0001539497-22-001663.txt : 20221017 0001539497-22-001663.hdr.sgml : 20221017 20221017171258 ACCESSION NUMBER: 0001539497-22-001663 CONFORMED SUBMISSION TYPE: ABS-15G PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20221017 ITEM INFORMATION: Findings and Conclusions of the Third Party Due Diligence Provider Obtained by the Issuer FILED AS OF DATE: 20221017 DATE AS OF CHANGE: 20221017 ABS RULE: RULE-15GA2 REGISTERED ENTITY: N ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: GS MORTGAGE SECURITIES CORP II CENTRAL INDEX KEY: 0001004158 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 223442024 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act SEC FILE NUMBER: 025-00533 FILM NUMBER: 221314293 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 DEPOSITOR: COMPANY DATA: COMPANY CONFORMED NAME: GS MORTGAGE SECURITIES CORP II CENTRAL INDEX KEY: 0001004158 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 223442024 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 SECURITIZER: COMPANY DATA: COMPANY CONFORMED NAME: GS MORTGAGE SECURITIES CORP II CENTRAL INDEX KEY: 0001004158 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 223442024 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: ABS-15G SEC ACT: Dodd Frank Act SEC FILE NUMBER: 025-00533 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 ABS-15G 1 n3311_x1-abs15g.htm FORM ABS-15G

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM ABS-15G

 

ASSET-BACKED SECURITIZER
Report Pursuant to Section 15G of

the Securities Exchange Act of 1934


Check the appropriate box to indicate the filing obligation to which this form is intended to satisfy:

[_]          Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-1) for the reporting period _________________ to _________________

 

Date of Report (Date of earliest event reported)______________________

 

Commission File Number of securitizer: ____________________

 

Central Index Key Number of securitizer: ___________________

 

______________________________________________________________________

Name and telephone number, including area code, of the person to

contact in connection with this filing

 

 

Indicate by check mark whether the securitizer has no activity to report for the initial period pursuant to Rule 15Ga-1(c)(1) [_]

Indicate by check mark whether the securitizer has no activity to report for the quarterly period pursuant to Rule 15Ga-1(c)(2)(i) [_]

Indicate by check mark whether the securitizer has no activity to report for the annual period pursuant to Rule 15Ga-1(c)(2)(ii) [_]

 

[ü]          Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2)

 

Central Index Key Number of depositor: 0001004158

 

GS Mortgage Securities Corporation Trust 2022-AGSS
(Exact name of issuing entity as specified in its charter)

 

Central Index Key Number of issuing entity (if applicable): Not applicable

 

 

 

Central Index Key Number of underwriter (if applicable): Not applicable

 

Leah Nivison, (212) 902-1000

Name and telephone number, including area code, of the person to

contact in connection with this filing

 

 

 

 

 

INFORMATION TO BE INCLUDED IN THE REPORT

PART II: FINDINGS AND CONCLUSIONS OF THIRD-PARTY DUE DILIGENCE REPORTS

Item 2.01 Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer

Attached as Exhibit 1 hereto is a Report of Independent Accountants on Applying Agreed-Upon Procedures, dated October 17, 2022 of PricewaterhouseCoopers LLP, obtained by the depositor, which report sets forth the findings and conclusions, as applicable, of PricewaterhouseCoopers LLP with respect to certain agreed-upon procedures performed by PricewaterhouseCoopers LLP.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the reporting entity has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

GS MORTGAGE SECURITIES CORPORATION II
(Depositor)

Date: October 17, 2022

/s/ Leah Nivison                                            
By: Leah Nivison, Chief Executive Officer
(senior officer in charge of securitization of the depositor)

GSMS 2022-AGSS

 

 

EXHIBIT INDEX

 

 

Exhibit Number Description
   
Exhibit 1 Report of Independent Accountants on Applying Agreed-Upon Procedures, dated October 17, 2022, of PricewaterhouseCoopers LLP

 

GSMS 2022-AGSS

 

EX-1 2 n3311_x1-exh1.htm REPORT OF INDEPENDENT ACCOUNTANTS ON APPLYING AGREED-UPON PROCEDURES, DATED OCTOBER 17, 2022, OF PRICEWATERHOUSECOOPERS LLP

