dollar General - Choudrant, LA					N/A
7.30	Property			Dollar General - Red Level, AL					N/A
7.31	Property			Dollar General - Licking, MO					N/A
7.32	Property			Dollar General - Lyford, TX					N/A
7.33	Property			Dollar General - Mangham, LA					N/A
7.34	Property			Dollar General - Danville, VA					N/A
7.35	Property			Dollar General - Mellen, WI					N/A
7.36	Property			Dollar General - Forest, OH					N/A
7.37	Property			Dollar General - Pleasant Hill, TN					N/A
7.38	Property			Dollar General - Stanberry, MO					N/A
7.39	Property			Dollar General - Conway, MO					N/A
7.40	Property			Dollar General - Auxvasse, MO					N/A
7.41	Property			Dollar General - Minong, WI					N/A
7.42	Property			Dollar General - Solon Springs, WI					N/A
7.43	Property			Dollar General - Maysville, MO					N/A
7.44	Property			Dollar General - Grand Ridge, FL					N/A
7.45	Property			Dollar General - Edwards, MS					N/A
7.46	Property			Dollar General - Vass, NC					N/A
7.47	Property			Dollar General - Walnut Grove, MS					N/A
7.48	Property			Dollar General - King City, MO					N/A
8	Loan	21, 22, 23, 24	JLC	101 Ludlow		5	0	Lockout/88_Defeasance/52_0%/4	4,731,575
9	Loan	25	JLC	110 Plaza San Diego		0	0	Lockout/35_Defeasance/81_0%/4	6,483,668

A-13

GSMS 2012-GCJ7 Annex A

						Grace	Grace		Third
Control	Loan /		Mortgage		Final	Period-	Period-		Most Recent
Number	Property Flag	Footnotes	Loan Seller	Property Name	Maturity Date	Late Fee	Default	Prepayment Provision (3)	NOI ($)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio		0	0	Lockout/34_Defeasance/26_0%/3	5,152,960
10.01	Property			Vista Business Park					2,240,101
10.02	Property			Orlando Central Park					1,260,945
10.03	Property			Belvedere Business Park					623,963
10.04	Property			Discovery Lakes					824,823
10.05	Property			MPC Treasure Coast					203,128
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James		0	0	Lockout/35_Defeasance/81_0%/4	6,429,651
12	Loan	32, 33	JLC	Shoppes on Main		0	0	Lockout/32_Defeasance/84_0%/4	4,120,460
13	Loan		CGMRC	Meridian Distribution Center		0	0	Lockout/25_Defeasance/58_0%/37	3,269,955
14	Loan	34	AMF I	545 Long Wharf Drive		0	5	Lockout/25_Defeasance/91_0%/4	2,868,672
15	Loan		JLC	One Riverview		0	0	Lockout/24_>YM or 1%/92_0%/4	3,209,127
16	Loan	35	JLC	Independence Place		0	0	Lockout/25_Defeasance/91_0%/4	1,950,913
17	Loan	36	CGMRC	Cole Retail Portfolio		0	0	Lockout/27_>YM or 1%/89_0%/4	2,852,077
17.01	Property			Century Town Center					1,043,205
17.02	Property			Dimond Crossing					760,712
17.03	Property			Plaza at Power Marketplace II					1,048,160
18	Loan	14	JLC	Union Heights		0	0	Lockout/27_Defeasance/89_0%/4	2,139,674
19	Loan	13	JLC	Inn at Key West		0	0	Lockout/35_Defeasance/22_0%/3	2,407,919
20	Loan	37, 38	GSMC	Park and Market		15	0	Lockout/25_Defeasance/91_0%/4	N/A
21	Loan	39	GSMC	Walgreens III Portfolio	7/5/2026	0	0	Lockout/23_>YM or 1%/94_0%/3	N/A
21.01	Property			Walgreens - Somerset					N/A
21.02	Property			Walgreens - Spokane					N/A
21.03	Property			Walgreens - Waynesburg					N/A
21.04	Property			Walgreens - Normal					N/A
21.05	Property			Walgreens - Gallup					N/A
21.06	Property			Walgreens - Villa Rica					N/A
22	Loan	13, 40	JLC	Holiday Inn Manhattan View		0	0	Lockout/25_Defeasance/31_0%/4	1,787,619
23	Loan		GSMC	Japan Town Center		0	0	Lockout/32_Defeasance/84_0%/4	2,006,815
24	Loan	41, 42	GSMC	Fifth Third Center		0	0	Lockout/26_Defeasance/30_0%/4	2,328,143
25	Loan	43	GSMC	Walgreens II Portfolio		0	0	Lockout/15_>YM or 3%/101_0%/4	N/A
25.01	Property			Walgreens - Oxford					N/A
25.02	Property			Walgreens - Canonsburg					N/A
25.03	Property			Walgreens - Fremont					N/A
25.04	Property			Walgreens - Akron					N/A
25.05	Property			Walgreens - St. John Ground Lease					N/A
26	Loan		CGMRC	7447 South Shore Drive		0	0	Lockout/26_Defeasance/91_0%/3	1,627,576
27	Loan	44, 45, 46	JLC	Jackson Street		0	0	Lockout/29_Defeasance/30_0%/1	1,531,076
28	Loan		GSMC	CHI Data Center		0	0	Lockout/34_Defeasance/23_0%/3	N/A
29	Loan	47	JLC	Woodland Mews		0	0	Lockout/34_Defeasance/82_0%/4	N/A
30	Loan		JLC	Atlanta Technology Center		0	0	Lockout/26_Defeasance/90_0%/4	2,116,571
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO		0	0	Lockout/26_Defeasance/31_0%/3	2,208,375
32	Loan	50	JLC	940 8th Avenue		0	0	Lockout/28_Defeasance/88_0%/4	748,237
33	Loan		CGMRC	Reynolds MHP Portfolio		0	0	Lockout/25_Defeasance/91_0%/4	N/A
33.01	Property			South Bluff					N/A
33.02	Property			Stagecoach					285,512
33.03	Property			Allendale					268,033
33.04	Property			Alliance Meadows					N/A
33.05	Property			Mountain Village					66,890
33.06	Property			Winona Lakes					N/A
33.07	Property			Alliance Vista					113,653
34	Loan	51, 52, 53	AMF I	Little Palm Island		0	5	Lockout/27_Defeasance/29_0%/4	1,253,711
35	Loan	54	GSMC	Bear Creek Village Center		5 days grace, once per calendar year	0	Lockout/11_>YM or 1%/105_0%/4	1,277,783
36	Loan	55, 56	GSMC	Bradley Commons		5 days grace, once per calendar year	0	Lockout/11_>YM or 1%/105_0%/4	1,516,805
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage		5 days grace, once per calendar year, following written notice from Lender	0	Lockout/26_Defeasance/90_0%/4	846,956
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage		5 days grace, once per calendar year, following written notice from Lender	0	Lockout/26_Defeasance/90_0%/4	688,083
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage		5 days grace, once per calendar year, following written notice from Lender	0	Lockout/26_Defeasance/90_0%/4	535,366

A-14

GSMS 2012-GCJ7 Annex A

						Grace	Grace		Third
Control	Loan /		Mortgage		Final	Period-	Period-		Most Recent
Number	Property Flag	Footnotes	Loan Seller	Property Name	Maturity Date	Late Fee	Default	Prepayment Provision (3)	NOI ($)
40	Loan	13	JLC	Extra Space Self Storage Portfolio		0	0	Lockout/35_Defeasance/35_0%/4	1,477,614
40.01	Property	13		Extra Space Storage #8231					279,221
40.02	Property			Extra Space Storage #8208					259,117
40.03	Property			Extra Space Storage #8206					257,423
40.04	Property			Extra Space Storage #8225					179,484
40.05	Property			Extra Space Storage #8207					185,613
40.06	Property			Extra Space Storage #8215					157,674
40.07	Property			Extra Space Storage #8224					91,851
40.08	Property	13		Extra Space Storage #8234					39,403
40.09	Property	13		Extra Space Storage #8223					27,827
41	Loan		GSMC	10 United Nations Plaza		0	0	Lockout/29_Defeasance/28_0%/3	N/A
42	Loan	13, 62	GSMC	DoubleTree Charlottesville		0	0	Lockout/26_Defeasance/31_0%/3	1,643,030
43	Loan		AMF I	35 Ryerson Street		0	5	Lockout/25_Defeasance/91_0%/4	1,565,812
44	Loan		CGMRC	Aquamarine Apartments		0	0	Lockout/25_Defeasance/92_0%/3	N/A
45	Loan		GSMC	Arrowhead Promenade		0	0	Lockout/26_Defeasance/90_0%/4	1,189,550
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside		0	0	Lockout/29_Defeasance/28_0%/3	1,493,309
47	Loan	13	JLC	218 Peachtree Street, NE		0	0	Lockout/25_Defeasance/91_0%/4	1,145,711
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids		0	0	Lockout/25_Defeasance/91_0%/4	1,329,720
49	Loan		JLC	Pinecrest Townhomes		0	0	Lockout/31_Defeasance/87_0%/2	921,949
50	Loan	67	JLC	Metropolitan Jax		0	0	Lockout/33_Defeasance/83_0%/4	1,542,314
51	Loan		CGMRC	Motor Wheel Lofts		0	0	Lockout/25_Defeasance/92_0%/3	1,136,099
52	Loan		GSMC	1414 & 1418 K Street		0	0	Lockout/33_Defeasance/83_0%/4	911,455
53	Loan	54	GSMC	Heritage Plaza		5 days grace, once per calendar year	0	Lockout/11_>YM or 1%/104_0%/4	1,330,832
54	Loan	54, 68	GSMC	State Street Market		5 days grace, once per calendar year	0	Lockout/11_>YM or 1%/105_0%/4	1,442,920
55	Loan	14, 69	AMF I	Vanowen Medical Building		5	5	Lockout/25_Defeasance/91_0%/4	1,014,408
56	Loan		CGMRC	Corner House Lofts		0	0	Lockout/26_Defeasance/90_0%/4	714,126
57	Loan	70	GSMC	Plantation Point		0	0	Lockout/29_Defeasance/87_0%/4	1,123,692
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage		0	0	Lockout/35_Defeasance/81_0%/4 or 5% plus >YM or 5%/36_>YM or 3%/12_>YM or1%/68_0%/4	1,036,731
59	Loan	72	JLC	Broadway Industrial		0	0	Lockout/34_>YM or 1% or Defeasance/22_0%/4	1,009,810
60	Loan	73, 74	AMF I	Depot Marketplace		0	5	Lockout/25_Defeasance/88_0%/7	863,280
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio		0	0	Lockout/29_Defeasance/87_0%/4	841,192
61.01	Property			Dunn Avenue Self Storage					412,490
61.02	Property			Argyle Forest Self Storage					428,702
62	Loan		AMF I	Heritage on the River Apartments		5	5	Lockout/25_Defeasance/91_0%/4	391,989
63	Loan		GSMC	Arvada Ridge Retail		0	0	Lockout/29_Defeasance/87_0%/4	797,866
64	Loan		JLC	Superior Markets		0	0	Lockout/36_Defeasance/80_0%/4	380,515
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs		0	0	Lockout/26_Defeasance/91_0%/3	754,213
65.01	Property			Gem Suburban MHC					554,175
65.02	Property			Scenic Acres					200,038
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio		0	0	Lockout/28_Defeasance/89_0%/3	698,696
66.01	Property			Cowboy MHP					427,978
66.02	Property			Belaire MHP					270,718
67	Loan		CGMRC	Community Plaza		0	0	Lockout/25_Defeasance/92_0%/3	1,063,831
68	Loan		CGMRC	Central Self Storage Antioch		0	0	Lockout/26_>YM or 1%/91_0%/3	444,531
69	Loan		CGMRC	Mayfair Village Apartments		0	0	Lockout/27_Defeasance/90_0%/3	N/A
70	Loan		CGMRC	Oasis Apartments		0	0	Lockout/26_Defeasance/91_0%/3	555,219
71	Loan	76, 77	AMF I	165 East 116th Street		0	5	Lockout/25_Defeasance/91_0%/4	N/A
72	Loan		JLC	Enterprise Self Storage		0	0	Lockout/34_Defeasance/83_0%/3	514,654
73	Loan		CGMRC	Hidden Cove MHC		0	0	Lockout/26_Defeasance/90_0%/4	535,056
74	Loan		CGMRC	Trinity Spring Oaks		10	0	Lockout/28_Defeasance/89_0%/3	545,645
75	Loan		CGMRC	Walgreens - Rantoul, IL		0	0	Lockout/26_Defeasance/91_0%/3	N/A
76	Loan	78	CGMRC	25 West 51st Street		0	0	Lockout/27_>YM or 1%/89_0%/4	303,829
77	Loan		CGMRC	Nis Hollow Village		0	0	Lockout/27_Defeasance/90_0%/3	268,760
78	Loan		CGMRC	Camino Vista		0	0	Lockout/26_Defeasance/90_0%/4	263,035
79	Loan		CGMRC	Rustic Hills		0	0	Lockout/28_Defeasance/89_0%/3	234,145

A-15

GSMS 2012-GCJ7 Annex A

Third

Second

Second

Control

Loan /

Mortgage

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Underwritten

Underwritten

Number

Property Flag

Footnotes

Loan Seller

Property Name

NOI Date

NOI ($)

NOI Date

EGI (if past 2011) ($)

Expenses (if past 2011) ($)

NOI (if past 2011) ($)

NOI Date (if past 2011)

EGI ($)

Expenses ($)

1

Loan

8, 9

JLC

1155 F Street

12/31/2010

9,972,462

12/31/2011

N/A

N/A

N/A

N/A

17,062,857

5,621,216

2

Loan

10, 11

JLC

Columbia Business Center

12/31/2010

10,096,946

11/30/2011

N/A

N/A

N/A

N/A

16,921,930

4,690,174

3

Loan

12

GSMC

Bellis Fair Mall

12/31/2010

10,826,681

12/31/2011

15,031,608

3,954,271

11,077,337

3/31/2012

15,256,418

4,293,915

4

Loan

13

JLC

IRG Portfolio

12/31/2010

13,087,915

12/31/2011

26,424,070

12,755,195

13,668,875

2/29/2012

25,123,649

12,806,426

4.01

Property

14

Letterkenny Business Park

12/31/2010

1,938,157

12/31/2011

3,996,796

1,676,984

2,319,812

2/29/2012

4,047,484

1,632,121

4.02

Property

SL Canton

12/31/2010

1,823,583

12/31/2011

3,112,145

1,285,835

1,826,310

2/29/2012

2,796,972

1,224,779

4.03

Property

Windsor Business Park

12/31/2010

823,462

12/31/2011

2,104,995

1,079,812

1,025,183

2/29/2012

2,255,141

1,083,908

4.04

Property

Smithfield Business Park

12/31/2010

1,229,674

12/31/2011

1,597,826

378,234

1,219,592

2/29/2012

1,318,649

349,645

4.05

Property

14

Fort Street Business Park

12/31/2010

653,772

12/31/2011

1,420,962

755,518

665,444

2/29/2012

1,409,678

794,426

4.06

Property

14

Cabot Street

12/31/2010

607,107

12/31/2011

1,244,370

658,841

585,529

2/29/2012

1,281,615

655,598

4.07

Property

Kansas City/Fairfax

12/31/2010

658,905

12/31/2011

1,422,645

778,672

643,973

2/29/2012

1,343,764

754,446

4.08

Property

Southington Business Park

12/31/2010

809,843

12/31/2011

1,330,825

543,703

787,122

2/29/2012

775,284

497,220

4.09

Property

13

Wheatfield Business Park

12/31/2010

523,527

12/31/2011

2,224,900

1,731,710

493,190

2/29/2012

2,369,226

1,798,722

4.10

Property

Red Wing Industrial

12/31/2010

551,300

12/31/2011

940,018

363,305

576,713

2/29/2012

867,671

356,826

4.11

Property

13, 14

IGH Distribution

12/31/2010

381,024

12/31/2011

1,170,116

789,092

381,024

2/29/2012

1,344,058

786,456

4.12

Property

Fayetteville Business Park

12/31/2010

377,466

12/31/2011

734,349

353,055

381,294

2/29/2012

821,045

371,556

4.13

Property

SL Mogadore

12/31/2010

601,785

12/31/2011

845,197

236,358

608,839

2/29/2012

794,322

240,828

4.14

Property

13

Mentor Business Park II

12/31/2010

616,567

12/31/2011

1,460,467

737,840

722,627

2/29/2012

1,138,372

792,000

4.15

Property

13, 14

Poughkeepsie Business Park

12/31/2010

476,828

12/31/2011

1,519,078

1,121,619

397,459

2/29/2012

1,251,841

1,095,734

4.16

Property

Tappan Drive-Mansfield

12/31/2010

481,840

12/31/2011

556,142

69,225

486,917

2/29/2012

530,497

124,281

4.17

Property

Lynch Road Business Park

12/31/2010

321,899

12/31/2011

493,563

158,099

335,464

2/29/2012

528,354

206,601

4.18

Property

14

SL Tulsa

12/31/2010

211,176

12/31/2011

249,676

37,293

212,383

2/29/2012

249,676

41,280

5

Loan

13, 15, 16, 17, 18

GSMC

Leetsdale Industrial Park

12/31/2010

6,755,890

12/31/2011

9,835,695

3,175,923

6,659,772

3/31/2012

11,142,271

3,561,690

6

Loan

19

GSMC

The Outlet Shoppes at Oklahoma City

N/A

N/A

N/A

9,913,171

2,900,946

7,012,225

2/29/2012

10,019,223

3,168,703

7

Loan

20

CGMRC

ARC Portfolio IV

N/A

N/A

N/A

N/A

N/A

N/A

N/A

10,880,552

2,924,267

7.01

Property

Fedex Ground - Blauvelt, NY

N/A

N/A

N/A

N/A

N/A

N/A

N/A

3,920,993

594,173

7.02

Property

Walgreens - Maplewood, NJ

N/A

N/A

N/A

N/A

N/A

N/A

N/A

727,542

199,310

7.03

Property

Walgreens - Stevensville, MI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

423,757

81,569

7.04

Property

Walgreens - Coalinga, CA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

414,012

104,768

7.05

Property

US Department of Agriculture - Grangeville, ID

N/A

N/A

N/A

N/A

N/A

N/A

N/A

444,470

185,654

7.06

Property

Advanced Auto Jones - Houston, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

153,285

36,540

7.07

Property

Advanced Auto Tomball - Houston, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

150,195

37,393

7.08

Property

Social Security Administration - Cocoa, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

125,764

71,127

7.09

Property

Dollar General - Roma, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

168,945

68,118

7.10

Property

Dollar General - Hopewell, VA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

155,439

44,138

7.11

Property

Dollar General - Molino, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

141,323

43,327

7.12

Property

Dollar General - Progreso, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

141,404

49,651

7.13

Property

Dollar General - Greenfield, OH

N/A

N/A

N/A

N/A

N/A

N/A

N/A

145,774

52,587

7.14

Property

Dollar General - St. Clair, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

136,756

43,152

7.15

Property

Dollar General - Poteet, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

114,258

35,650

7.16

Property

Dollar General - Chesterfield, VA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

111,700

33,929

7.17

Property

Dollar General - Ocean Isle Beach, NC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

104,058

23,383

7.18

Property

Dollar General - Hot Springs, VA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

108,504

32,523

7.19

Property

Dollar General - Richwood, LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

130,051

48,468

7.20

Property

Dollar General - Mount Hermon, LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

123,043

46,389

7.21

Property

Dollar General - Rio Grande City, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

117,949

43,996

7.22

Property

Dollar General - Pleasant City, OH

N/A

N/A

N/A

N/A

N/A

N/A

N/A

125,565

56,227

7.23

Property

Dollar General - Tuscaloosa, AL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

96,287

21,069

7.24

Property

Dollar General - Fayetteville, NC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

105,430

30,793

7.25

Property

Dollar General - Payne, OH

N/A

N/A

N/A

N/A

N/A

N/A

N/A

118,881

54,260

7.26

Property

Dollar General - New Matamoras, OH

N/A

N/A

N/A

N/A

N/A

N/A

N/A

119,964

54,671

7.27

Property

Dollar General - Marthasville, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

102,189

36,196

7.28

Property

Dollar General - Greenville, MS

N/A

N/A

N/A

N/A

N/A

N/A

N/A

113,319

42,497

7.29

Property

Dollar General - Choudrant, LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

105,732

40,926

7.30

Property

Dollar General - Red Level, AL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

96,759

26,098

7.31

Property

Dollar General - Licking, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

101,827

32,503

7.32

Property

Dollar General - Lyford, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

114,739

48,953

7.33

Property

Dollar General - Mangham, LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

103,483

34,968

7.34

Property

Dollar General - Danville, VA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

92,041

29,225

7.35

Property

Dollar General - Mellen, WI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

119,189

52,679

7.36

Property

Dollar General - Forest, OH

N/A

N/A

N/A

N/A

N/A

N/A

N/A

111,390

50,827

7.37

Property

Dollar General - Pleasant Hill, TN

N/A

N/A

N/A

N/A

N/A

N/A

N/A

88,617

26,383

7.38

Property

Dollar General - Stanberry, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

113,942

46,844

7.39

Property

Dollar General - Conway, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

100,516

33,025

7.40

Property

Dollar General - Auxvasse, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

97,831

30,901

7.41

Property

Dollar General - Minong, WI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

107,987

45,055

7.42

Property

Dollar General - Solon Springs, WI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

109,121

46,675

7.43

Property

Dollar General - Maysville, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

97,136

38,623

7.44

Property

Dollar General - Grand Ridge, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

96,198

36,905

7.45

Property

Dollar General - Edwards, MS

N/A

N/A

N/A

N/A

N/A

N/A

N/A

101,351

36,038

7.46

Property

Dollar General - Vass, NC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

85,015

23,118

7.47

Property

Dollar General - Walnut Grove, MS

N/A

N/A

N/A

N/A

N/A

N/A

N/A

94,197

30,462

7.48

Property

Dollar General - King City, MO

N/A

N/A

N/A

N/A

N/A

N/A

N/A

102,624

42,505

8

Loan

21, 22, 23, 24

JLC

101 Ludlow

12/31/2010

4,918,085

12/31/2011

N/A

N/A

N/A

N/A

6,259,474

1,233,001

9

Loan

25

JLC

110 Plaza San Diego

12/31/2010

6,046,760

12/31/2011

N/A

N/A

N/A

N/A

8,715,900

3,229,368

A-16

GSMS 2012-GCJ7 Annex A

Third

Second

Second

Control

Loan /

Mortgage

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Underwritten

Underwritten

Number

Property Flag

Footnotes

Loan Seller

Property Name

NOI Date

NOI ($)

NOI Date

EGI (if past 2011) ($)

Expenses (if past 2011) ($)

NOI (if past 2011) ($)

NOI Date (if past 2011)

EGI ($)

Expenses ($)

10

Loan

26, 27

JLC

McCraney Industrial Portfolio

12/31/2010

4,797,965

12/31/2011

N/A

N/A

N/A

N/A

7,772,584

2,448,316

10.01

Property

Vista Business Park

12/31/2010

2,173,830

12/31/2011

N/A

N/A

N/A

N/A

3,666,322

1,178,091

10.02

Property

Orlando Central Park

12/31/2010

1,077,762

12/31/2011

N/A

N/A

N/A

N/A

1,635,679

456,283

10.03

Property

Belvedere Business Park

12/31/2010

518,930

12/31/2011

N/A

N/A

N/A

N/A

871,091

362,600

10.04

Property

Discovery Lakes

12/31/2010

729,013

12/31/2011

N/A

N/A

N/A

N/A

927,352

231,420

10.05

Property

MPC Treasure Coast

12/31/2010

298,430

12/31/2011

N/A

N/A

N/A

N/A

672,140

219,923

11

Loan

28, 29, 30, 31

GSMC

Riverside on the James

12/31/2010

N/A

N/A

8,684,541

2,414,249

6,270,292

2/29/2012

8,325,727

2,287,838

12

Loan

32, 33

JLC

Shoppes on Main

12/31/2010

4,197,281

12/31/2011

N/A

N/A

N/A

N/A

8,529,634

4,490,919

13

Loan

CGMRC

Meridian Distribution Center

12/31/2010

3,626,849

12/31/2011

N/A

N/A

N/A

N/A

5,239,131

1,536,664

14

Loan

34

AMF I

545 Long Wharf Drive

12/31/2010

3,222,100

12/31/2011

N/A

N/A

N/A

N/A

6,892,519

3,596,437

15

Loan

JLC

One Riverview

12/31/2010

2,942,711

12/31/2011

N/A

N/A

N/A

N/A

4,642,289

1,963,554

16

Loan

35

JLC

Independence Place

12/31/2010

2,612,594

12/31/2011

4,298,706

1,738,268

2,560,438

2/29/2012

4,298,706

1,734,454

17

Loan

36

CGMRC

Cole Retail Portfolio

12/31/2010

N/A

N/A

N/A

N/A

N/A

N/A

4,245,650

1,349,177

17.01

Property

Century Town Center

12/31/2010

N/A

N/A

N/A

N/A

N/A

N/A

1,293,382

452,825

17.02

Property

Dimond Crossing

12/31/2010

N/A

N/A

N/A

N/A

N/A

N/A

1,555,098

445,962

17.03

Property

Plaza at Power Marketplace II

12/31/2010

N/A

N/A

N/A

N/A

N/A

N/A

1,397,170

450,390

18

Loan

14

JLC

Union Heights

12/31/2010

2,449,676

12/31/2011

N/A

N/A

N/A

N/A

3,463,229

965,981

19

Loan

13

JLC

Inn at Key West

12/31/2010

3,017,615

12/31/2011

N/A

N/A

N/A

N/A

5,880,720

2,832,186

20

Loan

37, 38

GSMC

Park and Market

N/A

1,643,536

12/31/2011

2,626,906

703,099

1,923,807

2/29/2012

2,667,811

656,226

21

Loan

39

GSMC

Walgreens III Portfolio

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2,299,000

68,970

21.01

Property

Walgreens - Somerset

N/A

N/A

N/A

N/A

N/A

N/A

N/A

465,000

13,950

21.02

Property

Walgreens - Spokane

N/A

N/A

N/A

N/A

N/A

N/A

N/A

415,000

12,450

21.03

Property

Walgreens - Waynesburg

N/A

N/A

N/A

N/A

N/A

N/A

N/A

389,000

11,670

21.04

Property

Walgreens - Normal

N/A

N/A

N/A

N/A

N/A

N/A

N/A

364,000

10,920

21.05

Property

Walgreens - Gallup

N/A

N/A

N/A

N/A

N/A

N/A

N/A

336,000

10,080

21.06

Property

Walgreens - Villa Rica

N/A

N/A

N/A

N/A

N/A

N/A

N/A

330,000

9,900

22

Loan

13, 40

JLC

Holiday Inn Manhattan View

12/31/2010

2,214,023

12/31/2011

6,936,044

4,677,361

2,258,682

2/29/2012

6,640,076

4,056,668

23

Loan

GSMC

Japan Town Center

12/31/2010

2,566,703

12/31/2011

4,682,191

1,909,388

2,772,803

2/29/2012

4,409,945

1,995,690

24

Loan

41, 42

GSMC

Fifth Third Center

12/31/2010

2,603,288

12/31/2011

5,531,340

3,099,062

2,432,278

2/29/2012

5,560,737

3,121,874

25

Loan

43

GSMC

Walgreens II Portfolio

N/A

N/A

N/A

N/A

N/A

N/A

N/A

1,710,700

51,321

25.01

Property

Walgreens - Oxford

N/A

N/A

N/A

N/A

N/A

N/A

N/A

400,000

12,000

25.02

Property

Walgreens - Canonsburg

N/A

N/A

N/A

N/A

N/A

N/A

N/A

391,700

11,751

25.03

Property

Walgreens - Fremont

N/A

N/A

N/A

N/A

N/A

N/A

N/A

369,500

11,085

25.04

Property

Walgreens - Akron

N/A

N/A

N/A

N/A

N/A

N/A

N/A

349,500

10,485

25.05

Property

Walgreens - St. John Ground Lease

N/A

N/A

N/A

N/A

N/A

N/A

N/A

200,000

6,000

26

Loan

CGMRC

7447 South Shore Drive

12/31/2010

1,687,989

12/31/2011

3,368,061

1,675,443

1,692,618

1/31/2012

3,315,295

1,696,479

27

Loan

44, 45, 46

JLC

Jackson Street

12/31/2010

1,582,632

12/31/2011

N/A

N/A

N/A

N/A

1,892,931

346,036

28

Loan

GSMC

CHI Data Center

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2,440,197

73,206

29

Loan

47

JLC

Woodland Mews

N/A

N/A

N/A

3,553,986

1,430,890

2,123,096

2/29/2012

3,531,944

1,430,063

30

Loan

JLC

Atlanta Technology Center

12/31/2010

1,915,645

12/31/2011

N/A

N/A

N/A

N/A

3,262,380

1,178,195

31

Loan

48, 49

CGMRC

Embassy Suites - Aurora, CO

10/31/2010

2,060,024

12/31/2011

N/A

N/A

N/A

N/A

8,561,885

6,530,066

32

Loan

50

JLC

940 8th Avenue

12/31/2010

1,170,213

12/31/2011

N/A

N/A

N/A

N/A

1,676,375

327,854

33

Loan

CGMRC

Reynolds MHP Portfolio

N/A

1,782,367

12/31/2011

3,189,411

1,390,974

1,798,435

2/29/2012

3,150,956

1,525,824

33.01

Property

South Bluff

N/A

453,467

12/31/2011

751,707

265,931

485,776

2/29/2012

712,906

329,360

33.02

Property

Stagecoach

12/31/2010

388,584

12/31/2011

603,853

226,259

377,594

2/29/2012

602,932

227,810

33.03

Property

Allendale

12/31/2010

273,234

12/31/2011

630,148

374,962

255,186

2/29/2012

701,844

407,730

33.04

Property

Alliance Meadows

N/A

231,619

12/31/2011

398,911

158,427

240,484

2/29/2012

379,242

177,511

33.05

Property

Mountain Village

12/31/2010

137,635

12/31/2011

335,473

189,130

146,342

2/29/2012

335,962

188,966

33.06

Property

Winona Lakes

N/A

174,581

12/31/2011

289,098

118,489

170,609

2/29/2012

268,510

134,229

33.07

Property

Alliance Vista

12/31/2010

123,247

12/31/2011

180,221

57,776

122,444

2/29/2012

149,560

60,218

34

Loan

51, 52, 53

AMF I

Little Palm Island

12/31/2010

2,791,321

12/31/2011

14,021,729

11,128,391

2,893,338

3/31/2012

13,371,810

10,912,673

35

Loan

54

GSMC

Bear Creek Village Center

12/31/2010

1,377,734

12/31/2011

1,890,476

484,322

1,406,154

2/29/2012

1,919,694

523,866

36

Loan

55, 56

GSMC

Bradley Commons

12/31/2010

1,859,820

12/31/2011

2,511,130

646,907

1,864,223

2/29/2012

3,098,774

1,103,854

37

Loan

13, 57, 58, 59

GSMC

Motel 6 - Anchorage

12/31/2010

913,450

12/31/2011

2,189,606

1,291,417

898,189

2/29/2012

2,189,606

1,299,039

38

Loan

13, 57, 60

GSMC

Comfort Inn Ship Creek - Anchorage

12/31/2010

846,889

12/31/2011

2,626,433

1,794,707

831,726

2/29/2012

2,626,433

1,841,358

39

Loan

13, 57, 61

GSMC

Microtel Inn and Suites - Anchorage

12/31/2010

719,195

12/31/2011

2,093,496

1,392,068

701,428

2/29/2012

2,093,496

1,388,159

A-17

GSMS 2012-GCJ7 Annex A

Third

Second

Second

Control

Loan /

Mortgage

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Most Recent

Underwritten

Underwritten

Number

Property Flag

Footnotes

Loan Seller

Property Name

NOI Date

NOI ($)

NOI Date

EGI (if past 2011) ($)

Expenses (if past 2011) ($)

NOI (if past 2011) ($)

NOI Date (if past 2011)

EGI ($)

Expenses ($)

