6-K 1 d422195d6k.htm FORM 6-K Form 6-K

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of June 2021

Commission File Number 33-99720

 

 

ARAUCO AND CONSTITUTION PULP INC.

(Translation of registrant’s name into English)

 

 

El Golf 150

Fourteenth Floor

Santiago, Chile

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☑            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐            No  ☑

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             

 

 

 


ARAUCO AND CONSTITUTION PULP INC

TABLE OF CONTENTS

 

Item         Page  

1.

   Ratio Analysis of the Interim Consolidated Financial Statements      1  

2.

   Unaudited Interim Consolidated Statements of Financial Position      6  

3.

   Unaudited Interim Consolidated Statements of Profit or Loss      8  

4.

   Unaudited Interim Consolidated Statements of Comprehensive Income      9  

5.

   Unaudited Interim Consolidated Statements of Changes in Equity      10  

6.

   Unaudited Interim Consolidated Statements of Cash Flow      11  

7.

   Unaudited Notes to the Interim Consolidated Financial Statements      12  
  

Annex: Press Release

  


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

1. ANALYSIS OF FINANCIAL POSITION

 

  a)

Interim Statement of Financial Position

The principal components of assets and liabilities at each period are as follows:

 

Assets

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Current assets

     3,463,143        3,544,325  

Non-current assets

     12,383,912        12,483,994  
  

 

 

    

 

 

 

Total assets

     15,847,055        16,028,319  
  

 

 

    

 

 

 

 

Liabilities

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Current liabilities

     1,255,528        1,097,593  

Non-current liabilities

     7,126,916        7,515,091  

Non–parent participation

     24,329        30,913  

Net equity attributable to parent company

     7,440,282        7,384,722  
  

 

 

    

 

 

 

Total net equity and liabilities

     15,847,055        16,028,319  
  

 

 

    

 

 

 

As of March 31, 2021, total assets decreased MU.S.$ 181 compared to December 31, 2020, equivalent to a 1.13% variation. This variation was driven mainly by a decrease in mutual funds, taxes to recover and biological assets, which was partially offset by increases in other non-financial assets, current (biological assets).

In turn, total liabilities decreased by MU.S.$ 230 principally due to a decrease in bank financial liabilities for payment of debts.

The main financial and operational indicators as of the dates and periods indicated below are as follows:

 

Liquidity ratios

   03-31-2021      12-31-2020  

Current Liquidity (current assets / current liabilities)

     2.76        3.23  

Acid ratio ((current assets-inventories, biological assets) / current liabilities)

     1.81        2.10  

 

Debt indicators

   03-31-2021      12-31-2020  

Debt to equity ratio (total liabilities / equity)

     1.12        1.16  

Short-term debt to total debt (current liabilities / total liabilities)

     0.15        0.13  

Long-term debt to total debt (non-current liabilities / total liabilities)

     0.85        0.87  
     03-31-2021      03-31-2020  

Financial expenses coverage ratio (earnings before taxes + interest expense / interest expense)

     3.38        0.45  

 

Activity ratio

   03-31-2021      12-31-2020  

Inventory turnover-time (cost of sales / inventories + current biological assets)

     2.95        2.68  

Inventory turnover-time (excluding biological assets) (Cost of sales /inventory)

     3.90        3.46  

Inventory permanence-days ((inventories + biological assets) /cost of sales)

     121.91        134.30  

Inventory permanence-days (excluding biological assets) (inventory / cost of sales)

     92.35        104.08  

As of March 31, 2021, the short-term debt to total debt ratio represented 15% of total liabilities (13% as of December 31, 2020).

Our financial expenses coverage ratio increased from 0.45 to 3.38, mainly due to an increase in profits before taxes for the period ended March 31, 2021, compared to profit before taxes in the same period of 2020.

 

1


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

  b)

Interim Statement of Profit or Loss

Profit before income tax

We recorded a profit before income tax of approximately MU.S.$ 145 compared to a loss of approximately MU.S.$39 in the same period of 2020. The variation of MU.S.$ 184 is explained by the factors described in the following table:

 

Item

   MU.S.$  

Gross margin

     165  

Distribution and Administrative Expenses

     (20

Other income and expenses

     33  

Others

     6  
  

 

 

 

Net change in profit before income tax

     184  
  

 

 

 

The main indicators related to the accounts in our statements of profit or loss and the details of revenues and operation costs are as follows:

 

Revenues

   03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Pulp

     575,270        480,534  

Wood

     771,377        646,550  

Other

     56        82  
  

 

 

    

 

 

 

Total revenues

     1,346,703        1,127,166  
  

 

 

    

 

 

 

On January 1, 2021 we discontinued the reporting of our forestry operations as a business segment, and included those operations as part of the pulp segment. This is in line with Arauco´s current reality and with the way in which the management views the progress of business. The new segments are: Pulp and wood products, which demonstrates Arauco´s focus on its end customers. For more information, see Notes 2 and 24 of the Interim Consolidates Financial Statements Report as of March 31, 2021.

 

Sales costs

   03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Wood

     229,018        190,400  

Forestry work and other services

     119,625        106,356  

Depreciation and amortization

     115,637        113,214  

Other operating costs

     433,494        433,590  
  

 

 

    

 

 

 

Total sales costs

     897,774        843.560  
  

 

 

    

 

 

 

 

Profitability index

   03-31-2021      12-31-2020  

Profitability on equity

     5.50        0.34  

Profitability on assets

     2.57        0.16  

Return on operating assets

     4.89        1.77  

 

Profitability ratios

   03-31-2021      03-31-2020  

Income per share (U.S.$) (1)

     0.8693        (0.2603

Profit after tax (ThU.S.$) (2)

     102,368        (29,706

Gross margin (ThU.S.$)

     448,929        283,606  

Finance costs (ThU.S.$)

     (60,993      (71,782

 

(1)

Average earnings per share refer to the profit to net equity to parent company.

(2)

Includes non-controlling interest.

 

2


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

EBITDA

   03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Profit (loss)

     102,368        (29,706

Finance costs

     60,993        71,782  

Finance income

     (6,834      (7,207

Income tax expense

     42,644        (9,761

EBIT

     199,171        25,108  

Depreciation and amortization

     126,730        125,411  

EBITDA

     325,901        150,519  

Cost at fair value of the harvest

     70,813        67,024  

Gain from changes in fair value of biological assets

     (41,308      (52,018

Exchange difference

     8,479        3,427  

Others*

     20,854        25,615  

Adjusted EBITDA

     384,738        194,567  

 

*

Considers loss of forest due to fires and theft and impairment provision for industrial property, plant and equipment.

2. MAIN SOURCES OF FINANCING

Arauco’s financing needs are mainly covered through the capital markets, with bond issuances and credits obtained from banks and financial institutions serving as the main sources of financing. For short-term borrowing, Arauco follows a liquidity policy which indicates the amounts and institutions from which it can borrow according to several conditions defined in the policy. In the case of long-term debt, corporate bond issuances in the local market and also in international markets are used as sources of new resources. Another source of long-term financing corresponds to borrowings from banks and financial institutions around the world.

3. MARKET SITUATION

Pulp Business

During the first quarter of 2021 we saw good pulp demand in all markets, which drove price increases in every fiber and market. The specialty and P&W industries have been the strongest ones, especially in Europe. This is due to two main reasons, the closure of some paper mills in Europe, and less imported papers in Europe, US and Middle East due to logistical problems from Asian paper producers. The tissue industry remained stable but at good level, some producers haven´t been able to transfer the rapid pulp increases to their final products. The inventories of long and short fiber slightly increased between February 2021 and December 2020.

In China, pulp demand from the different industries remained at high levels, and customers have been able to increase prices of their products. In this market, during the first quarter there was a price differential between imported and local pulp, with the latter been higher than the former. This affected the competitiveness of some small and medium tissue producers that bought pulp in the local market. Prices for the long and short fiber increased consistently throughout the quarter.

In Europe, despite the mobility restrictions imposed by governments, the P&W, deco paper, and specialty industries, all found themselves with very good demand for their products, which translated into good pulp demand. The tissue industry remained stable, with demand for their products stabilizing. As in China, prices increased significantly.