 

Exhibit 1 

 

Report of Independent Accountants on Applying

Agreed-Upon Procedures

 

 

GS Mortgage Securities Corporation II

200 West Street

New York, NY 10282

 

We (“us” or “PwC”) have performed the procedures enumerated below, which were agreed to by GS Mortgage Securities Corporation II (the “Company,” as the engaging party) and Goldman Sachs & Co. LLC, Goldman Sachs Mortgage Company and Goldman Sachs Bank USA, who are collectively referred to as the “Specified Parties”, solely to assist you in performing certain procedures related to the accuracy of certain attributes and calculations within the Final Data File (defined below). The procedures were performed with respect to the GS Mortgage Securities Corporation Trust 2022-AGSS, Commercial Mortgage Pass-Through Certificates, Series 2022-AGSS securitization (the “Transaction”). The Company (the “Responsible Party”) is responsible for the accuracy of the information contained in the Final Data File.

 

In an agreed-upon procedures engagement, we perform specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the intended purpose of the engagement and we report on findings based on the procedures performed. The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate for their purposes. This report may not be suitable for any other purpose.

 

Procedures and Findings

 

In connection with the Transaction, the Specified Parties have requested that the procedures be performed on 1 mortgage loan (the “Mortgage Loan Asset”) secured by 50 mortgaged properties (the “Mortgaged Properties”) which represents the entire population of Mortgage Loan Asset and Mortgaged Properties (collectively the “Collateral”) within the Transaction.

 

This agreed-upon procedures engagement was not conducted for the purpose of satisfying any criteria for due diligence published by a nationally recognized statistical rating organization.

 

In addition, PwC should not be regarded as having in any way warranted or given any assurance as to the following items:

 

·The completeness, accuracy, appropriateness, quality or integrity of any of the information provided by the Responsible Party, or any other party for the purpose of PwC performing the procedures agreed to by the Specified Parties. The procedures performed would not necessarily reveal any material misstatement of the amounts, balances, ratios, percentages or other relationships of the information included in the data provided to us;
·The conformity of the origination of the assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements;
·The value of the Mortgaged Properties securing the Mortgage Loan Asset; and
·The compliance of the originator of the assets with federal, state, and local laws and regulations.

 

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 1 
  

 

We have not performed any procedures with respect to the fair value of the securities being offered in the Transaction and PwC expresses no opinion on the fair value of these securities. PwC should not be regarded as having performed any procedures other than those detailed in this report.

 

With respect to any terms or requirements of the Transaction documents that do not appear in this report, we performed no procedures and, accordingly, the procedures we performed would not ensure that any requirements are satisfied. Further, we have performed only the following agreed-upon procedures and therefore make no representations regarding the adequacy of disclosures or whether any material facts have been omitted from the Transaction documents.

 

It should be understood that we make no representations as to:

 

·The interpretation of Transaction documents included in connection with our procedures;
·Your compliance with Rule 15Ga-2 of the Securities Exchange Act of 1934; and
·The reasonableness of any of the assumptions provided by the Company or other Specified Parties.

 

These procedures should not be taken to supplant any additional inquiries or procedures that the Specified Parties would undertake in consideration of the Transaction.

 

For the purpose of this report:

 

·The phrase “Cut-off Date” refers to the date of November 15, 2022.

 

·The phrase “Final Data File” refers to the following Microsoft Excel (“Excel”) file provided by the Company, which includes certain attributes related to the Collateral. The Final Data File was provided on October 17, 2022 with certain Collateral attribute calculations adjusted for the Cut-off Date:

 

o2022-AGSS Accounting Tape Final.xlsx (provided on October 17, 2022).
·The phrase “Specified Attributes” refers to the fields in the Final Data File.

 

·The phrase “Source Document” refers to the documents (including any applicable amendments, assumptions or exhibits thereof) provided by the Company, related to the information contained in the Final Data File.

 

·The phrase “Loan File” refers to any Source Document or collection of Source Documents provided by the Company, and used by us, in performing the procedures enumerated below.

 

·The term “compared” refers to the comparison of one or more Specified Attributes to Source Documents, as indicated within Exhibit A.