40

Loan

13

JLC

Extra Space Self Storage Portfolio

12/31/2010

1,779,768

12/31/2011

N/A

N/A

N/A

N/A

3,881,873

2,100,963

40.01

Property

13

Extra Space Storage #8231

12/31/2010

301,970

12/31/2011

N/A

N/A

N/A

N/A

628,789

326,522

40.02

Property

Extra Space Storage #8208

12/31/2010

283,353

12/31/2011

N/A

N/A

N/A

N/A

550,120

266,563

40.03

Property

Extra Space Storage #8206

12/31/2010

279,777

12/31/2011

N/A

N/A

N/A

N/A

529,796

249,623

40.04

Property

Extra Space Storage #8225

12/31/2010

227,016

12/31/2011

N/A

N/A

N/A

N/A

425,940

198,516

40.05

Property

Extra Space Storage #8207

12/31/2010

223,491

12/31/2011

N/A

N/A

N/A

N/A

436,740

213,206

40.06

Property

Extra Space Storage #8215

12/31/2010

177,750

12/31/2011

N/A

N/A

N/A

N/A

479,433

302,025

40.07

Property

Extra Space Storage #8224

12/31/2010

119,331

12/31/2011

N/A

N/A

N/A

N/A

284,231

165,013

40.08

Property

13

Extra Space Storage #8234

12/31/2010

105,255

12/31/2011

N/A

N/A

N/A

N/A

338,425

232,988

40.09

Property

13

Extra Space Storage #8223

12/31/2010

61,826

12/31/2011

N/A

N/A

N/A

N/A

208,398

146,507

41

Loan

GSMC

10 United Nations Plaza

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2,318,635

701,088

42

Loan

13, 62

GSMC

DoubleTree Charlottesville

12/31/2010

1,813,482

12/31/2011

8,729,649

6,892,478

1,837,171

2/29/2012

8,729,649

6,893,083

43

Loan

AMF I

35 Ryerson Street

8/31/2010

1,639,038

8/31/2011

N/A

N/A

N/A

N/A

2,664,946

1,198,640

44

Loan

CGMRC

Aquamarine Apartments

N/A

896,981

12/31/2011

N/A

N/A

N/A

N/A

1,776,280

640,771

45

Loan

GSMC

Arrowhead Promenade

12/31/2010

1,182,588

12/31/2011

1,696,417

491,867

1,204,550

3/31/2012

1,763,323

510,972

46

Loan

13, 63, 64

GSMC

Sheraton Hotel Louisville Riverside

12/31/2010

1,536,717

12/31/2011

5,679,166

4,137,205

1,541,961

2/29/2012

5,679,166

4,022,938

47

Loan

13

JLC

218 Peachtree Street, NE

12/31/2010

1,206,493

12/31/2011

N/A

N/A

N/A

N/A

1,837,663

519,540

48

Loan

13, 65, 66

GSMC

Holiday Inn - Grand Rapids

12/31/2010

1,897,549

12/31/2011

5,483,475

3,581,404

1,902,071

2/29/2012

5,483,475

3,758,435

49

Loan

JLC

Pinecrest Townhomes

12/31/2010

735,833

12/31/2011

1,698,220

623,214

1,075,006

2/29/2012

1,822,847

777,736

50

Loan

67

JLC

Metropolitan Jax

12/31/2010

1,483,862

12/31/2011

N/A

N/A

N/A

N/A

2,488,134

1,207,138

51

Loan

CGMRC

Motor Wheel Lofts

12/31/2010

1,169,900

12/31/2011

1,511,240

332,536

1,178,704

2/29/2012

1,488,717

406,011

52

Loan

GSMC

1414 & 1418 K Street

12/31/2010

1,394,200

12/31/2011

2,045,089

599,946

1,445,143

2/29/2012

1,687,688

519,858

53

Loan

54

GSMC

Heritage Plaza

12/31/2010

1,236,695

12/31/2011

1,918,869

706,971

1,211,898

2/29/2012

1,967,168

896,217

54

Loan

54, 68

GSMC

State Street Market

12/31/2010

1,368,886

12/31/2011

2,254,911

903,559

1,351,352

2/29/2012

2,170,731

943,568

55

Loan

14, 69

AMF I

Vanowen Medical Building

12/31/2010

1,013,652

12/31/2011

N/A

N/A

N/A

N/A

1,572,693

551,930

56

Loan

CGMRC

Corner House Lofts

12/31/2010

800,059

12/31/2011

N/A

N/A

N/A

N/A

1,490,609

568,803

57

Loan

70

GSMC

Plantation Point

12/31/2010

1,071,892

12/31/2011

1,498,180

432,371

1,065,809

3/31/2012

1,481,679

426,680

58

Loan

71

GSMC

Storage By George and Napa Valley Wine Storage

12/31/2010

1,060,074

12/31/2011

1,588,718

513,317

1,075,401

1/31/2012

1,544,198

513,559

59

Loan

72

JLC

Broadway Industrial

12/31/2010

982,508

12/31/2011

N/A

N/A

N/A

N/A

1,149,757

216,600

60

Loan

73, 74

AMF I

Depot Marketplace

12/31/2010

765,577

12/31/2011

1,192,700

439,447

753,253

3/31/2012

1,279,020

470,039

61

Loan

75

GSMC

Jacksonville Self Storage Portfolio

12/31/2010

845,302

12/31/2011

1,326,279

475,494

850,785

2/29/2012

1,390,298

496,785

61.01

Property

Dunn Avenue Self Storage

12/31/2010

457,841

12/31/2011

707,907

243,628

464,279

2/29/2012

751,449

257,551

61.02

Property

Argyle Forest Self Storage

12/31/2010

387,461

12/31/2011

618,372

231,866

386,506

2/29/2012

638,849

239,234

62

Loan

AMF I

Heritage on the River Apartments

12/31/2010

729,834

12/31/2011

2,240,336

1,468,380

771,956

3/31/2012

2,239,689

1,382,136

63

Loan

GSMC

Arvada Ridge Retail

12/31/2010

755,752

12/31/2011

N/A

N/A

N/A

N/A

1,206,691

418,082

64

Loan

JLC

Superior Markets

12/31/2010

668,458

12/31/2011

N/A

N/A

N/A

N/A

1,051,208

311,880

65

Loan

CGMRC

Gem Suburban & Scenic Acres MHCs

12/31/2010

700,779

Various

N/A

N/A

N/A

N/A

1,486,970

745,442

65.01

Property

Gem Suburban MHC

12/31/2010

479,588

10/31/2011

N/A

N/A

N/A

N/A

1,032,270

489,563

65.02

Property

Scenic Acres

12/31/2010

221,190

12/31/2011

N/A

N/A

N/A

N/A

454,700

255,879

66

Loan

CGMRC

Cowboy and Belaire MHP Portfolio

9/30/2010

639,792

10/31/2011

N/A

N/A

N/A

N/A

1,328,769

659,903

66.01

Property

Cowboy MHP

9/30/2010

451,356

10/31/2011

N/A

N/A

N/A

N/A

834,030

382,628

66.02

Property

Belaire MHP

9/30/2010

188,436

10/31/2011

N/A

N/A

N/A

N/A

494,739

277,275

67

Loan

CGMRC

Community Plaza

12/31/2010

921,900

12/31/2011

N/A

N/A

N/A

N/A

1,458,885

386,996

68

Loan

CGMRC

Central Self Storage Antioch

12/31/2010

537,747

12/31/2011

895,756

349,827

545,929

1/31/2012

895,756

337,509

69

Loan

CGMRC

Mayfair Village Apartments

N/A

666,393

12/31/2011

N/A

N/A

N/A

N/A

1,861,577

1,134,503

70

Loan

CGMRC

Oasis Apartments

12/31/2010

511,367

12/31/2011

N/A

N/A

N/A

N/A

1,137,335

629,549

71

Loan

76, 77

AMF I

165 East 116th Street

N/A

N/A

N/A

343,800

62,100

281,700

3/31/2012

474,886

98,033

72

Loan

JLC

Enterprise Self Storage

12/31/2010

452,538

12/31/2011

N/A

N/A

N/A

N/A

654,592

226,941

73

Loan

CGMRC

Hidden Cove MHC

12/31/2010

648,950

12/31/2011

N/A

N/A

N/A

N/A

830,608

297,734

74

Loan

CGMRC

Trinity Spring Oaks

12/31/2010

556,955

10/31/2011

N/A

N/A

N/A

N/A

837,746

370,191

75

Loan

CGMRC

Walgreens - Rantoul, IL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

366,826

81,803

76

Loan

78

CGMRC

25 West 51st Street

12/31/2010

314,199

12/31/2011

N/A

N/A

N/A

N/A

458,153

143,341

77

Loan

CGMRC

Nis Hollow Village

12/31/2010

272,263

8/31/2011

N/A

N/A

N/A

N/A

442,398

194,840

78

Loan

CGMRC

Camino Vista

12/31/2010

299,138

12/31/2011

465,473

157,731

307,742

2/29/2012

482,099

194,480

79

Loan

CGMRC

Rustic Hills

12/31/2010

276,013

12/31/2011

N/A

N/A

N/A

N/A

508,402

229,323

A-18

GSMS 2012-GCJ7 Annex A

						Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income ($)	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date
1	Loan	8, 9	JLC	1155 F Street	11,441,641	8.8%	63,283	253,131	11,125,228	1.23	8.6%	234,800,000	5/24/2011
2	Loan	10, 11	JLC	Columbia Business Center	12,231,757	12.2%	349,556	456,511	11,425,690	1.26	11.4%	146,600,000	6/27/2011
3	Loan	12	GSMC	Bellis Fair Mall	10,962,503	11.8%	138,054	334,135	10,490,314	1.68	11.3%	145,000,000	11/30/2011
4	Loan	13	JLC	IRG Portfolio	12,317,223	14.0%	1,919,131	1,364,128	9,033,964	1.41	10.3%	140,960,000	Various
4.01	Property	14		Letterkenny Business Park	2,415,363		231,137	164,293	2,019,934			25,700,000	3/26/2012
4.02	Property			SL Canton	1,572,193		141,750	100,757	1,329,686			16,250,000	3/20/2012
4.03	Property			Windsor Business Park	1,171,233		69,027	49,065	1,053,141			16,900,000	3/14/2012
4.04	Property			Smithfield Business Park	969,004		156,673	111,364	700,967			9,100,000	3/20/2012
4.05	Property	14		Fort Street Business Park	615,251		136,428	96,974	381,850			3,900,000	3/26/2012
4.06	Property	14		Cabot Street	626,017		131,913	93,765	400,339			4,300,000	3/26/2012
4.07	Property			Kansas City/Fairfax	589,318		96,810	68,813	423,695			6,000,000	3/23/2012
4.08	Property			Southington Business Park	278,064		126,000	89,561	62,502			7,230,000	3/20/2012
4.09	Property	13		Wheatfield Business Park	570,504		176,396	125,383	268,724			8,300,000	3/23/2012
4.10	Property			Red Wing Industrial	510,845		47,400	33,692	429,753			4,730,000	3/23/2012
4.11	Property	13, 14		IGH Distribution	557,602		80,296	57,075	420,231			7,350,000	3/23/2012
4.12	Property			Fayetteville Business Park	449,489		83,313	59,219	306,957			5,100,000	3/20/2012
4.13	Property			SL Mogadore	553,494		74,647	53,060	425,788			4,850,000	3/20/2012
4.14	Property	13		Mentor Business Park II	346,373		154,547	109,853	81,972			5,900,000	3/20/2012
4.15	Property	13, 14		Poughkeepsie Business Park	156,107		80,161	56,979	18,968			7,150,000	3/22/2012
4.16	Property			Tappan Drive-Mansfield	406,216		61,493	43,710	301,013			3,800,000	3/20/2012
4.17	Property			Lynch Road Business Park	321,753		39,111	27,800	254,842			2,450,000	3/26/2012
4.18	Property	14		SL Tulsa	208,396		32,029	22,766	153,601			1,950,000	4/2/2012
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	7,580,582	12.2%	296,740	610,084	6,673,757	1.63	10.8%	87,500,000	2/13/2012
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	6,850,520	11.5%	69,720	321,575	6,459,225	1.43	10.8%	90,000,000	11/24/2011
7	Loan	20	CGMRC	ARC Portfolio IV	7,956,285	14.7%	125,247	241,777	7,589,261	2.28	14.0%	117,770,000	Various
7.01	Property			Fedex Ground - Blauvelt, NY	3,326,820		28,428	39,706	3,258,686			45,700,000	2/6/2012
7.02	Property			Walgreens - Maplewood, NJ	528,231		2,472	3,640	522,119			8,300,000	11/2/2011
7.03	Property			Walgreens - Stevensville, MI	342,188		3,119	2,565	336,504			4,930,000	11/3/2011
7.04	Property			Walgreens - Coalinga, CA	309,244		2,964	2,967	303,313			4,600,000	10/27/2011
7.05	Property			US Department of Agriculture - Grangeville, ID	258,817		9,443	16,714	232,660			7,300,000	1/12/2012
7.06	Property			Advanced Auto Jones - Houston, TX	116,745		1,400	2,587	112,758			1,600,000	10/24/2011
7.07	Property			Advanced Auto Tomball - Houston, TX	112,802		1,400	2,528	108,875			1,550,000	10/24/2011
7.08	Property			Social Security Administration - Cocoa, FL	54,637		1,219	4,474	48,944			1,975,000	1/12/2012
7.09	Property			Dollar General - Roma, TX	100,827		2,400	5,231	93,196			1,540,000	12/1/2011
7.10	Property			Dollar General - Hopewell, VA	111,301		1,820	4,948	104,534			1,530,000	1/10/2012
7.11	Property			Dollar General - Molino, FL	97,997		2,496	6,783	88,718			1,350,000	12/3/2011
7.12	Property			Dollar General - Progreso, TX	91,752		2,400	4,916	84,437			1,380,000	12/1/2011
7.13	Property			Dollar General - Greenfield, OH	93,187		2,128	4,761	86,299			1,290,000	1/9/2012
7.14	Property			Dollar General - St. Clair, MO	93,604		2,128	4,752	86,723			1,290,000	1/5/2012
7.15	Property			Dollar General - Poteet, TX	78,608		1,803	3,957	72,848			1,190,000	11/29/2011
7.16	Property			Dollar General - Chesterfield, VA	77,772		1,820	3,943	72,008			1,150,000	1/11/2012
7.17	Property			Dollar General - Ocean Isle Beach, NC	80,676		1,800	3,985	74,890			1,140,000	1/9/2012
7.18	Property			Dollar General - Hot Springs, VA	75,981		1,805	3,875	70,301			1,130,000	1/17/2012
7.19	Property			Dollar General - Richwood, LA	81,583		1,805	4,119	75,659			1,120,000	1/6/2012
7.20	Property			Dollar General - Mount Hermon, LA	76,654		1,805	3,961	70,887			1,090,000	1/6/2012
7.21	Property			Dollar General - Rio Grande City, TX	73,953		1,803	3,857	68,294			1,120,000	12/1/2011
7.22	Property			Dollar General - Pleasant City, OH	69,337		1,803	3,771	63,764			1,070,000	11/30/2011
7.23	Property			Dollar General - Tuscaloosa, AL	75,218		1,805	3,869	69,545			1,040,000	1/16/2012
7.24	Property			Dollar General - Fayetteville, NC	74,637		1,800	3,879	68,958			1,020,000	1/9/2012
7.25	Property			Dollar General - Payne, OH	64,621		1,803	3,633	59,185			1,000,000	11/30/2011
7.26	Property			Dollar General - New Matamoras, OH	65,293		1,803	3,653	59,837			1,015,000	12/1/2011
7.27	Property			Dollar General - Marthasville, MO	65,993		1,820	3,625	60,548			980,000	1/5/2012
7.28	Property			Dollar General - Greenville, MS	70,823		1,805	3,795	65,223			980,000	1/16/2012
7.29	Property			Dollar General - Choudrant, LA	64,806		1,805	3,596	59,405			970,000	1/6/2012
7.30	Property			Dollar General - Red Level, AL	70,661		1,803	4,934	63,923			950,000	12/3/2011
7.31	Property			Dollar General - Licking, MO	69,325		1,803	4,939	62,583			960,000	12/2/2011
7.32	Property			Dollar General - Lyford, TX	65,786		1,820	3,685	60,281			950,000	1/14/2012
7.33	Property			Dollar General - Mangham, LA	68,515		1,805	3,727	62,983			940,000	1/6/2012
7.34	Property			Dollar General - Danville, VA	62,816		1,820	4,632	56,364			940,000	1/10/2012
7.35	Property			Dollar General - Mellen, WI	66,510		1,805	3,708	60,997			940,000	1/7/2012
7.36	Property			Dollar General - Forest, OH	60,563		1,803	3,509	55,251			940,000	11/30/2011
7.37	Property			Dollar General - Pleasant Hill, TN	62,234		1,805	3,473	56,956			930,000	1/11/2012
7.38	Property			Dollar General - Stanberry, MO	67,098		1,803	4,879	60,416			930,000	12/2/2011
7.39	Property			Dollar General - Conway, MO	67,491		1,805	4,866	60,820			920,000	12/2/2011
7.40	Property			Dollar General - Auxvasse, MO	66,930		1,805	4,845	60,280			910,000	12/2/2011
7.41	Property			Dollar General - Minong, WI	62,932		1,805	3,580	57,547			910,000	1/7/2012
7.42	Property			Dollar General - Solon Springs, WI	62,446		1,805	3,571	57,070			910,000	1/7/2012
7.43	Property			Dollar General - Maysville, MO	58,513		1,803	4,523	52,188			900,000	12/2/2011
7.44	Property			Dollar General - Grand Ridge, FL	59,292		1,803	3,426	54,064			900,000	1/14/2012
7.45	Property			Dollar General - Edwards, MS	65,314		1,820	3,645	59,849			900,000	1/16/2012
7.46	Property			Dollar General - Vass, NC	61,897		1,805	3,456	56,636			890,000	1/9/2012
7.47	Property			Dollar General - Walnut Grove, MS	63,735		1,805	3,584	58,347			860,000	1/16/2012
7.48	Property			Dollar General - King City, MO	60,119		1,820	4,708	53,591			840,000	12/2/2011
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	5,026,473	9.6%	90,250	0	4,936,223	1.27	9.4%	79,000,000	9/23/2011
9	Loan	25	JLC	110 Plaza San Diego	5,486,532	10.6%	81,494	450,195	4,954,842	1.32	9.5%	80,000,000	6/17/2011

A-19

GSMS 2012-GCJ7 Annex A

						Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income ($)	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	5,324,268	11.3%	149,774	264,308	4,910,186	1.45	10.4%	65,900,000	Various
10.01	Property			Vista Business Park	2,488,231		55,010	97,076	2,336,145			31,600,000	8/26/2011
10.02	Property			Orlando Central Park	1,179,396		50,014	88,260	1,041,122			14,000,000	9/1/2011
10.03	Property			Belvedere Business Park	508,491		18,591	32,808	457,092			8,500,000	8/26/2011
10.04	Property			Discovery Lakes	695,932		9,363	16,523	670,046			7,700,000	9/1/2011
10.05	Property			MPC Treasure Coast	452,217		16,796	29,640	405,781			4,100,000	8/26/2011
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	6,037,889	13.3%	52,613	233,528	5,751,748	1.75	12.6%	68,850,000	3/15/2012
12	Loan	32, 33	JLC	Shoppes on Main	4,038,716	11.3%	51,472	128,680	3,858,564	1.31	10.8%	57,000,000	9/12/2011
13	Loan		CGMRC	Meridian Distribution Center	3,702,467	10.4%	117,940	204,580	3,379,946	1.38	9.5%	48,000,000	3/26/2012
14	Loan	34	AMF I	545 Long Wharf Drive	3,296,082	10.6%	52,492	291,706	2,951,884	1.44	9.5%	46,000,000	3/15/2012
15	Loan		JLC	One Riverview	2,678,736	10.3%	29,737	128,819	2,520,180	1.36	9.7%	35,550,000	5/20/2011
16	Loan	35	JLC	Independence Place	2,564,252	9.9%	92,400	0	2,471,852	1.30	9.5%	36,000,000	9/5/2011
17	Loan	36	CGMRC	Cole Retail Portfolio	2,896,473	12.4%	49,039	149,703	2,697,732	2.07	11.5%	43,400,000	Various
17.01	Property			Century Town Center	840,556		14,937	55,456	770,164			14,800,000	12/12/2011
17.02	Property			Dimond Crossing	1,109,135		23,456	32,987	1,052,693			14,500,000	12/21/2011
17.03	Property			Plaza at Power Marketplace II	946,781		10,646	61,260	874,875			14,100,000	12/9/2011
18	Loan	14	JLC	Union Heights	2,497,248	10.8%	28,651	181,378	2,287,219	1.42	9.9%	30,800,000	2/3/2012
19	Loan	13	JLC	Inn at Key West	3,048,534	13.3%	235,229	0	2,813,305	1.64	12.2%	35,400,000	6/3/2011
20	Loan	37, 38	GSMC	Park and Market	2,011,585	9.2%	19,251	65,895	1,926,438	1.32	8.8%	29,500,000	2/2/2012
21	Loan	39	GSMC	Walgreens III Portfolio	2,230,030	10.3%	12,888	0	2,217,142	1.79	10.2%	32,850,000	Various
21.01	Property			Walgreens - Somerset	451,050		2,048	0	449,003			6,600,000	3/15/2012
21.02	Property			Walgreens - Spokane	402,550		2,174	0	400,377			5,950,000	3/17/2012
21.03	Property			Walgreens - Waynesburg	377,330		2,223	0	375,107			5,600,000	3/19/2012
21.04	Property			Walgreens - Normal	353,080		2,174	0	350,907			5,200,000	3/13/2012
21.05	Property			Walgreens - Gallup	325,920		2,223	0	323,697			4,800,000	3/15/2012
21.06	Property			Walgreens - Villa Rica	320,100		2,048	0	318,053			4,700,000	3/15/2012
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	2,583,408	13.6%	265,603	0	2,317,805	1.61	12.2%	37,000,000	4/9/2012
23	Loan		GSMC	Japan Town Center	2,414,255	13.2%	10,180	63,440	2,340,635	1.86	12.8%	30,150,000	3/15/2012
24	Loan	41, 42	GSMC	Fifth Third Center	2,438,863	13.6%	68,647	249,710	2,120,505	1.56	11.8%	29,500,000	1/25/2012
25	Loan	43	GSMC	Walgreens II Portfolio	1,659,379	9.3%	10,587	0	1,648,792	1.19	9.2%	24,890,000	Various
25.01	Property			Walgreens - Oxford	388,000		2,223	0	385,777			5,970,000	3/12/2012
25.02	Property			Walgreens - Canonsburg	379,949		2,193	0	377,756			5,800,000	3/13/2012
25.03	Property			Walgreens - Fremont	358,415		2,048	0	356,368			5,300,000	3/8/2012
25.04	Property			Walgreens - Akron	339,015		2,024	0	336,991			4,960,000	3/14/2012
25.05	Property			Walgreens - St. John Ground Lease	194,000		2,100	0	191,900			2,860,000	3/18/2012
26	Loan		CGMRC	7447 South Shore Drive	1,618,816	9.1%	98,010	0	1,520,806	1.29	8.6%	24,450,000	3/5/2012
27	Loan	44, 45, 46	JLC	Jackson Street	1,546,895	9.7%	13,452	44,991	1,488,452	1.25	9.3%	25,100,000	6/22/2011
28	Loan		GSMC	CHI Data Center	2,366,991	15.2%	3,000	68,999	2,294,992	1.80	14.7%	28,900,000	5/20/2011
29	Loan	47	JLC	Woodland Mews	2,101,881	13.6%	69,900	0	2,031,981	1.76	13.1%	21,500,000	6/29/2011
30	Loan		JLC	Atlanta Technology Center	2,084,185	13.5%	49,339	204,457	1,830,388	1.65	11.8%	23,000,000	2/1/2012
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	2,031,819	13.5%	299,666	0	1,732,153	1.47	11.5%	17,300,000	2/1/2012
32	Loan	50	JLC	940 8th Avenue	1,348,521	9.0%	5,680	19,000	1,323,841	1.26	8.9%	21,500,000	1/10/2012
33	Loan		CGMRC	Reynolds MHP Portfolio	1,625,133	11.0%	54,000	0	1,571,133	1.41	10.6%	19,850,000	Various
33.01	Property			South Bluff	383,547		11,050	0	372,497			4,700,000	3/5/2012
33.02	Property			Stagecoach	375,122		7,850	0	367,272			4,880,000	2/26/2012
33.03	Property			Allendale	294,114		11,200	0	282,914			3,420,000	2/28/2012
33.04	Property			Alliance Meadows	201,731		8,000	0	193,731			2,100,000	3/1/2012
33.05	Property			Mountain Village	146,996		6,000	0	140,996			1,990,000	3/4/2012
33.06	Property			Winona Lakes	134,281		4,450	0	129,831			1,700,000	2/28/2012
33.07	Property			Alliance Vista	89,342		5,450	0	83,892			1,060,000	3/1/2012
34	Loan	51, 52, 53	AMF I	Little Palm Island	2,459,137	16.7%	534,872	0	1,924,265	1.63	13.1%	26,400,000	1/31/2012
35	Loan	54	GSMC	Bear Creek Village Center	1,395,827	9.6%	12,048	69,897	1,313,883	1.35	9.1%	21,500,000	2/12/2012
36	Loan	55, 56	GSMC	Bradley Commons	1,994,921	13.9%	47,074	103,131	1,844,716	2.35	12.9%	26,100,000	12/5/2011
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	890,567	17.1%	87,584	0	802,982	1.87	15.1%	7,980,000	11/3/2011
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	785,075	17.1%	105,057	0	680,018	1.87	15.1%	9,040,000	2/8/2012
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	705,337	17.1%	83,740	0	621,597	1.87	15.1%	7,200,000	11/3/2011

A-20

GSMS 2012-GCJ7 Annex A

						Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income ($)	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date
40	Loan	13	JLC	Extra Space Self Storage Portfolio	1,780,910	13.4%	61,200	0	1,719,710	1.73	13.0%	27,075,000	Various
40.01	Property	13		Extra Space Storage #8231	302,267		18,000	0	284,267			5,300,000	5/25/2011
40.02	Property			Extra Space Storage #8208	283,557		3,600	0	279,957			4,100,000	6/3/2011
40.03	Property			Extra Space Storage #8206	280,173		2,400	0	277,773			3,975,000	6/3/2011
40.04	Property			Extra Space Storage #8225	227,424		1,200	0	226,224			3,100,000	5/25/2011
40.05	Property			Extra Space Storage #8207	223,535		16,800	0	206,735			2,900,000	6/3/2011
40.06	Property			Extra Space Storage #8215	177,408		6,000	0	171,408			3,000,000	5/20/2011
40.07	Property			Extra Space Storage #8224	119,218		8,400	0	110,818			1,700,000	5/25/2011
40.08	Property	13		Extra Space Storage #8234	105,437		2,400	0	103,037			1,700,000	5/20/2011
40.09	Property	13		Extra Space Storage #8223	61,891		2,400	0	59,491			1,300,000	5/25/2011
41	Loan		GSMC	10 United Nations Plaza	1,617,546	12.3%	27,057	100,087	1,490,402	1.61	11.4%	26,700,000	11/16/2011
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	1,836,566	14.4%	349,186	0	1,487,380	1.45	11.7%	20,000,000	1/17/2012
43	Loan		AMF I	35 Ryerson Street	1,466,306	11.7%	28,000	70,000	1,368,306	1.62	11.0%	22,700,000	3/8/2012
44	Loan		CGMRC	Aquamarine Apartments	1,135,509	9.2%	32,000	0	1,103,509	1.23	8.9%	16,500,000	3/15/2012
45	Loan		GSMC	Arrowhead Promenade	1,252,351	10.1%	21,701	48,965	1,181,685	1.42	9.5%	17,200,000	2/20/2012
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	1,656,228	13.7%	227,167	0	1,429,061	1.48	11.8%	20,800,000	6/22/2011
47	Loan	13	JLC	218 Peachtree Street, NE	1,318,123	11.5%	39,439	43,545	1,235,140	1.52	10.7%	16,000,000	1/3/2012
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	1,725,040	15.0%	274,174	0	1,450,866	1.64	12.6%	20,900,000	11/21/2011
49	Loan		JLC	Pinecrest Townhomes	1,045,111	9.2%	17,742	0	1,027,370	1.22	9.0%	15,200,000	7/15/2011
50	Loan	67	JLC	Metropolitan Jax	1,280,995	11.6%	20,244	116,594	1,144,158	1.37	10.4%	16,100,000	6/21/2011
51	Loan		CGMRC	Motor Wheel Lofts	1,082,706	10.0%	29,750	0	1,052,956	1.46	9.8%	14,620,000	3/15/2012
52	Loan		GSMC	1414 & 1418 K Street	1,167,830	11.0%	10,891	49,191	1,107,748	1.48	10.5%	14,300,000	3/14/2012
53	Loan	54	GSMC	Heritage Plaza	1,070,951	10.1%	25,774	90,509	954,668	1.35	9.0%	17,400,000	3/5/2012
54	Loan	54, 68	GSMC	State Street Market	1,227,163	11.8%	44,541	120,992	1,061,629	1.53	10.2%	16,430,000	2/13/2012
55	Loan	14, 69	AMF I	Vanowen Medical Building	1,020,763	10.0%	25,764	38,670	956,328	1.44	9.4%	14,300,000	3/12/2012
56	Loan		CGMRC	Corner House Lofts	921,805	9.2%	19,600	0	902,205	1.35	9.0%	14,500,000	2/14/2012
57	Loan	70	GSMC	Plantation Point	1,054,999	11.8%	40,821	54,645	959,534	1.50	10.7%	13,500,000	11/15/2011
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	1,030,639	11.9%	13,139	0	1,017,500	1.48	11.7%	13,630,000	3/13/2012
59	Loan	72	JLC	Broadway Industrial	933,157	11.1%	40,298	47,367	845,493	1.43	10.0%	13,660,000	7/1/2011
60	Loan	73, 74	AMF I	Depot Marketplace	808,981	10.8%	22,865	72,834	713,282	1.48	9.5%	11,550,000	1/15/2012
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	893,513	12.2%	21,332	0	872,181	1.59	12.0%	10,900,000	11/21/2011
61.01	Property			Dunn Avenue Self Storage	493,898		10,742	0	483,156			5,600,000	11/21/2011
61.02	Property			Argyle Forest Self Storage	399,615		10,590	0	389,025			5,300,000	11/21/2011
62	Loan		AMF I	Heritage on the River Apartments	857,553	11.9%	120,400	0	737,153	1.54	10.2%	10,700,000	3/16/2012
63	Loan		GSMC	Arvada Ridge Retail	788,610	11.0%	6,583	39,034	742,993	1.47	10.4%	10,200,000	11/4/2011
64	Loan		JLC	Superior Markets	739,329	12.4%	8,975	40,883	689,471	1.61	11.5%	9,500,000	2/9/2011
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	741,528	13.2%	30,378	0	711,150	1.63	12.6%	8,300,000	Various
65.01	Property			Gem Suburban MHC	542,707		19,200	0	523,507			5,200,000	1/25/2012
65.02	Property			Scenic Acres	198,821		11,178	0	187,643			3,100,000	1/28/2012
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	668,866	13.2%	19,150	0	649,716	1.78	12.8%	7,509,000	11/29/2011
66.01	Property			Cowboy MHP	451,402		10,750	0	440,652			4,500,000	11/29/2011
66.02	Property			Belaire MHP	217,464		8,400	0	209,064			3,009,000	11/29/2011
67	Loan		CGMRC	Community Plaza	1,071,889	21.4%	30,983	64,107	976,799	3.76	19.5%	15,300,000	12/20/2011
68	Loan		CGMRC	Central Self Storage Antioch	558,247	11.4%	11,151	0	547,096	1.55	11.2%	7,750,000	1/25/2012
69	Loan		CGMRC	Mayfair Village Apartments	727,074	15.2%	84,372	0	642,702	1.76	13.4%	7,440,000	11/8/2011
70	Loan		CGMRC	Oasis Apartments	507,786	10.7%	21,000	0	486,786	1.39	10.3%	7,100,000	12/6/2011
71	Loan	76, 77	AMF I	165 East 116th Street	376,853	9.0%	0	0	376,853	1.37	9.0%	6,500,000	2/28/2012
72	Loan		JLC	Enterprise Self Storage	427,651	10.8%	7,954	0	419,697	1.35	10.6%	5,700,000	5/19/2011
73	Loan		CGMRC	Hidden Cove MHC	532,874	13.9%	13,900	0	518,974	1.53	13.6%	5,125,000	2/3/2012
74	Loan		CGMRC	Trinity Spring Oaks	467,554	12.9%	12,191	0	455,364	1.64	12.6%	5,760,000	12/1/2011
75	Loan		CGMRC	Walgreens - Rantoul, IL	285,023	9.2%	2,174	0	282,850	1.29	9.1%	4,390,000	1/31/2012
76	Loan	78	CGMRC	25 West 51st Street	314,812	10.5%	900	14,294	299,618	1.43	10.0%	5,200,000	2/1/2012
77	Loan		CGMRC	Nis Hollow Village	247,558	10.4%	6,400	0	241,158	1.34	10.2%	3,425,000	6/1/2011
78	Loan		CGMRC	Camino Vista	287,619	12.5%	5,050	0	282,569	1.69	12.3%	3,350,000	2/13/2012
79	Loan		CGMRC	Rustic Hills	279,078	12.4%	7,200	0	271,878	1.67	12.1%	3,500,000	12/8/2011

A-21

GSMS 2012-GCJ7 Annex A

Control

Loan /

Mortgage

As Stabilized

As Stabilized

Cut-off Date

LTV Ratio

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraised Value ($)

Appraisal Date

LTV Ratio (%)

at Maturity / ARD (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

1

Loan

8, 9

JLC

1155 F Street

NAP

NAP

55.4%

48.6%

89.0%

2/29/2012

NAP

NAP

Bryan Cave LLP

88,393

2

Loan

10, 11

JLC

Columbia Business Center

NAP

NAP

68.1%

51.0%

91.8%

3/19/2012

NAP

NAP

Thompson Metal Fab

717,762

3

Loan

12

GSMC

Bellis Fair Mall

NAP

NAP

64.3%

53.0%

99.2%

3/26/2012

NAP

NAP

Macy's

100,400

4

Loan

13

JLC

IRG Portfolio

Various

Various

62.2%

44.3%

72.6%

NAP

NAP

4.01

Property

14

Letterkenny Business Park

NAP

NAP

100.0%

3/14/2012

NAP

NAP

US Army Corps of Engineers

1,100,650

4.02

Property

SL Canton

NAP

NAP

100.0%

3/9/2012

NAP

NAP

Detroit Diesel Corporation

575,000

4.03

Property

Windsor Business Park

NAP

NAP

92.8%

3/14/2012

NAP

NAP

Permasteel Cladding

295,597

4.04

Property

Smithfield Business Park

NAP

NAP

64.7%

3/16/2012

NAP

NAP

ASC Signal

303,564

4.05

Property

14

Fort Street Business Park

NAP

NAP

97.7%

3/14/2012

NAP

NAP

Progressive Distrib.

634,649

4.06

Property

14

Cabot Street

NAP

NAP

68.6%

3/14/2012

NAP

NAP

Metro International Trade

421,794

4.07

Property

Kansas City/Fairfax

NAP

NAP

63.6%

4/4/2012

NAP

NAP

Owens Corning

150,000

4.08

Property

Southington Business Park

NAP

NAP

31.3%

4/1/2012

NAP

NAP

Yarde Metals

188,000

4.09

Property

13

Wheatfield Business Park

11,200,000

3/15/2015

59.4%

3/15/2012

NAP

NAP

Nuttall Gear, LLC

155,509

4.10

Property

Red Wing Industrial

NAP

NAP

100.0%

3/14/2012

NAP

NAP

Norwood Operating

108,300

4.11

Property

13, 14

IGH Distribution

10,040,000

3/23/2013

71.8%

4/4/2012

NAP

NAP

Cenex

149,680

4.12

Property

Fayetteville Business Park

NAP

NAP

42.3%

3/14/2012

NAP

NAP

United States of America

73,251

4.13

Property

SL Mogadore

NAP

NAP

75.4%

3/31/2012

NAP

NAP

Janorpot

246,315

4.14

Property

13

Mentor Business Park II

7,150,000

3/20/2014

45.1%

3/1/2012

NAP

NAP

Mansfield Warehouse

176,533

4.15

Property

13, 14

Poughkeepsie Business Park

8,850,000

3/22/2014

45.4%

4/4/2012

NAP

NAP

Sole Spvsry Dis of the Cnty

73,168

4.16

Property

Tappan Drive-Mansfield

NAP

NAP

100.0%

3/31/2012

NAP

NAP

MWD Logistics

292,826

4.17

Property

Lynch Road Business Park

NAP

NAP

84.6%

3/1/2012

NAP

NAP

Goodwill's Green Works

94,192

4.18

Property

14

SL Tulsa

NAP

NAP

87.4%

3/14/2012

NAP

NAP

Gunnebo Johnson Corp.

133,340

5

Loan

13, 15, 16, 17, 18

GSMC

Leetsdale Industrial Park

90,000,000

7/1/2012

70.8%

57.1%

94.7%

4/19/2012

NAP

NAP

Almatis, Inc.