The dissolving pulp market remained strong with price increases during the whole quarter. The supply of dissolving pulp increased due to swing mills that stopped producing paper grade pulp and started producing dissolving pulp. The viscose market remained strong, stabilizing at the end of the quarter.

 

3


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Production during the first quarter decreased by 7% compared to the same quarter on previous year. This is mainly due to planned maintenance stoppages that took place during the quarter in our Nueva Aldea, Valdivia and Arauco (Line 1) mills.

Wood Products Business

Panels

Revenues decreased slightly when compared to the fourth quarter, mainly as a result of a 1.4% decrease in sales volume. Average prices increased 2.3%.

During the first quarter we saw an increase in prices with a very active market. This is mainly due to higher demand in construction, especially in the US, and also in home improvement and remodeling. Additionally, lower supply caused by logistic problems.

Sawn timber

During the first quarter sales volume decreased by 9.8%. Average prices increased by 25.5%.

The prices for sawn timber and remanufactured wood products continued to increase to historic levels due to higher levels of consumption in the construction, repair and remodeling sectors. This was accompanied by a strong retail channel and some supply issues.

Plywood

Sales volume increased by 13.8% during the first quarter while average prices increased by 9.1% on a quarterly basis. This is mainly explained by an increase in demand in markets such as the US, Europe and Oceania, and logistic complications causing a shortage in supply.

4. ANALYSIS OF INTERIM CASH FLOW

The main components of cash flow in each period are as follows:

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Positive (negative) Cash flow

     

Net cash flows from operating activities

     404,728        (15,742

Cash flows from (used in) financing activities:

     

Loan and bond obtention and payments

     (224,169      95,091  

Payment of lease liabilities

     (19,196      (21.230

Others

     904        69  

Cash flows from (used in) investment activities:

     

Purchase and sale of property, plant and equipment

     (249,878      (354,147

Purchase and sale of biological assets

     (76,289      (64,487

Purchase and sale of intangible assets

     (2,830      (6,084

Additions (disposals), investments in subsidiaries, joint ventures and associates

     45,734        (15,090

Dividends received

     860        3,539  

Others

     (1      (596
  

 

 

    

 

 

 

Positive (negative) net cash flow

     (120,137      (378,677
  

 

 

    

 

 

 

Our cash flow from operating activities increased to MU.S.$ 405 for the current period (compared to MU.S.$ 16 for the same period in 2020), resulting mainly from higher revenue from customer collections and tax refund in the current period.

 

4


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The cash flow from financing activities shows a negative balance of MU.S.$ 242 for the current period (compared to the positive balance of MU.S.$ 74 for the same period in 2020). The decrease is attributable to repayment of bank loans of MU.S.$ 200.

Regarding the cash flow from investment activities, the balance decreased to MU.S.$ 282 (compared to MU.S.$ 437 for the same period of 2020), mainly due to lower disbursements made for the purchase of property, plant and equipment and the sale of the participation in the subsidiary Forestal Los Lagos SpA of MU.S.$ 48 in the current period.

5. MARKET RISK ANALYSIS

In respect of the economic risks resulting from interest rate variations, the Company maintains, as of March 31, 2021, a ratio of fixed rate debt to total consolidated debt of approximately 94%, which we believe is consistent with industry standards.

Regarding variations in prices of pulp and forestry products, since the risks of price fluctuation are limited/can be managed without hedging, the Company does not participate in futures trading, which allows it to maintain one of the lowest cost structures in the industry, the risks for price fluctuations are bounded.

The Company and most of its subsidiaries maintain their accounting records and prepare their financial statements in U.S. dollars. Most of their revenues (and accordingly accounts receivable) are denominated in U.S. dollars, and and most financial liabilities are either denominated in U.S. dollars or are covered by exchange rate swaps. As a result, exposure to exchange rate fluctuations has decreased significantly.

In the Interim Consolidated Financial Statements as of March 31, 2021, a detailed analysis of the risks associated with the business of Arauco is available (see Note 23).

 

5


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

            03-31-2021      12-31-2020  
     Note      ThU.S.$      ThU.S.$  

Assets

        

Current Assets

        

Cash and cash equivalents

     5-23        924,085        1,064,714  

Other current financial assets

     23        1,932        1,763  

Other current non-financial assets

     25        197,051        168,597  

Trade and other current receivables

     23        755,068        737,381  

Accounts receivable from related companies

     13        5,597        6,274  

Current inventories

     4        904,059        938,279  

Current biological assets

     20        296,070        302,710  

Current tax assets

     6        249,308        320,730  

Total Current Assets other than assets or disposal groups classified as held for sale

        3,333,170        3,540,448  

Non-Current Assets or disposal groups classified as held for sale

     22        125,577        3,877  

Non-Current Assets or disposal groups classified as held for sale or as held for distribution to owners

        125,577        3,877  

Total Current Assets

        3,458,747        3,544,325  

Non-Current Assets

        

Other non-current financial assets

     23        36,381        28,982  

Other non-current non-financial assets

     25        124,237        113,214  

Trade and other non-current receivables

     23        16,211        16,606  

Investments accounted for using equity method

     15-16        307,904        316,939  

Intangible assets other than goodwill

     19        100,321        102,090  

Goodwill

     17        57,387        59,567  

Property, plant and equipment

     7        8,366,556        8,325,304  

Right of use assets

     8        207,509        219,134  

Non-current biological assets

     20        3,166,478        3,296,117  

Deferred tax assets

     6        5,324        6,041  

Total Non-Current Assets

        12,388,308        12,483,994  

Total Assets

        15,847,055        16,028,319  
     

 

 

    

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued)

 

 

            03-31-2021     12-31-2020  
     Note      ThU.S.$     ThU.S.$  

Equity and Liabilities

       

Liabilities

       

Current Liabilities

       

Other current financial liabilities

     23        450,351       307,136  

Current lease liabilities

     8-23        60,003       63,640  

Trade and other current payables

     23        624,431       626,504  

Accounts payable to related companies

     13        4,621       3,739  

Other current provisions

     18        381       386  

Current tax liabilities

     6        60,840       44,672  

Current provisions for employee benefits

     10        6,205       6,786  

Other current non-financial liabilities

     25        48,696       44,730  

Total Current Liabilities other than assets included in disposal groups classified as held for sale

        1,255,528       1,097,593  

Total Current Liabilities

        1,255,528       1,097,593  

Non-Current Liabilities

       

Other non-current financial liabilities

     23        5,345,414       5,714,728  

Non-current lease liabilities

     8-23        141,221       148,115  

Other non-current provisions

     18        30,317       30,450  

Deferred tax liabilities

     6        1,461,896       1,463,886  

Non-current provisions for employee benefits

     10        72,252       74,609  

Other non-current non-financial liabilities

     25        75,816       83,303  

Total Non-Current Liabilities

        7,126,916       7,515,091  

Total Liabilities

        8,382,444       8,612,684  

Equity

       

Issued capital

     3        603,618       603,618  

Retained earnings

        7,991,664       7,889,901  

Other reserves

        (1,155,000     (1,108,797

Equity attributable to parent company

        7,440,282       7,384,722  

Non-controlling interests

        24,329       30,913  

Total Equity

        7,464,611       7,415,635  

Total Equity and Liabilities

        15,847,055       16,028,319  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

7


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

INTERIM CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

 

            January-March  
            2021     2020  
     Note      ThU.S.$     ThU.S.$  

Statements of profit or loss

       

Revenue

     9        1,346,703       1,127,166  

Cost of sales

     3        (897,774     (843,560

Gross profit

        448,929       283,606  

Other income

     3        74,997       55,246  

Distribution costs

     3        (144,794     (137,429

Administrative expenses

     3        (136,502     (123,503

Other expense

     3        (37,478     (50,938

Profit from operating activities

        205,152       26,982  

Finance income

     3        6,834       7,207  

Finance costs

     3        (60,993     (71,782

Share of profit of associates and joint ventures accounted for using equity method

     3-15        2,498       1,553  

Gains (losses) on exchange differences on translation

        (8,479     (3,427

Profit before income tax

        145,012       (39,467

Income Tax

     6        (42,644     9,761  

Net Profit

        102,368       (29,706
     

 

