XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 1,284,053 $ 1,071,560
Other current financial assets 231,024 25,960
Other current non-financial assets 212,816 261,092
Trade and other current receivables 832,166 1,054,707
Accounts receivable from related companies 490 10,159
Current inventories 1,516,639 1,456,260
Current biological assets 236,333 315,500
Current tax assets 76,309 75,613
Total current assets other than assets or disposal groups classified as held for sale 4,389,830 4,270,851
Non-current assets or disposal groups classified as held for sale 3,901 3,767
Total current assets 4,393,731 4,274,618
Non-current assets    
Other non-current financial assets 257,498 16,747
Other non-current non-financial assets 655,854 85,036
Non-current receivables 79,325 65,735
Investments accounted for using equity method 483,542 406,611
Intangible assets other than goodwill 50,493 55,980
Goodwill 52,681 51,325
Property, plant and equipment 11,124,813 9,610,071
Right of use assets 1,003,718 771,886
Non-current biological assets 3,101,604 2,747,894
Deferred tax assets 101,504 73,409
Total non-current assets 16,911,032 13,884,694
Total assets 21,304,763 18,159,312
Current liabilities    
Other current financial liabilities 708,470 348,905
Current lease liabilities 55,823 55,851
Trade and other current payables 1,043,241 745,971
Accounts payable to related companies 9,437 10,563
Other short-term provisions 3,055 1,837
Current tax liabilities 30,405 27,565
Current provisions for employee benefits 7,501 6,669
Other current non-financial liabilities 73,643 165,589
Total current liabilities 1,931,575 1,362,950
Non-current liabilities    
Other non-current financial liabilities 6,939,288 5,721,712
Non-current lease liabilities 959,237 672,139
Non-current payables 53,713 35,310
Non-current accounts payable to related companies 23,924 26,207
Other long-term provisions 38,588 33,121
Deferred tax liabilities 1,550,057 1,469,512
Non-current provisions for employee benefits 87,359 77,634
Other non-current non-financial liabilities 30,288 37,012
Total non-current liabilities 9,689,710 8,072,647
Current tax liabilities, non-current 7,256 0
Total liabilities 11,621,285 9,435,597
Equity    
Issued capital 1,553,618 1,103,618
Retained earnings 8,328,561 8,312,384
Other reserves (204,592) (698,747)
Equity attributable to owners of parent company 9,677,587 8,717,255
Non-controlling interests 5,891 6,460
Total equity 9,683,478 8,723,715
Total equity and liabilities $ 21,304,763 $ 18,159,312