187,056

6

Loan

19

GSMC

The Outlet Shoppes at Oklahoma City

NAP

NAP

66.2%

50.5%

100.0%

3/1/2012

NAP

NAP

Saks Fifth Avenue Off Fifth

26,948

7

Loan

20

CGMRC

ARC Portfolio IV

NAP

NAP

46.1%

46.1%

100.0%

NAP

NAP

7.01

Property

Fedex Ground - Blauvelt, NY

NAP

NAP

100.0%

6/6/2012

NAP

NAP

FedEx

142,139

7.02

Property

Walgreens - Maplewood, NJ

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Walgreens

12,361

7.03

Property

Walgreens - Stevensville, MI

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Walgreens

14,820

7.04

Property

Walgreens - Coalinga, CA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Walgreens

14,820

7.05

Property

US Department of Agriculture - Grangeville, ID

NAP

NAP

100.0%

6/6/2012

NAP

NAP

US Dept of Agriculture

36,990

7.06

Property

Advanced Auto Jones - Houston, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Advanced Auto Parts

7,000

7.07

Property

Advanced Auto Tomball - Houston, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Advanced Auto Parts

7,000

7.08

Property

Social Security Administration - Cocoa, FL

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Social Security Administration

6,097

7.09

Property

Dollar General - Roma, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

12,000

7.10

Property

Dollar General - Hopewell, VA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

7.11

Property

Dollar General - Molino, FL

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

12,480

7.12

Property

Dollar General - Progreso, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

12,000

7.13

Property

Dollar General - Greenfield, OH

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

10,640

7.14

Property

Dollar General - St. Clair, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

10,640

7.15

Property

Dollar General - Poteet, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.16

Property

Dollar General - Chesterfield, VA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

7.17

Property

Dollar General - Ocean Isle Beach, NC

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,002

7.18

Property

Dollar General - Hot Springs, VA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.19

Property

Dollar General - Richwood, LA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.20

Property

Dollar General - Mount Hermon, LA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.21

Property

Dollar General - Rio Grande City, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.22

Property

Dollar General - Pleasant City, OH

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.23

Property

Dollar General - Tuscaloosa, AL

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.24

Property

Dollar General - Fayetteville, NC

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,002

7.25

Property

Dollar General - Payne, OH

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.26

Property

Dollar General - New Matamoras, OH

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.27

Property

Dollar General - Marthasville, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

7.28

Property

Dollar General - Greenville, MS

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.29

Property

Dollar General - Choudrant, LA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.30

Property

Dollar General - Red Level, AL

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.31

Property

Dollar General - Licking, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.32

Property

Dollar General - Lyford, TX

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

7.33

Property

Dollar General - Mangham, LA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.34

Property

Dollar General - Danville, VA

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

7.35

Property

Dollar General - Mellen, WI

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.36

Property

Dollar General - Forest, OH

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.37

Property

Dollar General - Pleasant Hill, TN

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.38

Property

Dollar General - Stanberry, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.39

Property

Dollar General - Conway, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.40

Property

Dollar General - Auxvasse, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.41

Property

Dollar General - Minong, WI

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.42

Property

Dollar General - Solon Springs, WI

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.43

Property

Dollar General - Maysville, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.44

Property

Dollar General - Grand Ridge, FL

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,014

7.45

Property

Dollar General - Edwards, MS

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

7.46

Property

Dollar General - Vass, NC

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.47

Property

Dollar General - Walnut Grove, MS

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,026

7.48

Property

Dollar General - King City, MO

NAP

NAP

100.0%

6/6/2012

NAP

NAP

Dollar General

9,100

8

Loan

21, 22, 23, 24

JLC

101 Ludlow

NAP

NAP

66.5%

60.9%

100.0%

2/23/2012

NAP

NAP

NAP

9

Loan

25

JLC

110 Plaza San Diego

NAP

NAP

65.0%

58.2%

85.4%

2/1/2012

NAP

NAP

State of CA-Dept. of Justice

121,043

A-22

GSMS 2012-GCJ7 Annex A

Control

Loan /

Mortgage

As Stabilized

As Stabilized

Cut-off Date

LTV Ratio

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraised Value ($)

Appraisal Date

LTV Ratio (%)

at Maturity / ARD (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

10

Loan

26, 27

JLC

McCraney Industrial Portfolio

NAP

NAP

71.5%

67.3%

80.6%

NAP

NAP

10.01

Property

Vista Business Park

NAP

NAP

82.8%

3/31/2012

NAP

NAP

American Standard Inc (Trane)

57,120

10.02

Property

Orlando Central Park

NAP

NAP

80.8%

3/31/2012

NAP

NAP

Floral Artistry, Inc.

42,753

10.03

Property

Belvedere Business Park

NAP

NAP

67.6%

3/31/2012

NAP

NAP

Image International Inc

6,400

10.04

Property

Discovery Lakes

NAP

NAP

99.0%

3/31/2012

NAP

NAP

Northrop Grumman Corporation

45,981

10.05

Property

MPC Treasure Coast

NAP

NAP

76.9%

3/31/2012

NAP

NAP

American Energy Innovations, LLC

14,800

11

Loan

28, 29, 30, 31

GSMC

Riverside on the James

NAP

NAP

66.1%

58.6%

89.7%

2/1/2012

NAP

NAP

Troutman Sanders

142,128

12

Loan

32, 33

JLC

Shoppes on Main

NAP

NAP

62.6%

55.3%

100.0%

12/31/2011

NAP

NAP

Wal-Mart

175,340

13

Loan

CGMRC

Meridian Distribution Center

NAP

NAP

73.9%

62.0%

90.7%

4/1/2012

NAP

NAP

United Natural Foods, Inc.

393,580

14

Loan

34

AMF I

545 Long Wharf Drive

49,000,000

4/1/2013

67.3%

55.9%

91.0%

4/10/2012

NAP

NAP

AT&T

178,054

15

Loan

JLC

One Riverview

NAP

NAP

73.4%

64.7%

100.0%

12/31/2011

NAP

NAP

GSA - Immigration

127,210

16

Loan

35

JLC

Independence Place

NAP

NAP

72.1%

54.8%

83.2%

2/29/2012

NAP

NAP

NAP

17

Loan

36

CGMRC

Cole Retail Portfolio

Various

Various

53.9%

53.9%

89.7%

NAP

NAP

17.01

Property

Century Town Center

15,400,000

6/12/2012

79.5%

2/22/2012

NAP

NAP

Marshalls / Home Goods

52,000

17.02

Property

Dimond Crossing

NAP

NAP

100.0%

2/29/2012

NAP

NAP

PetSmart

34,157

17.03

Property

Plaza at Power Marketplace II

NAP

NAP

91.5%

2/23/2012

NAP

NAP

LA Fitness

45,000

18

Loan

14

JLC

Union Heights

NAP

NAP

75.4%

66.3%

92.3%

1/30/2012

NAP

NAP

InContact

49,716

19

Loan

13

JLC

Inn at Key West

36,700,000

6/1/2013

65.0%

59.1%

88.5%

12/31/2011

160.39

142.00

NAP

20

Loan

37, 38

GSMC

Park and Market

NAP

NAP

74.5%

61.9%

93.5%

4/16/2012

NAP

NAP

Harris Teeter

48,200

21

Loan

39

GSMC

Walgreens III Portfolio

NAP

NAP

65.9%

65.9%

100.0%

NAP

NAP

21.01

Property

Walgreens - Somerset

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

13,650

21.02

Property

Walgreens - Spokane

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,490

21.03

Property

Walgreens - Waynesburg

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,820

21.04

Property

Walgreens - Normal

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,490

21.05

Property

Walgreens - Gallup

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,820

21.06

Property

Walgreens - Villa Rica

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

13,650

22

Loan

13, 40

JLC

Holiday Inn Manhattan View

39,700,000

5/1/2014

51.4%

45.7%

79.8%

2/29/2012

162.34

129.87

NAP

23

Loan

GSMC

Japan Town Center

NAP

NAP

60.7%

51.2%

92.5%

2/29/2012

NAP

NAP

Jinon Corporation dba Nijiya Market

8,698

24

Loan

41, 42

GSMC

Fifth Third Center

NAP

NAP

60.8%

54.9%

78.3%

3/16/2012

NAP

NAP

Fifth Third Bank

70,916

25

Loan

43

GSMC

Walgreens II Portfolio

NAP

NAP

72.0%

65.2%

100.0%

NAP

NAP

25.01

Property

Walgreens - Oxford

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,820

25.02

Property

Walgreens - Canonsburg

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,620

25.03

Property

Walgreens - Fremont

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

13,650

25.04

Property

Walgreens - Akron

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

13,492

25.05

Property

Walgreens - St. John Ground Lease

NAP

NAP

100.0%

12/31/2011

NAP

NAP

Walgreens

14,000

26

Loan

CGMRC

7447 South Shore Drive

NAP

NAP

72.7%

60.4%

96.1%

3/3/2012

NAP

NAP

NAP

27

Loan

44, 45, 46

JLC

Jackson Street

NAP

NAP

63.7%

62.6%

92.2%

4/24/2012

NAP

NAP

Kokkari Restaurant

10,829

28

Loan

GSMC

CHI Data Center

NAP

NAP

54.0%

46.5%

100.0%

3/31/2012

NAP

NAP

Catholic Healthcare Initiatives

20,000

29

Loan

47

JLC

Woodland Mews

NAP

NAP

72.1%

63.9%

97.9%

2/29/2012

NAP

NAP

NAP

30

Loan

JLC

Atlanta Technology Center

NAP

NAP

67.3%

57.1%

96.0%

1/1/2012

NAP

NAP

The Interpublic Group of Companies

33,884

31

Loan

48, 49

CGMRC

Embassy Suites - Aurora, CO

23,200,000

1/1/2013

66.6%

58.9%

76.3%

12/31/2011

119.70

91.29

NAP

32

Loan

50

JLC

940 8th Avenue

NAP

NAP

69.5%

58.8%

100.0%

12/31/2011

NAP

NAP

Technical Career Institutes

18,900

33

Loan

CGMRC

Reynolds MHP Portfolio

NAP

NAP

74.4%

57.1%

83.3%

NAP

NAP

33.01

Property

South Bluff

NAP

NAP

87.4%

2/1/2012

NAP

NAP

NAP

33.02

Property

Stagecoach

NAP

NAP

91.7%

2/1/2012

NAP

NAP

NAP

33.03

Property

Allendale

NAP

NAP

73.7%

2/1/2012

NAP

NAP

NAP

33.04

Property

Alliance Meadows

NAP

NAP

91.3%

2/1/2012

NAP

NAP

NAP

33.05

Property

Mountain Village

NAP

NAP

70.8%

2/1/2012

NAP

NAP

NAP

33.06

Property

Winona Lakes

NAP

NAP

98.9%

2/1/2012

NAP

NAP

NAP

33.07

Property

Alliance Vista

NAP

NAP

71.6%

2/1/2012

NAP

NAP

NAP

34

Loan

51, 52, 53

AMF I

Little Palm Island

NAP

NAP

55.8%

51.0%

69.8%

3/31/2012

855.00

598.50

NAP

35

Loan

54

GSMC

Bear Creek Village Center

NAP

NAP

67.3%

56.1%

91.2%

3/1/2012

NAP

NAP

Stater Bros. Market

44,093

36

Loan

55, 56

GSMC

Bradley Commons

NAP

NAP

54.9%

54.9%

93.3%

2/29/2012

NAP

NAP

Dick's Sporting Goods

50,000

37

Loan

13, 57, 58, 59

GSMC

Motel 6 - Anchorage

NAP

NAP

57.7%

43.1%

83.3%

2/29/2012

83.68

69.69

NAP

38

Loan

13, 57, 60

GSMC

Comfort Inn Ship Creek - Anchorage

10,280,000

2/8/2014

57.7%

43.1%

61.9%

2/29/2012

114.39

70.82

NAP

39

Loan

13, 57, 61

GSMC

Microtel Inn and Suites - Anchorage

NAP

NAP

57.7%

43.1%

78.6%

2/29/2012

90.17

70.88

NAP

A-23

GSMS 2012-GCJ7 Annex A

Control

Loan /

Mortgage

As Stabilized

As Stabilized

Cut-off Date

LTV Ratio

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraised Value ($)

Appraisal Date

LTV Ratio (%)

at Maturity / ARD (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

40

Loan

13

JLC

Extra Space Self Storage Portfolio

Various

Various

49.0%

44.4%

81.0%

NAP

NAP

40.01

Property

13

Extra Space Storage #8231

5,700,000

6/1/2013

68.8%

12/31/2011

NAP

NAP

NAP

40.02

Property

Extra Space Storage #8208

NAP

NAP

77.9%

12/31/2011

NAP

NAP

NAP

40.03

Property

Extra Space Storage #8206

NAP

NAP

87.8%

12/31/2011

NAP

NAP

NAP

40.04

Property

Extra Space Storage #8225

NAP

NAP

90.9%

12/31/2011

NAP

NAP

NAP

40.05

Property

Extra Space Storage #8207

NAP

NAP

86.3%

12/31/2011

NAP

NAP

NAP

40.06

Property

Extra Space Storage #8215

NAP

NAP

79.5%

12/31/2011

NAP

NAP

NAP

40.07

Property

Extra Space Storage #8224

NAP

NAP

89.6%

12/31/2011

NAP

NAP

NAP

40.08

Property

13

Extra Space Storage #8234

1,900,000

6/1/2012

84.8%

12/31/2011

NAP

NAP

NAP

40.09

Property

13

Extra Space Storage #8223

1,450,000

6/1/2012

76.5%

12/31/2011

NAP

NAP

NAP

41

Loan

GSMC

10 United Nations Plaza

NAP

NAP

49.1%

47.2%

100.0%

3/1/2012

NAP

NAP

TAIC - SF

67,367

42

Loan

13, 62

GSMC

DoubleTree Charlottesville

21,800,000

2/1/2015

63.8%

53.4%

72.0%

2/29/2012

107.27

77.20

NAP

43

Loan

AMF I

35 Ryerson Street

NAP

NAP

55.0%

45.9%

100.0%

4/20/2012

NAP

NAP

Ryerson Self Storage Co.

280,000

44

Loan

CGMRC

Aquamarine Apartments

16,850,000

3/1/2013

75.0%

56.8%

93.8%

3/26/2012

NAP

NAP

NAP

45

Loan

GSMC

Arrowhead Promenade

NAP

NAP

71.9%

60.0%

94.5%

2/15/2012

NAP

NAP

Staples

23,942

46

Loan

13, 63, 64

GSMC

Sheraton Hotel Louisville Riverside

23,200,000

6/22/2013

58.3%

47.7%

62.2%

2/29/2012

119.49

74.31

Bristol

6,000

47

Loan

13

JLC

218 Peachtree Street, NE

16,650,000

4/3/2012

71.8%

58.3%

100.0%

4/19/2012

NAP

NAP

Central Parking System

165,062

48

Loan

13, 65, 66

GSMC

Holiday Inn - Grand Rapids

21,700,000

1/1/2013

55.0%

40.9%

63.9%

2/29/2012

110.94

70.84

NAP

49

Loan

JLC

Pinecrest Townhomes

NAP

NAP

74.7%

64.1%

93.8%

3/5/2012

NAP

NAP

NAP

50

Loan

67

JLC

Metropolitan Jax

NAP

NAP

68.3%

60.7%

89.1%

1/12/2012

NAP

NAP

Multifamily Component

125,969

51

Loan

CGMRC

Motor Wheel Lofts

NAP

NAP

73.8%

61.3%

100.0%

3/21/2012

NAP

NAP

NAP

52

Loan

GSMC

1414 & 1418 K Street

NAP

NAP

73.9%

63.1%

92.3%

2/1/2012

NAP

NAP

The California Endowment

9,171

53

Loan

54

GSMC

Heritage Plaza

NAP

NAP

60.7%

50.6%

89.1%

4/1/2012

NAP

NAP

Jewel-Osco

64,922

54

Loan

54, 68

GSMC

State Street Market

NAP

NAP

63.5%

52.7%

100.0%

3/1/2012

NAP

NAP

Burlington Coat Factory

72,600

55

Loan

14, 69

AMF I

Vanowen Medical Building

15,400,000

3/12/2014

71.3%

58.8%

84.2%

4/1/2012

NAP

NAP

CardioVascular Consultants, Inc.

7,208

56

Loan

CGMRC

Corner House Lofts

NAP

NAP

68.8%

57.3%

100.0%

1/31/2012

NAP

NAP

NAP

57

Loan

70

GSMC

Plantation Point

NAP

NAP

66.3%

56.3%

78.9%

3/31/2012

NAP

NAP

Bi-Lo

57,554

58

Loan

71

GSMC

Storage By George and Napa Valley Wine Storage

NAP

NAP

63.6%

52.8%

90.8%

2/28/2012

NAP

NAP

NAP

59

Loan

72

JLC

Broadway Industrial

NAP

NAP

61.6%

58.0%

100.0%

2/29/2012

NAP

NAP

Stadco

103,981

60

Loan

73, 74

AMF I

Depot Marketplace

NAP

NAP

64.9%

53.4%

90.6%

4/1/2012

NAP

NAP

Staples

24,500

61

Loan

75

GSMC

Jacksonville Self Storage Portfolio

NAP

NAP

66.9%

51.6%

93.8%

NAP

NAP

61.01

Property

Dunn Avenue Self Storage

NAP

NAP

96.8%

2/29/2012

NAP

NAP

NAP

61.02

Property

Argyle Forest Self Storage

NAP

NAP

91.4%

2/29/2012

NAP

NAP

NAP

62

Loan

AMF I

Heritage on the River Apartments

NAP

NAP

67.2%

55.8%

98.3%

2/29/2012

NAP

NAP

NAP

63

Loan

GSMC

Arvada Ridge Retail

NAP

NAP

70.2%

59.4%

89.8%

2/29/2012

NAP

NAP

Hallmark

4,029

64

Loan

JLC

Superior Markets

NAP

NAP

62.9%

53.8%

96.6%

12/31/2011

NAP

NAP

Superior Grocers

31,870

65

Loan

CGMRC

Gem Suburban & Scenic Acres MHCs

NAP

NAP

67.9%

52.7%

66.2%

NAP

NAP

65.01

Property

Gem Suburban MHC

NAP

NAP

60.2%

1/24/2012

NAP

NAP

NAP

65.02

Property

Scenic Acres

NAP

NAP

77.3%

12/1/2011

NAP

NAP

NAP

66

Loan

CGMRC

Cowboy and Belaire MHP Portfolio

Various

Various

67.7%

57.5%

80.4%

NAP

NAP

66.01

Property

Cowboy MHP

NAP

NAP

81.0%

11/30/2011

NAP

NAP

NAP

66.02

Property

Belaire MHP

3,100,000

4/1/2014

79.8%

11/30/2011

NAP

NAP

NAP

67

Loan

CGMRC

Community Plaza

NAP

NAP

32.7%

32.7%

93.1%

1/20/2012

NAP

NAP

Dollar Tree

18,420

68

Loan

CGMRC

Central Self Storage Antioch

8,000,000

1/25/2013

63.1%

53.6%

84.3%

2/15/2012

NAP

NAP

NAP

69

Loan

CGMRC

Mayfair Village Apartments

7,550,000

11/8/2012

64.3%

49.7%

82.6%

2/16/2012

NAP

NAP

NAP

70

Loan

CGMRC

Oasis Apartments

NAP

NAP

66.7%

50.9%

92.1%

1/1/2012

NAP

NAP

NAP

71

Loan

76, 77

AMF I

165 East 116th Street

NAP

NAP

64.5%

53.4%

100.0%

4/1/2012

NAP

NAP

Radio Shack

1,847

72

Loan

JLC

Enterprise Self Storage

NAP

NAP

69.6%

60.8%

89.0%

1/11/2012

NAP

NAP

NAP

73

Loan

CGMRC

Hidden Cove MHC

NAP

NAP

74.6%

49.7%

96.5%

3/1/2012

NAP

NAP

NAP

74

Loan

CGMRC

Trinity Spring Oaks

NAP

NAP

62.9%

54.4%

87.3%

10/31/2011

NAP

NAP

NAP

75

Loan

CGMRC

Walgreens - Rantoul, IL

NAP

NAP

70.6%

59.7%

100.0%

5/6/2012

NAP

NAP

Walgreens

14,490

76

Loan

78

CGMRC

25 West 51st Street

NAP

NAP

57.5%

48.6%

100.0%

2/8/2012

NAP

NAP

Johnny Utah's

6,000

77

Loan

CGMRC

Nis Hollow Village

NAP

NAP

69.2%

53.4%

82.8%

9/12/2011

NAP

NAP

NAP

78

Loan

CGMRC

Camino Vista

NAP

NAP

68.5%

58.4%

99.0%

1/1/2012

NAP

NAP

NAP

79

Loan

CGMRC

Rustic Hills

NAP

NAP

64.3%

54.7%

100.0%

1/31/2012

NAP

NAP

NAP

A-24

GSMS 2012-GCJ7 Annex A

							Second	Second		Third	Third
Control	Loan /		Mortgage		Largest Tenant	Second	Largest Tenant	Largest Tenant	Third	Largest Tenant	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)
1	Loan	8, 9	JLC	1155 F Street	6/30/2024	Shook Hardy & Bacon LLP	37,572	4/30/2024	Simpson Thacher & Bartlett LLP	24,430	5/31/2019
2	Loan	10, 11	JLC	Columbia Business Center	9/30/2021	West Linn Paper	242,649	6/30/2017	Laclede Chain Manuf. Co	84,180	8/31/2017
3	Loan	12	GSMC	Bellis Fair Mall	1/31/2014	Sears	80,620	8/2/2013	Regal Cinemas	23,692	1/31/2014
4	Loan	13	JLC	IRG Portfolio
4.01	Property	14		Letterkenny Business Park	1/31/2014	NAP			NAP
4.02	Property			SL Canton	8/31/2013	The Timken Company	100,000	1/31/2014	NAP
4.03	Property			Windsor Business Park	6/30/2016	Common Area	9,453	4/25/2032	NAP
4.04	Property			Smithfield Business Park	10/31/2017	Chicopee	138,420	MTM	Carolina Container	40,367	9/30/2013
4.05	Property	14		Fort Street Business Park	9/30/2012	NAP			NAP
4.06	Property	14		Cabot Street	9/21/2012	Environmental Technologies	5,050	MTM	A 1 Pennington Plastics	1,675	MTM
4.07	Property			Kansas City/Fairfax	3/31/2013	Midwest Refrigerated Svcs	102,099	8/31/2014	M&J Seasonal Concepts, LLC	21,386	9/30/2013
4.08	Property			Southington Business Park	MTM	NAP			NAP
4.09	Property	13		Wheatfield Business Park	3/31/2013	Ampac	87,425	11/30/2014	Lockheed Martin	46,648	10/31/2014
4.10	Property			Red Wing Industrial	5/31/2013	Red Wing Shoe Co.	61,440	2/28/2013	Mactech  Inc.	55,973	10/31/2012
4.11	Property	13, 14		IGH Distribution	2/28/2017	Land O'Lakes Purina Feed LLC	82,120	7/31/2013	Spectro Alloys	42,738	MTM
4.12	Property			Fayetteville Business Park	9/30/2012	Deshas, LLC	67,200	12/31/2012	S-L Distribution	23,400	10/31/2014
4.13	Property			SL Mogadore	8/31/2016	Roncal Vending	16,000	12/31/2014	Thomas Limousine & Charter	3,200	MTM
4.14	Property	13		Mentor Business Park II	MTM	Interpak	89,800	9/30/2022	Progressive Casualty Insurance	36,000	10/31/2012
4.15	Property	13, 14		Poughkeepsie Business Park	6/30/2016	Vantage Manufacturing	42,425	6/30/2015	ABC Supply Co., Inc.	33,600	12/31/2013
4.16	Property			Tappan Drive-Mansfield	8/31/2019	NAP			NAP
4.17	Property			Lynch Road Business Park	6/30/2017	Waste Management of Michigan	63,300	7/31/2012	NAP
4.18	Property	14		SL Tulsa	2/28/2015	NAP			NAP
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	5/31/2014	ArcelorMittal	181,554	10/31/2012	Clearwater International LLC (Weatherford International)	155,721	5/31/2017
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	8/31/2021	Nike Factory Store	14,013	1/31/2017	Hanesbrands	10,869	8/31/2016
7	Loan	20	CGMRC	ARC Portfolio IV
7.01	Property			Fedex Ground - Blauvelt, NY	1/31/2027	NAP			NAP
7.02	Property			Walgreens - Maplewood, NJ	10/31/2086	NAP			NAP
7.03	Property			Walgreens - Stevensville, MI	10/31/2082	NAP			NAP
7.04	Property			Walgreens - Coalinga, CA	10/6/2083	NAP			NAP
7.05	Property			US Department of Agriculture - Grangeville, ID	10/31/2022	NAP			NAP
7.06	Property			Advanced Auto Jones - Houston, TX	10/31/2021	NAP			NAP
7.07	Property			Advanced Auto Tomball - Houston, TX	8/31/2021	NAP			NAP
7.08	Property			Social Security Administration - Cocoa, FL	3/2/2020	NAP			NAP
7.09	Property			Dollar General - Roma, TX	7/31/2025	NAP			NAP
7.10	Property			Dollar General - Hopewell, VA	8/31/2026	NAP			NAP
7.11	Property			Dollar General - Molino, FL	8/31/2025	NAP			NAP
7.12	Property			Dollar General - Progreso, TX	1/31/2025	NAP			NAP
7.13	Property			Dollar General - Greenfield, OH	1/31/2027	NAP			NAP
7.14	Property			Dollar General - St. Clair, MO	4/30/2026	NAP			NAP
7.15	Property			Dollar General - Poteet, TX	10/31/2025	NAP			NAP
7.16	Property			Dollar General - Chesterfield, VA	10/31/2026	NAP			NAP
7.17	Property			Dollar General - Ocean Isle Beach, NC	3/31/2026	NAP			NAP
7.18	Property			Dollar General - Hot Springs, VA	8/31/2026	NAP			NAP
7.19	Property			Dollar General - Richwood, LA	6/30/2026	NAP			NAP
7.20	Property			Dollar General - Mount Hermon, LA	9/30/2026	NAP			NAP
7.21	Property			Dollar General - Rio Grande City, TX	8/31/2025	NAP			NAP
7.22	Property			Dollar General - Pleasant City, OH	9/30/2025	NAP			NAP
7.23	Property			Dollar General - Tuscaloosa, AL	7/31/2026	NAP			NAP
7.24	Property			Dollar General - Fayetteville, NC	4/30/2026	NAP			NAP
7.25	Property			Dollar General - Payne, OH	10/31/2025	NAP			NAP
7.26	Property			Dollar General - New Matamoras, OH	10/31/2025	NAP			NAP
7.27	Property			Dollar General - Marthasville, MO	12/31/2026	NAP			NAP
7.28	Property			Dollar General - Greenville, MS	11/30/2026	NAP			NAP
7.29	Property			Dollar General - Choudrant, LA	10/31/2026	NAP			NAP
7.30	Property			Dollar General - Red Level, AL	10/31/2025	NAP			NAP
7.31	Property			Dollar General - Licking, MO	8/31/2025	NAP			NAP
7.32	Property			Dollar General - Lyford, TX	8/31/2025	NAP			NAP
7.33	Property			Dollar General - Mangham, LA	9/30/2026	NAP			NAP
7.34	Property			Dollar General - Danville, VA	5/31/2026	NAP			NAP
7.35	Property			Dollar General - Mellen, WI	7/31/2026	NAP			NAP
7.36	Property			Dollar General - Forest, OH	7/31/2025	NAP			NAP
7.37	Property			Dollar General - Pleasant Hill, TN	3/31/2026	NAP			NAP
7.38	Property			Dollar General - Stanberry, MO	9/30/2025	NAP			NAP
7.39	Property			Dollar General - Conway, MO	6/30/2026	NAP			NAP
7.40	Property			Dollar General - Auxvasse, MO	6/30/2026	NAP			NAP
7.41	Property			Dollar General - Minong, WI	1/31/2026	NAP			NAP
7.42	Property			Dollar General - Solon Springs, WI	7/31/2026	NAP			NAP
7.43	Property			Dollar General - Maysville, MO	9/30/2025	NAP			NAP
7.44	Property			Dollar General - Grand Ridge, FL	6/30/2025	NAP			NAP
7.45	Property			Dollar General - Edwards, MS	10/31/2026	NAP			NAP
7.46	Property			Dollar General - Vass, NC	6/30/2026	NAP			NAP
7.47	Property			Dollar General - Walnut Grove, MS	11/30/2026	NAP			NAP
7.48	Property			Dollar General - King City, MO	8/31/2025	NAP			NAP
8	Loan	21, 22, 23, 24	JLC	101 Ludlow		NAP			NAP
9	Loan	25	JLC	110 Plaza San Diego	10/31/2015	Sempra Energy	33,580	7/31/2013	Commonwealth Fin.	28,951	2/29/2016

A-25

GSMS 2012-GCJ7 Annex A

							Second	Second		Third	Third
Control	Loan /		Mortgage		Largest Tenant	Second	Largest Tenant	Largest Tenant	Third	Largest Tenant	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio
10.01	Property			Vista Business Park	12/31/2014	ADT Security Services, Inc.	19,064	9/30/2015	L.P. Hench Company	11,649	12/15/2012
10.02	Property			Orlando Central Park	7/31/2013	AA Gulf Countertops, LLC	16,126	1/31/2016	Savory USA	15,676	7/31/2017
10.03	Property			Belvedere Business Park	6/6/2012	SNK Medical, LLC	5,100	11/30/2014	Big Daddy Mail Company	5,100	3/31/2013
10.04	Property			Discovery Lakes	2/28/2014	Quantum3D, Inc.	8,545	4/30/2012	NAP
10.05	Property			MPC Treasure Coast	4/30/2013	360 Gymnastics, LLC	9,228	9/30/2012	WMR Competition Performance, Inc.	7,400	3/31/2013
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	4/30/2021	PNC Bank, N.A.	44,518	12/31/2020	Marsh & McLennan	27,418	5/31/2015
12	Loan	32, 33	JLC	Shoppes on Main	7/31/2021	Burlington Coat Factory	82,020	1/31/2019	NAP
13	Loan		CGMRC	Meridian Distribution Center	7/31/2017	Beall's, Inc.	200,000	9/30/2014	Access USA	89,900	4/30/2017
14	Loan	34	AMF I	545 Long Wharf Drive	4/30/2017	Morgan Stanley Smith Barney	15,768	1/31/2016	Leclair Ryan	13,881	11/30/2021
15	Loan		JLC	One Riverview	12/31/2018	GSA - Social Security	21,474	3/24/2018	NAP
16	Loan	35	JLC	Independence Place		NAP			NAP
17	Loan	36	CGMRC	Cole Retail Portfolio
17.01	Property			Century Town Center	8/31/2018	Petco	15,000	1/31/2019	Stevi B's Pizza	5,347	9/30/2019
17.02	Property			Dimond Crossing	11/30/2025	Bed Bath & Beyond	29,486	1/31/2018	David's Bridal	7,550	11/30/2017
17.03	Property			Plaza at Power Marketplace II	9/30/2022	Trophies Supper	5,250	7/31/2016	Pacific Dental Services	3,200	3/31/2018
18	Loan	14	JLC	Union Heights	6/30/2015	Zion's Bank	30,103	2/28/2018	Coldwell Banker	22,673	9/30/2013
19	Loan	13	JLC	Inn at Key West		NAP			NAP
20	Loan	37, 38	GSMC	Park and Market	11/30/2029	Sparians	28,840	11/30/2020	Massage Envy	2,918	12/31/2015
21	Loan	39	GSMC	Walgreens III Portfolio
21.01	Property			Walgreens - Somerset	5/31/2036	NAP			NAP
21.02	Property			Walgreens - Spokane	8/31/2027	NAP			NAP
21.03	Property			Walgreens - Waynesburg	10/31/2033	NAP			NAP
21.04	Property			Walgreens - Normal	8/31/2034	NAP			NAP
21.05	Property			Walgreens - Gallup	7/31/2030	NAP			NAP
21.06	Property			Walgreens - Villa Rica	6/30/2033	NAP			NAP
22	Loan	13, 40	JLC	Holiday Inn Manhattan View		NAP			NAP
23	Loan		GSMC	Japan Town Center	10/31/2013	Daiso California LLC	8,381	3/31/2014	Benihana of Tokyo Restaurant	8,230	12/31/2015
24	Loan	41, 42	GSMC	Fifth Third Center	10/31/2019	Freund Freeze & Arnold	31,930	11/30/2014	Brady Ware & Schoenfeld	24,437	1/31/2015
25	Loan	43	GSMC	Walgreens II Portfolio
25.01	Property			Walgreens - Oxford	8/1/2034	NAP			NAP
25.02	Property			Walgreens - Canonsburg	3/1/2033	NAP			NAP
25.03	Property			Walgreens - Fremont	2/14/2033	NAP			NAP
25.04	Property			Walgreens - Akron	12/3/2032	NAP			NAP
25.05	Property			Walgreens - St. John Ground Lease	5/12/2033	NAP			NAP
26	Loan		CGMRC	7447 South Shore Drive		NAP			NAP
27	Loan	44, 45, 46	JLC	Jackson Street	9/1/2013	5A5 Steakhouse	9,518	3/31/2014	Media Ventures	6,426	5/14/2013
28	Loan		GSMC	CHI Data Center	2/28/2021	NAP			NAP
29	Loan	47	JLC	Woodland Mews		NAP			NAP
30	Loan		JLC	Atlanta Technology Center	6/30/2014	TriBridge Residential	19,748	6/30/2013	Johnson & Bryan Inc.	18,436	10/31/2014
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO		NAP			NAP
32	Loan	50	JLC	940 8th Avenue	1/31/2015	Ladino	5,500	11/30/2019	Lenny's	4,000	4/30/2018
33	Loan		CGMRC	Reynolds MHP Portfolio
33.01	Property			South Bluff		NAP			NAP
33.02	Property			Stagecoach		NAP			NAP
33.03	Property			Allendale		NAP			NAP
33.04	Property			Alliance Meadows		NAP			NAP
33.05	Property			Mountain Village		NAP			NAP
33.06	Property			Winona Lakes		NAP			NAP
33.07	Property			Alliance Vista		NAP			NAP
34	Loan	51, 52, 53	AMF I	Little Palm Island		NAP			NAP
35	Loan	54	GSMC	Bear Creek Village Center	1/31/2025	JP Morgan Chase	5,000	1/31/2015	Pacific Dental Services	3,000	2/28/2015
36	Loan	55, 56	GSMC	Bradley Commons	1/31/2019	Bed Bath & Beyond	20,400	1/31/2020	Petco	15,099	6/30/2017
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage		NAP			NAP
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage		NAP			NAP
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage		NAP			NAP

A-26

GSMS 2012-GCJ7 Annex A

							Second	Second		Third	Third
Control	Loan /		Mortgage		Largest Tenant	Second	Largest Tenant	Largest Tenant	Third	Largest Tenant	Largest Tenant
Number	Property Flag	Footnotes	Loan Seller	Property Name	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)	Largest Tenant	Sq Ft	Lease Expiration (6)
40	Loan	13	JLC	Extra Space Self Storage Portfolio
40.01	Property	13		Extra Space Storage #8231		NAP			NAP
40.02	Property			Extra Space Storage #8208		NAP			NAP
40.03	Property			Extra Space Storage #8206		NAP			NAP
40.04	Property			Extra Space Storage #8225		NAP			NAP
40.05	Property			Extra Space Storage #8207		NAP			NAP
40.06	Property			Extra Space Storage #8215		NAP			NAP
40.07	Property			Extra Space Storage #8224		NAP			NAP
40.08	Property	13		Extra Space Storage #8234		NAP			NAP
40.09	Property	13		Extra Space Storage #8223		NAP			NAP
41	Loan		GSMC	10 United Nations Plaza	3/31/2021	TWM Industries dba Carl's Jr	5,160	1/31/2017	Verizon Wireless (antenna)	600	5/31/2013
42	Loan	13, 62	GSMC	DoubleTree Charlottesville		NAP			NAP
43	Loan		AMF I	35 Ryerson Street	12/31/2025	NAP			NAP
44	Loan		CGMRC	Aquamarine Apartments		NAP			NAP
45	Loan		GSMC	Arrowhead Promenade	2/29/2016	Petco	13,835	1/31/2017	Oak Arizona	4,333	6/30/2013
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	1/21/2018	Hooters	5,000	3/30/2017	Bearno's	3,332	1/21/2014
47	Loan	13	JLC	218 Peachtree Street, NE	9/30/2019	Pitty Pat's Porch	10,250	3/31/2022	Fire of Brazil	7,360	4/30/2017
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids		NAP			NAP
49	Loan		JLC	Pinecrest Townhomes		NAP			NAP
50	Loan	67	JLC	Metropolitan Jax		CenturyLink (Qwest Comm.)	18,042	3/31/2014	ITC Delta Com	11,174	10/31/2013
51	Loan		CGMRC	Motor Wheel Lofts		NAP			NAP
52	Loan		GSMC	1414 & 1418 K Street	9/30/2015	Mercury Ventures	9,171	4/30/2015	Ogilvy Pub Relations	9,171	12/31/2014
53	Loan	54	GSMC	Heritage Plaza	2/28/2019	Ace Hardware	17,600	3/14/2014	Chang's Hot Wok	4,162	10/31/2015
54	Loan	54, 68	GSMC	State Street Market	8/31/2015	Dick's Sporting Goods	60,000	4/30/2021	PetSmart	26,507	1/31/2022
55	Loan	14, 69	AMF I	Vanowen Medical Building	6/30/2014	Century Medical Group	7,201	6/30/2017	Mazacco Ambulatory	3,833	12/31/2012
56	Loan		CGMRC	Corner House Lofts		NAP			NAP
57	Loan	70	GSMC	Plantation Point	7/31/2020	China Buffet	5,860	10/31/2017	HTC Horizon	3,244	9/30/2012
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage		NAP			NAP
59	Loan	72	JLC	Broadway Industrial	6/30/2030	Veolia	18,134	8/31/2013	NAP
60	Loan	73, 74	AMF I	Depot Marketplace	10/31/2016	Walgreens	13,500	2/28/2042	Manzanita Outdoors	7,467	5/30/2017
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio
61.01	Property			Dunn Avenue Self Storage		NAP			NAP
61.02	Property			Argyle Forest Self Storage		NAP			NAP
62	Loan		AMF I	Heritage on the River Apartments		NAP			NAP
63	Loan		GSMC	Arvada Ridge Retail	12/31/2012	Cross Training	3,600	2/28/2014	Kid's Dental	3,420	6/30/2021
64	Loan		JLC	Superior Markets	9/25/2029	Clinica de LA	4,484	8/31/2015	Everest Dental	2,798	7/31/2015
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs
65.01	Property			Gem Suburban MHC		NAP			NAP
65.02	Property			Scenic Acres		NAP			NAP
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio
66.01	Property			Cowboy MHP		NAP			NAP
66.02	Property			Belaire MHP		NAP			NAP
67	Loan		CGMRC	Community Plaza	9/30/2021	Happy Harry's	12,985	10/31/2016	Northeast Treatment Ctrs	7,392	4/30/2013
68	Loan		CGMRC	Central Self Storage Antioch		NAP			NAP
69	Loan		CGMRC	Mayfair Village Apartments		NAP			NAP
70	Loan		CGMRC	Oasis Apartments		NAP			NAP
71	Loan	76, 77	AMF I	165 East 116th Street	2/28/2022	Game Stop	1,600	8/30/2021	NAP
72	Loan		JLC	Enterprise Self Storage		NAP			NAP
73	Loan		CGMRC	Hidden Cove MHC		NAP			NAP
74	Loan		CGMRC	Trinity Spring Oaks		NAP			NAP
75	Loan		CGMRC	Walgreens - Rantoul, IL	8/31/2031	NAP			NAP
76	Loan	78	CGMRC	25 West 51st Street	12/31/2021	NAP			NAP
77	Loan		CGMRC	Nis Hollow Village		NAP			NAP
78	Loan		CGMRC	Camino Vista		NAP			NAP
79	Loan		CGMRC	Rustic Hills		NAP			NAP

A-27

GSMS 2012-GCJ7 Annex A

Fourth

Fourth

Fifth

Fifth

Environmental

Control

Loan /

Mortgage

Fourth

Largest Tenant

Largest Tenant

Fifth

Largest Tenant

Largest Tenant

Phase I

Environmental

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Report Date

Phase II

1

Loan

8, 9

JLC

1155 F Street

American Institute of CPA

10,146

6/30/2021

Facebook, Inc.