 

   

 

 

 

Net profit attributable to

       

Net profit attributable to parent company

        101,908       (29,460

Net profit attributable to non-controlling interests

        460       (246

Net Profit

        102,368       (29,706
     

 

 

   

 

 

 

Basic and diluted earnings per share (in U.S.$ per share)

       

Basic and diluted earnings per share from continuing operations

        0.8693488       (0.2603401

Basic and diluted earnings per share

        0.8693488       (0.2603401
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

8


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

            January-March  
            2021     2020  
    

Note

     ThU.S.$     ThU.S.$  

Net profit

        102,368       (29,706
Components of other comprehensive income that will not be reclassified to profit or loss before tax:                    

Other comprehensive income before tax gains losses on remeasurements of defined benefit plans

     10        2,401       109  

Other Comprehensive Income that will not be reclassified to profit or loss before tax

        2,401       109  

Components of other comprehensive income that will be reclassified to profit or loss before tax:

       

Exchange differences on translation

       

Gains (losses) on exchange differences on translation, before tax

     11        (81,817     (264,389

Other Comprehensive Income, before tax, Exchange differences on translation

        (81,817     (264,389

Cash flow hedges

       

Gains (losses) on cash flow hedges, before tax

     23        32,918       (103,466

Reclassification adjustments on cash flow Hedges, before tax

     23        (275     (2,797

Other Comprehensive Income, before tax, Cash flow hedges

        32,643       (106,263

Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss, before tax

       

Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss before tax

        1,435       (6,029

Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss before tax

        1,435       6,029  

Other Comprehensive Income that will be reclassified to profit or loss before tax

        (47,739     (376,681

Income tax relating to components of other comprehensive income that will not be reclassified to profit or loss, before tax

       

Income tax relating to remeasurements of defined benefit plans of other comprehensive income

        (609     (64

Income tax relating to components of other comprehensive income that will not be reclassified to profit or loss, before tax

        (609     (64

Income tax relating to components of other comprehensive income that will be reclassified to profit or loss, before tax

       

Income tax relating to cash flow hedges of other comprehensive income

     6        (7,052     27,786  

Income tax relating to share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss

        (308     1,264  

Income tax relating to components of other comprehensive income that will be reclassified to profit or loss

        (7,360     29,050  

Other comprehensive income (loss)

        (53,307     (347,586

Comprehensive income (loss)

        49,061       (377,292
     

 

 

   

 

 

 

Comprehensive Income (loss) attributable to

       

Comprehensive income (loss), attributable to owners of parent company

        55,705       (372,445

Comprehensive income (loss), attributable to non-controlling interests

        (6,644     (4,847

Total comprehensive income (loss)

        49,061       (377,292
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

9


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

03-31-2021

  Issued
Capital
ThU.S.$
    Reserve of
exchange
differences
on
translation
ThU.S.$
    Reserve of
cash flow
hedges
ThU.S.$
    Reserve
of
actuarial
losses on
defined
benefit
plans
ThU.S.$
    Other
Reserves
ThU.S.$
    Total other
Reserves
ThU.S.$
    Retained
Earnings
ThU.S.$
    Equity
attributable
to owners of
parent

ThU.S.$
    Non -
controlling
interests
ThU.S.$
    Total
Equity
ThU.S.$
 

Opening balance at 01-01-2021

    603,618       (1,081,320     (37,007     (19,725     29,255       (1,108,797     7,889,901       7,384,722       30,913       7,415,635  

Changes in Equity:

                   

Comprehensive income

                   

Net profit

    —         —         —         —         —         —         101,908       101,908       460       102,368  

Other comprehensive income, net of tax

    —         (74,713     25,591       1,792       1,127       (46,203     —         (46,203     (7,104     (53,307

Comprehensive income

    —         (74,713     25,591       1,792       1,127       (46,203     101,908       53,705       (6,644     49,061  

Issue of equity

    —         —         —         —         —         —         —         —         113       113  

Dividends

    —         —         —         —         —         —         —         —         (53     (53

Increase (decrease) from transfers and other changes

    —         —         —         —         —         —         (145     (145     —         (145

Changes in equity

      (74,713     25,591       1,792       1,127       (46,203     101,763       53,560       (6,584     48,976  

Closing balance at 03-31-2021

    603,618       (1,156,033     (11,416     (17,933     30,382       (1,155,000     7,991,664       7,440,282       24,329       7,464,611  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

03-31-2020

  Issued
Capital
ThU.S.$
    Reserve of
exchange
differences
on
translation
ThU.S.$
    Reserve of
cash flow
hedges
ThU.S.$
    Reserve
of
actuarial
losses on
defined
benefit
plans
ThU.S.$
    Other
Reserves
ThU.S.$
    Total other
Reserves
ThU.S.$
    Retained
Earnings
ThU.S.$
    Equity
attributable
to owners of
parent

ThU.S.$
    Non -
controlling
interests
ThU.S.$
    Total
Equity
ThU.S.$
 

Opening balance at 01-01-2020

    353,618       (902,387     9,010       (19,511     20,024       (892,864     7,873,650       7,334,404       35,011       7,369,415  

Increase (decrease) for changes in accounting policies

    —         —         —         —         —         —         —         —         —         —    

Restated opening balance

    —         —         —         —         —         —         —         —         —         —    

Changes in Equity:

                   

Comprehensive income

                   

Net profit

    —         —         —         —         —         —         (29,460     (29,460     (246     (29,706

Other comprehensive income, net of tax

    —         (259,789     (78,477     46       (4,765     (342,985     —         (342,985     (4,601     (347,586

Comprehensive income

    —         (259,789     (78,477     46       (4,765     (342,985     (29,460     (372,445     (4,847     (377,292

Dividends

    —         —         —         —         —         —         —         —         (35     (35

Changes in equity

    —         (259,789     (78,477     46       (4,765     (342,985     (29,460     (372,445     (4,882     (377,327

Closing balance at 03-31-2020

    353,618       (1,162,176     (69,467     (19,465     15,259       (1,235,849     7,844,190       6,961,959       30,129       6,992,088  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

10


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     January-March  
     2021     2020  
     ThU.S.$     ThU.S.$  

STATEMENTS OF CASH FLOWS

    

Cash Flows from (used in) Operating Activities

    

Classes of cash receipts from operating activities

    

Receipts from sales of goods and rendering of services

     1,359,027       1,122,841  

Other cash receipts from operating activities

     126,778       198,106  

Classes of cash payments

    

Payments to suppliers for goods and services

     (902,799     (962,459

Payments to and on behalf of employees

     (164,753     (159,328

Other cash payments from operating activities

     (22,783     (123,000

Interest paid

     (45,197     (41,828

Interest received

     6,529       6,483  

Income taxes paid

     48,989       (55,469

Other inflows (outflows) of cash, net

     (1,063     (1,088

Net Cash flow from Operating Activities

     404,728       (15,742
  

 

 

   

 

 

 

Cash flows from (used in) Investing Activities

    

Cash flow used in obtaining control of subsidiaries and other businesses

     47,988       -     

Other cash payments to acquire interests in joint ventures

     (2,254     (15,090

Proceeds from sale of property, plant and equipment

     7,013       2,611  

Purchase of property, plant and equipment

     (256,891     (356,758

Purchase of intangible assets

     (2,830     (6,084

Proceeds from sales of other long-term assets

     1,672       3,060  

Purchase of other non-current assets

     (77,961     (67,547

Dividends received

     860       3,539  

Other inflows (outflows) of cash, net

     (1     (596

Cash flows used Investing Activities

     (282,404     (436,865
  

 

 

   

 

 

 

Cash flows from (used in) Financing Activities

    

Total borrowings obtained

     5,000       140,000  

Debt obtained in short-term

     5,000       140,000  

Repayments of borrowings

     (229,169     (44,909

Payments of lease liabilities

     (19,196     (21,230

Other outflows of cash, net

     904       69  

Cash flows from (used in) Financing Activities

     (242,461     73,930  
  

 

 

   

 

 

 

Net increase (decrease) in Cash and Cash Equivalents before effect of exchange rate changes

     (120,137     (378,677

Effect of exchange rate changes on cash and cash equivalents

     (20,492     (25,877
  

 

 

   

 

 

 

Net increase (decrease) of Cash and Cash Equivalents

     (140,629     (404,554

Cash and cash equivalents, at the beginning of the period

     1,064,714       1,560,012  

Cash and cash equivalents, at the end of the period

     924,085       1,155,458  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

11


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2021 AND 2020 AND AS OF DECEMBER 31, 2020

NOTE 1. PRESENTATION OF INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Entity Information

Celulosa Arauco y Constitución S.A. and subsidiaries, (hereafter “Arauco” or the “Company”), tax identification number 93,458,000-1, is a closely held corporation, that was registered in the Securities Registry (the “Registry”) of the Chilean Commission for the Financial Market (“CMF”) as No. 042 on June 14, 1982. Additionally, the Company is registered as a non-accelerated filer in the Securities and Exchange Commission (SEC) of the United States of America.