 

·The term “recalculated” refers to a re-computation of one or more Specified Attributes using the Company provided methodology, as indicated within Exhibit B.

 

·The phrase “in agreement” refers to the comparison or recalculation of one or more Specified Attributes which resulted in a match, or a difference that was within the Company provided tolerance level (if any), as indicated within Exhibit A.

 

Source Documents included in the Loan File:

 

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 2 
  

 

·The phrase “Appraisal Report” refers to a draft or signed appraisal document or exhibit.
·The phrase “Engineering Report” refers to a draft or final property condition assessment document or exhibit.
·The phrase “Environmental Report” refers to a draft or final phase I and phase II (if applicable) environmental document or exhibit.
·The phrase “Guaranty Agreement” refers to a signed or draft guaranty agreement.
·The phrase “Insurance Summary” refers to a draft or final certificate of insurance and/or insurance risk analysis summarizing the coverage for each insurance category.
·The phrase “Loan Agreement” refers to a signed or draft loan agreement or any amendments thereof.
·The phrase “Underwriting File” refers to the historical and pro-forma cash flow statements prepared by the Company’s underwriting team.

 

The procedures performed and results thereof are described below. In performing this engagement, we received one or more preliminary data file(s) and performed certain procedures as set forth in Exhibit A and Exhibit B. The procedures identified differences, which were communicated to the Responsible Party. The Responsible Party revised one or more of the preliminary data files based on such communicated differences, where they determined it to be appropriate. We then performed these procedures on the Final Data File, and the results of those procedures are described below.

 

From October 6, 2022 through October 17, 2022, the Company provided us with the Source Documents related to the Collateral for which we:

·Compared certain Specified Attributes to the corresponding Source Documents as detailed in Exhibit A and found them to be in agreement (the “Compared Attributes”);
·Recalculated certain Specified Attributes as detailed in Exhibit B and found them to be in agreement (the “Recalculated Attributes”); or
·Assumed certain Specified Attributes were accurate as instructed by the Company, and neither compared nor recalculated the Specified Attributes (the “Company Provided Attributes”).

 

The recalculation methodology associated with the Recalculated Attributes is listed in Exhibit B. For each procedure where a recalculation was performed, if necessary, we compared the underlying attributes to the corresponding Source Documents and found them to be in agreement. We did not perform any procedures with respect to the Specified Attributes denoted with a Source Document of “None - Company Provided”, in Exhibit A.

 

This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. We were not engaged to, and did not conduct an audit or an examination engagement, the objective of which would be the expression of an opinion, or a review engagement, the objective of which would be the expression of a conclusion, on the Final Data File.  Accordingly, we do not express such an opinion or conclusion.  Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

 

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 3 
  

 

In performing this engagement, we are required to be independent of the Responsible Party and to meet our ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

 

This report is intended solely for the information and use of the Specified Parties (including for the purpose of substantiating the Specified Parties' “due diligence defense” under the Securities Act of 1933), and is not intended to be and should not be used by anyone other than the Specified Parties.

 

If a party has obtained, or has access to, this report without having executed an agreement with PwC wherein such party accepts responsibility for the appropriateness of the procedures performed (such party is referred to as a “Non-Specified Party”), that Non-Specified Party cannot:

 

·Rely upon this report, and any use of this report by that Non-Specified Party is its sole responsibility and at its sole and exclusive risk; and
·Acquire any rights or claims against PwC, and PwC assumes no duties or obligations to such Non-Specified Party.

 

A Non-Specified Party may not disclose or distribute this report or any of the report’s contents to any

other party (including but not limited to electronic distribution and/or posting to a website pursuant to Rule 17g-5 of the Securities Exchange Act of 1934).

 

The procedures enumerated above were performed as of the date of this report, and we disclaim any consideration of any events and circumstances occurring after the date of this report. Further, we have no obligation to update this report because of events occurring, or data or information coming to our attention, subsequent to the date of this report.