8,620

3/31/2016

5/31/2011

No

2

Loan

10, 11

JLC

Columbia Business Center

Vanport Warehouse, Inc

82,145

7/31/2015

Oregon Iron Works

73,590

9/30/2017

7/8/2011

No

3

Loan

12

GSMC

Bellis Fair Mall

Macy’s Home Store

19,394

1/31/2014

Old Navy

14,666

1/31/2014

5/23/2011

No

4

Loan

13

JLC

IRG Portfolio

4.01

Property

14

Letterkenny Business Park

NAP

NAP

4/7/2012

No

4.02

Property

SL Canton

NAP

NAP

4/7/2012

No

4.03

Property

Windsor Business Park

NAP

NAP

4/7/2012

No

4.04

Property

Smithfield Business Park

NAP

NAP

3/23/2012

No

4.05

Property

14

Fort Street Business Park

NAP

NAP

4/7/2012

No

4.06

Property

14

Cabot Street

Gilco Trucking

1,424

MTM

Pollard Concrete Service

1,200

MTM

3/23/2012

No

4.07

Property

Kansas City/Fairfax

Roberts Dairy Company, LLC

9,418

MTM

Petroleum Terminals, Inc.

5,325

4/30/2014

4/7/2012

No

4.08

Property

Southington Business Park

NAP

NAP

4/7/2012

No

4.09

Property

13

Wheatfield Business Park

Delfingen

34,663

2/28/2018

Felton Machine

30,200

9/30/2015

4/7/2012

No

4.10

Property

Red Wing Industrial

NAP

NAP

4/7/2012

No

4.11

Property

13, 14

IGH Distribution

NAP

NAP

4/7/2012

No

4.12

Property

Fayetteville Business Park

UTZ Quality Foods, Inc.

3,832

5/31/2015

NAP

4/7/2012

No

4.13

Property

SL Mogadore

Northcoast Woodsmiths, Inc.

2,400

MTM

NAP

4/7/2012

No

4.14

Property

13

Mentor Business Park II

AL Chem Specialties, LLC

12,000

2/28/2015

Precision Polymer Casting, LTD

12,000

MTM

4/7/2012

No

4.15

Property

13, 14

Poughkeepsie Business Park

Mid Hudson Athletic Center, LLC

13,283

3/14/2014

Abilities First, Inc.

5,472

MTM

4/7/2012

No

4.16

Property

Tappan Drive-Mansfield

NAP

NAP

4/7/2012

No

4.17

Property

Lynch Road Business Park

NAP

NAP

4/7/2012

No

4.18

Property

14

SL Tulsa

NAP

NAP

4/7/2012

No

5

Loan

13, 15, 16, 17, 18

GSMC

Leetsdale Industrial Park

Shell Lubricants

129,162

12/31/2012

Impact Guard

113,349

8/31/2022

2/22/2012

Yes

6

Loan

19

GSMC

The Outlet Shoppes at Oklahoma City

Polo

10,191

1/31/2022

Gap Outlet

8,303

1/31/2017

12/21/2011

Yes

7

Loan

20

CGMRC

ARC Portfolio IV

7.01

Property

Fedex Ground - Blauvelt, NY

NAP

NAP

2/24/2012

No

7.02

Property

Walgreens - Maplewood, NJ

NAP

NAP

9/13/2011

No

7.03

Property

Walgreens - Stevensville, MI

NAP

NAP

12/20/2011

Yes

7.04

Property

Walgreens - Coalinga, CA

NAP

NAP

9/27/2011

No

7.05

Property

US Department of Agriculture - Grangeville, ID

NAP

NAP

1/10/2012

No

7.06

Property

Advanced Auto Jones - Houston, TX

NAP

NAP

9/21/2011

No

7.07

Property

Advanced Auto Tomball - Houston, TX

NAP

NAP

9/21/2011

No

7.08

Property

Social Security Administration - Cocoa, FL

NAP

NAP

11/28/2011

No

7.09

Property

Dollar General - Roma, TX

NAP

NAP

10/17/2011

No

7.10

Property

Dollar General - Hopewell, VA

NAP

NAP

12/14/2011

No

7.11

Property

Dollar General - Molino, FL

NAP

NAP

10/17/2011

No

7.12

Property

Dollar General - Progreso, TX

NAP

NAP

10/17/2011

No

7.13

Property

Dollar General - Greenfield, OH

NAP

NAP

12/20/2011

No

7.14

Property

Dollar General - St. Clair, MO

NAP

NAP

12/22/2011

No

7.15

Property

Dollar General - Poteet, TX

NAP

NAP

10/13/2011

No

7.16

Property

Dollar General - Chesterfield, VA

NAP

NAP

12/14/2011

No

7.17

Property

Dollar General - Ocean Isle Beach, NC

NAP

NAP

12/13/2011

No

7.18

Property

Dollar General - Hot Springs, VA

NAP

NAP

12/14/2011

No

7.19

Property

Dollar General - Richwood, LA

NAP

NAP

12/20/2011

No

7.20

Property

Dollar General - Mount Hermon, LA

NAP

NAP

12/20/2011

No

7.21

Property

Dollar General - Rio Grande City, TX

NAP

NAP

10/18/2011

No

7.22

Property

Dollar General - Pleasant City, OH

NAP

NAP

10/17/2011

No

7.23

Property

Dollar General - Tuscaloosa, AL

NAP

NAP

12/20/2011

No

7.24

Property

Dollar General - Fayetteville, NC

NAP

NAP

12/13/2011

No

7.25

Property

Dollar General - Payne, OH

NAP

NAP

10/17/2011

No

7.26

Property

Dollar General - New Matamoras, OH

NAP

NAP

10/17/2011

No

7.27

Property

Dollar General - Marthasville, MO

NAP

NAP

1/17/2012

No

7.28

Property

Dollar General - Greenville, MS

NAP

NAP

12/14/2011

No

7.29

Property

Dollar General - Choudrant, LA

NAP

NAP

12/20/2011

No

7.30

Property

Dollar General - Red Level, AL

NAP

NAP

10/17/2011

No

7.31

Property

Dollar General - Licking, MO

NAP

NAP

11/15/2011

No

7.32

Property

Dollar General - Lyford, TX

NAP

NAP

12/20/2011

No

7.33

Property

Dollar General - Mangham, LA

NAP

NAP

12/20/2011

No

7.34

Property

Dollar General - Danville, VA

NAP

NAP

12/13/2011

No

7.35

Property

Dollar General - Mellen, WI

NAP

NAP

12/20/2011

No

7.36

Property

Dollar General - Forest, OH

NAP

NAP

10/17/2011

No

7.37

Property

Dollar General - Pleasant Hill, TN

NAP

NAP

12/22/2011

No

7.38

Property

Dollar General - Stanberry, MO

NAP

NAP

11/15/2011

No

7.39

Property

Dollar General - Conway, MO

NAP

NAP

11/15/2011

No

7.40

Property

Dollar General - Auxvasse, MO

NAP

NAP

11/15/2011

No

7.41

Property

Dollar General - Minong, WI

NAP

NAP

12/20/2011

No

7.42

Property

Dollar General - Solon Springs, WI

NAP

NAP

12/20/2011

No

7.43

Property

Dollar General - Maysville, MO

NAP

NAP

10/18/2011

No

7.44

Property

Dollar General - Grand Ridge, FL

NAP

NAP

12/21/2011

No

7.45

Property

Dollar General - Edwards, MS

NAP

NAP

12/19/2011

No

7.46

Property

Dollar General - Vass, NC

NAP

NAP

12/13/2011

No

7.47

Property

Dollar General - Walnut Grove, MS

NAP

NAP

12/13/2011

No

7.48

Property

Dollar General - King City, MO

NAP

NAP

11/15/2011

No

8

Loan

21, 22, 23, 24

JLC

101 Ludlow

NAP

NAP

9/21/2011

No

9

Loan

25

JLC

110 Plaza San Diego

GSA-Social Security Admin.

25,463

10/30/2014

Cushman & Wakefield of SD

15,406

11/30/2012

6/20/2011

No

A-28

GSMS 2012-GCJ7 Annex A

Fourth

Fourth

Fifth

Fifth

Environmental

Control

Loan /

Mortgage

Fourth

Largest Tenant

Largest Tenant

Fifth

Largest Tenant

Largest Tenant

Phase I

Environmental

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Report Date

Phase II

10

Loan

26, 27

JLC

McCraney Industrial Portfolio

10.01

Property

Vista Business Park

National Analysis Center

9,384

8/31/2016

Regency Construction of PBC

6,318

12/31/2012

7/18/2011

No

10.02

Property

Orlando Central Park

Recall Secure Destruction SRVC

15,000

12/31/2014

Ryan Herco Products Corp

15,000

7/31/2017

7/18/2011

No

10.03

Property

Belvedere Business Park

Massey Pest Control (formerly Middleton Pest Control)

4,400

4/14/2012

PS Flooring, Inc

4,175

5/31/2013

7/18/2011

No

10.04

Property

Discovery Lakes

NAP

NAP

7/18/2011

No

10.05

Property

MPC Treasure Coast

TBW Solutions, LLC

6,350

6/30/2012

Lifetouch National School Studios

4,235

3/17/2015

7/18/2011

No

11

Loan

28, 29, 30, 31

GSMC

Riverside on the James

BlackFinn Restaurant

7,331

5/31/2019

Red Hat, Inc.

7,042

3/31/2016

1/20/2011

No

12

Loan

32, 33

JLC

Shoppes on Main

NAP

NAP

10/26/2011

No

13

Loan

CGMRC

Meridian Distribution Center

Meridian Cold Storage

80,000

8/31/2021

ASO, Inc

59,190

11/30/2014

11/8/2011

No

14

Loan

34

AMF I

545 Long Wharf Drive

Ameriprise

8,230

3/31/2014

Skanska

5,820

11/30/2013

3/19/2012

No

15

Loan

JLC

One Riverview

NAP

NAP

6/6/2011

No

16

Loan

35

JLC

Independence Place

NAP

NAP

12/12/2011

No

17

Loan

36

CGMRC

Cole Retail Portfolio

17.01

Property

Century Town Center

Fujiyama Steakhouse

5,340

8/31/2018

Tiffany Salon & Spa

1,500

8/31/2013

1/17/2012

No

17.02

Property

Dimond Crossing

Men’s Wearhouse

6,803

8/31/2019

Haru Sushi

3,046

7/31/2024

1/17/2012

No

17.03

Property

Plaza at Power Marketplace II

Taco Bell

3,000

5/30/2028

Dunkin Donuts

1,800

8/31/2018

1/17/2012

No

18

Loan

14

JLC

Union Heights

Ameriprise

12,612

3/31/2013

Corporate Alliance

6,622

4/30/2018

2/21/2012

No

19

Loan

13

JLC

Inn at Key West

NAP

NAP

7/20/2011

No

20

Loan

37, 38

GSMC

Park and Market

Zoe’s Kitchen

2,911

6/30/2020

Piola

2,827

8/31/2015

2/9/2012

No

21

Loan

39

GSMC

Walgreens III Portfolio

21.01

Property

Walgreens - Somerset

NAP

NAP

6/2/2011

No

21.02

Property

Walgreens - Spokane

NAP

NAP

6/2/2011

No

21.03

Property

Walgreens - Waynesburg

NAP

NAP

6/2/2011

No

21.04

Property

Walgreens - Normal

NAP

NAP

6/2/2011

No

21.05

Property

Walgreens - Gallup

NAP

NAP

6/10/2011

No

21.06

Property

Walgreens - Villa Rica

NAP

NAP

6/2/2011

No

22

Loan

13, 40

JLC

Holiday Inn Manhattan View

NAP

NAP

6/24/2011

No

23

Loan

GSMC

Japan Town Center

Seoul Garden Restaurant

2,610

3/31/2014

Takara Restaurant

2,191

1/31/2016

5/17/2011

No

24

Loan

41, 42

GSMC

Fifth Third Center

Porter, Wright, Morris & Arthur

21,848

8/31/2018

Dinsmore & Shohl

17,025

5/31/2017

3/13/2012

No

25

Loan

43

GSMC

Walgreens II Portfolio

25.01

Property

Walgreens - Oxford

NAP

NAP

11/8/2010

No

25.02

Property

Walgreens - Canonsburg

NAP

NAP

1/24/2011

No

25.03

Property

Walgreens - Fremont

NAP

NAP

11/9/2010

No

25.04

Property

Walgreens - Akron

NAP

NAP

11/4/2010

No

25.05

Property

Walgreens - St. John Ground Lease

NAP

NAP

11/11/2010

No

26

Loan

CGMRC

7447 South Shore Drive

NAP

NAP

3/12/2012

No

27

Loan

44, 45, 46

JLC

Jackson Street

Iconiq

6,426

1/31/2017

PCG Equity

6,419

1/1/2014

7/6/2011

No

28

Loan

GSMC

CHI Data Center

NAP

NAP

5/20/2011

No

29

Loan

47

JLC

Woodland Mews

NAP

NAP

7/6/2011

No

30

Loan

JLC

Atlanta Technology Center

Presentation Services, Inc.

15,661

5/31/2013

The Atlanta Opera, Inc.

15,559

8/31/2016

2/10/2012

No

31

Loan

48, 49

CGMRC

Embassy Suites - Aurora, CO

NAP

NAP

2/6/2012

No

32

Loan

50

JLC

940 8th Avenue

NAP

NAP

1/4/2012

No

33

Loan

CGMRC

Reynolds MHP Portfolio

33.01

Property

South Bluff

NAP

NAP

3/6/2012

No

33.02

Property

Stagecoach

NAP

NAP

3/5/2012

No

33.03

Property

Allendale

NAP

NAP

3/6/2012

No

33.04

Property

Alliance Meadows

NAP

NAP

3/7/2012

No

33.05

Property

Mountain Village

NAP

NAP

3/6/2012

No

33.06

Property

Winona Lakes

NAP

NAP

3/6/2012

No

33.07

Property

Alliance Vista

NAP

NAP

3/6/2012

No

34

Loan

51, 52, 53

AMF I

Little Palm Island

NAP

NAP

9/9/2011

No

35

Loan

54

GSMC

Bear Creek Village Center

Jack In The Box

2,700

1/23/2025

Tresinos, Inc.

2,500

1/31/2015

3/7/2012

No

36

Loan

55, 56

GSMC

Bradley Commons

Shoe Carnival

12,000

3/31/2017

Ulta Cosmetics

10,497

2/28/2022

9/13/2011

No

37

Loan

13, 57, 58, 59

GSMC

Motel 6 - Anchorage

NAP

NAP

11/14/2011

No

38

Loan

13, 57, 60

GSMC

Comfort Inn Ship Creek - Anchorage

NAP

NAP

11/15/2011

No

39

Loan

13, 57, 61

GSMC

Microtel Inn and Suites - Anchorage

NAP

NAP

11/14/2011

No

A-29

GSMS 2012-GCJ7 Annex A

Fourth

Fourth

Fifth

Fifth

Environmental

Control

Loan /

Mortgage

Fourth

Largest Tenant

Largest Tenant

Fifth

Largest Tenant

Largest Tenant

Phase I

Environmental

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Report Date

Phase II

40

Loan

13

JLC

Extra Space Self Storage Portfolio

40.01

Property

13

Extra Space Storage #8231

NAP

NAP

5/31/2011

No

40.02

Property

Extra Space Storage #8208

NAP

NAP

6/28/2011

No

40.03

Property

Extra Space Storage #8206

NAP

NAP

6/2/2011

No

40.04

Property

Extra Space Storage #8225

NAP

NAP

6/1/2011

No

40.05

Property

Extra Space Storage #8207

NAP

NAP

6/1/2011

No

40.06

Property

Extra Space Storage #8215

NAP

NAP

6/1/2011

No

40.07

Property

Extra Space Storage #8224

NAP

NAP

6/1/2011

No

40.08

Property

13

Extra Space Storage #8234

NAP

NAP

6/2/2011

No

40.09

Property

13

Extra Space Storage #8223

NAP

NAP

6/1/2011

No

41

Loan

GSMC

10 United Nations Plaza

NAP

NAP

11/22/2011

No

42

Loan

13, 62

GSMC

DoubleTree Charlottesville

NAP

NAP

1/17/2012

No

43

Loan

AMF I

35 Ryerson Street

NAP

NAP

3/14/2012

No

44

Loan

CGMRC

Aquamarine Apartments

NAP

NAP

3/20/2012

No

45

Loan

GSMC

Arrowhead Promenade

Mattress Firm

4,325

2/28/2015

Best Price Cleaners

2,450

4/30/2013

2/24/2012

Yes

46

Loan

13, 63, 64

GSMC

Sheraton Hotel Louisville Riverside

NAP

NAP

7/19/2011

No

47

Loan

13

JLC

218 Peachtree Street, NE

Jalapeno Charlie’s

5,066

4/30/2017

MLK Center

4,707

4/30/2017

1/11/2012

No

48

Loan

13, 65, 66

GSMC

Holiday Inn - Grand Rapids

NAP

NAP

3/8/2012

Yes

49

Loan

JLC

Pinecrest Townhomes

NAP

NAP

7/26/2011

No

50

Loan

67

JLC

Metropolitan Jax

JAX MMR

9,281

6/14/2014

NuVox Communications

8,217

3/31/2015

6/24/2011

No

51

Loan

CGMRC

Motor Wheel Lofts

NAP

NAP

3/22/2012

No

52

Loan

GSMC

1414 & 1418 K Street

AKT Master Lease

8,540

4/30/2023

Political Solutions

4,121

2/28/2017

5/3/2011

No

53

Loan

54

GSMC

Heritage Plaza

Carol Stream Dental Associates

3,200

11/14/2016

Stark Realtors

3,200

9/30/2012

4/3/2012

No

54

Loan

54, 68

GSMC

State Street Market

Jo-Ann Fabrics

18,800

1/31/2014

Dollar Tree

9,750

11/30/2015

3/5/2012

No

55

Loan

14, 69

AMF I

Vanowen Medical Building

Vanowen Radiology

3,647

7/31/2017

Charles E. Weidmann

3,258

1/23/2013

3/26/2012

No

56

Loan

CGMRC

Corner House Lofts

NAP

NAP

3/1/2012

No

57

Loan

70

GSMC

Plantation Point

Affordable Dentures

2,667

9/30/2013

Ultra Tan

2,384

1/31/2014

11/22/2011

No

58

Loan

71

GSMC

Storage By George and Napa Valley Wine Storage

NAP

NAP

4/1/2011

No

59

Loan

72

JLC

Broadway Industrial

NAP

NAP

6/10/2011

No

60

Loan

73, 74

AMF I

Depot Marketplace

Nextage Realty Professionals

4,000

5/31/2013

Automobile Association of America

3,600

5/31/2022

1/17/2012

Yes

61

Loan

75

GSMC

Jacksonville Self Storage Portfolio

61.01

Property

Dunn Avenue Self Storage

NAP

NAP

12/13/2011

No

61.02

Property

Argyle Forest Self Storage

NAP

NAP

12/13/2011

No

62

Loan

AMF I

Heritage on the River Apartments

NAP

NAP

4/4/2012

No

63

Loan

GSMC

Arvada Ridge Retail

Einstein Bagels

3,041

12/31/2012

Verizon

3,024

1/31/2014

11/28/2011

No

64

Loan

JLC

Superior Markets

Shlomo Optometrist

1,398

1/31/2016

China Bowl Express

1,385

4/30/2015

2/17/2011

No

65

Loan

CGMRC

Gem Suburban & Scenic Acres MHCs

65.01

Property

Gem Suburban MHC

NAP

NAP

2/6/2012

No

65.02

Property

Scenic Acres

NAP

NAP

2/6/2012

No

66

Loan

CGMRC

Cowboy and Belaire MHP Portfolio

66.01

Property

Cowboy MHP

NAP

NAP

12/9/2011

No

66.02

Property

Belaire MHP

NAP

NAP

12/9/2011

No

67

Loan

CGMRC

Community Plaza

Concord Pet Foods Inc

7,200

6/30/2013

Unlimited Merchandising Inc(P)

6,600

10/31/2018

1/4/2012

Yes

68

Loan

CGMRC

Central Self Storage Antioch

NAP

NAP

2/2/2012

No

69

Loan

CGMRC

Mayfair Village Apartments

NAP

NAP

11/16/2011

No

70

Loan

CGMRC

Oasis Apartments

NAP

NAP

3/1/2012

No

71

Loan

76, 77

AMF I

165 East 116th Street

NAP

NAP

3/9/2012

No

72

Loan

JLC

Enterprise Self Storage

NAP

NAP

7/28/2011

No

73

Loan

CGMRC

Hidden Cove MHC

NAP

NAP

2/13/2012

No

74

Loan

CGMRC

Trinity Spring Oaks

NAP

NAP

12/13/2011

No

75

Loan

CGMRC

Walgreens - Rantoul, IL

NAP

NAP

2/15/2012

No

76

Loan

78

CGMRC

25 West 51st Street

NAP

NAP

1/26/2012

No

77

Loan

CGMRC

Nis Hollow Village

NAP

NAP

6/10/2011

Yes

78

Loan

CGMRC

Camino Vista

NAP

NAP

2/14/2012

No

79

Loan

CGMRC

Rustic Hills

NAP

NAP

12/22/2011

No

A-30

GSMS 2012-GCJ7 Annex A

Environmental

Earthquake

Control

Loan /

Mortgage

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Upfront

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

Replacement Reserve ($)

1

Loan

8, 9

JLC

1155 F Street

NAP

5/31/2011

NAP

NAP

No

550,000

186,700

25,000

6,400

0

2

Loan

10, 11

JLC

Columbia Business Center

NAP

7/8/2011

7/11/2011

16%

No

69,391

69,391

113,099

28,275

0

3

Loan

12

GSMC

Bellis Fair Mall

NAP

5/19/2011

5/23/2011

7%

No

103,523

34,508

0

0

0

4

Loan

13

JLC

IRG Portfolio

No

1,546,396

230,203

40,000

40,000

0

4.01

Property

14

Letterkenny Business Park

NAP

4/4/2012

NAP

NAP

No

4.02

Property

SL Canton

NAP

4/4/2012

NAP

NAP

No

4.03

Property

Windsor Business Park

NAP

4/4/2012

NAP

NAP

No

4.04

Property

Smithfield Business Park

NAP

4/4/2012

NAP

NAP

No

4.05

Property

14

Fort Street Business Park

NAP

4/4/2012

NAP

NAP

No

4.06

Property

14

Cabot Street

NAP

4/4/2012

NAP

NAP

No

4.07

Property

Kansas City/Fairfax

NAP

4/4/2012

NAP

NAP

No

4.08

Property

Southington Business Park

NAP

4/4/2012

NAP

NAP

No

4.09

Property

13

Wheatfield Business Park

NAP

4/4/2012

NAP

NAP

No

4.10

Property

Red Wing Industrial

NAP

4/4/2012

NAP

NAP

No

4.11

Property

13, 14

IGH Distribution

NAP

4/4/2012

NAP

NAP

No

4.12

Property

Fayetteville Business Park

NAP

4/4/2012

NAP

NAP

No

4.13

Property

SL Mogadore

NAP

4/4/2012

NAP

NAP

No

4.14

Property

13

Mentor Business Park II

NAP

4/4/2012

NAP

NAP

No

4.15

Property

13, 14

Poughkeepsie Business Park

NAP

4/4/2012

NAP

NAP

No

4.16

Property

Tappan Drive-Mansfield

NAP

4/4/2012

NAP

NAP

No

4.17

Property

Lynch Road Business Park

NAP

4/4/2012

NAP

NAP

No

4.18

Property

14

SL Tulsa

NAP

4/4/2012

NAP

NAP

No

5

Loan

13, 15, 16, 17, 18

GSMC

Leetsdale Industrial Park

4/3/2012

2/22/2012

NAP

NAP

No

394,276

98,569

337,758

29,677

0

6

Loan

19

GSMC

The Outlet Shoppes at Oklahoma City

1/24/2012

12/16/2011

NAP

NAP

No

58,274

58,274

92,615

15,969

0

7

Loan

20

CGMRC

ARC Portfolio IV

No

516,263

120,505

0

0

0

7.01

Property

Fedex Ground - Blauvelt, NY

NAP

2/9/2012

NAP

NAP

No

7.02

Property

Walgreens - Maplewood, NJ

NAP

10/27/2011

NAP

NAP

No

7.03

Property

Walgreens - Stevensville, MI

11/21/2011

10/24/2011

NAP

NAP

No

7.04

Property

Walgreens - Coalinga, CA

NAP

9/27/2011

9/27/2011

10%

No

7.05

Property

US Department of Agriculture - Grangeville, ID

NAP

1/10/2012

NAP

NAP

No

7.06

Property

Advanced Auto Jones - Houston, TX

NAP

9/21/2011

NAP

NAP

No

7.07

Property

Advanced Auto Tomball - Houston, TX

NAP

9/21/2011

NAP

NAP

No

7.08

Property

Social Security Administration - Cocoa, FL

NAP

11/28/2011

NAP

NAP

No

7.09

Property

Dollar General - Roma, TX

NAP

10/18/2011

NAP

NAP

No

7.10

Property

Dollar General - Hopewell, VA

NAP

12/14/2011

NAP

NAP

No

7.11

Property

Dollar General - Molino, FL

NAP

10/17/2011

NAP

NAP

No

7.12

Property

Dollar General - Progreso, TX

NAP

10/18/2011

NAP

NAP

No

7.13

Property

Dollar General - Greenfield, OH

NAP

12/20/2011

NAP

NAP

No

7.14

Property

Dollar General - St. Clair, MO

NAP

12/22/2011

NAP

NAP

No

7.15

Property

Dollar General - Poteet, TX

NAP

10/17/2011

NAP

NAP

No

7.16

Property

Dollar General - Chesterfield, VA

NAP

12/14/2011

NAP

NAP

No

7.17

Property

Dollar General - Ocean Isle Beach, NC

NAP

12/14/2011

NAP

NAP

No

7.18

Property

Dollar General - Hot Springs, VA

NAP

12/14/2011

NAP

NAP

No

7.19

Property

Dollar General - Richwood, LA

NAP

12/14/2011

NAP

NAP

No

7.20

Property

Dollar General - Mount Hermon, LA

NAP

12/14/2011

NAP

NAP

No

7.21

Property

Dollar General - Rio Grande City, TX

NAP

10/18/2011

NAP

NAP

No

7.22

Property

Dollar General - Pleasant City, OH

NAP

10/17/2011

NAP

NAP

No

7.23

Property

Dollar General - Tuscaloosa, AL

NAP

12/21/2011

NAP

NAP

No

7.24

Property

Dollar General - Fayetteville, NC

NAP

12/14/2011

NAP

NAP

No

7.25

Property

Dollar General - Payne, OH

NAP

10/17/2011

NAP

NAP

No

7.26

Property

Dollar General - New Matamoras, OH

NAP

10/13/2011

NAP

NAP

No

7.27

Property

Dollar General - Marthasville, MO

NAP

1/19/2012

NAP

NAP

No

7.28

Property

Dollar General - Greenville, MS

NAP

12/14/2011

NAP

NAP

No

7.29

Property

Dollar General - Choudrant, LA

NAP

12/14/2011

NAP

NAP

No

7.30

Property

Dollar General - Red Level, AL

NAP

10/17/2011

NAP

NAP

No

7.31

Property

Dollar General - Licking, MO

NAP

11/15/2011

NAP

NAP

No

7.32

Property

Dollar General - Lyford, TX

NAP

12/21/2011

NAP

NAP

No

7.33

Property

Dollar General - Mangham, LA

NAP

12/14/2011

NAP

NAP

No

7.34

Property

Dollar General - Danville, VA

NAP

12/14/2011

NAP

NAP

No

7.35

Property

Dollar General - Mellen, WI

NAP

12/20/2011

NAP

NAP

No

7.36

Property

Dollar General - Forest, OH

NAP

10/13/2011

NAP

NAP

No

7.37

Property

Dollar General - Pleasant Hill, TN

NAP

12/22/2011

NAP

NAP

No

7.38

Property

Dollar General - Stanberry, MO

NAP

11/15/2011

NAP

NAP

No

7.39

Property

Dollar General - Conway, MO

NAP

11/15/2011

NAP

NAP

No

7.40

Property

Dollar General - Auxvasse, MO

NAP

11/15/2011

NAP

NAP

No

7.41

Property

Dollar General - Minong, WI

NAP

12/22/2011

NAP

NAP

No

7.42

Property

Dollar General - Solon Springs, WI

NAP

12/22/2011

NAP

NAP

No

7.43

Property

Dollar General - Maysville, MO

NAP

10/13/2011

NAP

NAP

No

7.44

Property

Dollar General - Grand Ridge, FL

NAP

12/22/2011

NAP

NAP

No

7.45

Property

Dollar General - Edwards, MS

NAP

12/14/2011

NAP

NAP

No

7.46

Property

Dollar General - Vass, NC

NAP

12/14/2011

NAP

NAP

No

7.47

Property

Dollar General - Walnut Grove, MS

NAP

12/13/2011

NAP

NAP

No

7.48

Property

Dollar General - King City, MO

NAP

11/15/2011

NAP

NAP

No

8

Loan

21, 22, 23, 24

JLC

101 Ludlow

NAP

9/22/2011

NAP

NAP

No

226,620

86,363

47,138

7,323

0

9

Loan

25

JLC

110 Plaza San Diego

NAP

6/20/2011

6/15/2011

12%

No

219,624

73,208

10,170

0

0

A-31

GSMS 2012-GCJ7 Annex A

Environmental

Earthquake

Control

Loan /

Mortgage

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Upfront

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

Replacement Reserve ($)