The Company’s head office address is El Golf Avenue 150, 14th floor, Las Condes, Santiago, Chile.

Arauco is principally engaged in the production and sale of products related to the forestry and timber industries. Its main operations are focused on business areas of pulp and wood productos.

As of March 31, 2021, Arauco is controlled by Empresas Copec S.A., tax identification number 90,690,000-9, which owns 99,978048% of Arauco, and is registered in the Securities Registry as No. 0028. Each of the above mentioned companies is subject to the oversight of the CMF.

Moreover, Empresas Copec S.A. is controlled by the public corporation AntarChile S.A., tax identification number 96,556,310-5, which owns 60,8208% of Empresas Copec S.A. Furthermore, the ultimate shareholders of AntarChile S.A. and, consequently, of Empresas Copec S.A., are Mr. Roberto Angelini Rossi, tax identification number 5,625,652-0, and Mrs. Patricia Angelini Rossi, tax identification number 5,765,170-9.

Arauco’s Interim Consolidated Financial Statements were prepared on a going concern basis.

Presentation of Interim Consolidated Financial Statements

The Consolidated Financial Statements presented by Arauco are comprised by the following:

 

   

Interim Consolidated Statements of Financial Position as of March 31, 2021 and as of December 31, 2020.

 

   

Interim Consolidated Statements of Profit or Loss for the periods ended March 31, 2021 and 2020.

 

   

Interim Consolidated Statements of Comprehensive Income for the periods ended March 31, 2021 and 2020.

 

   

Interim Consolidated Statements of Changes in Equity for the periods ended March 31, 2021 and 2020.

 

   

Interim Consolidated Statements of Cash Flows for the periods ended March 31, 2021 and 2020.

 

   

Explanatory disclosures (notes)

 

12


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Period Covered by the Interim Consolidated Financial Statements

Periods ended March 31, 2021 and 2020.

Date of Approval of the Interim Consolidated Financial Statements

These interim consolidated financial statements were approved by the Board of Directors of the Company (the “Board”) at the Extraordinary Meeting No. 651 on May 27 2021.

Abbreviations used in this report:

IFRS - International Financial Reporting Standards

IASB - International Accounting Standards Board

IAS - International Accounting Standards

IFRIC - International Financial Reporting Standards Interpretations Committee

MU.S.$ - Millions of U.S. dollars

ThU.S.$ - Thousands of U.S. dollars

U.F. - Inflation index-linked units of account

UTA - Annual Tax Unit

ICMS - Tax movement of inventories and services (Brazil)

ThCLP$ - Thousands of Chilean Pesos

Functional and Presentation Currency

Arauco and most of its subsidiaries determined the United States (“U.S.”) Dollar as its functional currency since the majority of its revenues from sales of its products are derived from exports denominated in U.S. Dollars, while their costs of sales are to a large extent related or indexed to the U.S. Dollar.

For the pulp reportable segment, most of the sales are exports denominated in U.S. Dollars and costs are mainly related to plantation costs which are settled in U.S. Dollars.

For the wood operating segment, although total sales include a mix of domestic and exports sales, prices of the products are established in U.S. Dollars, which is also the case for the cost structure of the related raw materials.

In relation to the cost of sales, although labor and services costs are generally billed and paid in local currency, these costs are not as significant as the costs of raw materials, which are driven mainly by global markets and therefore, influenced mostly by the U.S. Dollar.

The currency used to finance operations is mainly the U.S. Dollar.

The presentation currency of the consolidated financial statements is the U.S. Dollar. Figures on these interim consolidated financial statements are presented in thousands of U.S. Dollar (ThU.S.$).

 

13


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Summary of significant accounting policies

a) Basis for preparation of the interim consolidated financial statements

These interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and they represent the explicit and unreserved adoption of IFRS.

The interim consolidated financial statements have been prepared on a historical cost basis, except for biological assets and certain derivative financial instruments which are measured at revalued amounts or fair value at the end of each period as explained in the following significant accounting policies.

b) Critical accounting estimates and judgments

The preparation of these interim consolidated financial statements, in accordance with IFRS, requires management to make estimates and assumptions that affect the carrying amounts reported. These estimates are based on historical experience and various other assumptions that are considered to be reasonable. Actual results may differ from these estimates. Management believes that the accounting policies below are the critical judgments that have the most significant effect on the amounts recognized in the consolidated financial statements.

- Biological Assets

The recovery of forest plantations is based on discounted cash flow models which means that the fair value of biological assets is calculated using cash flows from continuing operations on a discounted basis, based on our sustainable forest management plans and the estimated growth of forests.

The measurement of the fair value of the biological assets is determined using a discounted cash flow model. Our cash flow projections include significant judgments and assumptions relating to discount rates, estimated growth of the forests and sales margins. This valuation is performed on the basis of each identifiable farm block and for each type of tree. The main considerations used to calculate the valuation of forest plantations and a sensitivity analysis are presented in Note 20.

 

14


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

- Litigation and Contingencies

Arauco and its subsidiaries are subject to certain litigation proceedings. Future impact on Arauco’s financial condition derived from such litigations is estimated by management, in collaboration with its legal advisors. Arauco applies judgment when interpreting the reports of its legal advisors who provide updated estimates of the legal contingencies at each reporting period and/or at each time a modification is determined to be necessary. For a description of current litigations see Note 18.

c) Consolidation

The interim consolidated financial statements include all entities over which Arauco has the power to direct the relevant financial and operating activities. Subsidiaries are consolidated from the date on which control is obtained and up to the date that control ceases.

Specifically, a company controls an investee or subsidiary if, and only if, they have all of the following:

(a) power over the investee, i.e. the investor has existing rights which give it the ability to direct the relevant activities (the activities that significantly affect the investee’s returns);

 

(b)

exposure or rights to variable returns from involvement with the investee; and

 

(c)

the ability to use power over the investee to affect the amount of the investor’s returns.

When Arauco holds less than the majority of the voting rights in a company in which it participates, it nonetheless has the power over said company - when these voting rights are enough - to grant it in practice the ability to unilaterally direct said company’s relevant activities. Arauco takes into account all facts and circumstances in order to assess if the voting rights in a company in which it participates are enough for granting it the power, including:

a) the size of the investor’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

b) potential voting rights held by the investor, other vote holders or other parties;

c) rights arising from other contractual arrangements; and

d) any additional facts and circumstances that indicate the investor has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

The Company will reevaluate whether or not it holds control of a company in which participates if the facts and circumstances indicate that changes have occurred in one or more of the three elements of control mentioned above.

Consolidation of an investee shall begin from the date the investor obtains control of the investee and cease when the investor loses control of the investee. An entity includes the income and expenses of an acquired or sold subsidiary in the interim consolidated financial statements from the date it gains control until the date when the entity ceases to control the subsidiary.

 

15


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The profit or loss of each component of other comprehensive income is attributed to owners of the parent company and the non-controlling interest, as appropriate. Total comprehensive income is attributed to the owners of the parent company and non-controlling interests even if the results of the non-controlling interest have a deficit balance.

If a subsidiary uses accounting policies other than those adopted in the interim consolidated financial statements for transactions and other events in similar circumstances, appropriate adjustments are made to the interim consolidated financial statements of subsidiaries in order to ensure compliance with Arauco’s accounting policies.