 

 

 

 

 

 

 

 

New York, NY

 

October 17, 2022

 

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 4 
  

 

Exhibits

 

 

Exhibit A – Loan File Review Procedures

 

Exhibit B – Recalculation Methodology

 

 

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 5 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

Exhibit A - Loan File Review Procedures

 

# Specified Attribute Source Document (in order of priority) Tolerance
1 Control Number None - Company Provided None
2 Loan / Property Flag None - Company Provided None
3 Number of Properties Appraisal Report None
4 Originator Loan Agreement None
5 Originator Entity Type Loan Agreement None
6 Mortgage Loan Seller None - Company Provided None
7 Property Name None - Company Provided None
8 Address Appraisal Report None
9 City Appraisal Report None
10 State Appraisal Report None
11 County Appraisal Report None
12 Zip Code Appraisal Report None
13 General Property Type Appraisal Report None
14 Detailed Property Type Appraisal Report None
15 Flood Zone Engineering Report None
16 Year Built Appraisal Report None
17 Year Renovated Appraisal Report None
18 Units Underwriting File None
19 Total SF Underwriting File None
20 Total Occupancy (%) Underwriting File None
21 Storage SF Underwriting File None
22 Storage Occupancy % Underwriting File None
23 Occupancy Date Underwriting File None
24 Loan Per Unit ($) Recalculation None
25 Loan Per Total SF($) Recalculation None
26 Original Balance ($) None - Company Provided None
27 Cut-off Date Balance ($) Recalculation None
28 Allocated Loan Amount ($) Recalculation None
29 % of Initial Pool Balance Recalculation None
30 Pari Passu Split (Y/N) Loan Agreement None
31 Mortgage Loan Rate (%) Recalculation None
32 Mortgage Loan Interest Rate (At SOFR Cap) Recalculation None
33 Administrative Fee Rate (%) None - Company Provided None
34 Margin None - Company Provided None
35 Mortgage Loan Index Loan Agreement None

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 6 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

 

# Specified Attribute Source Document (in order of priority) Tolerance
36 Assumed SOFR None - Company Provided None
37 Float Rate Change Frequency (Mos) Loan Agreement None
38 SOFR Floor Loan Agreement None
39 SOFR Strike Cap None - Company Provided None
40 Extension Term Strike Rate Loan Agreement None
41 SOFR Cap Expiration None - Company Provided None
42 SOFR Cap Counterparty None - Company Provided None
43 SOFR cap Counterparty rating (S&P / MIS / FITCH) None - Company Provided None
44 Mortgage Loan Annual Debt Service at SOFR Cap ($) Recalculation None
45 Mortgage Loan NCF DSCR at SOFR cap Recalculation None
46 SOFR Lookback Days Loan Agreement None
47 Extension Options (Y/N) Loan Agreement None
48 Extension Options (#/Mos) Loan Agreement None
49 Extension Spread Increase Description Loan Agreement None
50 First Extension Fee Loan Agreement None
51 Second Extension Fee Loan Agreement None
52 Third Extension Fee Loan Agreement None
53 Fully Extended Original Term Recalculation None
54 Fully Extended Remaining Term Recalculation None
55 Fully Extended Maturity Date Loan Agreement None
56 Fully Extended Amortization Term Not Applicable* None
57 Mortgage Loan Monthly Payment ($) Recalculation None
58 Mortgage Loan Annual Debt Service ($) Recalculation None
59 Interest Accrual Method Loan Agreement None
60 Interest Accrual Period Loan Agreement None
61 Origination Date None - Company Provided None
62 First Due Date Loan Agreement None
63 Last IO Due Date Loan Agreement None
64 First P&I Due Date Loan Agreement None
65 Due Date Loan Agreement None
66 Grace Period- Late Fee Loan Agreement None
67 Grace Period- Default Loan Agreement None

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 7 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

 