10

Loan

26, 27

JLC

McCraney Industrial Portfolio

No

658,053

82,257

179,426

29,904

178,000

10.01

Property

Vista Business Park

NAP

9/13/2011

NAP

NAP

No

10.02

Property

Orlando Central Park

NAP

9/13/2011

NAP

NAP

No

10.03

Property

Belvedere Business Park

NAP

9/13/2011

NAP

NAP

No

10.04

Property

Discovery Lakes

NAP

9/13/2011

NAP

NAP

No

10.05

Property

MPC Treasure Coast

NAP

9/13/2011

NAP

NAP

No

11

Loan

28, 29, 30, 31

GSMC

Riverside on the James

NAP

1/7/2011

NAP

NAP

No

150,907

30,726

5,295

5,295

4,384

12

Loan

32, 33

JLC

Shoppes on Main

NAP

10/4/2011

NAP

NAP

No

575,000

129,900

43,000

6,300

0

13

Loan

CGMRC

Meridian Distribution Center

NAP

1/20/2012

NAP

NAP

No

248,135

41,356

0

0

0

14

Loan

34

AMF I

545 Long Wharf Drive

NAP

3/20/2012

NAP

NAP

No

428,070

85,614

0

0

0

15

Loan

JLC

One Riverview

NAP

6/8/2011

NAP

NAP

No

533,215

59,246

41,460

8,292

0

16

Loan

35

JLC

Independence Place

NAP

12/12/2011

NAP

NAP

No

27,000

27,000

6,280

6,280

7,700

17

Loan

36

CGMRC

Cole Retail Portfolio

No

0

0

0

0

0

17.01

Property

Century Town Center

NAP

1/16/2012

NAP

NAP

No

17.02

Property

Dimond Crossing

NAP

1/13/2012

1/13/2012

17%

No

17.03

Property

Plaza at Power Marketplace II

NAP

1/13/2012

NAP

NAP

No

18

Loan

14

JLC

Union Heights

NAP

2/23/2012

2/6/2012

6%

No

121,892

24,378

16,321

1,483

0

19

Loan

13

JLC

Inn at Key West

NAP

6/24/2011

NAP

NAP

No

140,000

11,800

48,900

16,300

0

20

Loan

37, 38

GSMC

Park and Market

NAP

2/9/2012

NAP

NAP

No

271,255

54,251

10,381

423

0

21

Loan

39

GSMC

Walgreens III Portfolio

No

0

0

0

0

0

21.01

Property

Walgreens - Somerset

NAP

6/2/2011

NAP

NAP

No

21.02

Property

Walgreens - Spokane

NAP

6/2/2011

NAP

NAP

No

21.03

Property

Walgreens - Waynesburg

NAP

6/2/2011

NAP

NAP

No

21.04

Property

Walgreens - Normal

NAP

6/2/2011

NAP

NAP

No

21.05

Property

Walgreens - Gallup

NAP

6/2/2011

NAP

NAP

No

21.06

Property

Walgreens - Villa Rica

NAP

6/2/2011

NAP

NAP

No

22

Loan

13, 40

JLC

Holiday Inn Manhattan View

NAP

6/23/2011

NAP

NAP

No

13,000

2,500

28,000

7,300

0

23

Loan

GSMC

Japan Town Center

NAP

4/14/2011

4/13/2011

13%

No

134,133

20,636

5,189

1,730

866

24

Loan

41, 42

GSMC

Fifth Third Center

NAP

3/21/2012

NAP

NAP

No

179,045

44,761

48,078

5,342

0

25

Loan

43

GSMC

Walgreens II Portfolio

No

0

0

0

0

0

25.01

Property

Walgreens - Oxford

NAP

11/8/2010

NAP

NAP

No

25.02

Property

Walgreens - Canonsburg

NAP

1/21/2011

NAP

NAP

No

25.03

Property

Walgreens - Fremont

NAP

11/8/2010

NAP

NAP

No

25.04

Property

Walgreens - Akron

NAP

11/4/2010

NAP

NAP

No

25.05

Property

Walgreens - St. John Ground Lease

NAP

NAP

NAP

NAP

No

26

Loan

CGMRC

7447 South Shore Drive

NAP

3/13/2012

NAP

NAP

No

0

18,663

37,448

6,241

0

27

Loan

44, 45, 46

JLC

Jackson Street

NAP

7/1/2011

6/22/2011

17%

No

20,572

5,142

0

830

0

28

Loan

GSMC

CHI Data Center

NAP

5/19/2011

NAP

NAP

No

80,754

10,094

0

0

0

29

Loan

47

JLC

Woodland Mews

NAP

7/7/2011

NAP

NAP

No

75,000

40,000

7,000

7,000

0

30

Loan

JLC

Atlanta Technology Center

NAP

3/8/2012

NAP

NAP

No

172,598

22,374

10,067

1,258

0

31

Loan

48, 49

CGMRC

Embassy Suites - Aurora, CO

NAP

2/5/2012

NAP

NAP

No

68,781

17,195

62,125

6,213

0

32

Loan

50

JLC

940 8th Avenue

NAP

1/5/2012

NAP

NAP

No

30,000

17,270

12,500

3,100

0

33

Loan

CGMRC

Reynolds MHP Portfolio

No

68,394

11,399

0

3,413

0

33.01

Property

South Bluff

NAP

3/6/2012

NAP

NAP

No

33.02

Property

Stagecoach

NAP

3/6/2012

NAP

NAP

No

33.03

Property

Allendale

NAP

3/6/2012

NAP

NAP

No

33.04

Property

Alliance Meadows

NAP

3/6/2012

NAP

NAP

No

33.05

Property

Mountain Village

NAP

3/6/2012

NAP

NAP

No

33.06

Property

Winona Lakes

NAP

3/6/2012

NAP

NAP

No

33.07

Property

Alliance Vista

NAP

3/6/2012

NAP

NAP

No

34

Loan

51, 52, 53

AMF I

Little Palm Island

NAP

9/9/2011

NAP

NAP

No

46,393

9,279

638,304

52,394

0

35

Loan

54

GSMC

Bear Creek Village Center

NAP

2/16/2012

2/16/2012

7%

No

5,264

5,264

0

0

0

36

Loan

55, 56

GSMC

Bradley Commons

NAP

9/21/2011

NAP

NAP

No

0

0

0

0

0

37

Loan

13, 57, 58, 59

GSMC

Motel 6 - Anchorage

NAP

11/15/2011

11/14/2011

8%

No

65,768

7,308

11,694

1,299

0

38

Loan

13, 57, 60

GSMC

Comfort Inn Ship Creek - Anchorage

NAP

11/17/2011

11/14/2011

8%

No

62,284

6,920

37,469

4,163

0

39

Loan

13, 57, 61

GSMC

Microtel Inn and Suites - Anchorage

NAP

11/14/2011

11/14/2011

9%

No

61,324

6,814

12,401

1,378

0

A-32

GSMS 2012-GCJ7 Annex A

Environmental

Earthquake

Control

Loan /

Mortgage

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Upfront

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

Replacement Reserve ($)

40

Loan

13

JLC

Extra Space Self Storage Portfolio

No

118,112

38,100

13,751

4,700

3,253

40.01

Property

13

Extra Space Storage #8231

NAP

6/1/2011

NAP

NAP

No

40.02

Property

Extra Space Storage #8208

NAP

6/24/2011

NAP

NAP

No

40.03

Property

Extra Space Storage #8206

NAP

6/1/2011

NAP

NAP

No

40.04

Property

Extra Space Storage #8225

NAP

6/1/2011

NAP

NAP

No

40.05

Property

Extra Space Storage #8207

NAP

6/1/2011

NAP

NAP

No

40.06

Property

Extra Space Storage #8215

NAP

6/1/2011

NAP

NAP

No

40.07

Property

Extra Space Storage #8224

NAP

6/1/2011

NAP

NAP

No

40.08

Property

13

Extra Space Storage #8234

NAP

6/1/2011

NAP

NAP

No

40.09

Property

13

Extra Space Storage #8223

NAP

6/1/2011

NAP

NAP

No

41

Loan

GSMC

10 United Nations Plaza

NAP

12/7/2011

11/16/2011

12%

No

57,311

14,328

13,720

2,287

300,000

42

Loan

13, 62

GSMC

DoubleTree Charlottesville

NAP

1/25/2012

NAP

NAP

No

59,032

11,806

29,811

4,259

28,717

43

Loan

AMF I

35 Ryerson Street

NAP

3/14/2012

NAP

NAP

No

336,295

67,259

28,223

9,408

0

44

Loan

CGMRC

Aquamarine Apartments

NAP

3/20/2012

NAP

NAP

No

0

10,017

15,260

1,908

0

45

Loan

GSMC

Arrowhead Promenade

4/25/2012

2/23/2012

NAP

NAP

No

0

16,374

10,063

961

0

46

Loan

13, 63, 64

GSMC

Sheraton Hotel Louisville Riverside

NAP

7/11/2011

NAP

NAP

No

44,925

23,613

0

0

0

47

Loan

13

JLC

218 Peachtree Street, NE

NAP

1/11/2012

NAP

NAP

No

132,880

16,610

16,458

3,292

0

48

Loan

13, 65, 66

GSMC

Holiday Inn - Grand Rapids

1/24/2012, 3/16/2012

12/9/2011

NAP

NAP

No

183,510

18,351

18,167

3,028

0

49

Loan

JLC

Pinecrest Townhomes

NAP

7/26/2011

NAP

NAP

No

90,000

16,000

14,779

3,000

0

50

Loan

67

JLC

Metropolitan Jax

NAP

6/30/2011

NAP

NAP

No

186,531

18,653

0

11,820

0

51

Loan

CGMRC

Motor Wheel Lofts

NAP

3/19/2012

NAP

NAP

No

0

2,789

15,887

1,986

0

52

Loan

GSMC

1414 & 1418 K Street

NAP

4/28/2011

4/29/2011

10%

No

10,628

10,628

1,353

1,353

0

53

Loan

54

GSMC

Heritage Plaza

NAP

3/16/2012

NAP

NAP

No

154,138

17,126

0

0

0

54

Loan

54, 68

GSMC

State Street Market

NAP

2/16/2012

NAP

NAP

No

363,798

45,475

0

0

0

55

Loan

14, 69

AMF I

Vanowen Medical Building

NAP

3/22/2012

3/22/2012

13%

No

37,034

9,259

2,976

496

0

56

Loan

CGMRC

Corner House Lofts

NAP

3/1/2012

NAP

NAP

No

164,297

23,471

3,964

1,982

0

57

Loan

70

GSMC

Plantation Point

NAP

11/21/2011

NAP

NAP

No

145,433

11,187

20,252

3,375

0

58

Loan

71

GSMC

Storage By George and Napa Valley Wine Storage

NAP

3/10/2011

3/10/2011

Storage 9%, Office 10%

No

14,583

7,292

2,256

1,128

1,316

59

Loan

72

JLC

Broadway Industrial

NAP

6/20/2011

6/1/2011

18%

No

104,744

14,964

6,708

1,120

0

60

Loan

73, 74

AMF I

Depot Marketplace

3/19/2012

1/17/2012

NAP

NAP

No

0

13,033

0

1,494

0

61

Loan

75

GSMC

Jacksonville Self Storage Portfolio

No

17,313

8,656

21,487

2,498

0

61.01

Property

Dunn Avenue Self Storage

NAP

12/14/2011

NAP

NAP

No

61.02

Property

Argyle Forest Self Storage

NAP

12/14/2011

NAP

NAP

No

62

Loan

AMF I

Heritage on the River Apartments

NAP

3/28/2012

NAP

NAP

No

89,022

12,717

77,570

9,696

0

63

Loan

GSMC

Arvada Ridge Retail

NAP

12/7/2011

NAP

NAP

No

169,441

21,180

0

0

0

64

Loan

JLC

Superior Markets

NAP

2/16/2011

2/15/2011

10%

No

35,138

8,700

3,062

1,530

0

65

Loan

CGMRC

Gem Suburban & Scenic Acres MHCs

No

145,865

14,926

11,241

3,295

0

65.01

Property

Gem Suburban MHC

NAP

2/6/2012

NAP

NAP

No

65.02

Property

Scenic Acres

NAP

2/6/2012

NAP

NAP

No

66

Loan

CGMRC

Cowboy and Belaire MHP Portfolio

No

75,186

9,398

12,729

1,157

0

66.01

Property

Cowboy MHP

NAP

12/9/2011

NAP

NAP

No

66.02

Property

Belaire MHP

NAP

12/9/2011

NAP

NAP

No

67

Loan

CGMRC

Community Plaza

2/24/2012

1/2/2012

NAP

NAP

No

36,383

4,043

17,767

1,615

0

68

Loan

CGMRC

Central Self Storage Antioch

NAP

2/3/2012

2/3/2012

12%

No

6,375

6,375

0

0

0

69

Loan

CGMRC

Mayfair Village Apartments

NAP

11/16/2011

NAP

NAP

No

68,527

17,132

37,449

7,490

0

70

Loan

CGMRC

Oasis Apartments

NAP

3/1/2012

NAP

NAP

No

92,850

11,606

8,800

4,400

202,000

71

Loan

76, 77

AMF I

165 East 116th Street

NAP

3/9/2012

NAP

NAP

No

28,926

0

3,110

0

30,000

72

Loan

JLC

Enterprise Self Storage

NAP

7/27/2011

5/23/2011

12%

No

24,769

4,129

5,157

650

0

73

Loan

CGMRC

Hidden Cove MHC

NAP

2/13/2012

NAP

NAP

No

33,106

8,276

1,032

1,032

0

74

Loan

CGMRC

Trinity Spring Oaks

NAP

12/13/2011

NAP

NAP

No

8,641

4,320

6,056

1,211

0

75

Loan

CGMRC

Walgreens - Rantoul, IL

NAP

2/16/2012

NAP

NAP

No

0

0

0

0

0

76

Loan

78

CGMRC

25 West 51st Street

NAP

1/27/2012

NAP

NAP

No

62,679

0

0

308

0

77

Loan

CGMRC

Nis Hollow Village

8/11/2011

6/8/2011

NAP

NAP

No

56,734

6,304

2,807

351

17,000

78

Loan

CGMRC

Camino Vista

NAP

2/14/2012

NAP

NAP

No

1,601

1,601

466

466

0

79

Loan

CGMRC

Rustic Hills

NAP

12/22/2011

NAP

NAP

No

0

1,093

274

274

0

A-33

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Ongoing	Replacement	Upfront	Ongoing		Upfront Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)	Service Reserve ($)
1	Loan	8, 9	JLC	1155 F Street	5,274	0	4,447,317	21,094	0	0
2	Loan	10, 11	JLC	Columbia Business Center	29,130	0	0	31,072	0	0
3	Loan	12	GSMC	Bellis Fair Mall	0	133,950	0	0	535,801	0
4	Loan	13	JLC	IRG Portfolio	159,928	1,450,000	1,000,000	112,087	1,000,000	0
4.01	Property	14		Letterkenny Business Park
4.02	Property			SL Canton
4.03	Property			Windsor Business Park
4.04	Property			Smithfield Business Park
4.05	Property	14		Fort Street Business Park
4.06	Property	14		Cabot Street
4.07	Property			Kansas City/Fairfax
4.08	Property			Southington Business Park
4.09	Property	13		Wheatfield Business Park
4.10	Property			Red Wing Industrial
4.11	Property	13, 14		IGH Distribution
4.12	Property			Fayetteville Business Park
4.13	Property			SL Mogadore
4.14	Property	13		Mentor Business Park II
4.15	Property	13, 14		Poughkeepsie Business Park
4.16	Property			Tappan Drive-Mansfield
4.17	Property			Lynch Road Business Park
4.18	Property	14		SL Tulsa
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	24,881	500,000	0	42,000	$500,000 for the first 36 payments,  $1,500,000 thereafter until 7 years after the loan closing date and on or after 7 years from the loan closing date, if occupancy is greater than 85%, then $1,000,000	0
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	0	0	0	23,975	863,106	0
7	Loan	20	CGMRC	ARC Portfolio IV	0	0	0	0	0	0
7.01	Property			Fedex Ground - Blauvelt, NY
7.02	Property			Walgreens - Maplewood, NJ
7.03	Property			Walgreens - Stevensville, MI
7.04	Property			Walgreens - Coalinga, CA
7.05	Property			US Department of Agriculture - Grangeville, ID
7.06	Property			Advanced Auto Jones - Houston, TX
7.07	Property			Advanced Auto Tomball - Houston, TX
7.08	Property			Social Security Administration - Cocoa, FL
7.09	Property			Dollar General - Roma, TX
7.10	Property			Dollar General - Hopewell, VA
7.11	Property			Dollar General - Molino, FL
7.12	Property			Dollar General - Progreso, TX
7.13	Property			Dollar General - Greenfield, OH
7.14	Property			Dollar General - St. Clair, MO
7.15	Property			Dollar General - Poteet, TX
7.16	Property			Dollar General - Chesterfield, VA
7.17	Property			Dollar General - Ocean Isle Beach, NC
7.18	Property			Dollar General - Hot Springs, VA
7.19	Property			Dollar General - Richwood, LA
7.20	Property			Dollar General - Mount Hermon, LA
7.21	Property			Dollar General - Rio Grande City, TX
7.22	Property			Dollar General - Pleasant City, OH
7.23	Property			Dollar General - Tuscaloosa, AL
7.24	Property			Dollar General - Fayetteville, NC
7.25	Property			Dollar General - Payne, OH
7.26	Property			Dollar General - New Matamoras, OH
7.27	Property			Dollar General - Marthasville, MO
7.28	Property			Dollar General - Greenville, MS
7.29	Property			Dollar General - Choudrant, LA
7.30	Property			Dollar General - Red Level, AL
7.31	Property			Dollar General - Licking, MO
7.32	Property			Dollar General - Lyford, TX
7.33	Property			Dollar General - Mangham, LA
7.34	Property			Dollar General - Danville, VA
7.35	Property			Dollar General - Mellen, WI
7.36	Property			Dollar General - Forest, OH
7.37	Property			Dollar General - Pleasant Hill, TN
7.38	Property			Dollar General - Stanberry, MO
7.39	Property			Dollar General - Conway, MO
7.40	Property			Dollar General - Auxvasse, MO
7.41	Property			Dollar General - Minong, WI
7.42	Property			Dollar General - Solon Springs, WI
7.43	Property			Dollar General - Maysville, MO
7.44	Property			Dollar General - Grand Ridge, FL
7.45	Property			Dollar General - Edwards, MS
7.46	Property			Dollar General - Vass, NC
7.47	Property			Dollar General - Walnut Grove, MS
7.48	Property			Dollar General - King City, MO
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	7,479	179,500	0	0	0	0
9	Loan	25	JLC	110 Plaza San Diego	9,236	0	0	27,165	0	0

A-34

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Ongoing	Replacement	Upfront	Ongoing		Upfront Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)	Service Reserve ($)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	12,499	0	600,000	33,038	600,000	0
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	4,385	0	0	0	0	0
12	Loan	32, 33	JLC	Shoppes on Main	4,289	154,420	0	0	0	0
13	Loan		CGMRC	Meridian Distribution Center	9,828	0	0	17,048	818,320	0
14	Loan	34	AMF I	545 Long Wharf Drive	4,374	0	1,500,000	54,167	0	0
15	Loan		JLC	One Riverview	3,698	0	0	12,325	0	0
16	Loan	35	JLC	Independence Place	7,700	0	0	0	0	0
17	Loan	36	CGMRC	Cole Retail Portfolio	0	0	0	0	0	0
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights	35,895	0	230,000	22,500	1,200,000	0
19	Loan	13	JLC	Inn at Key West	9,374	0	0	0	0	0
20	Loan	37, 38	GSMC	Park and Market	1,604	0	0	4,167	200,000	0
21	Loan	39	GSMC	Walgreens III Portfolio	0	0	0	0	0	0
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	22,134	0	0	0	0	0
23	Loan		GSMC	Japan Town Center	886	0	2,887	2,887	0	0
24	Loan	41, 42	GSMC	Fifth Third Center	5,721	0	0	25,083	0	0
25	Loan	43	GSMC	Walgreens II Portfolio	0	0	0	0	0	0
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive	8,156	0	0	0	0	0
27	Loan	44, 45, 46	JLC	Jackson Street	1,345	0	319,770	8,000	200,000	0
28	Loan		GSMC	CHI Data Center	250	0	0	0	0	0
29	Loan	47	JLC	Woodland Mews	5,825	0	0	0	0	0
30	Loan		JLC	Atlanta Technology Center	4,112	0	1,000,000	24,670	1,000,000	0
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	24,972	0	0	0	0	0
32	Loan	50	JLC	940 8th Avenue	710	0	925,000	4,735	1,225,000	0
33	Loan		CGMRC	Reynolds MHP Portfolio	4,590	0	0	0	0	0
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	48,489	0	0	0	0	0
35	Loan	54	GSMC	Bear Creek Village Center	1,004	0	0	6,667	320,000	0
36	Loan	55, 56	GSMC	Bradley Commons	0	0	0	0	0	0
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	7,294	0	0	0	0	0
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	8,726	0	0	0	0	0
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	7,006	0	0	0	0	0

A-35

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Ongoing	Replacement	Upfront	Ongoing		Upfront Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)	Service Reserve ($)
40	Loan	13	JLC	Extra Space Self Storage Portfolio	5,100	0	0	0	0	0
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza	0	0	0	0	0	0
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	28,717	0	0	0	0	0
43	Loan		AMF I	35 Ryerson Street	2,333	0	0	0	0	0
44	Loan		CGMRC	Aquamarine Apartments	2,667	0	0	0	0	0
45	Loan		GSMC	Arrowhead Promenade	1,808	0	0	6,667	240,000	0
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	18,955	0	0	0	0	0
47	Loan	13	JLC	218 Peachtree Street, NE	3,287	250,000	710,472	3,780	0	0
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	22,958	0	0	0	0	0
49	Loan		JLC	Pinecrest Townhomes	3,000	0	0	0	0	0
50	Loan	67	JLC	Metropolitan Jax	4,104	0	200,000	6,250	0	0
51	Loan		CGMRC	Motor Wheel Lofts	2,479	0	0	0	0	0
52	Loan		GSMC	1414 & 1418 K Street	908	0	0	6,807	400,000	0
53	Loan	54	GSMC	Heritage Plaza	2,148	75,000	0	8,333	565,000	0
54	Loan	54, 68	GSMC	State Street Market	3,635	0	0	14,167	625,000	0
55	Loan	14, 69	AMF I	Vanowen Medical Building	2,147	0	100,000	3,220	200,000	0
56	Loan		CGMRC	Corner House Lofts	1,633	0	0	0	0	0
57	Loan	70	GSMC	Plantation Point	1,906	0	200,000	0	0	0
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	1,316	75,000	0	0	0	0
59	Loan	72	JLC	Broadway Industrial	0	0	0	0	0	0
60	Loan	73, 74	AMF I	Depot Marketplace	1,905	0	0	6,631	238,713	0
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	1,778	0	0	0	0	0
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments	10,033	0	0	0	0	0
63	Loan		GSMC	Arvada Ridge Retail	549	0	150,000	3,750	300,000	0
64	Loan		JLC	Superior Markets	636	20,000	250,000	3,407	80,000	0
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	2,532	0	0	0	0	0
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	1,425	0	0	0	0	0
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza	0	0	0	0	0	0
68	Loan		CGMRC	Central Self Storage Antioch	558	20,072	0	0	0	0
69	Loan		CGMRC	Mayfair Village Apartments	7,031	0	0	0	0	0
70	Loan		CGMRC	Oasis Apartments	3,500	0	0	0	0	0
71	Loan	76, 77	AMF I	165 East 116th Street	0	30,000	90,000	0	90,000	0
72	Loan		JLC	Enterprise Self Storage	663	0	0	0	0	0
73	Loan		CGMRC	Hidden Cove MHC	1,158	0	0	0	0	0
74	Loan		CGMRC	Trinity Spring Oaks	1,016	0	0	0	0	0
75	Loan		CGMRC	Walgreens - Rantoul, IL	0	0	0	0	0	0
76	Loan	78	CGMRC	25 West 51st Street	100	0	0	850	0	0
77	Loan		CGMRC	Nis Hollow Village	533	0	0	0	0	0
78	Loan		CGMRC	Camino Vista	421	0	0	0	0	0
79	Loan		CGMRC	Rustic Hills	600	0	0	0	0	0

A-36

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront	Ongoing	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)
1	Loan	8, 9	JLC	1155 F Street	0	0	0	0	0	501,948	0
2	Loan	10, 11	JLC	Columbia Business Center	0	176,552	0	0	0	398,833	38,675
3	Loan	12	GSMC	Bellis Fair Mall	0	156,855	0	0	0	2,414,621	0
4	Loan	13	JLC	IRG Portfolio	0	2,109,410	0	0	0	301,702	1,702
4.01	Property	14		Letterkenny Business Park
4.02	Property			SL Canton
4.03	Property			Windsor Business Park
4.04	Property			Smithfield Business Park
4.05	Property	14		Fort Street Business Park
4.06	Property	14		Cabot Street
4.07	Property			Kansas City/Fairfax
4.08	Property			Southington Business Park
4.09	Property	13		Wheatfield Business Park
4.10	Property			Red Wing Industrial
4.11	Property	13, 14		IGH Distribution
4.12	Property			Fayetteville Business Park
4.13	Property			SL Mogadore
4.14	Property	13		Mentor Business Park II
4.15	Property	13, 14		Poughkeepsie Business Park
4.16	Property			Tappan Drive-Mansfield
4.17	Property			Lynch Road Business Park
4.18	Property	14		SL Tulsa
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	0	94,380	0	0	0	5,886,217	0
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	0	0	0	275,000	0	6,677,400	0
7	Loan	20	CGMRC	ARC Portfolio IV	0	0	0	0	0	531,554	0
7.01	Property			Fedex Ground - Blauvelt, NY
7.02	Property			Walgreens - Maplewood, NJ
7.03	Property			Walgreens - Stevensville, MI
7.04	Property			Walgreens - Coalinga, CA
7.05	Property			US Department of Agriculture - Grangeville, ID
7.06	Property			Advanced Auto Jones - Houston, TX
7.07	Property			Advanced Auto Tomball - Houston, TX
7.08	Property			Social Security Administration - Cocoa, FL
7.09	Property			Dollar General - Roma, TX
7.10	Property			Dollar General - Hopewell, VA
7.11	Property			Dollar General - Molino, FL
7.12	Property			Dollar General - Progreso, TX
7.13	Property			Dollar General - Greenfield, OH
7.14	Property			Dollar General - St. Clair, MO
7.15	Property			Dollar General - Poteet, TX
7.16	Property			Dollar General - Chesterfield, VA
7.17	Property			Dollar General - Ocean Isle Beach, NC
7.18	Property			Dollar General - Hot Springs, VA
7.19	Property			Dollar General - Richwood, LA
7.20	Property			Dollar General - Mount Hermon, LA
7.21	Property			Dollar General - Rio Grande City, TX
7.22	Property			Dollar General - Pleasant City, OH
7.23	Property			Dollar General - Tuscaloosa, AL
7.24	Property			Dollar General - Fayetteville, NC
7.25	Property			Dollar General - Payne, OH
7.26	Property			Dollar General - New Matamoras, OH
7.27	Property			Dollar General - Marthasville, MO
7.28	Property			Dollar General - Greenville, MS
7.29	Property			Dollar General - Choudrant, LA
7.30	Property			Dollar General - Red Level, AL
7.31	Property			Dollar General - Licking, MO
7.32	Property			Dollar General - Lyford, TX
7.33	Property			Dollar General - Mangham, LA
7.34	Property			Dollar General - Danville, VA
7.35	Property			Dollar General - Mellen, WI
7.36	Property			Dollar General - Forest, OH
7.37	Property			Dollar General - Pleasant Hill, TN
7.38	Property			Dollar General - Stanberry, MO
7.39	Property			Dollar General - Conway, MO
7.40	Property			Dollar General - Auxvasse, MO
7.41	Property			Dollar General - Minong, WI
7.42	Property			Dollar General - Solon Springs, WI
7.43	Property			Dollar General - Maysville, MO
7.44	Property			Dollar General - Grand Ridge, FL
7.45	Property			Dollar General - Edwards, MS
7.46	Property			Dollar General - Vass, NC
7.47	Property			Dollar General - Walnut Grove, MS
7.48	Property			Dollar General - King City, MO
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	0	0	0	0	0	217,284	0
9	Loan	25	JLC	110 Plaza San Diego	0	204,875	0	0	0	0	0

A-37

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront	Ongoing	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	0	19,625	0	0	0	0	0
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	0	567,250	0	0	0	0	0
12	Loan	32, 33	JLC	Shoppes on Main	0	0	0	0	0	0	0
13	Loan		CGMRC	Meridian Distribution Center	0	0	0	0	0	0	0
14	Loan	34	AMF I	545 Long Wharf Drive	0	35,625	0	0	0	0	0
15	Loan		JLC	One Riverview	0	0	0	0	0	0	0
16	Loan	35	JLC	Independence Place	0	0	0	0	0	0	0
17	Loan	36	CGMRC	Cole Retail Portfolio	0	136,636	0	0	0	925,000	0
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights	0	0	0	0	0	0	0
19	Loan	13	JLC	Inn at Key West	0	15,455	0	0	0	0	0
20	Loan	37, 38	GSMC	Park and Market	0	0	0	0	0	30,000	0
21	Loan	39	GSMC	Walgreens III Portfolio	0	0	0	0	0	7,500	0
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	0	0	0	0	0	0	0
23	Loan		GSMC	Japan Town Center	0	0	0	0	0	0	0
24	Loan	41, 42	GSMC	Fifth Third Center	0	0	0	0	0	105,000	0
25	Loan	43	GSMC	Walgreens II Portfolio	0	0	0	0	0	0	0
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive	0	71,500	0	0	0	0	0
27	Loan	44, 45, 46	JLC	Jackson Street	0	0	0	0	0	0	0
28	Loan		GSMC	CHI Data Center	0	0	0	0	0	0	0
29	Loan	47	JLC	Woodland Mews	0	500,000	0	0	0	0	4,500
30	Loan		JLC	Atlanta Technology Center	0	13,640	0	0	0	0	0
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	0	0	0	0	0	3,008,128	0
32	Loan	50	JLC	940 8th Avenue	0	0	0	0	0	0	0
33	Loan		CGMRC	Reynolds MHP Portfolio	0	206,125	0	75,000	0	0	0
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	0	6,813	0	0	0	250,765	0
35	Loan	54	GSMC	Bear Creek Village Center	0	0	0	0	0	0	0
36	Loan	55, 56	GSMC	Bradley Commons	0	0	0	0	0	0	0
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	0	0	0	0	0	13,206	29,873
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	0	0	0	0	0	540,244	68,014
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	0	0	0	0	0	0	26,899

A-38

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront	Ongoing	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)
40	Loan	13	JLC	Extra Space Self Storage Portfolio	0	24,600	0	0	0	0	0
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza	0	0	0	0	0	0	0
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	0	0	0	0	0	0	60,000
43	Loan		AMF I	35 Ryerson Street	0	4,375	0	0	0	0	0
44	Loan		CGMRC	Aquamarine Apartments	0	0	0	0	0	0	0
45	Loan		GSMC	Arrowhead Promenade	0	58,326	0	2,000,000	0	0	0
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	0	0	0	0	0	0	0
47	Loan	13	JLC	218 Peachtree Street, NE	0	366,625	0	0	0	287,558	0
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	0	0	0	250,000	0	0	0
49	Loan		JLC	Pinecrest Townhomes	0	21,375	0	0	0	200,035	0
50	Loan	67	JLC	Metropolitan Jax	0	121,000	0	0	0	0	0
51	Loan		CGMRC	Motor Wheel Lofts	0	0	0	0	0	15,000	0
52	Loan		GSMC	1414 & 1418 K Street	0	0	0	0	0	0	0
53	Loan	54	GSMC	Heritage Plaza	0	0	0	0	0	0	0
54	Loan	54, 68	GSMC	State Street Market	0	527,010	0	0	0	0	0
55	Loan	14, 69	AMF I	Vanowen Medical Building	0	107,625	0	0	0	0	0
56	Loan		CGMRC	Corner House Lofts	0	0	0	0	0	0	0
57	Loan	70	GSMC	Plantation Point	0	43,395	0	0	0	0	5,417
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	0	0	0	0	0	0	0
59	Loan	72	JLC	Broadway Industrial	0	0	0	0	0	0	0
60	Loan	73, 74	AMF I	Depot Marketplace	0	75,591	0	0	0	73,848	0
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	0	0	0	0	0	0	0
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments	0	225,000	0	0	0	0	0
63	Loan		GSMC	Arvada Ridge Retail	0	0	0	0	0	0	0
64	Loan		JLC	Superior Markets	0	0	0	0	0	0	0
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	0	91,720	0	0	0	0	0
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	0	0	0	0	0	0	0
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza	0	170,755	0	395,625	0	0	0
68	Loan		CGMRC	Central Self Storage Antioch	0	10,281	0	0	0	0	0
69	Loan		CGMRC	Mayfair Village Apartments	0	199,714	0	0	0	0	0
70	Loan		CGMRC	Oasis Apartments	0	0	0	0	0	0	0
71	Loan	76, 77	AMF I	165 East 116th Street	0	0	0	0	0	0	0
72	Loan		JLC	Enterprise Self Storage	0	97,000	0	0	0	0	0
73	Loan		CGMRC	Hidden Cove MHC	0	120,000	0	0	0	0	0
74	Loan		CGMRC	Trinity Spring Oaks	0	625	0	0	0	0	0
75	Loan		CGMRC	Walgreens - Rantoul, IL	0	0	0	0	0	0	0
76	Loan	78	CGMRC	25 West 51st Street	0	0	0	0	0	0	0
77	Loan		CGMRC	Nis Hollow Village	0	85,370	0	0	0	0	0
78	Loan		CGMRC	Camino Vista	0	0	0	0	0	0	0
79	Loan		CGMRC	Rustic Hills	0	5,313	0	0	0	0	0