All intercompany transactions and unrealized gains and losses from subsidiaries have been fully eliminated from these interim consolidated financial statements and non-controlling interest is presented in the interim consolidated statement of financial position within equity.

The interim consolidated financial statements at the end of this period include the assets, liabilities, income and expenses of the subsidiaries shown in Note 13.

Certain consolidated subsidiaries have Brazilian Real, Mexican Pesos, Canadian Dollars, Chilean Pesos and Argentine Pesos as their functional currencies. For consolidation purposes, the financial statements of those subsidiaries have been prepared in accordance with IFRS and translated as indicated in Note 1 (e) (ii).

A parent company will present non-controlling interests in the interim consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

d) Segments

Arauco has defined its reportable segments according to its business areas, based on the products and services sold to its customers. This definition is consistent with the management, resource allocation and performance assessment made by key personnel responsible for making relevant decisions related to the Company’s operation. The personnel responsible for making such decisions are the Executive Vice-president and the Chief Executive Officer who are the highest authorities for making decisions and are supported by the Vice-presidents of each segment.

Based on the aforementioned process, the Company has established reportable segments according to the following business units:

 

   

Pulp

 

   

Wood products

Refer to Note 24 for detailed financial information by reportable segment.

 

16


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

e)

Functional currency

 

(i)

Functional currency

All items in the financial statements of Arauco and each of its subsidiaries, associates and jointly controlled entities are measured using the currency of the primary economic environment in which each entity operates (the functional currency). The interim consolidated financial statements are presented in U.S. dollars, which is Arauco’s functional and presentation currency.

 

(ii)

Translation to the presentation currency of Arauco

For the purposes of presenting interim consolidated financial statements, assets and liabilities of Arauco’s operations in a functional currency different from Arauco’s are translated into U.S. dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange rate differences are recognized in other comprehensive income and accumulated in “Other reserves” within–equity.

 

(iii)

Foreign Currency Transactions

Transactions in currencies other than the functional currency are recognized at the exchange rates prevailing at the dates of the transactions. Profit or loss on transactions in currencies other than the functional currency resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognized in the interim consolidated statements of profit or loss, except those which are recorded in other comprehensive income and accumulated in equity such as cash flows hedging derivatives.

 

f)

Cash and cash equivalents

Cash and cash equivalents include cash-on-hand, deposits held on demand at financial entities and other short term highly liquid investments with an original maturity of three months or less and which are subject to an insignificant risk of changes in value.

 

g)

Financial Instruments

Financial assets

Initial classification

Arauco classifies its financial assets into the following categories: fair value through profit or loss and amortized cost.

Arauco does not have financial assets at fair value through other comprehensive income.

The classification is based on the business model used to manage the assets and the characteristics of their contractual cash flows.

 

17


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Management determines the classification of its financial assets at the time of their initial recognition.

(a) Financial assets at fair value through profit or loss: these instruments are initially measured at fair value. Net income and losses, including any income from interest or dividends, are registered in the profit or loss of the period. Financial assets are classified in the category of financial assets at fair value through profit or loss when they are maintained for negotiation or designated in their initial registration as assets at fair value through profit or loss. A financial asset can be classified in this category if it is acquired mainly for the purposes of being sold in the short-term. Gain or losses of assets held for negotiations are registered in the consolidated statements of Profit or Loss, and the related interest is registered independently as financial income. Derivatives are classified as acquired for negotiation also unless they are designated as hedging instruments.

(b) Assets measured at amortized cost: they are initially registered at the fair value of the transaction, adding or subtracting the transaction costs that are directly attributable to the issuance of the financial asset or financial liability. The financial asset is maintained within a business model, the objective of which is to maintain financial assets to obtain contractual cash flows and the contractual conditions of the asset give rise, on specified dates, to cash flows that are solely payments of principal and interests (“SPPI”) over the amount of the outstanding principal.

Subsequent measurement

Financial instruments are subsequently measured at fair value through profit or loss or amortized cost.

The classification is based on two criteria: i) the Company’s business model for the management of financial instruments, and ii) whether the contractual cash flows related to the financial instruments represent “Solely Payments of Principal and Interests”.

a) Financial assets at fair value through profit or loss: these instruments are subsequently measured at fair value. Net earnings and losses, including income from interests and dividends, are registered as profits or losses for the period. These instruments are held for negotiation and they are mainly acquired to be sold in the short term. Derivatives are also classified as held for negotiation, unless they are registered as hedging instruments. Financial instruments of this type are classified as Other Current and Non-Current Financial Assets. They are subsequently valuated by determining their fair value, registering changes in value in the interim interim consolidated statements of Profit or Loss, in the items of Financial Income or Financial Costs.

b) Financial assets measured at amortized cost: These instruments are subsequently measured at amortized cost minus accumulated amortizations, using the effective interest method and adjusted by loss allowance and volume discounts, in the case of financial assets. Financial income and expenses, foreign exchange income and losses, and impairment are registered in results. Any earnings or losses due to initial or subsequent reductions of the value of the asset are registered in the statement of profit or loss of the period. Loans and receivables are non-derivative financial instruments with fixed or determinable payments not traded in any active market. They are registered at amortized cost, registering accrued conditions directly in profit or loss.

 

18


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Arauco measures accumulated losses in a quantity equivalent to expected credit losses during the lifelong commitment. Expected credit losses are based on contractual cash flow differences based on the allowance of each contract and the cash flows that Arauco expects. The difference is then discounted based on an approximation of the asset’s original effective interest rate. The asset’s carrying value is reduced as the allowance is used, and the loss is recognized in sales expenses in the interim consolidated statements of profit or loss. When an account receivable cannot be collected, it is regularized against the allowance account for receivables. Subsequent recoveries of previously impaired amounts are recognized as a debit in distribution costs.

Derivative financial instruments are explained in Note 1 h).

Financial liabilities

Arauco classifies its financial liabilities as follows: fair value through profit or loss, derivatives designated as effective hedging instruments and amortized costs.

Management determines the classification of its financial liabilities upon initial recognition. Financial liabilities are derecognized when the obligation is cancelled, settled or expired. When an existing financial liability is replaced with another of the same provider under substantially different terms, or where the terms of an existing liability are substantially amended, such exchange or modification is treated as a write-off of the original liability, with a new liability being recognized, and the difference between the respective carrying amounts is recognized in the interim consolidated statement of profit or loss.

Financial liabilities are initially recognized at fair value, and in the case of loans, they include the costs directly attributable to the transaction. The subsequent measurement of the financial liabilities depends on their classification:

Financial Liabilities at fair value through profit or loss

Financial liabilities are included in the category of financial liabilities at fair value through profit or loss when they are held for trading or originally designated at fair value through profit or loss. Income and losses from liabilities held for trading are recognized in profit or loss. This category includes non-designated derivatives for hedging accounting.

Financial Liabilities at amortized cost

Other financial liabilities are subsequently valued at their amortized cost based on the effective interest rate method. The amortized cost is calculated taking into account any premium or acquisition discount and includes the costs of transactions that are an integral part of the effective interest rate. This category includes Commercial Accounts Payable and Other Accounts Payable, lease liabilities, as well as the loans included in Other Current and Non-Current Financial Liabilities.

 

19


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

h)

Derivative financial instruments

(i) Derivative Financial Instruments—The Company enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including foreign exchange forward contracts, interest rate swaps, currency swaps and zero cost collar contracts. The Company’s policy is to enter into derivatives contracts only for economic hedging purposes and there are no instruments with speculation objectives.

Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently re-measured at fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss unless the derivative is designated as a hedging instrument and complies with hedge accounting requirements, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

(ii) Embedded derivatives—The Company assesses the existence of embedded derivatives in financial instrument contracts. Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the host contracts and the contracts are not measured at FVTPL as a whole. Arauco has determined that no embedded derivatives currently exist.

(iii) Hedge accounting—The Company designates certain hedging instruments as either fair value hedges or cash flow hedges.

At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, Arauco documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk.

-Fair Value Hedges—Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognized in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

-Cash flow hedges—The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading of cash flow hedging reserve. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss, and is included in the Finance costs line item in the interim consolidated statement of profit or loss. Amounts previously recognized in other comprehensive income are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item.