# Specified Attribute Source Document (in order of priority) Tolerance
68 Amortization Type Loan Agreement None
69 Original Interest-Only Period (Mos.) Recalculation None
70 Remaining Interest-Only Period (Mos.) Recalculation None
71 Original Term To Maturity (Mos.) Recalculation None
72 Remaining Term To Maturity (Mos.) Recalculation None
73 Original Amortization Term (Mos.) Not Applicable* None
74 Remaining Amortization Term (Mos.) Not Applicable* None
75 Seasoning Recalculation None
76 Maturity Date Loan Agreement None
77 Balloon Balance ($) Recalculation None
78 Mezzanine Debt Original Balance ($) None - Company Provided None
79 Mezzanine Debt Cut-Off Date Balance ($) Recalculation None
80 Mezzanine Debt Allocated Cut-Off Date Balance ($) Recalculation None
81 Mezzanine Debt Maturity Balance ($) Recalculation None
82 Mezzanine Debt Margin None - Company Provided None
83 Mezzanine Debt Rate Recalculation None
84 Mezzanine Debt Annual Payment ($) Recalculation None
85 Total Loan Original Balance ($) Recalculation None
86 Total Loan Cut-Off Date Balance ($) Recalculation None
87 Total Loan Allocated Balance ($) Loan Agreement None
88 Total Loan Maturity Balance ($) Recalculation None
89 Total Loan Debt Margin Recalculation None
90 Total Loan Interest Rate Recalculation None
91 Total Loan Annual Payment ($) Recalculation None
92 Total Loan LTV Recalculation None
93 Total Loan Maturity Date LTV Recalculation None
94 Total Loan NOI DSCR Recalculation None
95 Total Loan NCF DSCR Recalculation None
96 Total Debt Loan NOI Debt Yield Recalculation None
97 Total Debt Loan NCF Debt Yield Recalculation None
98 Lockbox Loan Agreement None
99 Cash Management Loan Agreement None
100 Cash Management Triggers Loan Agreement None
101 Performance Test Trigger Level Loan Agreement None
102 Cross-Collateralized (Y/N) Not Applicable* None

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 8 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

 

# Specified Attribute Source Document (in order of priority) Tolerance
103 Crossed Group Not Applicable* None
104 Lockout Period Not Applicable* None
105 Lockout Expiration Date Not Applicable* None
106 Prepayment Begin Date Loan Agreement None
107 Prepayment End Date Loan Agreement None
108 Open Period Begin Date Loan Agreement None
109 Open Period (Payments) Recalculation None
110 Prepayment Type Loan Agreement None
111 Prepayment Provision Loan Agreement None
112 Partially Prepayable without Penalty Loan Agreement None
113 Partially Prepayable without Penalty Description Loan Agreement None
114 Partial Collateral Release Description Loan Agreement None
115 Yield Maintenance Index Not Applicable* None
116 Yield Maintenance Discount Not Applicable* None
117 Yield Maintenance Margin Not Applicable* None
118 Yield Maintenance Calculation Method Not Applicable* None
119 Day of Month Prepayment Permitted Loan Agreement None
120 Due on Sale Loan Agreement None
121 Due on Encumbrance Loan Agreement None
122 Other Subordinate Debt Balance ($) Not Applicable* None
123 Other Subordinate Debt Type Not Applicable* None
124 Future Debt Allowed? Loan Agreement None
125 Mortgage Assumable? Loan Agreement None
126 Assumption Fee Loan Agreement None
127 Appraiser Designation Appraisal Report None
128 Appraisal FIRREA (Y/N) Appraisal Report None
129 Appraisal Date Appraisal Report None
130 Appraised Value ($) Appraisal Report None
131 As-Stabilized Appraisal Date Appraisal Report None
132 As-Stabilized Appraised Value ($) Appraisal Report None
133 Mortgage Loan Cut-off Date LTV Ratio (%) Recalculation None
134 Mortgage Loan LTV Ratio at Maturity (%) Recalculation None
135 Single Tenant (Y/N) Not Applicable* None

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 9 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

 