A-39

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description
1	Loan	8, 9	JLC	1155 F Street	Free Rent Reserve
2	Loan	10, 11	JLC	Columbia Business Center	Ground Lease Reserve
3	Loan	12	GSMC	Bellis Fair Mall	Special Tenancy Reserve ($1,500,000 Sbarro, $600,000 Cinnabon), Other Holdback Reserve ($270,780 Children’s Place, $38,841 Lids, $5,000 Sweet Factory)
4	Loan	13	JLC	IRG Portfolio	Upfront Letterkenney Fee Acquisition Reserve ($300,000), Upfront/Monthly Ground Rent Reserve ($1,702)
4.01	Property	14		Letterkenny Business Park
4.02	Property			SL Canton
4.03	Property			Windsor Business Park
4.04	Property			Smithfield Business Park
4.05	Property	14		Fort Street Business Park
4.06	Property	14		Cabot Street
4.07	Property			Kansas City/Fairfax
4.08	Property			Southington Business Park
4.09	Property	13		Wheatfield Business Park
4.10	Property			Red Wing Industrial
4.11	Property	13, 14		IGH Distribution
4.12	Property			Fayetteville Business Park
4.13	Property			SL Mogadore
4.14	Property	13		Mentor Business Park II
4.15	Property	13, 14		Poughkeepsie Business Park
4.16	Property			Tappan Drive-Mansfield
4.17	Property			Lynch Road Business Park
4.18	Property	14		SL Tulsa
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	Specific Leases Reserve ($4,733,500), Unfunded TI Obligations ($1,152,717)
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	Unfunded Obligations Holdback ($6,007,603.10), Construction Liability Holdback ($669,796.59)
7	Loan	20	CGMRC	ARC Portfolio IV	GSA Reserve ($488,554), FedEx Reserve Funds ($43,000)
7.01	Property			Fedex Ground - Blauvelt, NY
7.02	Property			Walgreens - Maplewood, NJ
7.03	Property			Walgreens - Stevensville, MI
7.04	Property			Walgreens - Coalinga, CA
7.05	Property			US Department of Agriculture - Grangeville, ID
7.06	Property			Advanced Auto Jones - Houston, TX
7.07	Property			Advanced Auto Tomball - Houston, TX
7.08	Property			Social Security Administration - Cocoa, FL
7.09	Property			Dollar General - Roma, TX
7.10	Property			Dollar General - Hopewell, VA
7.11	Property			Dollar General - Molino, FL
7.12	Property			Dollar General - Progreso, TX
7.13	Property			Dollar General - Greenfield, OH
7.14	Property			Dollar General - St. Clair, MO
7.15	Property			Dollar General - Poteet, TX
7.16	Property			Dollar General - Chesterfield, VA
7.17	Property			Dollar General - Ocean Isle Beach, NC
7.18	Property			Dollar General - Hot Springs, VA
7.19	Property			Dollar General - Richwood, LA
7.20	Property			Dollar General - Mount Hermon, LA
7.21	Property			Dollar General - Rio Grande City, TX
7.22	Property			Dollar General - Pleasant City, OH
7.23	Property			Dollar General - Tuscaloosa, AL
7.24	Property			Dollar General - Fayetteville, NC
7.25	Property			Dollar General - Payne, OH
7.26	Property			Dollar General - New Matamoras, OH
7.27	Property			Dollar General - Marthasville, MO
7.28	Property			Dollar General - Greenville, MS
7.29	Property			Dollar General - Choudrant, LA
7.30	Property			Dollar General - Red Level, AL
7.31	Property			Dollar General - Licking, MO
7.32	Property			Dollar General - Lyford, TX
7.33	Property			Dollar General - Mangham, LA
7.34	Property			Dollar General - Danville, VA
7.35	Property			Dollar General - Mellen, WI
7.36	Property			Dollar General - Forest, OH
7.37	Property			Dollar General - Pleasant Hill, TN
7.38	Property			Dollar General - Stanberry, MO
7.39	Property			Dollar General - Conway, MO
7.40	Property			Dollar General - Auxvasse, MO
7.41	Property			Dollar General - Minong, WI
7.42	Property			Dollar General - Solon Springs, WI
7.43	Property			Dollar General - Maysville, MO
7.44	Property			Dollar General - Grand Ridge, FL
7.45	Property			Dollar General - Edwards, MS
7.46	Property			Dollar General - Vass, NC
7.47	Property			Dollar General - Walnut Grove, MS
7.48	Property			Dollar General - King City, MO
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	Cash Collateral Reserve
9	Loan	25	JLC	110 Plaza San Diego

A-40

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description
10	Loan	26, 27	JLC	McCraney Industrial Portfolio
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James
12	Loan	32, 33	JLC	Shoppes on Main
13	Loan		CGMRC	Meridian Distribution Center
14	Loan	34	AMF I	545 Long Wharf Drive
15	Loan		JLC	One Riverview
16	Loan	35	JLC	Independence Place
17	Loan	36	CGMRC	Cole Retail Portfolio	Unfunded Landlord Obligation Reserve Funds (Upfront: $925,000; $154,672.00 towards Jo-Ann Tenant Improvements and $25,000 towards Stevi B Tenant Improvements)
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights
19	Loan	13	JLC	Inn at Key West
20	Loan	37, 38	GSMC	Park and Market	Harris Teeter Rent Shortfall
21	Loan	39	GSMC	Walgreens III Portfolio	Somerset Punchlist Reserve
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View
23	Loan		GSMC	Japan Town Center
24	Loan	41, 42	GSMC	Fifth Third Center	Unfunded TI Obligations - Porter, Wright, Morris & Arthur ($75,000) and Dinsmore & Shohl ($30,000)
25	Loan	43	GSMC	Walgreens II Portfolio
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive
27	Loan	44, 45, 46	JLC	Jackson Street
28	Loan		GSMC	CHI Data Center
29	Loan	47	JLC	Woodland Mews	Common Charges Subaccount
30	Loan		JLC	Atlanta Technology Center
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	PIP Reserve
32	Loan	50	JLC	940 8th Avenue
33	Loan		CGMRC	Reynolds MHP Portfolio
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	Seasonality Reserve ($200,000), Rent Reserve ($50,765)
35	Loan	54	GSMC	Bear Creek Village Center
36	Loan	55, 56	GSMC	Bradley Commons
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	Upfront Ground Lease Reserve ($13,206 to pay all ground rents for May through June 2012), Monthly Ground Lease Reserve ($13,206 per month collected from June through November), Monthly Seasonal Reserve ($16,667 per month collected from June through November, capped at $100,000)
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	PIP Reserve ($526,000), Upfront Ground Lease Reserve ($14,244 ground rent for May through June 2012), Monthly Ground Lease Reserve ($17,093 per month collected June through October), Monthly Seasonal Reserve ($50,921 per month collected June through October, capped at $254,605)
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	Monthly Seasonal Reserve ($26,899 per month collected June through November, capped at $161,395)

A-41

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description
40	Loan	13	JLC	Extra Space Self Storage Portfolio
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	Monthly Seasonal Reserve of $20,000 due in May, $60,000 per month in June, July, August, October, and November
43	Loan		AMF I	35 Ryerson Street
44	Loan		CGMRC	Aquamarine Apartments
45	Loan		GSMC	Arrowhead Promenade
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside
47	Loan	13	JLC	218 Peachtree Street, NE	Rent Commencement Subaccount
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids
49	Loan		JLC	Pinecrest Townhomes	Operating Reserve
50	Loan	67	JLC	Metropolitan Jax
51	Loan		CGMRC	Motor Wheel Lofts	Non-Con Opinion Escrow
52	Loan		GSMC	1414 & 1418 K Street
53	Loan	54	GSMC	Heritage Plaza
54	Loan	54, 68	GSMC	State Street Market
55	Loan	14, 69	AMF I	Vanowen Medical Building
56	Loan		CGMRC	Corner House Lofts
57	Loan	70	GSMC	Plantation Point	Monthly Bi-Lo Escrow
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage
59	Loan	72	JLC	Broadway Industrial
60	Loan	73, 74	AMF I	Depot Marketplace	Unspent TI Escrow ($67,577.87), Tenant Rent Escrow ($6,270.58)
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments
63	Loan		GSMC	Arvada Ridge Retail
64	Loan		JLC	Superior Markets
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza
68	Loan		CGMRC	Central Self Storage Antioch
69	Loan		CGMRC	Mayfair Village Apartments
70	Loan		CGMRC	Oasis Apartments
71	Loan	76, 77	AMF I	165 East 116th Street
72	Loan		JLC	Enterprise Self Storage
73	Loan		CGMRC	Hidden Cove MHC
74	Loan		CGMRC	Trinity Spring Oaks
75	Loan		CGMRC	Walgreens - Rantoul, IL
76	Loan	78	CGMRC	25 West 51st Street
77	Loan		CGMRC	Nis Hollow Village
78	Loan		CGMRC	Camino Vista
79	Loan		CGMRC	Rustic Hills

A-42

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name
1	Loan	8, 9	JLC	1155 F Street	Jemal’s Square 320 L.L.C.
2	Loan	10, 11	JLC	Columbia Business Center	CBC 1, LLC, CBC 2, LLC, CBC 3, LLC and CBC 4, LLC
3	Loan	12	GSMC	Bellis Fair Mall	Bellis Fair Mall, LLC
4	Loan	13	JLC	IRG Portfolio	Cabot Business Park II, LLC; Fayetteville Business Park II, LLC; Fort Street Business Park II, LLC; Inver Grove Business Park, LLC; IRG Fairfax, LLC; Letterkenny Business Park II, LP; Lynch Road Business Park, LLC; Mentor Business Park II, LLC; Poughkeepsie Business Park II, LLC; Red Wing Industrial, LLC; Canton Business Park II, LLC; Mogadore Business Park II, LLC; Tulsa Business Park II, LLC; Smithfield Business Park II, LLC; Southington Business Park II, LLC; Tappan Drive, LLC; Wheatfield Business Park II, LLC; Windsor Business Park II, LLC
4.01	Property	14		Letterkenny Business Park
4.02	Property			SL Canton
4.03	Property			Windsor Business Park
4.04	Property			Smithfield Business Park
4.05	Property	14		Fort Street Business Park
4.06	Property	14		Cabot Street
4.07	Property			Kansas City/Fairfax
4.08	Property			Southington Business Park
4.09	Property	13		Wheatfield Business Park
4.10	Property			Red Wing Industrial
4.11	Property	13, 14		IGH Distribution
4.12	Property			Fayetteville Business Park
4.13	Property			SL Mogadore
4.14	Property	13		Mentor Business Park II
4.15	Property	13, 14		Poughkeepsie Business Park
4.16	Property			Tappan Drive-Mansfield
4.17	Property			Lynch Road Business Park
4.18	Property	14		SL Tulsa
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	Leetsdale Industrial Corporation, Leetsdale Industrial II, L.P., Metroplaza Partners, LLC and LIP III, LP
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	OK City Outlets, LLC
7	Loan	20	CGMRC	ARC Portfolio IV	ARC3 DGTLSAL001, LLC, et al.
7.01	Property			Fedex Ground - Blauvelt, NY
7.02	Property			Walgreens - Maplewood, NJ
7.03	Property			Walgreens - Stevensville, MI
7.04	Property			Walgreens - Coalinga, CA
7.05	Property			US Department of Agriculture - Grangeville, ID
7.06	Property			Advanced Auto Jones - Houston, TX
7.07	Property			Advanced Auto Tomball - Houston, TX
7.08	Property			Social Security Administration - Cocoa, FL
7.09	Property			Dollar General - Roma, TX
7.10	Property			Dollar General - Hopewell, VA
7.11	Property			Dollar General - Molino, FL
7.12	Property			Dollar General - Progreso, TX
7.13	Property			Dollar General - Greenfield, OH
7.14	Property			Dollar General - St. Clair, MO
7.15	Property			Dollar General - Poteet, TX
7.16	Property			Dollar General - Chesterfield, VA
7.17	Property			Dollar General - Ocean Isle Beach, NC
7.18	Property			Dollar General - Hot Springs, VA
7.19	Property			Dollar General - Richwood, LA
7.20	Property			Dollar General - Mount Hermon, LA
7.21	Property			Dollar General - Rio Grande City, TX
7.22	Property			Dollar General - Pleasant City, OH
7.23	Property			Dollar General - Tuscaloosa, AL
7.24	Property			Dollar General - Fayetteville, NC
7.25	Property			Dollar General - Payne, OH
7.26	Property			Dollar General - New Matamoras, OH
7.27	Property			Dollar General - Marthasville, MO
7.28	Property			Dollar General - Greenville, MS
7.29	Property			Dollar General - Choudrant, LA
7.30	Property			Dollar General - Red Level, AL
7.31	Property			Dollar General - Licking, MO
7.32	Property			Dollar General - Lyford, TX
7.33	Property			Dollar General - Mangham, LA
7.34	Property			Dollar General - Danville, VA
7.35	Property			Dollar General - Mellen, WI
7.36	Property			Dollar General - Forest, OH
7.37	Property			Dollar General - Pleasant Hill, TN
7.38	Property			Dollar General - Stanberry, MO
7.39	Property			Dollar General - Conway, MO
7.40	Property			Dollar General - Auxvasse, MO
7.41	Property			Dollar General - Minong, WI
7.42	Property			Dollar General - Solon Springs, WI
7.43	Property			Dollar General - Maysville, MO
7.44	Property			Dollar General - Grand Ridge, FL
7.45	Property			Dollar General - Edwards, MS
7.46	Property			Dollar General - Vass, NC
7.47	Property			Dollar General - Walnut Grove, MS
7.48	Property			Dollar General - King City, MO
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	101 Ludlow LLC
9	Loan	25	JLC	110 Plaza San Diego	One Ten Investors, LLC

A-43

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	Vista Business Park, Inc; Vista Business Park 17A LLC; JY Presidents 2, LLC; Vista Business Park 17B, LLC; Belvedere Business Park, Inc.; MPC 4, LLC; JY Presidents 3, LLC
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	AREP Riverside I LLC
12	Loan	32, 33	JLC	Shoppes on Main	275 Main Street Associates, LP
13	Loan		CGMRC	Meridian Distribution Center	Meridian-Hudson McIntosh, LLC
14	Loan	34	AMF I	545 Long Wharf Drive	New Boston Long Wharf LLC
15	Loan		JLC	One Riverview	Bel Biscayne LLC
16	Loan	35	JLC	Independence Place	Fort Stewart Liberty, LLC
17	Loan	36	CGMRC	Cole Retail Portfolio	Cole Mt Vero Beach FL, LLC, Cole Mt Anchorage AK, LLC, Cole MT Queen Creek AZ, LLC
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights	Raddon Union Heights Office Owner, LLC
19	Loan	13	JLC	Inn at Key West	IKW BORROWER LLC and IKW Leasing TRS Inc.
20	Loan	37, 38	GSMC	Park and Market	Park and Market Retail, LLC
21	Loan	39	GSMC	Walgreens III Portfolio	Pharmacy Portfolio II DST
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	Queens Plaza North, LLC
23	Loan		GSMC	Japan Town Center	Japan Center West Associates, L.P.
24	Loan	41, 42	GSMC	Fifth Third Center	Ducru SPE, LLC
25	Loan	43	GSMC	Walgreens II Portfolio	Inland Opportunity Oxford, L.L.C., Inland Opportunity St. John, L.L.C., Inland Opportunity Akron, L.L.C., Inland Opportunity Fremont, L.L.C., Inland Opportunity Canonsburg, L.L.C.
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive	7447 South Shore, LLC
27	Loan	44, 45, 46	JLC	Jackson Street	Parkfront Investments LLC; Ban-Jackson Investments LLC
28	Loan		GSMC	CHI Data Center	DC-3300 Essex, LLC
29	Loan	47	JLC	Woodland Mews	VESPER WOODLAND MEWS LLC
30	Loan		JLC	Atlanta Technology Center	ATC OWNER, LLC
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	Aurora Hospitality, LLC
32	Loan	50	JLC	940 8th Avenue	940 8th Avenue LLC
33	Loan		CGMRC	Reynolds MHP Portfolio	Fairlane in Winona Lake, LLC, Stagecoach of Pueblo, LLC, South Bluff MHP, LLC, Alliance Vista MHP, LLC, Alliance Meadows MHP, LLC, Elsmere MHP, LLC, Mountain Village MHP, LLC
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	Little Palm Island Associates, LTD.
35	Loan	54	GSMC	Bear Creek Village Center	Inland American Wildomar Bear Creek, L.L.C.
36	Loan	55, 56	GSMC	Bradley Commons	Inland Bradley Commons, L.L.C.
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	Amsix, LLC
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	Investment Associates of Alaska, LLC
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	Anchorage Associates, L.L.C.

A-44

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name
40	Loan	13	JLC	Extra Space Self Storage Portfolio	DBOB Frederick North LLC; DBOB Frankstor LP; DBOB Hanstor I LP; DBOB Hanstor II LP; DBOB Leadstor LP; DBOB Lingstor LP; DBOB Stroudstor LP; DBOB York South LP; DBOB Hopatcong LLC; DBOB Frederick North Annex LLC; DBOB Frederick South LLC
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza	10 UN Plaza San Francisco LLC
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	Rich Charlottesville Hotel, LLC
43	Loan		AMF I	35 Ryerson Street	Ryerson Property, LLC
44	Loan		CGMRC	Aquamarine Apartments	Delaware Aqua LLC
45	Loan		GSMC	Arrowhead Promenade	Arrowhead Promenade LLC
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	Louisville Hotel Associates, LLC
47	Loan	13	JLC	218 Peachtree Street, NE	218 Capital Partners, LLC
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	St Julien Westside LLC
49	Loan		JLC	Pinecrest Townhomes	Pinecrest Townhomes Owners, LLC
50	Loan	67	JLC	Metropolitan Jax	Metro Lofts, Ltd.
51	Loan		CGMRC	Motor Wheel Lofts	Prudden Wheel Lofts, LLC and Motorwheel Lofts, LLC
52	Loan		GSMC	1414 & 1418 K Street	Switch Building Investors, LP
53	Loan	54	GSMC	Heritage Plaza	Inland American Carol Stream Heritage I, L.L.C.
54	Loan	54, 68	GSMC	State Street Market	MB Rockford State, L.L.C.
55	Loan	14, 69	AMF I	Vanowen Medical Building	Thousand Gold Vanowen, LLC and 15243 Vanowen, LLC
56	Loan		CGMRC	Corner House Lofts	Corner House Lofts LLC
57	Loan	70	GSMC	Plantation Point	Myrtle Beach (Plantation) PH, LLC
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	Storage by George LLC and Storage by George Property II, L.L.C.
59	Loan	72	JLC	Broadway Industrial	Broadway Company, LLC
60	Loan	73, 74	AMF I	Depot Marketplace	Depot Marketplace Investors LLC
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	J.N. Developments, Inc. and Dominion Storage Group, Inc.
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments	Heritage on the River Limited Partnership
63	Loan		GSMC	Arvada Ridge Retail	Arvada Ridge Vertical Retail, LLC
64	Loan		JLC	Superior Markets	Central Village Retail, LLC
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	Green Meadows Estates of Rockford, LLC and Scenic Acres MHP Louisville, LLC
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	South Idaho Properties LLC
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza	Community Plaza, LLC
68	Loan		CGMRC	Central Self Storage Antioch	CSS Antioch
69	Loan		CGMRC	Mayfair Village Apartments	Mayfair Village Columbus Associates, LLC
70	Loan		CGMRC	Oasis Apartments	Dedicated (N Andrews FL Oasis) LP
71	Loan	76, 77	AMF I	165 East 116th Street	116 St. Realty LLC
72	Loan		JLC	Enterprise Self Storage	B.A.R. Enterprises, LLC
73	Loan		CGMRC	Hidden Cove MHC	Hidden Cove Management, LLC
74	Loan		CGMRC	Trinity Spring Oaks	Trinity So Ptn, L.P.
75	Loan		CGMRC	Walgreens - Rantoul, IL	CHB2012, LLC and JEB2012, LLC
76	Loan	78	CGMRC	25 West 51st Street	25 West 51 Retail LLC
77	Loan		CGMRC	Nis Hollow Village	Nis Hollow MHC, LLC
78	Loan		CGMRC	Camino Vista	Skyline MPH, LLC
79	Loan		CGMRC	Rustic Hills	Rustic Ravines, L.L.C.

A-45

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage			Loan	Loan Amount	Principal’s New Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Carve-out Guarantor	Purpose	(sources)	Contribution (7)	Debt	Other Sources
1	Loan	8, 9	JLC	1155 F Street	Norman Jemal	Refinance	130,000,000	829,383	20,000,000	0
2	Loan	10, 11	JLC	Columbia Business Center	George H. Killian, Lance E. Killian and Steven J. Olivia	Refinance	101,000,000	6,845,964	0	0
3	Loan	12	GSMC	Bellis Fair Mall	GGP Limited Partnership	Refinance	94,500,000	0	0	0
4	Loan	13	JLC	IRG Portfolio	Stuart Lichter	Refinance	87,825,000	0	0	0
4.01	Property	14		Letterkenny Business Park
4.02	Property			SL Canton
4.03	Property			Windsor Business Park
4.04	Property			Smithfield Business Park
4.05	Property	14		Fort Street Business Park
4.06	Property	14		Cabot Street
4.07	Property			Kansas City/Fairfax
4.08	Property			Southington Business Park
4.09	Property	13		Wheatfield Business Park
4.10	Property			Red Wing Industrial
4.11	Property	13, 14		IGH Distribution
4.12	Property			Fayetteville Business Park
4.13	Property			SL Mogadore
4.14	Property	13		Mentor Business Park II
4.15	Property	13, 14		Poughkeepsie Business Park
4.16	Property			Tappan Drive-Mansfield
4.17	Property			Lynch Road Business Park
4.18	Property	14		SL Tulsa
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	Steven C. Thomas	Refinance	62,000,000	0	0	0
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	CBL & Associates Properties, Inc. and Horizon Group Properties, L.P.	Refinance	60,000,000	0	0	0
7	Loan	20	CGMRC	ARC Portfolio IV	American Realty Capital Operating Partnership III, L.P.	Recapitalization	54,300,000	0	0	6,220,000
7.01	Property			Fedex Ground - Blauvelt, NY
7.02	Property			Walgreens - Maplewood, NJ
7.03	Property			Walgreens - Stevensville, MI
7.04	Property			Walgreens - Coalinga, CA
7.05	Property			US Department of Agriculture - Grangeville, ID
7.06	Property			Advanced Auto Jones - Houston, TX
7.07	Property			Advanced Auto Tomball - Houston, TX
7.08	Property			Social Security Administration - Cocoa, FL
7.09	Property			Dollar General - Roma, TX
7.10	Property			Dollar General - Hopewell, VA
7.11	Property			Dollar General - Molino, FL
7.12	Property			Dollar General - Progreso, TX
7.13	Property			Dollar General - Greenfield, OH
7.14	Property			Dollar General - St. Clair, MO
7.15	Property			Dollar General - Poteet, TX
7.16	Property			Dollar General - Chesterfield, VA
7.17	Property			Dollar General - Ocean Isle Beach, NC
7.18	Property			Dollar General - Hot Springs, VA
7.19	Property			Dollar General - Richwood, LA
7.20	Property			Dollar General - Mount Hermon, LA
7.21	Property			Dollar General - Rio Grande City, TX
7.22	Property			Dollar General - Pleasant City, OH
7.23	Property			Dollar General - Tuscaloosa, AL
7.24	Property			Dollar General - Fayetteville, NC
7.25	Property			Dollar General - Payne, OH
7.26	Property			Dollar General - New Matamoras, OH
7.27	Property			Dollar General - Marthasville, MO
7.28	Property			Dollar General - Greenville, MS
7.29	Property			Dollar General - Choudrant, LA
7.30	Property			Dollar General - Red Level, AL
7.31	Property			Dollar General - Licking, MO
7.32	Property			Dollar General - Lyford, TX
7.33	Property			Dollar General - Mangham, LA
7.34	Property			Dollar General - Danville, VA
7.35	Property			Dollar General - Mellen, WI
7.36	Property			Dollar General - Forest, OH
7.37	Property			Dollar General - Pleasant Hill, TN
7.38	Property			Dollar General - Stanberry, MO
7.39	Property			Dollar General - Conway, MO
7.40	Property			Dollar General - Auxvasse, MO
7.41	Property			Dollar General - Minong, WI
7.42	Property			Dollar General - Solon Springs, WI
7.43	Property			Dollar General - Maysville, MO
7.44	Property			Dollar General - Grand Ridge, FL
7.45	Property			Dollar General - Edwards, MS
7.46	Property			Dollar General - Vass, NC
7.47	Property			Dollar General - Walnut Grove, MS
7.48	Property			Dollar General - King City, MO
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	Charles Blaichman, Scott Sabbagh, Richard Born and Ira Drukier	Acquisition	56,693,683	0	6,299,298	0
9	Loan	25	JLC	110 Plaza San Diego	Gregory P. Forester	Acquisition	52,000,000	28,580,224	0	0

A-46

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage			Loan	Loan Amount	Principal’s New Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Carve-out Guarantor	Purpose	(sources)	Contribution (7)	Debt	Other Sources
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	Steven E. McCraney	Refinance	47,500,000	530,000	0	6,000,000
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	Douglas Fleit and Brian Katz	Acquisition	45,500,000	22,023,840	0	2,957,610
12	Loan	32, 33	JLC	Shoppes on Main	Ivy Equities, L.L.C., Anthony P. Ditommaso, Russell F. Warren, Jr. per Guaranty of Recourse Obligations. Per Guaranty of Special Recourse Obligations - Ivy Equities, L.L.C., Barrow Street Real Estate Fund II, L.P., BSREF II Parallel Investor I LLC, BSREF II Equity Investor I, LLC	Refinance	35,900,000	0	9,100,000	75,000
13	Loan		CGMRC	Meridian Distribution Center	James A. Martin, George DaGraca and Steven Kossoff	Refinance	35,500,000	0	0	18,450
14	Loan	34	AMF I	545 Long Wharf Drive	Urban Strategy America Fund, L.P.	Refinance	31,000,000	1,049,596	0	0
15	Loan		JLC	One Riverview	Beldore Capital Fund LLC	Refinance	26,100,000	3,131,599	0	0
16	Loan	35	JLC	Independence Place	Cecil M. Phillips, Place Base Housing, LLC and Gwinnett Prado, L.P.	Refinance	26,000,000	358,160	0	1,000,000
17	Loan	36	CGMRC	Cole Retail Portfolio	Cole Credit Property Trust III, Inc.	Recapitalization	23,400,000	0	0	100,000
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights	Ronald A. Raddon	Refinance	23,210,000	0	0	75,000
19	Loan	13	JLC	Inn at Key West	Five Mile Capital II Pooling REIT LLC and OPC-SB, LLC	Refinance	23,000,000	7,053,268	0	0
20	Loan	37, 38	GSMC	Park and Market	John M. Kane	Refinance	22,000,000	40,000	0	0
21	Loan	39	GSMC	Walgreens III Portfolio	Inland Private Capital Corporation	Acquisition	21,635,300	10,853,296	0	0
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	Delwar Hussain, John Juhn, Hafeez Choudhary and Mark Farruqui	Refinance	19,000,000	514,137	6,000,000	0
23	Loan		GSMC	Japan Town Center	Joseph Daneshgar	Refinance	18,500,000	0	0	0
24	Loan	41, 42	GSMC	Fifth Third Center	Harold Gootrad	Refinance	18,000,000	747,792	0	0
25	Loan	43	GSMC	Walgreens II Portfolio	Inland Opportunity Fund, L.L.C.	Acquisition	17,931,000	6,064,088	0	0
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive	Ibrahim Shihadeh	Refinance	17,825,000	0	0	50,000
27	Loan	44, 45, 46	JLC	Jackson Street	William B. Baner	Refinance	16,000,000	75,000	2,750,000	0
28	Loan		GSMC	CHI Data Center	Carter Validus/Operating Partnership, LP and Carter and Associates, L.L.C.	Acquisition	16,000,000	13,193,129	0	0
29	Loan	47	JLC	Woodland Mews	Elliot J. Tamir and Isaac Sitt	Acquisition	15,500,000	5,064,954	0	360,000
30	Loan		JLC	Atlanta Technology Center	Julian LeCraw, Sr.	Refinance	15,500,000	1,058,664	0	0
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	Mountain Hospitality, LLC	Refinance	15,100,000	0	0	55,000
32	Loan	50	JLC	940 8th Avenue	Salim Assa and Ezak Assa	Refinance	15,000,000	450,687	2,000,000	80,000
33	Loan		CGMRC	Reynolds MHP Portfolio	David H. Reynolds	Refinance	14,782,403	0	0	100,000
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	Patrick R. Colee, Diane F. Colee, The Colee Family Trust	Refinance	14,800,000	874,523	0	0
35	Loan	54	GSMC	Bear Creek Village Center	Inland American Real Estate Trust, Inc.	Refinance	14,500,000	819,292	0	0
36	Loan	55, 56	GSMC	Bradley Commons	Inland Real Estate Corporation	Acquisition	14,330,000	11,599,060	0	0
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	William J. Lawson	Refinance	5,200,000	0	0	0
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	William J. Lawson	Refinance	4,400,000	0	0	0
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	William J. Lawson	Refinance	4,400,000	0	0	0

A-47

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage			Loan	Loan Amount	Principal’s New Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Carve-out Guarantor	Purpose	(sources)	Contribution (7)	Debt	Other Sources
40	Loan	13	JLC	Extra Space Self Storage Portfolio	DBOB Funding LP	Refinance	13,400,000	1,802,642	0	0
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza	Acron (USA) L.P.	Acquisition	13,100,000	13,063,585	0	0
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	Baldev Singh	Refinance	12,800,000	2,304,811	0	0
43	Loan		AMF I	35 Ryerson Street	Moishe Mana	Refinance	12,500,000	0	0	0
44	Loan		CGMRC	Aquamarine Apartments	Herman R. Kopf and The Herman R. Kopf Revocable Trust dated January 5, 2006	Refinance	12,400,000	0	0	50,000
45	Loan		GSMC	Arrowhead Promenade	Peter Hollingshead and Thomas Cologna	Refinance	12,400,000	0	0	0
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	MHI Hospitality, L.P.	Refinance	12,200,000	0	0	0
47	Loan	13	JLC	218 Peachtree Street, NE	Shama Patel, Hasmita Patel, Jay R. Patel and Rishi M. Patel	Refinance	11,500,000	25,000	0	231,401
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	Union Leasing Corp.	Refinance	11,500,000	409,501	0	0
49	Loan		JLC	Pinecrest Townhomes	William Heiden and Richard Newman	Refinance	11,424,000	30,000	0	0
50	Loan	67	JLC	Metropolitan Jax	Daniel King Brainard and Liliane Welty	Refinance	11,000,000	3,432,621	0	37,500
51	Loan		CGMRC	Motor Wheel Lofts	Harry H. Hepler	Refinance	10,800,000	0	0	14,159
52	Loan		GSMC	1414 & 1418 K Street	Angelo K. Tsakopoulos	Refinance	10,700,000	884,078	0	0
53	Loan	54	GSMC	Heritage Plaza	Inland American Real Estate Trust, Inc.	Refinance	10,570,000	5,018,137	0	0
54	Loan	54, 68	GSMC	State Street Market	MB REIT (Florida), Inc.	Refinance	10,450,000	1,050,867	0	0
55	Loan	14, 69	AMF I	Vanowen Medical Building	David Y. Lee	Refinance	10,200,000	0	0	0
56	Loan		CGMRC	Corner House Lofts	Marsha D. Calfin and Marsha D. Calfin, as trustee of Marsha D. Calfin Trust Agreement Dated February 28, 2008, As Amended	Refinance	10,000,000	0	0	50,000
57	Loan	70	GSMC	Plantation Point	Stanley Werb and Jonathan S. Gaines	Refinance	9,000,000	2,041,791	0	0
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	George Cohen and Susan Cohen	Refinance	8,800,000	0	0	0
59	Loan	72	JLC	Broadway Industrial	Dora Nazarian Kadisha and Benjamin Nazarian	Refinance	8,500,000	35,000	0	0
60	Loan	73, 74	AMF I	Depot Marketplace	Anthony F. Buono	Acquisition	7,500,000	4,089,405	0	0
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	Elham N. Smith, Christian F. Smith, Ramin Mahmoodi and Maria Mahmoodi	Refinance	7,350,000	0	0	0
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments	Matthew B. Lester	Acquisition	7,200,000	3,404,329	0	0
63	Loan		GSMC	Arvada Ridge Retail	Shea Properties LLC and Peregrine Group Development LLC	Refinance	7,200,000	481,729	0	0
64	Loan		JLC	Superior Markets	David Pourbaba	Refinance	6,050,000	0	0	13
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	Bo Thorenfeldt and Susan Thorenfeldt	Acquisition	5,650,000	0	0	80,000
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	Rick L. Ewens	Refinance	5,100,000	0	0	70,000
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza	Verino Pettinaro	Refinance	5,000,000	0	0	200,000
68	Loan		CGMRC	Central Self Storage Antioch	Dwight W. Davis, Glee Ann Davis and Dwight W. Davis as trustees of the Dwight William Davis & Glee Ann Davis Trust Dtd 1/30/98, William D. Schmicker, Nathalie E. Schmicker and William D. Schmicker as trustees of the Schmicker Revocable Trust Dtd 5/15/08	Refinance	4,900,000	80,420	0	40,000
69	Loan		CGMRC	Mayfair Village Apartments	John T. Warner, Joseph W. Ratterman and Christopher C. Kaeding	Refinance	4,800,000	0	0	50,000
70	Loan		CGMRC	Oasis Apartments	Ephry Merkur	Acquisition	4,750,000	2,207,922	0	16,579
71	Loan	76, 77	AMF I	165 East 116th Street	Joseph Chakkalo	Refinance	4,200,000	0	0	0
72	Loan		JLC	Enterprise Self Storage	The Varon Children’s Trust, dated March 13, 1999; The Varon 2010 Children’s Trust, dated August 4, 2010; Brandon Varon; Amy Jackson; Rachel Varon; Varon Living Trust, dated March 19, 1999	Refinance	4,000,000	25,000	0	0
73	Loan		CGMRC	Hidden Cove MHC	Gary Deerhake and Andrew Deerhake	Acquisition	3,840,000	1,266,474	0	254,620
74	Loan		CGMRC	Trinity Spring Oaks	Donald G. Clements, Jr., Barry C. Wren and J. Art Nicholson	Refinance	3,635,000	0	0	23,077
75	Loan		CGMRC	Walgreens - Rantoul, IL	Charles Breidinger, John Breidinger	Acquisition	3,105,000	0	0	1,248,082
76	Loan	78	CGMRC	25 West 51st Street	Richard Weisfisch	Recapitalization	3,000,000	0	0	50,000
77	Loan		CGMRC	Nis Hollow Village	Robert C. Morgan	Refinance	2,381,000	70,793	0	45,000
78	Loan		CGMRC	Camino Vista	Allen Yadgari	Refinance	2,300,000	15,405	0	35,000
79	Loan		CGMRC	Rustic Hills	Ronald K. Weiss	Acquisition	2,257,500	737,417	0	36,569

