XML 15 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statements of profit or loss      
Revenue $ 6,084,142 $ 6,546,146 $ 6,011,819
Cost of sales (4,546,861) (4,634,149) (4,744,095)
Gross profit (loss) 1,537,281 1,911,997 1,267,724
Other income 324,023 597,061 573,017
Distribution costs (677,734) (695,377) (693,039)
Administrative expenses (560,830) (565,027) (624,326)
Other expense by function (130,280) (212,213) (480,336)
Profit (loss) from operating activities 492,460 1,036,441 43,040
Finance income 62,560 66,355 131,666
Finance costs (409,724) (397,923) (373,496)
Share of profit (loss) of associates and joint ventures accounted for using equity method (3,865) (45,792) 7,709
Gains (losses) on exchange differences on translation (60,748) (12,400) (194,739)
Profit (loss) before income tax 80,683 646,681 (385,820)
Income tax benefit (expense) (39,804) (170,400) 27,293
Net profit (loss) 40,879 476,281 (358,527)
Net profit (loss) attributable to      
Net profit (loss) attributable to owners of parent company 41,300 476,470 (358,560)
Net profit (loss) attributable to non-controlling interests (421) (189) 33
Net profit (loss) $ 40,879 $ 476,281 $ (358,527)
Basic earnings (loss) per share      
Basic earnings (loss) per share from continuing operations $ 0.3295 $ 3.9241 $ (2.9762)
Basic earnings (loss) per share 0.3295466 3.9240555 (2.9762352)
Diluted earnings (loss) per share      
Diluted earnings (loss) per share from continuing operations 0.3295 3.9241 (2.9762)
Diluted earnings (loss) per share $ 0.3295466 $ 3.9240555 $ (2.9762352)