# Specified Attribute Source Document (in order of priority) Tolerance
136 Engineering Report Date Engineering Report None
137 Environmental Phase I Report Date Environmental Report None
138 Environmental Phase II Environmental Report None
139 Environmental Phase II Report Date Environmental Report None
140 PML or SEL (%) Not Applicable* None
141 Seismic Report Date Not Applicable* None
142 Earthquake Insurance Required (Y/N) Loan Agreement None
143 Terrorism Insurance Required (Y/N) Loan Agreement None
144 Environmental Insurance Required (Y/N) Loan Agreement None
145 Blanket Insurance Policy (Y/N) Insurance Summary None
146 Lien Position None - Company Provided None
147 Ownership Interest None - Company Provided  None
148 Condominium Present? Loan Agreement  None
149 Ground Lease (Y/N) Not Applicable* None
150 Annual Ground Lease Payment ($) Not Applicable* None
151 Ground Lease Expiration Date Not Applicable* None
152 Ground Lease Extension (Y/N) Not Applicable* None
153 # of Ground Lease Extension Options Not Applicable* None
154 Ground Lease Expiration Date after all Extensions Not Applicable* None
155 2020 EGI Date Underwriting File None
156 2020 EGI ($) Underwriting File $1.00
157 2020 Expenses ($) Underwriting File $1.00
158 2020 NOI ($) Underwriting File $1.00
159 2020 Replacement Reserve ($) Underwriting File $1.00
160 2020 NCF ($) Underwriting File $1.00
161 2021 EGI Date Underwriting File None
162 2021 EGI ($) Underwriting File $1.00
163 2021 Expenses ($) Underwriting File $1.00
164 2021 NOI ($) Underwriting File $1.00
165 2021 Replacement Reserve ($) Underwriting File $1.00
166 2021 NCF ($) Underwriting File $1.00
167 Most Recent Date (if past 2021) Underwriting File None
168 Most Recent # of months Underwriting File None
169 Most Recent Description Underwriting File None

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 10 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

 

# Specified Attribute Source Document (in order of priority) Tolerance
170 Most Recent EGI (if past 2021) ($) Underwriting File $1.00
171 Most Recent Expenses (if past 2021) ($) Underwriting File $1.00
172 Most Recent NOI (if past 2021) ($) Underwriting File $1.00
173 Most Recent Replacement Reserve (if past 2021) ($) Underwriting File $1.00
174 Most Recent NCF (if past 2021) ($) Underwriting File $1.00
175 Underwritten EGI ($) Underwriting File $1.00
176 Underwritten Expenses ($) Underwriting File $1.00
177 Underwritten Net Operating Income ($) Underwriting File $1.00
178 Underwritten NOI DSCR (x) Recalculation None
179 Underwritten NOI Debt Yield Recalculation None
180 Underwritten Replacement Reserve ($) Underwriting File $1.00
181 Underwritten TI / LC ($) Underwriting File $1.00
182 Underwritten Other Reserve ($) Underwriting File $1.00
183 Underwritten Net Cash Flow ($) Underwriting File $1.00
184 Underwritten NCF DSCR (x) Recalculation None
185 Underwritten NCF Debt Yield Recalculation None
186 Property Manager None - Company Provided None
187 Upfront RE Tax Reserve ($) None - Company Provided  None
188 Ongoing RE Tax Reserve ($) Loan Agreement  None
189 Upfront Insurance Reserve ($) None - Company Provided  None
190 Ongoing Insurance Reserve ($) Loan Agreement  None
191 Upfront Replacement Reserve ($) None - Company Provided  None
192 Ongoing Replacement Reserve ($) Loan Agreement  None
193 Replacement Reserve Caps ($) Loan Agreement  None
194 Upfront TI/LC Reserve ($) Loan Agreement  None
195 Ongoing TI/LC Reserve ($) Loan Agreement  None
196 TI/LC Caps ($) Loan Agreement  None
197 Upfront Debt Service Reserve ($) Loan Agreement  None
198 Ongoing Debt Service Reserve ($) Loan Agreement  None
199 Upfront Deferred Maintenance Reserve ($) None - Company Provided  None
200 Ongoing Deferred Maintenance Reserve ($) Loan Agreement None
201 Upfront Environmental Reserve ($) Loan Agreement None

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 11 
  
GSMS Trust 2022-AGSSEXHIBIT A
Loan File Review Procedures 

 