A-48

GSMS 2012-GCJ7 Annex A
 

Control	Loan /		Mortgage							Principal Equity				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses	Total Uses	Lockbox	Management
1	Loan	8, 9	JLC	1155 F Street	150,829,383	143,350,031	0	1,955,087	5,524,265	0	0	150,829,383	Hard	In Place
2	Loan	10, 11	JLC	Columbia Business Center	107,845,964	106,061,381	0	1,026,708	757,875	0	0	107,845,964	Hard	In Place
3	Loan	12	GSMC	Bellis Fair Mall	94,500,000	57,587,545	0	436,604	2,674,999	33,800,852	0	94,500,000	Hard	In Place
4	Loan	13	JLC	IRG Portfolio	87,825,000	77,577,292	0	4,750,468	4,997,507	499,733	0	87,825,000	Soft	In Place
4.01	Property	14		Letterkenny Business Park
4.02	Property			SL Canton
4.03	Property			Windsor Business Park
4.04	Property			Smithfield Business Park
4.05	Property	14		Fort Street Business Park
4.06	Property	14		Cabot Street
4.07	Property			Kansas City/Fairfax
4.08	Property			Southington Business Park
4.09	Property	13		Wheatfield Business Park
4.10	Property			Red Wing Industrial
4.11	Property	13, 14		IGH Distribution
4.12	Property			Fayetteville Business Park
4.13	Property			SL Mogadore
4.14	Property	13		Mentor Business Park II
4.15	Property	13, 14		Poughkeepsie Business Park
4.16	Property			Tappan Drive-Mansfield
4.17	Property			Lynch Road Business Park
4.18	Property	14		SL Tulsa
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	62,000,000	53,279,699	0	1,286,901	6,712,631	720,769	0	62,000,000	Hard	In Place
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	60,000,000	38,943,764	0	571,347	7,103,289	13,381,600	0	60,000,000	Hard	Springing
7	Loan	20	CGMRC	ARC Portfolio IV	60,520,000	0	0	5,343,278	1,047,817	54,128,904	0	60,520,000	Hard	Springing
7.01	Property			Fedex Ground - Blauvelt, NY
7.02	Property			Walgreens - Maplewood, NJ
7.03	Property			Walgreens - Stevensville, MI
7.04	Property			Walgreens - Coalinga, CA
7.05	Property			US Department of Agriculture - Grangeville, ID
7.06	Property			Advanced Auto Jones - Houston, TX
7.07	Property			Advanced Auto Tomball - Houston, TX
7.08	Property			Social Security Administration - Cocoa, FL
7.09	Property			Dollar General - Roma, TX
7.10	Property			Dollar General - Hopewell, VA
7.11	Property			Dollar General - Molino, FL
7.12	Property			Dollar General - Progreso, TX
7.13	Property			Dollar General - Greenfield, OH
7.14	Property			Dollar General - St. Clair, MO
7.15	Property			Dollar General - Poteet, TX
7.16	Property			Dollar General - Chesterfield, VA
7.17	Property			Dollar General - Ocean Isle Beach, NC
7.18	Property			Dollar General - Hot Springs, VA
7.19	Property			Dollar General - Richwood, LA
7.20	Property			Dollar General - Mount Hermon, LA
7.21	Property			Dollar General - Rio Grande City, TX
7.22	Property			Dollar General - Pleasant City, OH
7.23	Property			Dollar General - Tuscaloosa, AL
7.24	Property			Dollar General - Fayetteville, NC
7.25	Property			Dollar General - Payne, OH
7.26	Property			Dollar General - New Matamoras, OH
7.27	Property			Dollar General - Marthasville, MO
7.28	Property			Dollar General - Greenville, MS
7.29	Property			Dollar General - Choudrant, LA
7.30	Property			Dollar General - Red Level, AL
7.31	Property			Dollar General - Licking, MO
7.32	Property			Dollar General - Lyford, TX
7.33	Property			Dollar General - Mangham, LA
7.34	Property			Dollar General - Danville, VA
7.35	Property			Dollar General - Mellen, WI
7.36	Property			Dollar General - Forest, OH
7.37	Property			Dollar General - Pleasant Hill, TN
7.38	Property			Dollar General - Stanberry, MO
7.39	Property			Dollar General - Conway, MO
7.40	Property			Dollar General - Auxvasse, MO
7.41	Property			Dollar General - Minong, WI
7.42	Property			Dollar General - Solon Springs, WI
7.43	Property			Dollar General - Maysville, MO
7.44	Property			Dollar General - Grand Ridge, FL
7.45	Property			Dollar General - Edwards, MS
7.46	Property			Dollar General - Vass, NC
7.47	Property			Dollar General - Walnut Grove, MS
7.48	Property			Dollar General - King City, MO
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	62,992,981	0	57,275,731	5,226,207	491,043	0	0	62,992,981	Hard	In Place
9	Loan	25	JLC	110 Plaza San Diego	80,580,224	0	79,055,272	1,090,283	434,669	0	0	80,580,224	Hard	Springing

A-49

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage							Principal Equity				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses	Total Uses	Lockbox	Management
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	54,030,000	50,567,916	0	1,826,979	1,635,105	0	0	54,030,000	Hard	Springing
10.01	Property			Vista Business Park
10.02	Property			Orlando Central Park
10.03	Property			Belvedere Business Park
10.04	Property			Discovery Lakes
10.05	Property			MPC Treasure Coast
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	70,481,450	0	63,750,000	1,216,868	727,836	0	4,786,746	70,481,450	Hard	Springing
12	Loan	32, 33	JLC	Shoppes on Main	45,075,000	39,157,159	0	522,656	618,000	4,777,185	0	45,075,000	Hard	In Place
13	Loan		CGMRC	Meridian Distribution Center	35,518,450	33,592,731	0	533,640	248,135	1,143,944	0	35,518,450	Hard	Springing
14	Loan	34	AMF I	545 Long Wharf Drive	32,049,596	29,415,796	0	670,105	1,963,695	0	0	32,049,596	Hard	Springing
15	Loan		JLC	One Riverview	29,231,599	28,053,406	0	603,519	574,674	0	0	29,231,599	Hard	In Place
16	Loan	35	JLC	Independence Place	27,358,160	26,600,688	0	716,492	40,980	0	0	27,358,160	Soft	In Place
17	Loan	36	CGMRC	Cole Retail Portfolio	23,500,000	0	0	795,877	1,061,636	21,642,488	0	23,500,000	Hard	Springing
17.01	Property			Century Town Center
17.02	Property			Dimond Crossing
17.03	Property			Plaza at Power Marketplace II
18	Loan	14	JLC	Union Heights	23,285,000	22,421,902	0	474,996	368,213	19,889	0	23,285,000	Hard	In Place
19	Loan	13	JLC	Inn at Key West	30,053,268	29,139,675	0	709,237	204,355	0	0	30,053,268	Hard	In Place
20	Loan	37, 38	GSMC	Park and Market	22,040,000	21,350,162	0	378,203	311,636	0	0	22,040,000	Hard (Harris Teeter only, Soft for all other tenants)	In Place
21	Loan	39	GSMC	Walgreens III Portfolio	32,488,596	0	32,027,000	454,096	7,500	0	0	32,488,596	Hard	Springing
21.01	Property			Walgreens - Somerset
21.02	Property			Walgreens - Spokane
21.03	Property			Walgreens - Waynesburg
21.04	Property			Walgreens - Normal
21.05	Property			Walgreens - Gallup
21.06	Property			Walgreens - Villa Rica
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	25,514,137	24,900,000	0	573,137	41,000	0	0	25,514,137	Hard	In Place
23	Loan		GSMC	Japan Town Center	18,500,000	17,342,364	0	285,364	143,076	729,197	0	18,500,000	Soft	Springing
24	Loan	41, 42	GSMC	Fifth Third Center	18,747,792	18,095,593	0	320,076	332,123	0	0	18,747,792	Hard	Springing
25	Loan	43	GSMC	Walgreens II Portfolio	23,995,088	0	23,667,079	328,008	0	0	0	23,995,088	Hard	Springing
25.01	Property			Walgreens - Oxford
25.02	Property			Walgreens - Canonsburg
25.03	Property			Walgreens - Fremont
25.04	Property			Walgreens - Akron
25.05	Property			Walgreens - St. John Ground Lease
26	Loan		CGMRC	7447 South Shore Drive	17,875,000	17,583,117	0	180,206	108,948	0	2,729	17,875,000	Springing	Springing
27	Loan	44, 45, 46	JLC	Jackson Street	18,825,000	17,531,160	0	953,498	340,342	0	0	18,825,000	Hard	In Place
28	Loan		GSMC	CHI Data Center	29,193,129	0	28,940,000	172,375	80,754	0	0	29,193,129	Hard	In Place
29	Loan	47	JLC	Woodland Mews	20,924,954	0	19,831,940	511,014	582,000	0	0	20,924,954	Soft	In Place
30	Loan		JLC	Atlanta Technology Center	16,558,664	15,030,083	0	332,276	1,196,305	0	0	16,558,664	Hard	In Place
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	15,155,000	11,565,864	0	431,876	3,139,034	0	18,226	15,155,000	Hard	Springing
32	Loan	50	JLC	940 8th Avenue	17,530,687	16,291,034	0	272,152	967,500	0	0	17,530,687	Hard	In Place
33	Loan		CGMRC	Reynolds MHP Portfolio	14,882,403	9,380,761	0	491,979	349,519	4,660,145	0	14,882,403	Springing	Springing
33.01	Property			South Bluff
33.02	Property			Stagecoach
33.03	Property			Allendale
33.04	Property			Alliance Meadows
33.05	Property			Mountain Village
33.06	Property			Winona Lakes
33.07	Property			Alliance Vista
34	Loan	51, 52, 53	AMF I	Little Palm Island	15,674,523	14,385,213	0	347,034	942,275	0	0	15,674,523	Hard	In Place
35	Loan	54	GSMC	Bear Creek Village Center	15,319,292	15,124,482	0	189,546	5,264	0	0	15,319,292	Springing	Springing
36	Loan	55, 56	GSMC	Bradley Commons	25,929,060	0	25,819,500	109,560	0	0	0	25,929,060	Springing	Springing
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	5,200,000	5,021,125	0	85,899	90,668	2,308	0	5,200,000	Hard	Springing
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	4,400,000	3,065,273	0	89,630	639,997	605,100	0	4,400,000	Hard	Springing
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	4,400,000	2,947,417	0	87,050	73,725	1,291,808	0	4,400,000	Hard	Springing

A-50

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage							Principal Equity				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses	Total Uses	Lockbox	Management
40	Loan	13	JLC	Extra Space Self Storage Portfolio	15,202,642	14,828,270	0	214,655	159,716	0	0	15,202,642	Hard	Springing
40.01	Property	13		Extra Space Storage #8231
40.02	Property			Extra Space Storage #8208
40.03	Property			Extra Space Storage #8206
40.04	Property			Extra Space Storage #8225
40.05	Property			Extra Space Storage #8207
40.06	Property			Extra Space Storage #8215
40.07	Property			Extra Space Storage #8224
40.08	Property	13		Extra Space Storage #8234
40.09	Property	13		Extra Space Storage #8223
41	Loan		GSMC	10 United Nations Plaza	26,163,585	0	25,500,000	292,554	371,031	0	0	26,163,585	Springing	Springing
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	15,104,811	14,643,418	0	343,834	117,559	0	0	15,104,811	Soft	In Place
43	Loan		AMF I	35 Ryerson Street	12,500,000	7,459,138	0	488,455	368,893	4,183,514	0	12,500,000	Hard	In Place
44	Loan		CGMRC	Aquamarine Apartments	12,450,000	12,214,000	0	151,541	15,260	69,199	0	12,450,000	Soft	Springing
45	Loan		GSMC	Arrowhead Promenade	12,400,000	9,104,450	0	554,250	2,068,389	672,911	0	12,400,000	Hard	Springing
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	12,200,000	11,866,634	0	233,685	44,925	54,755	0	12,200,000	Soft	In Place
47	Loan	13	JLC	218 Peachtree Street, NE	11,756,401	9,552,465	0	621,648	1,513,993	68,295	0	11,756,401	Hard	Springing
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	11,909,501	11,282,534	0	175,290	451,677	0	0	11,909,501	Hard	Springing
49	Loan		JLC	Pinecrest Townhomes	11,454,000	10,440,715	0	687,096	326,189	0	0	11,454,000	Soft	In Place
50	Loan	67	JLC	Metropolitan Jax	14,470,121	13,484,369	0	478,221	507,531	0	0	14,470,121	Hard	In Place
51	Loan		CGMRC	Motor Wheel Lofts	10,814,159	8,247,448	0	141,289	30,887	2,394,534	0	10,814,159	Springing	Springing
52	Loan		GSMC	1414 & 1418 K Street	11,584,078	11,313,377	0	258,720	11,981	0	0	11,584,078	Hard	Springing
53	Loan	54	GSMC	Heritage Plaza	15,588,137	15,306,925	0	127,075	154,138	0	0	15,588,137	Springing	Springing
54	Loan	54, 68	GSMC	State Street Market	11,500,867	10,499,588	0	110,470	890,808	0	0	11,500,867	Springing	Springing
55	Loan	14, 69	AMF I	Vanowen Medical Building	10,200,000	5,518,494	0	177,875	247,635	4,255,996	0	10,200,000	Hard	Springing
56	Loan		CGMRC	Corner House Lofts	10,050,000	8,811,998	0	98,926	168,261	970,815	0	10,050,000	Springing	Springing
57	Loan	70	GSMC	Plantation Point	11,041,791	10,425,515	0	207,195	409,080	0	0	11,041,791	Hard	In Place
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	8,800,000	6,479,560	0	190,000	18,155	2,112,285	0	8,800,000	Springing	Springing
59	Loan	72	JLC	Broadway Industrial	8,535,000	3,905,693	0	170,230	111,452	4,347,625	0	8,535,000	Hard	Springing
60	Loan	73, 74	AMF I	Depot Marketplace	11,589,405	0	11,200,000	239,965	149,440	0	0	11,589,405	Springing	Springing
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	7,350,000	5,992,481	0	417,471	38,800	901,248	0	7,350,000	Springing	Springing
61.01	Property			Dunn Avenue Self Storage
61.02	Property			Argyle Forest Self Storage
62	Loan		AMF I	Heritage on the River Apartments	10,604,329	0	9,975,000	237,738	391,592	0	0	10,604,329	None	NAP
63	Loan		GSMC	Arvada Ridge Retail	7,681,729	7,191,176	0	171,112	319,441	0	0	7,681,729	Hard	Springing
64	Loan		JLC	Superior Markets	6,050,013	5,483,448	0	278,365	288,200	0	0	6,050,013	Soft	Springing
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	5,730,000	5,153,183	0	307,246	248,825	20,746	0	5,730,000	Springing	Springing
65.01	Property			Gem Suburban MHC
65.02	Property			Scenic Acres
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	5,170,000	4,689,176	0	191,261	87,915	201,648	0	5,170,000	Springing	Springing
66.01	Property			Cowboy MHP
66.02	Property			Belaire MHP
67	Loan		CGMRC	Community Plaza	5,200,000	3,046,640	0	80,693	620,529	1,452,138	0	5,200,000	Springing	Springing
68	Loan		CGMRC	Central Self Storage Antioch	5,020,420	4,851,686	0	152,078	16,657	0	0	5,020,420	Springing	Springing
69	Loan		CGMRC	Mayfair Village Apartments	4,850,000	3,675,036	0	828,733	305,691	40,540	0	4,850,000	Springing	Springing
70	Loan		CGMRC	Oasis Apartments	6,974,501	0	6,561,263	109,587	303,650	0	0	6,974,501	Springing	Springing
71	Loan	76, 77	AMF I	165 East 116th Street	4,200,000	1,002,528	0	264,907	152,036	2,780,529	0	4,200,000	Soft	Springing
72	Loan		JLC	Enterprise Self Storage	4,025,000	3,737,615	0	105,923	126,926	54,535	0	4,025,000	Soft	Springing
73	Loan		CGMRC	Hidden Cove MHC	5,361,094	0	5,125,000	80,990	154,137	0	966	5,361,094	Springing	Springing
74	Loan		CGMRC	Trinity Spring Oaks	3,658,077	3,533,576	0	95,946	15,322	13,234	0	3,658,077	Springing	Springing
75	Loan		CGMRC	Walgreens - Rantoul, IL	4,353,082	0	4,288,078	65,004	0	0	0	4,353,082	Hard	In Place
76	Loan	78	CGMRC	25 West 51st Street	3,050,000	0	0	188,106	62,679	2,799,216	0	3,050,000	Hard	In Place
77	Loan		CGMRC	Nis Hollow Village	2,496,793	2,212,254	0	122,628	161,911	0	0	2,496,793	Soft	Springing
78	Loan		CGMRC	Camino Vista	2,350,405	2,252,182	0	96,155	2,068	0	0	2,350,405	Springing	Springing
79	Loan		CGMRC	Rustic Hills	3,031,486	0	2,942,089	83,810	5,587	0	0	3,031,486	Springing	Springing

A-51

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
1	Loan	8, 9	JLC	1155 F Street	(i) Debt Yield (inclusive of mezzanine loan balance) is less than 7.0%, (ii) 12 months prior to major lease expiration, (iii) nonrenewal by major tenant on notice date, (iv) major tenant surrendering or terminating prior to expiration, (v) major tenant bankruptcy or monetary default beyond cure period, (vi) major tenant goes dark	No
2	Loan	10, 11	JLC	Columbia Business Center	(i) Event of Default (ii) Debt Yield on Fast AM no less than 7.7%, (iii) Debt Yield of Slow AM no less than 10.6%, (iv) Lease Sweep period, (v) Repairs Sweep Period	Yes	12/31/2030	464,098
3	Loan	12	GSMC	Bellis Fair Mall	(i) DSCR is less than 1.15x, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) Mezzanine Debt Event of Default	No
4	Loan	13	JLC	IRG Portfolio	(i) Event of Default, (ii) 9.8% Debt Yield
4.01	Property	14		Letterkenny Business Park		Yes	2/1/2024	1
4.02	Property			SL Canton		No
4.03	Property			Windsor Business Park		No
4.04	Property			Smithfield Business Park		No
4.05	Property	14		Fort Street Business Park		No
4.06	Property	14		Cabot Street		No
4.07	Property			Kansas City/Fairfax		Yes	12/2/2015	20,422
4.08	Property			Southington Business Park		No
4.09	Property	13		Wheatfield Business Park		No
4.10	Property			Red Wing Industrial		No
4.11	Property	13, 14		IGH Distribution		No
4.12	Property			Fayetteville Business Park		No
4.13	Property			SL Mogadore		No
4.14	Property	13		Mentor Business Park II		No
4.15	Property	13, 14		Poughkeepsie Business Park		No
4.16	Property			Tappan Drive-Mansfield		No
4.17	Property			Lynch Road Business Park		No
4.18	Property	14		SL Tulsa		No
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement	No
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City	(i) NOI is less than $5,600,000, (ii) failure to deliver financial statements as required in the Loan Agreement	No
7	Loan	20	CGMRC	ARC Portfolio IV	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x
7.01	Property			Fedex Ground - Blauvelt, NY		No
7.02	Property			Walgreens - Maplewood, NJ		No
7.03	Property			Walgreens - Stevensville, MI		No
7.04	Property			Walgreens - Coalinga, CA		No
7.05	Property			US Department of Agriculture - Grangeville, ID		No
7.06	Property			Advanced Auto Jones - Houston, TX		No
7.07	Property			Advanced Auto Tomball - Houston, TX		No
7.08	Property			Social Security Administration - Cocoa, FL		No
7.09	Property			Dollar General - Roma, TX		No
7.10	Property			Dollar General - Hopewell, VA		No
7.11	Property			Dollar General - Molino, FL		No
7.12	Property			Dollar General - Progreso, TX		No
7.13	Property			Dollar General - Greenfield, OH		No
7.14	Property			Dollar General - St. Clair, MO		No
7.15	Property			Dollar General - Poteet, TX		No
7.16	Property			Dollar General - Chesterfield, VA		No
7.17	Property			Dollar General - Ocean Isle Beach, NC		No
7.18	Property			Dollar General - Hot Springs, VA		No
7.19	Property			Dollar General - Richwood, LA		No
7.20	Property			Dollar General - Mount Hermon, LA		No
7.21	Property			Dollar General - Rio Grande City, TX		No
7.22	Property			Dollar General - Pleasant City, OH		No
7.23	Property			Dollar General - Tuscaloosa, AL		No
7.24	Property			Dollar General - Fayetteville, NC		No
7.25	Property			Dollar General - Payne, OH		No
7.26	Property			Dollar General - New Matamoras, OH		No
7.27	Property			Dollar General - Marthasville, MO		No
7.28	Property			Dollar General - Greenville, MS		No
7.29	Property			Dollar General - Choudrant, LA		No
7.30	Property			Dollar General - Red Level, AL		No
7.31	Property			Dollar General - Licking, MO		No
7.32	Property			Dollar General - Lyford, TX		No
7.33	Property			Dollar General - Mangham, LA		No
7.34	Property			Dollar General - Danville, VA		No
7.35	Property			Dollar General - Mellen, WI		No
7.36	Property			Dollar General - Forest, OH		No
7.37	Property			Dollar General - Pleasant Hill, TN		No
7.38	Property			Dollar General - Stanberry, MO		No
7.39	Property			Dollar General - Conway, MO		No
7.40	Property			Dollar General - Auxvasse, MO		No
7.41	Property			Dollar General - Minong, WI		No
7.42	Property			Dollar General - Solon Springs, WI		No
7.43	Property			Dollar General - Maysville, MO		No
7.44	Property			Dollar General - Grand Ridge, FL		No
7.45	Property			Dollar General - Edwards, MS		No
7.46	Property			Dollar General - Vass, NC		No
7.47	Property			Dollar General - Walnut Grove, MS		No
7.48	Property			Dollar General - King City, MO		No
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	(i) any Bankruptcy Action of Borrower, Principal or Mezzanine Borrower, (ii) any Bankruptcy Action of Manager, (iii) DSCR for any trailing 12 month annualized period is less than 1.05x, (iv) Bankruptcy, termination or “going dark” of the tenant under the SVA Lease	No			5,834,557
9	Loan	25	JLC	110 Plaza San Diego	Debt Yield is less than 8%, the earlier to occur of (i) space currently tenanted by California Department of Justice (“CA DOJ”) is not re-tenanted in accordance with the loan agreement on January 31, 2015, (ii) CA DOJ provides notice that it intends to terminate its lease, (iii) CA DOJ lease is terminated, cancelled or surrendered, (iv) EOD by tenant under CA DOJ lease beyond any notice and cure periods.	No

A-52

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
10	Loan	26, 27	JLC	McCraney Industrial Portfolio	(i) Event of Default (ii) Debt Yield is less than 8.5%, (iii) DSCR is less than 1.10x
10.01	Property			Vista Business Park		No
10.02	Property			Orlando Central Park		No
10.03	Property			Belvedere Business Park		No
10.04	Property			Discovery Lakes		No
10.05	Property			MPC Treasure Coast		No
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James	(i) Event of Default, (ii) DSCR is less than 1.10x, (iii) commencement of a Troutman Sanders Leasing Renewal Trigger Period, (iv) commencement of a Troutman Sanders Leasing Replacement Trigger Period	No
12	Loan	32, 33	JLC	Shoppes on Main	(i) the tenant operating as Burlington Coat Factory does not renew its lease, (ii) 9 months prior to the expiration of the Wal-Mart lease provided tenant does not renew, (iii) the surrender, cancellation or termination of any Major Lease prior to its expiration, (iv) any Major Tenant goes dark for a period of 60 days or longer	Yes	7/14/2051	210,000
13	Loan		CGMRC	Meridian Distribution Center	(i) the occurrence of an Event of Default, (ii) DSCR less than 1.10x, (iii) the termination, failure to renew, default, or “going dark” (with respect to its Specified Tenant Space) of any Specified Tenant, (iv) Beall’s failure to renew or extend its lease prior to the Specified Tenant Extension Deadline and for at least three years, (v) UNFI’s failure to renew or extend its lease prior to the Specified Tenant Extension Deadline and for at least five years	No
14	Loan	34	AMF I	545 Long Wharf Drive	(i) Event of Default (ii) DSCR is less than 1.10x (iii) AT&T Trigger Event	No
15	Loan		JLC	One Riverview	(i) the occurrence of an Event of Default, (ii) after the occurrence and cessation of the first Lease Sweep Period, as of any Calculation Date, the Debt Yield is less than 8.50%	No
16	Loan	35	JLC	Independence Place	(i) Event of Default (ii) Debt Yield less than 7.5%	No
17	Loan	36	CGMRC	Cole Retail Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) occurrence of a Specific Tenant Trigger Period
17.01	Property			Century Town Center		No
17.02	Property			Dimond Crossing		No
17.03	Property			Plaza at Power Marketplace II		No
18	Loan	14	JLC	Union Heights	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
19	Loan	13	JLC	Inn at Key West	(i) the Stated Maturity Date, (ii) the occurrence of an Event of Default, (iii) Debt Yield is less than 8.75%	No
20	Loan	37, 38	GSMC	Park and Market	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement	No
21	Loan	39	GSMC	Walgreens III Portfolio	(i) occurrence of an Event of Default, (ii) occurrence of an ARD Trigger Period
21.01	Property			Walgreens - Somerset		No
21.02	Property			Walgreens - Spokane		No
21.03	Property			Walgreens - Waynesburg		No
21.04	Property			Walgreens - Normal		No
21.05	Property			Walgreens - Gallup		No
21.06	Property			Walgreens - Villa Rica		No
22	Loan	13, 40	JLC	Holiday Inn Manhattan View	(i) Event of Default (ii) 10.0% Debt Yield	No
23	Loan		GSMC	Japan Town Center	(i) occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) commencement of a Roof Sweep Period	No
24	Loan	41, 42	GSMC	Fifth Third Center	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) occurrence of Fifth Third Bank vacating or not renewing lease	No
25	Loan	43	GSMC	Walgreens II Portfolio	(i) Event of Default
25.01	Property			Walgreens - Oxford		No
25.02	Property			Walgreens - Canonsburg		No
25.03	Property			Walgreens - Fremont		No
25.04	Property			Walgreens - Akron		No
25.05	Property			Walgreens - St. John Ground Lease		No
26	Loan		CGMRC	7447 South Shore Drive	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
27	Loan	44, 45, 46	JLC	Jackson Street	NAP	No			2,750,000
28	Loan		GSMC	CHI Data Center	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement	No
29	Loan	47	JLC	Woodland Mews	(i) the occurrence of an Event of Default, (ii) Debt Yield less than 7.5%	No
30	Loan		JLC	Atlanta Technology Center	(i) the occurrence of an Event of Default, (ii) Debt Yield less than 8.5%	No
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO	(i) the occurrence of an Event of Default, (ii) DSCR less than 1.25x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) failure to make timely PIP Additional Deposit, (v) failure to make any True Up Payment, (vi) failure to make timely deposit of the DSCR Funds into the DSCR Account.	No
32	Loan	50	JLC	940 8th Avenue	(i) 12 months prior to the end of any Major Lease, (ii) the surrender, cancellation or termination of any Major Lease, (iii) Major Tenant goes dark on 50% or more of its premises for a period of 60 days or longer, (iv) the occurrence of a Major Tenant Insolvency Proceeding	No
33	Loan		CGMRC	Reynolds MHP Portfolio	(i) occurrence of an Event of Default, (ii) DSCR is less than 1.20x
33.01	Property			South Bluff		No
33.02	Property			Stagecoach		No
33.03	Property			Allendale		No
33.04	Property			Alliance Meadows		No
33.05	Property			Mountain Village		No
33.06	Property			Winona Lakes		No
33.07	Property			Alliance Vista		No
34	Loan	51, 52, 53	AMF I	Little Palm Island	(i) Event of Default (ii) DSCR is less than 1.15x (iii) Noble House Little Palm Island, Ltd. ceases to be Manager of the Property without consent of Lender	Yes	Shore Station (4/30/2037); Submerged Land (1/26/2029)	Shore Station ($40,000); Submerged Land (greater of $7,589.73, as adjusted annually by FL Administrative Code, and 6% of wet slip rental gross receipts)
35	Loan	54	GSMC	Bear Creek Village Center	(i) DSCR is less than 1.20x, subject to a payment guaranty, (ii) failure to deliver financial statements as required in the Loan Agreement	No
36	Loan	55, 56	GSMC	Bradley Commons	(i) DSCR is less than 1.55x on an amortizing basis (30 year term), subject to a payment guaranty (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) occurrence of a Dick’s Sporting Goods Trigger Event, (iv) occurrence of a Deferred Maintenance Trigger Event	No
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) failure to complete Deferred Maintenance Conditions	Yes	6/30/2039	79,236
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) failure to complete Deferred Maintenance Conditions	Yes	1/31/2067	85,465
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) failure to complete Deferred Maintenance Conditions	No

A-53

GSMS 2012-GCJ7 Annex A

Control	Loan /		Mortgage		Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
40	Loan	13	JLC	Extra Space Self Storage Portfolio	(i) Event of Default (ii) DSCR is less than 1.05x
40.01	Property	13		Extra Space Storage #8231		No
40.02	Property			Extra Space Storage #8208		No
40.03	Property			Extra Space Storage #8206		No
40.04	Property			Extra Space Storage #8225		No
40.05	Property			Extra Space Storage #8207		No
40.06	Property			Extra Space Storage #8215		No
40.07	Property			Extra Space Storage #8224		No
40.08	Property	13		Extra Space Storage #8234		No
40.09	Property	13		Extra Space Storage #8223		No
41	Loan		GSMC	10 United Nations Plaza	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) Education Management Corporation is subject to any petition for bankruptcy, insolvency, dissolution or liquidation or its long-term debt rating is equal to or less than “B” by S&P or “B3” by Moody’s	No
42	Loan	13, 62	GSMC	DoubleTree Charlottesville	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement	No
43	Loan		AMF I	35 Ryerson Street	(i) Event of Default (ii) DSCR is less than 1.20x	No
44	Loan		CGMRC	Aquamarine Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
45	Loan		GSMC	Arrowhead Promenade	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) Staples does not exercise in writing any of the renewal/extension options in the Staples Lease.	No
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside	(i) Net Operating Income is less than 75% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement	No
47	Loan	13	JLC	218 Peachtree Street, NE	(i) the occurrence of an Event of Default, (ii) Debt Yield less than 9.5% (iii) commencement of a Lease Sweep Period or Rent Commencement Period	No
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) If sponsor’s net worth falls below $12,963,161 and borrower does not provide an acceptable additional sponsor within 30 days of such event, (iv) 24 months prior to expiration of Franchise Agreement unless New License Conditions have been satisfied, (v) failure of borrower to deposit any deficiency in the Environmental Escrow Account	No
49	Loan		JLC	Pinecrest Townhomes	(i) Event of Default (ii) 7.7% Debt Yield	No
50	Loan	67	JLC	Metropolitan Jax	NAP	No
51	Loan		CGMRC	Motor Wheel Lofts	(i) the occurrence of an Event of Default, (ii) DSCR less than 1.20x	No
52	Loan		GSMC	1414 & 1418 K Street	(i) occurrence of Event of Default, (ii) DSCR is less than 1.10x, (iii) occurrence of Tenant Renewal Trigger	No
53	Loan	54	GSMC	Heritage Plaza	(i) DSCR is less than 1.30x, subject to a payment guaranty (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) Jewel-Osco fails to give notice of lease renewal 9 months prior to expiration	No
54	Loan	54, 68	GSMC	State Street Market	(i) DSCR is less than 1.55x, subject to a payment guaranty (ii) failure to deliver financial statements as required in the Loan Agreement, (iii) failure of Burlington Coat Factory or Dick’s Sporting Goods to deliver notice of renewal 9 months prior to lease expiration, (iv) failure of Petsmart to deliver notice of renewal 6 months prior to lease expiration	No
55	Loan	14, 69	AMF I	Vanowen Medical Building	(i) Event of Default (ii) NOI is less than $729,375	No
56	Loan		CGMRC	Corner House Lofts	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
57	Loan	70	GSMC	Plantation Point	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) occurrence of a Bi-Lo Trigger Period	No
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage	(i) the occurrence of any Event of Default, (ii) collected Rents and Credit Card Receivables decline below $1,237,500 on a trailing twelve (12) month basis, (iii) DSCR is less than 1.05x	No
59	Loan	72	JLC	Broadway Industrial	(i) the Stated Maturity Date; (ii) the occurrence of an Event of Default; (iii) DSCR is less than 1.10x	No
60	Loan	73, 74	AMF I	Depot Marketplace	(i) Event of Default (ii) DSCR less than 1.15 (iii) Walgreens terminates the Walgreens Lease	No
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio	(i) Net Operating Income is less than 82% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement
61.01	Property			Dunn Avenue Self Storage		No
61.02	Property			Argyle Forest Self Storage		No
62	Loan		AMF I	Heritage on the River Apartments	NAP	No
63	Loan		GSMC	Arvada Ridge Retail	(i) Net Operating Income is less than 85% of Closing Date NOI, (ii) failure to deliver financial statements as required in the Loan Agreement	No
64	Loan		JLC	Superior Markets	(i) the Maturity Date, (ii) Event of Default, (iii)DSCR is less than 1.20x	No
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Immediate Repairs are not completed within two months of the Closing Date
65.01	Property			Gem Suburban MHC		No
65.02	Property			Scenic Acres		No
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x
66.01	Property			Cowboy MHP		No
66.02	Property			Belaire MHP		No
67	Loan		CGMRC	Community Plaza	(i) the occurrence of an Event of Default, (ii) DSCR less than 1.20x, (iii) failure of Borrower to deposit the Environmental Reserve Deficiency Amount into the Environmental Reserve Account (or deliver a replacement Letter of Credit)	No
68	Loan		CGMRC	Central Self Storage Antioch	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
69	Loan		CGMRC	Mayfair Village Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
70	Loan		CGMRC	Oasis Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
71	Loan	76, 77	AMF I	165 East 116th Street	(i) Event of Default (ii) DSCR is less than 1.10x	No
72	Loan		JLC	Enterprise Self Storage	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 9.5%	No
73	Loan		CGMRC	Hidden Cove MHC	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
74	Loan		CGMRC	Trinity Spring Oaks	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x	No
75	Loan		CGMRC	Walgreens - Rantoul, IL	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Walgreens Bankruptcy Event, (iv) any termination of, default on or failure to renew the Walgreens lease, (v) Walgreens “going dark”, (vi) the senior unsecured credit rating (or equivalent thereof) of Walgreens falling to BBB- or below	No
76	Loan	78	CGMRC	25 West 51st Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) occurrence of a Specific Tenant Trigger Period	No
77	Loan		CGMRC	Nis Hollow Village	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
78	Loan		CGMRC	Camino Vista	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
79	Loan		CGMRC	Rustic Hills	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No