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss recognized in other comprehensive

 

20


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

income and accumulated in equity at that time remains in equity and is recognized when the forecasted transaction is ultimately recognized in profit or loss. When a forecasted transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in profit or loss.

 

i)

Inventories

Inventories are measured at the lower of cost or net realizable value. Cost is determined using the weighted average cost method.

The cost of finished and in process products includes the cost of raw materials, direct labor, other direct costs and manufacturing overhead expenses.

Initial costs of harvested wood are determined at fair value less cost of sale at the point of harvest.

Biological assets are transferred to inventories when forests are harvested.

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

When market conditions result in the production costs of a product exceeding its net realizable value, the inventories are written-down to their net realizable value. This write-down also includes obsolescence amounts resulting from slow moving inventories and technical obsolescence.

Spare parts that will be consumed in a period of less than twelve months are presented in inventories and recognized as an expense when they are consumed.

 

j)

Non-current assets held for sale

Arauco classifies certain property, plant and equipment, intangible assets, investments in associates and disposal groups (groups of assets to be sold together with their directly associated liabilities) as non-current assets held for sale which as of the date of the interim consolidated statements of financial position are the subject of active sale efforts which are estimated to be highly probable.

These assets or disposal groups are measured at the lower of the carrying amount or the fair value less the costs to sell, and are no longer depreciated or amortized from the time they are classified as non-current assets held for sale.

 

21


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

k)

Business Combinations

Arauco applies the acquisition method to account for a business combination. This method requires the identification of the acquirer, determination of the acquisition date, recognition and measurement of the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree; and recognition and measurement of goodwill or a gain from a bargain purchase. Identifiable assets acquired and liabilities assumed and any contingent liabilities in a business combination are initially measured at fair value at the acquisition date, except:

-Deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12 Income Taxes and IAS 19 respectively;

-liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 3 at the acquisition date; and

-assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with such standard.

Acquisition-related costs are accounted for as expenses when they are incurred, except for costs to issue debt or equity securities which are recognized in accordance with IAS 32 and IFRS 9.

A parent will present non-controlling interests in the interim consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

Changes in the ownership interest of a parent in its subsidiary that do not result in a loss of control are treated as equity transactions. Any difference between the amount by which non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the parent company. No adjustment is made to the carrying amount of goodwill, neither gains nor losses are recognized in the statement of profit or loss.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may initially be measured either at fair value or at the present ownership instruments’ proportionate share of non-controlling interests, in the recognized amounts of the acquirer’s identifiable net assets. The choice is made on a transaction-by-transaction basis.

Arauco measures the fair value of the acquired company in the business combination achieved in each stage (“step acquisition”), recognizing the effects of remeasurement of previously held equity in the acquiree in the interim consolidated statements of profit or loss.

If the initial accounting for a business combination is not completed by the end of the reporting period in which the combination occurs, Arauco reports preliminary amounts for the items for which the accounting is incomplete. During the measurement period (no more than one year), these preliminary amounts are retrospectively adjusted, or additional assets or liabilities are recognized to reflect new information about facts and circumstances that existed at the acquisition date, if known, would have affected the amounts recognized at that date.

 

22


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Business combinations that are under common control transactions are accounted using as a reference the pooling of interest. Under this method, assets and liabilities related to the transaction carry over the previous carrying values. Any difference between assets and liabilities included in the consolidation and the consideration transferred, is accounted in equity.

 

l)

Investments in associates and joint arrangements

Associates are entities over which Arauco exercises significant influence, but not control. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

Joint arrangement is defined as an entity over which there is joint control, which exists only when the decisions about strategic of activities, both financial and operational, require the unanimous consent of the parties sharing control.

Investments in joint arrangements are classified as a joint venture or as a joint operation. A joint operation is a joint arrangement in which the parties that have joint control of the arrangement (i.e. joint operators) have rights to the assets and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement in which the parties that have joint control of the arrangement (i.e., participants in a joint venture) have rights to the net assets of the arrangement.

Investments in associates and joint ventures are accounted for using the equity method and are initially recognized at cost. Their carrying amount is increased or decreased to recognize the portion corresponding to the statement of profit or loss or to the statement of comprehensive income. Dividends received are recognized by deducting the amount received from the carrying amount of the investment. Arauco’s investment in associates includes goodwill (both net of any accumulated impairment loss).

The investments in joint operations are recognized through consolidation of assets, liabilities and results of operations in relation to Arauco’s ownership percentage.

If the acquisition cost is lower than the fair value of the net assets of the associate acquired, the difference is recognized directly in statement of profit or loss in line Other gains (losses).

Investments in associates and joint ventures are presented in the interim consolidated statement of financial position in the line item “Investments accounted for using equity method”.

If Arauco’s share of losses of an associate or joint venture equals or exceeds its interest in the associate or joint venture, Arauco discontinues recognizing its share of further losses. After Arauco’s carrying value in the investee is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that Arauco has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture. If the associate or joint venture subsequently reports profits, Arauco resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

 

23


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

m)

Intangible assets other than goodwill

After initial recognition, intangible assets with finite useful lives are carried at cost less any accumulated amortization and impairment losses.

Amortization of an intangible asset with a finite useful life is allocated over the asset’s useful life. Amortization begins when the asset is available for use, i.e., when it is in the location and condition necessary for it to be capable of operating in the manner intended by management.

 

(i)

Computer Software

Computer software licenses are capitalized in terms of the costs incurred to acquire and make them compatible with existing software. These costs are amortized over the estimated useful lives of the software.

 

(ii)

Water Rights, Easements and Other Rights

This item includes water rights, easements and other acquired rights recognized at historical cost which have indefinite useful lives as there is no foreseeable limit to the period over which these assets are expected to generate future cash flows. These rights are not amortized, but are tested for impairment at least annually, or when there is any indication that the assets might be impaired.

 

(iii)

Customers and trade relations with customers

Correspond to the valuation over the time of the established relationship with customers, from the sale of products and services through its sales team. These relations will materialize in sales orders, which generate revenue and cost of sales. The useful life has been determined to be 15 years.

 

n)

Goodwill

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquired company, and the fair value of the acquirer’s previously held equity interest in the acquired company (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly in the statements of profit or loss.

Goodwill is not amortized but tested for impairment on annual basis.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For purposes of impairment testing, goodwill in a business combination is allocated as of the acquisition date to the cash generating unit or a group of cash generating units expected to benefit from the synergies of the combination irrespective of whether other assets or liabilities of the acquired company are allocated to those units or group of units.

The goodwill generated on acquisitions of foreign companies, is expressed in the functional currency of such foreign company.

 

24


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Goodwill recognized in subsidiaries Arauco Canada Ltd. and Arauco do Brasil S.A., generated on subsidiaries acquisitions whose functional currency is different from the functional currency of the parent company and presentation of these financial statements, are translated into U.S. Dollars at the closing exchange rate.

 

o)

Property, Plant and Equipment

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. The cost includes expenditures that are directly attributable to the acquisition of the assets.

Subsequent costs, such as improvements and replacement of components, are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to Arauco and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized from property, plant and equipment. All other repairs and maintenance costs are expensed in the period in which they are incurred.

Arauco capitalizes borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets as part of the cost of those assets, until the assets are ready for their intended use (See Note 12).

Depreciation is calculated by components using the straight-line method.

The useful lives of the items of property, plant and equipment is estimated according to the expected use of the assets. The residual values and useful lives of assets are reviewed and adjusted, if appropriate, annually.

 

p)

Leases

Arauco applies IFRS 16 for recognizing leases in a manner consistent with contracts with similar features and akin circumstances.

At the beginning of a contract, Arauco assesses whether the contract is, or if it contains, a lease. A contract is, or contains, a lease if it transfers the right to control the use of a given asset for a certain period of time, in exchange for consideration.

As of the initial date for recording a lease, Arauco, as lessee, recognizes an asset by the right of use at cost.