# Specified Attribute Source Document (in order of priority) Tolerance
202 Ongoing Environmental Reserve ($) Loan Agreement None
203 Upfront Other Reserve ($) None - Company Provided None
204 Ongoing Other Reserve ($) None - Company Provided None
205 Other Reserve Description None - Company Provided None
206 Letter of Credit? Loan Agreement None
207 Letter of Credit Balance ($) Loan Agreement None
208 Letter of Credit Description Loan Agreement None
209 Release Provisions (Y/N) Loan Agreement None
210 Loan Purpose None - Company Provided None
211 Borrower Name Loan Agreement None
212 Tenant In Common (Y/N) Loan Agreement None
213 Sponsor Loan Agreement None
214 Carve-out Guarantor Guaranty Agreement None
215 Recourse Guaranty Agreement None
216 Related Group Not Applicable* None
217 Single Purpose Borrower (Y/N) Loan Agreement None
218 Exit Fee Loan Agreement None

 

*- The fields for the noted Specified Attributes were either not populated in the Final Data File or populated with the term “NAP”. As such, we were instructed by the Company to not perform any procedures on these Specified Attributes.

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 12 
  
GSMS Trust 2022-AGSSEXHIBIT B
Recalculation Methodology 

Exhibit B - Recalculation Methodology

 

# Specified Attribute Recalculation Methodology
24 Loan Per Unit ($) Quotient of (i) Cut-off Date Balance ($) and (ii) Units.
25 Loan Per Total SF($) Quotient of (i) Cut-off Date Balance ($) and (ii) Total SF.
27 Cut-off Date Balance ($) Set equal to Original Balance ($).
28 Allocated Loan Amount ($) Product of (i) quotient of (a) Total Loan Allocated Balance ($) and (b) the aggregate Total Loan Allocated Balance ($) and (ii) Cut-off Date Balance ($).
29 % of Initial Pool Balance Quotient of (i) Allocated Loan Amount ($) and (ii) the aggregate Allocated Loan Amount ($).
31 Mortgage Loan Rate (%) Sum of (i) Assumed SOFR and (ii) Margin.
32 Mortgage Loan Interest Rate (At SOFR Cap) Sum of (i) SOFR Strike Cap and (ii) Margin.
44 Mortgage Loan Annual Debt Service at SOFR Cap ($) Product of (i) Cut-off Date Balance ($) and (ii) Mortgage Loan Interest Rate (At SOFR Cap) and (iii) the Interest Accrual Method (365/360).
45 Mortgage Loan NCF DSCR at SOFR cap Quotient of (i) Underwritten Net Cash Flow ($) and (ii) Mortgage Loan Annual Debt Service at SOFR Cap ($).
53 Fully Extended Original Term Count of the number of monthly payment dates, from and inclusive of (i) First Due Date, to and including (ii) Fully Extended Maturity Date.
54 Fully Extended Remaining Term Difference between (i) Fully Extended Original Term and (ii) Seasoning.
57 Mortgage Loan Monthly Payment ($) Quotient of (i) Product of (a) Cut-off Date Balance ($) and (b) Mortgage Loan Rate (%) and (c) the Interest Accrual Method (365/360) and (ii) 12.
58 Mortgage Loan Annual Debt Service ($) Product of (i) Mortgage Loan Monthly Payment ($) and (ii) 12.
69 Original Interest-Only Period (Mos.) Count of the number of monthly payment dates, from and inclusive of (i) First Due Date, to and including (ii) Last IO Due Date.
70 Remaining Interest-Only Period (Mos.) Difference between (i) Original Interest-Only Period (Mos.) and (ii) Seasoning.

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 13 
  
GSMS Trust 2022-AGSSEXHIBIT B
Recalculation Methodology 

 