A-54

GSMS 2012-GCJ7 Annex A

						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
1	Loan	8, 9	JLC	1155 F Street		19,936,478	9.00453%	Yes	1
2	Loan	10, 11	JLC	Columbia Business Center				Yes	2
3	Loan	12	GSMC	Bellis Fair Mall				Yes	3
4	Loan	13	JLC	IRG Portfolio				Yes	4
4.01	Property	14		Letterkenny Business Park					4.01
4.02	Property			SL Canton					4.02
4.03	Property			Windsor Business Park					4.03
4.04	Property			Smithfield Business Park					4.04
4.05	Property	14		Fort Street Business Park					4.05
4.06	Property	14		Cabot Street					4.06
4.07	Property			Kansas City/Fairfax					4.07
4.08	Property			Southington Business Park					4.08
4.09	Property	13		Wheatfield Business Park					4.09
4.10	Property			Red Wing Industrial					4.10
4.11	Property	13, 14		IGH Distribution					4.11
4.12	Property			Fayetteville Business Park					4.12
4.13	Property			SL Mogadore					4.13
4.14	Property	13		Mentor Business Park II					4.14
4.15	Property	13, 14		Poughkeepsie Business Park					4.15
4.16	Property			Tappan Drive-Mansfield					4.16
4.17	Property			Lynch Road Business Park					4.17
4.18	Property	14		SL Tulsa					4.18
5	Loan	13, 15, 16, 17, 18	GSMC	Leetsdale Industrial Park				Yes	5
6	Loan	19	GSMC	The Outlet Shoppes at Oklahoma City				Yes	6
7	Loan	20	CGMRC	ARC Portfolio IV				Yes	7
7.01	Property			Fedex Ground - Blauvelt, NY				Yes	7.01
7.02	Property			Walgreens - Maplewood, NJ				Yes	7.02
7.03	Property			Walgreens - Stevensville, MI				Yes	7.03
7.04	Property			Walgreens - Coalinga, CA				Yes	7.04
7.05	Property			US Department of Agriculture - Grangeville, ID				Yes	7.05
7.06	Property			Advanced Auto Jones - Houston, TX				Yes	7.06
7.07	Property			Advanced Auto Tomball - Houston, TX				Yes	7.07
7.08	Property			Social Security Administration - Cocoa, FL				Yes	7.08
7.09	Property			Dollar General - Roma, TX				Yes	7.09
7.10	Property			Dollar General - Hopewell, VA				Yes	7.10
7.11	Property			Dollar General - Molino, FL				Yes	7.11
7.12	Property			Dollar General - Progreso, TX				Yes	7.12
7.13	Property			Dollar General - Greenfield, OH				Yes	7.13
7.14	Property			Dollar General - St. Clair, MO				Yes	7.14
7.15	Property			Dollar General - Poteet, TX				Yes	7.15
7.16	Property			Dollar General - Chesterfield, VA				Yes	7.16
7.17	Property			Dollar General - Ocean Isle Beach, NC				Yes	7.17
7.18	Property			Dollar General - Hot Springs, VA				Yes	7.18
7.19	Property			Dollar General - Richwood, LA				Yes	7.19
7.20	Property			Dollar General - Mount Hermon, LA				Yes	7.20
7.21	Property			Dollar General - Rio Grande City, TX				Yes	7.21
7.22	Property			Dollar General - Pleasant City, OH				Yes	7.22
7.23	Property			Dollar General - Tuscaloosa, AL				Yes	7.23
7.24	Property			Dollar General - Fayetteville, NC				Yes	7.24
7.25	Property			Dollar General - Payne, OH				Yes	7.25
7.26	Property			Dollar General - New Matamoras, OH				Yes	7.26
7.27	Property			Dollar General - Marthasville, MO				Yes	7.27
7.28	Property			Dollar General - Greenville, MS				Yes	7.28
7.29	Property			Dollar General - Choudrant, LA				Yes	7.29
7.30	Property			Dollar General - Red Level, AL				Yes	7.30
7.31	Property			Dollar General - Licking, MO				Yes	7.31
7.32	Property			Dollar General - Lyford, TX				Yes	7.32
7.33	Property			Dollar General - Mangham, LA				Yes	7.33
7.34	Property			Dollar General - Danville, VA				Yes	7.34
7.35	Property			Dollar General - Mellen, WI				Yes	7.35
7.36	Property			Dollar General - Forest, OH				Yes	7.36
7.37	Property			Dollar General - Pleasant Hill, TN				Yes	7.37
7.38	Property			Dollar General - Stanberry, MO				Yes	7.38
7.39	Property			Dollar General - Conway, MO				Yes	7.39
7.40	Property			Dollar General - Auxvasse, MO				Yes	7.40
7.41	Property			Dollar General - Minong, WI				Yes	7.41
7.42	Property			Dollar General - Solon Springs, WI				Yes	7.42
7.43	Property			Dollar General - Maysville, MO				Yes	7.43
7.44	Property			Dollar General - Grand Ridge, FL				Yes	7.44
7.45	Property			Dollar General - Edwards, MS				Yes	7.45
7.46	Property			Dollar General - Vass, NC				Yes	7.46
7.47	Property			Dollar General - Walnut Grove, MS				Yes	7.47
7.48	Property			Dollar General - King City, MO				Yes	7.48
8	Loan	21, 22, 23, 24	JLC	101 Ludlow	6.29100%			Yes	8
9	Loan	25	JLC	110 Plaza San Diego				Yes	9

A-55

GSMS 2012-GCJ7 Annex A

						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
10	Loan	26, 27	JLC	McCraney Industrial Portfolio				Yes	10
10.01	Property			Vista Business Park				Yes	10.01
10.02	Property			Orlando Central Park				Yes	10.02
10.03	Property			Belvedere Business Park				Yes	10.03
10.04	Property			Discovery Lakes				Yes	10.04
10.05	Property			MPC Treasure Coast				Yes	10.05
11	Loan	28, 29, 30, 31	GSMC	Riverside on the James				Yes	11
12	Loan	32, 33	JLC	Shoppes on Main		9,049,475	7.25000%	Yes	12
13	Loan		CGMRC	Meridian Distribution Center				Yes	13
14	Loan	34	AMF I	545 Long Wharf Drive				Yes	14
15	Loan		JLC	One Riverview				Yes	15
16	Loan	35	JLC	Independence Place				Yes	16
17	Loan	36	CGMRC	Cole Retail Portfolio				Yes	17
17.01	Property			Century Town Center				Yes	17.01
17.02	Property			Dimond Crossing				Yes	17.02
17.03	Property			Plaza at Power Marketplace II				Yes	17.03
18	Loan	14	JLC	Union Heights				Yes	18
19	Loan	13	JLC	Inn at Key West				Yes	19
20	Loan	37, 38	GSMC	Park and Market				Yes	20
21	Loan	39	GSMC	Walgreens III Portfolio				Yes	21
21.01	Property			Walgreens - Somerset				Yes	21.01
21.02	Property			Walgreens - Spokane				Yes	21.02
21.03	Property			Walgreens - Waynesburg				Yes	21.03
21.04	Property			Walgreens - Normal				Yes	21.04
21.05	Property			Walgreens - Gallup				Yes	21.05
21.06	Property			Walgreens - Villa Rica				Yes	21.06
22	Loan	13, 40	JLC	Holiday Inn Manhattan View		6,000,000	11.00000%	Yes	22
23	Loan		GSMC	Japan Town Center				Yes	23
24	Loan	41, 42	GSMC	Fifth Third Center				Yes	24
25	Loan	43	GSMC	Walgreens II Portfolio				Yes	25
25.01	Property			Walgreens - Oxford				Yes	25.01
25.02	Property			Walgreens - Canonsburg				Yes	25.02
25.03	Property			Walgreens - Fremont				Yes	25.03
25.04	Property			Walgreens - Akron				Yes	25.04
25.05	Property			Walgreens - St. John Ground Lease				Yes	25.05
26	Loan		CGMRC	7447 South Shore Drive				Yes	26
27	Loan	44, 45, 46	JLC	Jackson Street	10.93182%			Yes	27
28	Loan		GSMC	CHI Data Center				Yes	28
29	Loan	47	JLC	Woodland Mews				Yes	29
30	Loan		JLC	Atlanta Technology Center				Yes	30
31	Loan	48, 49	CGMRC	Embassy Suites - Aurora, CO				Yes	31
32	Loan	50	JLC	940 8th Avenue		2,000,000	13.35000%	Yes	32
33	Loan		CGMRC	Reynolds MHP Portfolio				Yes	33
33.01	Property			South Bluff				Yes	33.01
33.02	Property			Stagecoach				Yes	33.02
33.03	Property			Allendale				Yes	33.03
33.04	Property			Alliance Meadows				Yes	33.04
33.05	Property			Mountain Village				Yes	33.05
33.06	Property			Winona Lakes				Yes	33.06
33.07	Property			Alliance Vista				Yes	33.07
34	Loan	51, 52, 53	AMF I	Little Palm Island				Yes	34
35	Loan	54	GSMC	Bear Creek Village Center				Yes	35
36	Loan	55, 56	GSMC	Bradley Commons				Yes	36
37	Loan	13, 57, 58, 59	GSMC	Motel 6 - Anchorage				Yes	37
38	Loan	13, 57, 60	GSMC	Comfort Inn Ship Creek - Anchorage				Yes	38
39	Loan	13, 57, 61	GSMC	Microtel Inn and Suites - Anchorage				Yes	39

A-56

GSMS 2012-GCJ7 Annex A

						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
40	Loan	13	JLC	Extra Space Self Storage Portfolio				Yes	40
40.01	Property	13		Extra Space Storage #8231				Yes	40.01
40.02	Property			Extra Space Storage #8208				Yes	40.02
40.03	Property			Extra Space Storage #8206				Yes	40.03
40.04	Property			Extra Space Storage #8225				Yes	40.04
40.05	Property			Extra Space Storage #8207				Yes	40.05
40.06	Property			Extra Space Storage #8215				Yes	40.06
40.07	Property			Extra Space Storage #8224				Yes	40.07
40.08	Property	13		Extra Space Storage #8234				Yes	40.08
40.09	Property	13		Extra Space Storage #8223				Yes	40.09
41	Loan		GSMC	10 United Nations Plaza				Yes	41
42	Loan	13, 62	GSMC	DoubleTree Charlottesville				Yes	42
43	Loan		AMF I	35 Ryerson Street				Yes	43
44	Loan		CGMRC	Aquamarine Apartments				Yes	44
45	Loan		GSMC	Arrowhead Promenade				Yes	45
46	Loan	13, 63, 64	GSMC	Sheraton Hotel Louisville Riverside				Yes	46
47	Loan	13	JLC	218 Peachtree Street, NE				Yes	47
48	Loan	13, 65, 66	GSMC	Holiday Inn - Grand Rapids				Yes	48
49	Loan		JLC	Pinecrest Townhomes				Yes	49
50	Loan	67	JLC	Metropolitan Jax				Yes	50
51	Loan		CGMRC	Motor Wheel Lofts				Yes	51
52	Loan		GSMC	1414 & 1418 K Street				Yes	52
53	Loan	54	GSMC	Heritage Plaza				Yes	53
54	Loan	54, 68	GSMC	State Street Market				Yes	54
55	Loan	14, 69	AMF I	Vanowen Medical Building				Yes	55
56	Loan		CGMRC	Corner House Lofts				Yes	56
57	Loan	70	GSMC	Plantation Point				Yes	57
58	Loan	71	GSMC	Storage By George and Napa Valley Wine Storage				Yes	58
59	Loan	72	JLC	Broadway Industrial				Yes	59
60	Loan	73, 74	AMF I	Depot Marketplace				Yes	60
61	Loan	75	GSMC	Jacksonville Self Storage Portfolio				Yes	61
61.01	Property			Dunn Avenue Self Storage				Yes	61.01
61.02	Property			Argyle Forest Self Storage				Yes	61.02
62	Loan		AMF I	Heritage on the River Apartments				Yes	62
63	Loan		GSMC	Arvada Ridge Retail				Yes	63
64	Loan		JLC	Superior Markets				Yes	64
65	Loan		CGMRC	Gem Suburban & Scenic Acres MHCs				Yes	65
65.01	Property			Gem Suburban MHC				Yes	65.01
65.02	Property			Scenic Acres				Yes	65.02
66	Loan		CGMRC	Cowboy and Belaire MHP Portfolio				Yes	66
66.01	Property			Cowboy MHP				Yes	66.01
66.02	Property			Belaire MHP				Yes	66.02
67	Loan		CGMRC	Community Plaza				Yes	67
68	Loan		CGMRC	Central Self Storage Antioch				Yes	68
69	Loan		CGMRC	Mayfair Village Apartments				Yes	69
70	Loan		CGMRC	Oasis Apartments				Yes	70
71	Loan	76, 77	AMF I	165 East 116th Street				Yes	71
72	Loan		JLC	Enterprise Self Storage				No	72
73	Loan		CGMRC	Hidden Cove MHC				Yes	73
74	Loan		CGMRC	Trinity Spring Oaks				Yes	74
75	Loan		CGMRC	Walgreens - Rantoul, IL				Yes	75
76	Loan	78	CGMRC	25 West 51st Street				Yes	76
77	Loan		CGMRC	Nis Hollow Village				Yes	77
78	Loan		CGMRC	Camino Vista				Yes	78
79	Loan		CGMRC	Rustic Hills				Yes	79

A-57

Footnotes to Annex A
(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate and the Trustee/Certificate Administrator Fee Rate applicable to each Mortgage Loan.
(2)	The Monthly Debt Service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
(3)	The open period is inclusive of the Maturity Date or ARD.
(4)	Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans).
(5)	Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may be paying rent.
(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
(7)	If the purpose of the Mortgage Loan is to finance an acquisition of the Mortgaged Property, the field "Principal's New Cash Contribution" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition.  If the purpose of the Mortgage Loan is to refinance the Mortgaged Property, the field "Principal's New Cash Contribution" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
(8)	The 1155 F Street Mortgage Loan has an interest-only period and a non-standard amortization schedule during the amortization period.  After the initial 24-month interest-only period, the loan will begin paying principal and interest. Principal payments will be based on a 360-month amortization term and a 5.6000% interest rate and interest payments will based on a 5.6950% interest rate.  Annual Debt Service reflects the aggregate payment due during the initial 12 months following the expiration of the interest-only period.  Monthly Debt Service is the Annual Debt Service divided by 12.  See Annex G-1 to the Free Writing Prospectus for the related amortization schedules.
(9)	The Ongoing Replacement Reserve collections commence on 7/6/2013 (the 24th Due Date).
(10)	The Columbia Business Center Mortgage Loan has a non-standard amortization schedule during the amortization period.  The loan is bifurcated between two pari-passu, cross-defaulted notes consisting of (i) a note with an original balance of $44,000,000 which amortizes from the first payment date and each payment date thereafter based on a 180-month amortization schedule and a 6.6700% interest rate and (ii) a note with an original balance of $57,000,000 and interest-only payments for the initial 23 periods which are followed by principal and interest payments based on a 360-month amortization schedule and a 6.6700% interest rate.  Annual Debt Service reflects the aggregate payment due during a 12 month period for the $44,000,000 note and the initial 12 months following the expiration of the interest-only period of the $57,000,000 note.  Monthly Debt Service is the Annual Debt Service divided by 12.  See Annex G-2 to the Free Writing Prospectus for the related amortization schedules.
(11)	Future mezzanine debt is permitted only if 100% of proceeds are used to purchase the fee interest in the leasehold component of the property.  The mezzanine debt is subject to (i) an aggregate loan-to-value ratio based on an "as is" Appraised Value of 85.0% and (ii) an aggregate debt yield of at least 7.0%.
(12)	General Growth Properties Inc. completed the acquisition of 11 full-line Sears locations on 4/17/2012. Sears’ leasehold interest in the store at the Bellis Fair Mall Property was included in this purchase. The Sears' lease was assigned to a GGP entity and a sublease expiring 2/28/2013 was entered into with Sears under the same terms as their original lease (original lease expiration 8/2/2013). Sears currently pays base rent of $221,705 per year and CAM charges of $41,700 per year. Sears is treated as vacant in lender’s underwriting.
(13)	The Appraised Value presents the "as-is" Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such "as-is" Appraised Value. The LTV Ratio at Maturity / ARD is calculated in whole or in part on the basis of the "as stabilized" Appraised Value.
(14)	For tenants with multiple lease expirations, the expiration date associated with the largest square footage is shown.
(15)	The Mortgaged Property is comprised of multiple buildings located at the following addresses in Leetsdale, Pennsylvania:  700, 800 Brickworks Drive; 33, 55, 60, 70, 80, 100, 111, 150, 180, 200, 300 Leetsdale Industrial Park Drive; 400, 401, 450 Riverport Drive; 601, 900 Riverside Place; 205 Washington Street; 501, 503, 520, 555 West Park Drive.
(16)	ArcelorMittal has given notice of its intent to vacate approximately 70,000 SF at the end of the term of its lease (10/31/2012).  Shell Lubricants has given notice of its intent to vacate at the end of the term of its lease (12/31/2012).
(17)	Clearwater International LLC (Weatherford International) has 31,500 SF expiring on 3/31/2013, 4,805 SF expiring 4/30/2013 and 119,416 SF expiring 5/31/2017.
(18)	Impact Guard is in occupancy and expected to begin paying rent in October 2012. The tenant has received 3 months of free rent and has prepaid the first month’s rent.
(19)	Most Recent cash flows are trailing 7 months annualized as of 2/29/2012.
(20)	The collateral is comprised of previously unencumbered assets, and loan proceeds were used to reimburse the loan sponsor for a portion of its all-cash acquisition of the ARC Portfolio IV Properties. The ARC Portfolio IV Properties were acquired between 2011 and 2012 at a cost of $118,226,185.
(21)	Interest on the 101 Ludlow Mortgage Loan accrues from the 1st day of the month through the last day of the month.  Monthly payments are based on a fixed principal and interest payment of $324,000 per month.
(22)	The Mortgaged Property is 100% leased on a triple-net basis to School of Visual Arts, Inc. through January 2047 with annual contractual rent increases in the amount equal to the lesser of 3% of the previous year’s rent and CPI.  The tenant is responsible for operating expenses including but not limited to taxes, utilities, insurance, repairs and maintenance.  The tenant is not responsible for taxes between $12 per SF and $14 per SF based on the property’s square footage.  A vacancy factor was not underwritten.  Non-reimbursable expenses representing a 2% management fee of $125,189 are included in Underwritten Expenses.  Contractual rent steps were not underwritten.
(23)	Ongoing Replace Reserve will be capped at approximately 24 months of ongoing monthly payments, or $179,500.

A-58

Footnotes to Annex A

(24)	The 101 Ludlow Mortgage Loan is part of a split loan structure comprised of two mortgage loans secured by the same mortgages on the Mortgaged Properties.  Following certain material events of default, the 101 Ludlow Mortgage Loan is generally senior in right of payment to the related Companion Interest.  The Underwritten NCF DSCR, the Debt Yield on Underwritten Net Cash Flow, the Cut-Off Date LTV Ratio and the LTV Ratio at Maturity / ARD are calculated based solely on the 101 Ludlow Mortgage Loan, without regard to the related Companion Interest.  With the inclusion of the related Companion Interest, the Mortgage Loan's Underwritten NCF DSCR, the Debt Yield on Underwritten Net Cash Flow, the Cut-Off Date LTV Ratio and the LTV Ratio at Maturity / ARD are 1.14x, 8.6%, 73.9% and 67.6%.
(25)	The seismic report broke out the Mortgaged Property into 3 components: (i) the 18-story building, which had an expected loss of 10%; (ii) the two-story building, which had an expected loss of 20%, and as a result, required insurance coverage and (iii) the parking structure, which had an expected loss of 9%.  These three components resulted in an average expected loss of 12%.
(26)	Allocated loan amounts for this Mortgage Loan are based on the percentage of Appraised Value attributable to each property relative to the total Appraised Value for all of the properties subject to this Mortgage Loan. The Mortgage Loan does not permit the release of collateral. Accordingly, these allocated loan amounts are not relevant in that regard.
(27)	Other Sources consists of a $6,000,000 financing to certain direct and indirect owners of the borrowers and certain affiliates of the borrowers secured by and (i) liens on a separate pool of non-income producing properties (ii) pledges of 100% of the indirect equity interests in the borrowers.
(28)	The Mortgaged Property consists of the fee interest in three parcels which are ground leased and two office condominium units in the Riverside on James Master Condominium Unit Owners Association, which is situated on one of the ground leased parcels.
(29)	Most Recent cash flows are trailing 11 months annualized as of 2/29/2012.
(30)	Appraised Value shown includes a land value of $1,350,000.
(31)	PNC Bank, N.A. has executed a renewal on an existing 37,418 SF, as well as Phase A Expansion Space of 2,250 SF (currently vacant) and Phase B Expansion Space of 3,850 SF (currently leased to Wells Fargo through 11/30/2012).
(32)	In the event Burlington Coat Factory files for voluntary or involuntary bankruptcy and rejects the lease at the Shoppes on Main Mortgaged Property, a $2,000,000 springing recourse provision will be triggered. The amount of recourse is believed to be the necessary amount of funds needed to procure a replacement tenant(s) and pay all of the associated costs. The recourse will be voided at such time as the space is re-leased under lender approved terms and conditions. The springing recourse provision is recourse to Ivy Equities, L.L.C., Barrow Street Real Estate Fund II, L.P., BSREF II Parallel Investor I LLC and BSREF II Equity Investor I, LLC.
(33)	Annual Ground Lease Payment of $210,000 steps down to $100,000 per annum in 2016.  If the Underwritten Net Cash Flow had simply been based on the stepped down ground rent of $100,000 per annum commencing in 2016 and continuing in subsequent years, the Underwritten Net Cash Flow would have been $3,946,247 ($15.33 PSF).
(34)	At closing, the borrower deposited $1,500,000 into the TI/LC Reserve.  Subject to the alternative deposit amounts described below, the borrower is required to make monthly deposits into the TI/LC Reserve in the amount of $54,167 during the first year of the loan term, $62,500 during the second year of the loan term, $79,167 during the third year of the loan term, $83,334 during each of the fourth and fifth years of the loan term and $31,250 each year thereafter.  If AT&T does not extend its lease for a minimum of five (5) years prior to May 1, 2016 or if DSCR is less than 1.10x, cash management will be triggered and all excess cash flow will be swept and deposited as additional collateral for the loan into a separate reserve account. Excess cash flow will continue to be swept until such time as (a) AT&T extends its lease, (b) if, after May 1, 2017 DSCR is 1.10x or greater for three (3) consecutive months or (c) in the event that the sole cause of the sweep is DSCR less than 1.10x, until such time as DSCR is 1.10x or greater for three consecutive months.  The excess cash flow sweep will terminate when replacement tenants acceptable to the lender have executed leases and taken occupancy of at least 83% of the former AT&T leased premises and DSCR is 1.25x or greater for three consecutive months, at which time all of the excess cash flow that has been swept into the reserve is required to be released to the related borrower and the related borrower will be required to make monthly Ongoing TI/LC Reserve deposits of $31,250 in the first year, $36,459 in the second year, $41,667 in the third year, $52,084 in the fourth year and $83,333 in the fifth year.  Once 60% or more of the square footage of the Mortgaged Property is leased pursuant to leases that (a) have a term extending at least four (4) years past the maturity date of the Mortgage Loan, (b) pursuant to which no tenant improvements are payable (other than those that have been paid in full) and (c) have no leasing commission payable in connection therewith (other than those that have been paid in full), monthly deposits into the Ongoing TI/LC Reserve in the amount of $31,250 will be required.
(35)	Other Sources consists of preferred equity financing.
(36)	The collateral is comprised of previously unencumbered assets, and loan proceeds were used to reimburse the sponsor for a portion of their all-cash acquisition of the Cole Retail Portfolio Properties. The total purchase price for the Cole Retail Portfolio Properties was $42,525,000.
(37)	The Mortgaged Property is subject to a condominium regime.
(38)	Harris Teeter is required to make their monthly payment directly into the lockbox account.  The property manager collects rents from the other tenants and deposits the money into the lockbox account.
(39)	The Mortgage Loan Rate on and after the anticipated repayment date shall be the greater of (i) the sum of (A) the yield of the most recently issued US treasury security with term at issue equal to the 10-year U.S. swap rate as shown in Bloomberg Professional Service or other comparable market data services available to lender and used by lender as interpreted by lender in its sole and absolute discretion, plus (B) 726 basis points, and (ii) 10.6500%.

A-59

Footnotes to Annex A

(40)	The mezzanine loan contains a minimum current pay interest rate of 11.0000% and an accrual rate of 13.0000%.  During the term of the loan, all excess cash flow after the payment of the first mortgage loan’s debt service, contractual reserve payments, and the mezzanine loan's minimum current pay interest rate will be applied to pay down unpaid accrued interest which will accrue at an interest rate of 15.0000% for as long as the unpaid interest remains outstanding.
(41)	Fifth Third Bank has 67,916 SF expiring on 10/31/2019 and 3,000 SF of storage space on a MTM basis.  Freund Freeze & Arnold has 30,828 SF expiring on 11/30/2014 and 1,102 SF of storage space on a MTM basis.  Brady Ware & Schoenfeld has 23,424 SF expiring on 1/31/2015 and 1,013 SF of storage space on a MTM basis.  Porter, Wright, Morris & Arthur has 20,890 SF expiring on 8/31/2018 and 958 SF of storage space on a MTM basis.  Dinsmore & Shohl has 15,414 SF expiring on 5/31/2017 and 1,611 SF of storage space on a MTM basis.
(42)	Fifth Third Bank has subleased 4,175 SF to Statman Harris & Eyrich, LLC. The initial term of the sublease runs co-terminus with the primary lease and expires on 10/31/2019.  Brady Ware & Schoenfeld has subleased 23,424 SF to Brady, Meixner & Company, LLC, an affiliate entity. The sublease runs co-terminus with the primary lease and expires on 1/31/2015.
(43)	The Mortgaged Property located in St. John, Indiana was ground leased to Walgreens, commencing in late 2009. Walgreens is currently paying rent; however, they have not yet constructed their store.
(44)	The Jackson Street Mortgage Loan has an interest-only period and a non-standard amortization schedule during the amortization period.  After the initial 36-month interest-only period, the Mortgage Loan will begin paying principal and interest. Principal payments will be based on a 360-month amortization term and a 7.1500% interest rate and interest payments will based on a 6.5000% interest rate.  Annual Debt Service reflects the aggregate payment due during the initial 12 months following the expiration of the interest-only period.  Monthly Debt Service is the Annual Debt Service divided by 12.  See Annex G-3 to the Free Writing Prospectus for the related amortization schedules.
(45)	On the Origination Date, $319,770 was reserved upfront for future rollover costs.  The Mortgage Loan is structured to collect $8,000 for future rollover costs on each Due Date prior to the amortization commencement date.  On the amortization commencement date, February 6, 2015, the monthly collection amount decreases to $6,500 per month; however, if the reserve balance equals or exceeds $200,000, the borrower will not be required to make such monthly rollover reserve payments.
(46)	The Jackson Street Mortgage Loan is part of a split loan structure comprised of two mortgage loans secured by the same mortgages on the Mortgaged Properties.  Following certain material events of default, the Jackson Street Mortgage Loan is generally senior in right of payment to the related Companion Interest.  The Underwritten NCF DSCR, the Debt Yield on Underwritten Net Cash Flow, the Cut-Off Date LTV Ratio and the LTV Ratio at Maturity / ARD are calculated based solely on the Jackson Street Mortgage Loan, without regard to the related Companion Interest.  With the inclusion of the related Companion Interest, the Mortgage Loan's Underwritten NCF DSCR, the Debt Yield on Underwritten Net Cash Flow, the Cut-Off Date LTV Ratio and the LTV Ratio at Maturity / ARD are 0.98x, 8.3%, 74.7% and 73.3%.
(47)	Property operating information is unavailable for periods prior to April 2010 due to various reasons including failed condo conversion, the foreclosure sale, and the resultant short-term ownership by the sellers.  As the Woodland Mews Property was going through foreclosure for most of 2010, the borrower is only able to provide a partial year income statement.
(48)	The Cut-off Date LTV Ratio is the ratio, expressed as a percentage, of the Cut-off Date Balance of that mortgage loan, divided by the sum of (i) the “as-is” Appraised Value of the related mortgaged property, and (ii) a related cash reserve in the amount of $5,315,345 that is being held by the lender in connection with renovations being undertaken at the related mortgaged property based on a property improvement plan directed by the franchisor. The Cut-off Date LTV Ratio would be 87.0% if the cash reserve was not taken into account.  The LTV Ratio at Maturity / ARD is calculated on the basis of the "as stabilized" Appraised Value of $23,200,000 as of 1/1/2013.  The LTV Ratio at Maturity / ARD using the related “as-is” Appraised Value is 79.0%.
(49)	The borrower deposited $3,008,128 into a PIP reserve at closing.  The borrower deposited an additional $2,307,217 into the PIP reserve post closing for a total balance of $5,315,345.
(50)	Upfront TI/LC reserve of $925,000 with ongoing monthly payments of $4,735.  The TI/LC reserve is capped at $1,225,000.  Upon executing a 5-year lease for the Mortgaged Property's entire office space, the reserve will be reduced to $600,000 after leasing expenses are paid and to $300,000 if a 10-year lease for the Mortgaged Property's entire office space is executed and leasing expenses are paid.
(51)	The borrower is required to make Ongoing Replacement Reserve deposits of $48,489 on each due date for the balance of the calendar year following the origination date.  For the remainder of the term of the Mortgage Loan, the borrower is required to make Ongoing Replacement Reserve deposits equal to 1/12 of 4% of the annual gross revenues for the Mortgaged Property for the immediately preceding calendar year.
(52)	Upon any disbursement from the seasonality reserve, the borrower is required to immediately replenish the seasonality reserve, up to an aggregate amount equal to $200,000, in equal monthly installments of $50,000 per month on the next succeeding due date in February and continuing through May.
(53)	Upon any disbursement of the rent reserve, the borrower is required to immediately replenish the rent reserve in an amount equal to the amount disbursed.
(54)	Upon the commencement of a cash management period, the sponsor of the borrower has 5 business days in which to enter into a payment guaranty, guaranteeing the payment of the remaining indebtedness, in lieu of sweeping the cash flow into the lockbox and cash management accounts, continuing for as long as the cash management period remains outstanding, provided that the sponsor of the borrower maintains a minimum net worth of $100 million.  If the guaranty is not entered into, then the lockbox account and cash management account will be established and utilized as long as the cash management period continues.
(55)	The Second Most Recent cash flows include January-August 2011 and November-December 2011, annualized.  The Most Recent cash flows include January-August 2011 and November 2011-February 2012.
(56)	Upon the commencement of a cash management period, other than for a deferred maintenance trigger event, within 5 business days, the sponsor of the borrower can enter into a guaranty to guarantee the payment of all remaining Indebtedness so long as the cash management period remains outstanding.  If the guaranty is not timely delivered by the sponsor of the borrower, then the lockbox and cash management accounts will be established and utilized until the end of the cash management period.
(57)	Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR , Debt Yield on Underwritten Net Cash Flow, Cut-Off Date LTV Ratio and LTV Ratio at Maturity / ARD are calculated in the aggregate.

A-60

Footnotes to Annex A

(58)	The borrower plans on adding 30 additional rooms at a future date and the additional rooms will be a part of the collateral. The construction will be funded with equity and additional debt for the construction of the additional rooms is not permitted. The lender will approve a final budget and either escrow the budgeted amount or require the sponsor of the borrower to post a letter of credit equal to the budgeted amount.
(59)	Ongoing Replacement Reserve will be (i) for the first through the twelfth Due Date, an amount equal to $7,294, (ii) for the thirteenth  through the sixtieth Due Date, one-twelfth of 4% of actual annual gross revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date, and thereafter one-twelfth of 5% of actual annual gross revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date.
(60)	Ongoing Replacement Reserve will be (i) for the first through the twelfth Due Date, an amount equal to 8,726, (ii) for the thirteenth through the sixtieth Due Date, one-twelfth of 4% of actual annual gross revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date, and thereafter one-twelfth of 5% of actual annual gross revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date.
(61)	Ongoing Replacement Reserve will be (i) for the first through the twelfth Due Date, an amount equal to $7,006, (ii) for the thirteenth through the sixtieth Due Date, one-twelfth of 4% of actual annual gross revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date, and thereafter one-twelfth of 5% of actual annual gross revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date.
(62)	Ongoing Replacement Reserve will be, until the Due Date in June 2012, $28,716.83, and thereafter adjusting on the Due Date in each March, June, September and December to be an amount equal to one-third of 4% of the gross revenue of the property for the prior three month quarter most recently ended, as the case may be.
(63)	Ongoing RE Tax Reserve is currently $14,975/month.  Starting with the June 2012 payment, the Ongoing RE Tax Reserve will be $23,613/month.
(64)	Ongoing Replacement Reserve will be, until the Due Date in July 2012, $18,954.59, and thereafter adjusting on the Due Date in each July, October, January and April to be an amount equal to one-twelfth of 4% of the gross revenue of the property for the twelve month period ended on March 31 (with respect to the adjustment on the Due Date in July), June 30 (with respect to the adjustment on the Due Date in October), September 30 (with respect to the adjustment on the Due Date in January) or December 31 (with respect to the adjustment on the Due Date in April), as the case may be.
(65)	In addition to the Environmental Phase II report dated 1/24/2012, a subsurface investigation report dated 3/16/2012 was prepared for the Mortgaged Property.
(66)	Ongoing Replacement Reserve will be for the first through the twelfth Due Date, an amount equal to $22,958.33, (ii) for the thirteenth Due Date through the Due Date immediately preceding the satisfaction of the new license conditions, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) 1/12th of 5% of actual annual revenue of the property for the previous twelve month period as determined on the anniversary of the closing date, and (iii) after the satisfaction of the new license conditions, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) 1/12th of 4% of actual annual revenue of the property for the previous twelve month period as determined on the anniversary of the loan origination date.
(67)	The Metropolitan Jax Property includes 116 residential units which are part of the collateral.
(68)	Ongoing TI/LC Reserve of $14,166.67, until Burlington Coat Factory's renewal or a replacement tenant takes its place then decreasing to $10,416.67.
(69)	If, at any time, the amount of funds on deposit in the Ongoing TI/LC Reserve is less than $200,000, the borrower is required to deposit $3,220 in the Ongoing TI/LC Reserve on each monthly due date until such funds on deposit are equal to $200,000.
(70)	Other Monthly Reserve is for the Bi-Lo reserve account, $5,416.67 to be collected monthly, unless there is a Bi-Lo trigger period, in which case there will be a cash flow sweep for the remaining cash flow after the monthly deposits.  If the Bi-Lo lease is extended or renewed pursuant to the terms approved by Lender, or a replacement tenant takes occupancy, then the monthly deposit will cease and can be disbursed.
(71)	The square footage shown, 95,595 SF, includes 8,000 SF of pallet storage.  Occupancy % is calculated based upon 87,595 SF, which excludes the 8,000 SF of pallet storage.
(72)	The Mortgaged Property has two components and was underwritten as one property. One appraisal was prepared for the Broadway Industrial Property as of July 1, 2011.  A Phase I environmental report and engineering report was prepared for each component.  Phase I environmental reports for the STADCO and Veolia components are dated as of 6/10/2011 and 6/20/2011, respectively.  Both engineering reports are dated as of 6/20/2011.
(73)	Automobile Association of America (3,600 SF) has a signed lease but is not expected to open and begin paying rent until June 2012.
(74)	If, at any time, the amount of funds on deposit in the Ongoing TI/LC Reserve is less than $238,713, the borrower is required to deposit $6,631 in the Ongoing TI/LC Reserve on each monthly due date until the funds in the Ongoing TI/LC Reserve are equal to $238,713.
(75)	Provided there is no uncured event of default, lender's consent is not required for the construction of up to 15,000 SF of additional improvements at the properties, so long as the cost of the improvements does not exceed $300,000, borrower provides prior written notice to lender of such material alteration together with applicable plans and specifications, which will be subject to the prior written consent of lender, which consent may not be unreasonably withheld, conditioned or delayed, borrower provides evidence of available capital to pay for the material alterations and other terms as outlined in the loan agreement.
(76)	If, at any time, the amount of funds on deposit in the Ongoing Replacement Reserve is less than $30,000, the borrower is required to deposit $250 in the Ongoing Replacement Reserve on each monthly Due Date until the funds on deposit in the Ongoing Replacement Reserve are equal to $30,000.
(77)	If, at any time, the amount of funds on deposit in the Ongoing TI/LC Reserve is less than $90,000, the borrower is required to deposit $750 in the Ongoing TI/LC Reserve on each monthly Due Date until the funds on deposit in the Ongoing TI/LC Reserve are equal to $90,000.
(78)	The collateral was previously unencumbered, and loan proceeds were used to reimburse the sponsor for their all-cash acquisition of the 25 West 51st Street Mortgaged Property in 2006. The total purchase price for the 25 West 51st Street Mortgaged Property was $4,060,500.

A-61