The cost of the asset for right of use comprises:

 

  -

The amount of the initial measurement of the lease liability. This measurement is at present value of the payments for leases that have not been disbursed as of that date. Payments for leases are discounted using the incremental interest rate for financial loans;

 

  -

Payments for leases performed prior to or as of the initiation date, minus the lease incentives that have been received;

 

  -

The initial direct costs incurred by the lessee; and

 

  -

An estimation of the costs to be incurred by the lessee when dismantling and eliminating the underlying asset, restoring the location where the same is located, or restoring the underlying asset to the condition required under the terms and conditions of the lease, unless such costs are incurred in order to produce inventories. The lessee assumes obligations stemming from such costs either at the commencement date, or as a result of having used the underlying asset during a specific period.

 

25


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

After the initial recognition date, Arauco, as lessee, recognizes its asset for right of use by applying the cost model, minus the accumulated depreciation and impairment losses, and adjusted for remeasurement of the liability for lease.

At the beginning, Arauco in the capacity of lessee, recognizes the lease liability at present value of the lease payments that have not been disbursed as of that date. Lease payments are discounted using the incremental interest rate for financial loans.

After the initial recognition date, Arauco, as lessee, recognizes a liability for leases by increasing the book value, so as to reflect the interest over the liability for lease, reducing the amount in order to reflect the payments for leases that have been performed and once again recognizing the book value, so as to reflect the remeasurement and also to reflect the essential fixed payments for leases that have been revised.

Arauco presents the assets by right of use in the Interim Consolidated Statement of Financial Position and are further disclosed in Note 8. Likewise, lease liabilities are presented in the Interim Consolidated Statement of Financial Position and further disclosed in Note 23.

IFRS 16 maintains substantially the accounting requirements of the lessor from IAS 17. Therefore, Arauco has continued to classify its leases as operational or financial, as the case may be.

Income from operating leases in which Arauco is the lessor are recognized on a straight-line basis during the term of the lease. Initial direct costs are added to the book value of the underlying asset and are recognized as expenses during the term of the lease on the same basis as the lease income. Leased assets are included within the statement of financial position, in property, plant and equipment. Arauco did not make adjustments with respect to assets that maintains as a lessor, as a result of IFRS 16 adoption.

When assets are leased under a financial lease, the present value of lease payments are recognized as financial accounts receivable. The difference between the gross receivable and the present value of such amount, is recognized as financial return on capital.

Arauco evaluates the economic nature of the contracts that grant the right to use certain assets, for the purposes of determining the existence of implied leases. In these cases, the Company separates, at the beginning of the contract and based on its relative reasonable values, payments and considerations associated with the lease, from the rest of the elements incorporated into the contract.

 

26


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

q)

Biological Assets

IAS 41 requires that biological assets, such as standing trees, are measured at fair value less cost to sell in the interim statement of financial position. Forestry plantations are accounted for at fair value less costs to sell, based on the presumption that fair values of these assets can be measured reliably.

The measurement of the fair value of the biological assets is determined using a discounted cash flow model. Our cash flow projections include significant judgments and assumptions relating to discount rates, estimated growth of the forests and sales margins. This valuation is performed on the basis of each identifiable farm block and for each type of tree.

The measurement of new forestry plantations made during the current year is made at cost, which corresponds to the fair value at that date. After twelve months, the valuation methodology used is that explained in the preceding paragraph.

Biological assets shown as current assets correspond to those forestry plantations that will be harvested in the short term.

Biological growth and changes in fair value of forestry plantations are recognized in the line item “Other income” in the interim consolidated statements of profit or loss.

 

r)

Income taxes

The tax liabilities are recognized in the interim consolidated financial statements based on the determination of taxable income for the year and calculated using the tax rates in force in the countries where Arauco operates.

Deferred income tax is recognized using liability method, on the temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated annual accounts. Deferred income tax is determined using tax rates contained in laws adopted as of the date of the financial statements and that are expected to be applicable when the related deferred tax asset is realized, or the deferred income tax liability is settled.

Deferred taxes are recognized in accordance with the standards established in IAS 12 - Income Tax.

The goodwill arising on business combinations does not give rise to deferred tax.

The deferred tax assets and tax credits are generally recognized for all deductible temporary differences to the extent that it is probable that future taxable profit will be available against which those deductible temporary differences can be utilized.

 

s)

Provisions

Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of past events, under which, it is probable that an outflow of resources will be required to settle the obligation; and when a reliable estimate can be made of the amount of the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period.

 

27


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

t)

Revenue recognition

Revenues are valued at fair value of the consideration received or to be received, derived from them. Arauco analyses and takes under consideration all relevant facts and circumstances to apply the five-step model established under IFRS 15 to customer contracts: (i) identify the contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction price, and (v) recognise revenue. Additionally, Arauco evaluates the incremental costs of obtaining a contract and the costs incurred to comply with a contract. Arauco recognizes revenues when the steps established in IFRS have been satisfactorily complied with.

Accounts receivable are recognized when control over goods or services has been transferred to the customer, because at this point of the time collection is unconditional and the passage of time is only needed to receive payment.

 

(i)

Revenue recognition from the Sale of Goods

Revenue from the sale of goods is recognized when Arauco has transferred to the buyer the significant risks and rewards of ownership of the committed goods, when the amount of revenue can be reliably measured, when Arauco does not retain any managerial involvement over the goods sold and when it is probable that the economic benefits associated with the transaction will flow to Arauco and the costs incurred in respect of the transaction can be measured reliably. Revenue from the sale of goods are recognized when there is no obligation unsatisfied that could affect the customer’s acceptance of the product. The delivery is effective when the products are sent to the specific location, the risks of obsolescence and loss have been transferred to the customer and when Arauco has objective evidence that all acceptance criteria have been satisfied.

Sales are recognized in terms of the price agreed to in the sales contract, less any volume discounts and estimated product returns at the date of the sale. There is no significant financing component given that receivables from sales are collected within a short period, which is in line with market practices.

The structure for recognizing revenue from export sales is based on the 2010 Incoterms, which are the official rules for the interpretation of commercial terms issued by the International Chamber of Commerce.

The main Incoterms used by Arauco are the following:

“CFR (Cost and freight)”, where the company bears all costs including main transportation, until the products arrives at its port of destination. The risk is transferred to the purchaser once the products have been loaded onto the vessel, in the country of origin.

“CIF (Cost Insurance & Freight)”, where the Company organizes and pays for external freight services and some other expenses. Arauco is no longer responsible for the products once they have been delivered to the ocean carrier company.

 

28


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

(ii)

Revenue recognition from Rendering of Services

Revenue from the rendering of services is recognized as long as the performance obligation have been satisfied.

Revenue is recognized considering the stage of completion of the transaction at the date of the reporting period, when Arauco has the enforceable right of payment from the rendering of the services.

There is no significant financing component, given that sales are made with a reduced average collection period, which is in line with market practice.

Arauco mainly provides power supply services which are transacted principally in the spot market of the Sistema Eléctrico Nacional (SEN) (“National Electrical System”). According to current regulations, the prices on that market called “Marginal Costs” are calculated by the Coordinador Eléctrico Nacional (CEN) (“National Electrical Coordinator”) and are generally recognized in the period in which the services are rendered.

Electrical power is generated as a by-product of the pulp and wood process and is a complementary business to it, which is initially supplied to the group’s subsidiaries and any surplus is sold to the SEN.

Arauco provides other non-core services such as port services and pest control whose revenues are derived from fixed price service contracts are recognized considering the stage of completion of the services rendered at the date of reporting, generally during the period of the service contract on a straight-line basis over the term of the contract.

Revenues from reportable segments mentioned in Note 24 are measured in accordance with the policies indicated in the preceding paragraphs.

Revenues from inter-segment sales (which are made at market prices) are eliminated in the interim consolidated financial statements.

 

u)

Minimum dividend

Article No. 79 of the Chilean Corporations Law states that, unless otherwise unanimously agreed by the shareholders, corporations must distribute annually at least 30% of net income for the current year as cash dividend to shareholders determined in proportion to their shares or in the proportion established in the by-laws for preferred shares, if any, except where necessary to absorb accumulated losses from prior years.

On October 28, 2019, Arauco approved to amend the Company’s by-laws in order to establish that the Ordinary Shareholders’ Meeting will be determining, on an annually basis, the dividends to be distributed, without being subject to the 30% distributable minimum indicated by Chilean Corporations Law.