# Specified Attribute Recalculation Methodology
71 Original Term To Maturity (Mos.) Count of the number of monthly payment dates, from and inclusive of (i) First Due Date, to and including (ii) Maturity Date.
72 Remaining Term To Maturity (Mos.) Difference between (i) Original Term to Maturity (Mos.) and (ii) Seasoning.
75 Seasoning Count of the number of monthly payment dates, from and inclusive of (i) First Due Date, to and including (ii) Cut-off Date.
77 Balloon Balance ($) Set equal to Original Balance ($).
79 Mezzanine Debt Cut-Off Date Balance ($) Set equal to Mezzanine Debt Original Balance ($).
80 Mezzanine Debt Allocated Cut-Off Date Balance ($) Product of (i) quotient of (a) Total Loan Allocated Balance ($) and (b) the aggregate Total Loan Allocated Balance ($) and (ii) Mezzanine Debt Cut-off Date Balance ($).
81 Mezzanine Debt Maturity Balance ($) Set equal to Mezzanine Debt Original Balance ($).
83 Mezzanine Debt Rate Sum of (i) Assumed SOFR and (ii) Mezzanine Debt Margin.
84 Mezzanine Debt Annual Payment ($) Product of (i) Mezzanine Debt Cut-off Date Balance ($) and (b) Mezzanine Debt Rate and (c) the Interest Accrual Method (365/360).
85 Total Loan Original Balance ($) Sum of (i) Original Balance ($) and (ii) Mezzanine Debt Original Balance ($).
86 Total Loan Cut-Off Date Balance ($) Sum of (i) Cut-Off Date Balance ($) and (ii) Mezzanine Debt Cut-Off Date Balance ($).
88 Total Loan Maturity Balance ($) Sum of (i) Balloon Balance ($) and (ii) Mezzanine Debt Maturity Balance ($).
89 Total Loan Debt Margin Sum of (i) product of (a) quotient of (1) Original Balance ($) and (2) Total Loan Original Balance ($) and (b) Margin and (ii) product of (a) quotient of (1) Mezzanine Debt Original Balance ($) and (2) Total Loan Original Balance ($) and (b) Mezzanine Debt Margin.
90 Total Loan Interest Rate Sum of (i) Total Loan Debt Margin and (ii) Assumed SOFR.
91 Total Loan Annual Payment ($) Product of (i) Total Loan Cut-off Date Balance ($) and (b) Total Loan Interest Rate and (c) the Interest Accrual Method (365/360).

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 14 
  
GSMS Trust 2022-AGSSEXHIBIT B
Recalculation Methodology 

 

# Specified Attribute Recalculation Methodology
92 Total Loan LTV Quotient of (i) Total Loan Cut-Off Date Balance ($) and (ii) Appraised Value ($).
93 Total Loan Maturity Date LTV Quotient of (i) Total Loan Maturity Balance ($) and (ii) Appraised Value ($).
94 Total Loan NOI DSCR Quotient of (i) Underwritten Net Operating Income ($) and (ii) Total Loan Annual Payment ($).
95 Total Loan NCF DSCR Quotient of (i) Underwritten Net Cash Flow ($) and (ii) Total Loan Annual Payment ($).
96 Total Debt Loan NOI Debt Yield Quotient of (i) Underwritten Net Operating Income ($) and (ii) Total Loan Cut-Off Date Balance ($).
97 Total Debt Loan NCF Debt Yield Quotient of (i) Underwritten Net Cash Flow ($) and (ii) Total Loan Cut-Off Date Balance ($).
109 Open Period (Payments) Count of the number of monthly payment dates, from and inclusive of (i) Open Period Begin Date, to and including (ii) Maturity Date.
133 Mortgage Loan Cut-off Date LTV Ratio (%) Quotient of (i) Cut-off Date Balance ($) and (ii) Appraised Value ($).
134 Mortgage Loan LTV Ratio at Maturity (%) Quotient of (i) Balloon Balance ($) and (ii) Appraised Value ($).
178 Underwritten NOI DSCR (x) Quotient of (i) Underwritten Net Operating Income ($) and (ii) Mortgage Loan Annual Debt Service ($).
179 Underwritten NOI Debt Yield Quotient of (i) Underwritten Net Operating Income ($) and (ii) Cut-off Date Balance ($).
184 Underwritten NCF DSCR (x) Quotient of (i) Underwritten Net Cash Flow ($) and (ii) Mortgage Loan Annual Debt Service ($).
185 Underwritten NCF Debt Yield Quotient of (i) Underwritten Net Cash Flow ($) and (ii) Cut-off Date Balance ($).

 

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, NY 10017

  

T: (646) 471-3000, F: (813)-286-6000 www.pwc.com

 15 
  

 

GRAPHIC 3 pwclogo.jpg GRAPHIC begin 644 pwclogo.jpg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end GRAPHIC 4 img001.jpg GRAPHIC begin 644 img001.jpg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