For the purposes of the annual distribution of the net profits on each period, it will be responsibility of the Ordinary Shareholders’ Meeting to determine the portion of such profits that will be distributed as dividend to the shareholders. Such determination will be made by the Shareholders’ meeting without being subject to the 30% minimum established in article 79 of Law No. 18,046 (regarding Corporations), who may agree on the distribution of a smaller percentage. In any case, the Board of Directors may, under the personal responsibility of the directors participating in the respective agreement, distribute dividends out of the profits of the corresponding year, provided there are no accumulated losses.

 

29


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

v)

Earning per share

Basic earnings per share are calculated by dividing the net profit for the period attributable to the parent company by the weighted average number of ordinary shares outstanding during the period, excluding the average number of shares in the Company held by a subsidiary, if such circumstance exists. Arauco has not performed any type of transaction with a potential dilutive effect that would cause diluted earnings per share to be different from basic earnings per share.

 

w)

Impairment

Non-financial Assets

The recoverable amount of property, plant and equipment and other long-term assets with finite useful lives are measured whenever there are any circumstances indicating that the assets have to recognize an impairment loss. Among the circumstances to consider as evidence of impairment are significant declines in the assets’ market value, significant adverse changes in the technological environment, obsolescence or physical damages of assets and changes in the manner in which the asset is used or expected to be used). Arauco evaluates at the end of each reporting period whether there is any evidence of the indications above mentioned.

A previously recognized impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount however a reversal of an impairment loss shall not exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.

For the purposes of assessing impairment losses, assets are grouped at the lowest level for which there is identifiable cash flows separately for each cash-generating unit. Non-financial assets, other than goodwill, which had recognized an impairment loss, are reviewed at the end of each reporting period whether there are any circumstances indicating that an impairment loss previously recognized may no longer exists or has decreased.

“Cash-generating units” are the smallest identifiable groups of those cash inflows that are largely independent of the cash inflow from other assets or groups of assets.

Goodwill

Goodwill and intangible assets with indefinite useful life are tested annually for impairment or whenever circumstances indicate it. The recoverable amount of an intangible asset is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognized whenever the carrying amount exceeds the recoverable amount.

A cash-generating unit, for which goodwill has been allocated, is tested for impairment annually or more frequently when there are circumstances indicating that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to other assets pro rata based on the carrying amount of each asset in the unit. Any impairment loss of goodwill is recognized directly in the interim consolidated statement of profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

 

30


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Goodwill is allocated to cash-generating units for impairment testing purposes. The allocation is made between cash-generating units or groups of cash generating units expected to benefit from the synergies of the combination.

Financial Assets

At the end of each reporting period, an assessment is performed in order to identify whether there is any objective evidence that a financial asset or a group of financial assets may have been impaired.

An allowance for doubtful accounts is established based on a measurement of expected losses using a simplified approach.

The allowance for doubtful accounts is measured as the difference between the carrying amount of receivables and the present value of estimated future cash flows. The carrying amount of the receivable is reduced through the use of the allowance. If the impairment loss decreases in later periods, it is reversed either directly or by adjusting the provision for doubtful accounts, with effect in profit or loss.

 

x)

Employee Benefits

Arauco constitutes labor obligations for severance payable in all circumstances for certain of its employees with at least 5 years of work in the Company, based on the terms of the staff’s collective and individual bargaining agreements.

The related provision is an estimate of the years of service to be recognized as a future labor obligation liability, in accordance with contracts between Arauco and its employees and pursuant to actuarial valuation criteria for this type of liability. This post-employment benefit is considered a defined benefit plan.

The main factors considered for calculating the actuarial value of severance obligation for years of service are employee turnover, salary increases and life expectancy of the workers included in this benefit.

Actuarial gains and losses are recognized in other comprehensive income in the year they are incurred.

These obligations are related to post-employee benefits in accordance with current standards.

 

y)

Employee Vacations

Arauco recognizes the expense for employee vacation according to labor legislation in each country on an accrual basis.

This obligation is presented in line item “Trade and other current payables” in the interim consolidated statements of financial position.

 

31


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

z)

Recent accounting pronouncements

a) Standards, interpretations and amendments that are mandatory for the first time for annual periods beginning on January 1, 2021:

 

Amendments and

improvements

  

Content

  

Mandatory application
for annual periods
beginning on or after

IFRS 9, IAS 39, IFRS 7, IFRS 4 y IFRS 16

 

  

Reference interest rate reform (IBOR). These amendments provide specific simplifications regarding reference rate reform.

  

January 1, 2021

IFRS 16   

Lease concessions

Provides tenants with an optional exemption from assessing whether a COVID-19-related lease is a lease amendment.

  

January 1, 2021

The amendments above do not have an impact on Arauco Interim Consolidated Financial Statements during its initial application period.

b) Standards, interpretations and amendments, the application of which is not yet mandatory, which have not been adopted in advance:

 

32


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Amendments and

improvements

  

Content

  

Mandatory application
for annual periods
beginning on or after

IFRS 10 y IAS 28-Amendments

 

   Asset sale or contribution between an investor and an associate or joint venture.    Indeterminate
IAS 1   

Presentation of Financial Statements

Clarifies that liabilities will be classified as current or non-current depending on the rights at the end of the reporting period. The amendment also clarifies what IAS 1 means when it refers to the ‘settlement’ of a liability.

 

   January 1, 2023

Reference to the Conceptual Framework - Amendments to IFRS 3

 

  

Business combinations.

Minor amendments were made to IFRS 3 to update references to the conceptual framework for financial reporting and to add an exception for the recognition of liabilities and contingent liabilities.

   January 1, 2022

IAS 16

Amendment

  

Properties, plant and equipments

Prohibits companies from deducting the proceeds from the sale of items produced while the company is preparing an asset for its intended use from the cost of property, plant and equipment.

 

   January 1, 2022

IAS 37

Amendment

  

Provisions, contingent liabilities and contingent

Clarifies the unavoidable costs that must be included when assessing whether an onerous contract will generate losses.

 

   January 1, 2022
Annual Improvements to IFRS Standards 2018–2020   

IFRS 9 Financial Instruments

Addresses which fees should be included in the 10% test for derecognition of financial liabilities.

 

   January 1, 2022
  

IFRS 16 Leases

Amendment to example 13 to remove the illustration of the lessor’s payments for lease improvements.

 

  
  

NIIF 1: First-time Adoption of International Financial Reporting Standards

Allows entities that have valued their assets and liabilities at their book values in their parent company’s accounts to also value cumulative translation differences using the amounts reported by the parent company.

 

  
  

IAS 41 Agriculture

Elimination of the requirement for entities to exclude tax cash flows when measuring fair value under IAS 41.

 

  
IAS 1 and IAS 8   

Presentation of financial statements and accounting policies, changes in accounting estimates and errors

It introduces a consistent definition of materiality in all IFRS and the Conceptual Framework for Financial Information, and clarifies the explanation for the definition of material. It incorporates some of the guides in IAS 1 on immaterial information.

   January 1, 2023

Arauco estimates that the adoption of the standards, amendments and interpretations described above will not have a significant impact on Arauco’s Consolidated Financial Statements during its initial application period.

 

33


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 2. ACCOUNTING POLICIES, CHANGES IN ACCOUNTING ESTIMATES

Changes to accounting policies

On January 1, 2021, we discontinued the reporting of our forestry operations as a business segment, and included those operations as part of the pulp segment. This is in line with Arauco’s current reality and with the way in which the management views the progress of the business. Thus, the new segments are: Pulp and and wood products, which demonstrates Arauco’s focus on its end custumers.

The comparative information in the tables in Note 24 Reportable Segments has been restated as of December 31, 2020 and March 31, 2020 due to the merger of the pulp and forestry businesses. This reformulation of the Company’s segments did not produce changes in Arauco’s Consolidated Financial Statements (Statement of Financial Position, Statement of Income, Statement of Comprehensive Income, Statement of Changes in Equity, Statement of Cash Flows and Notes to the statements financial statements, except for the Note 24).

Changes to accounting estimates

As of March 31, 2021, there have been no changes in the methodologies for calculating the accounting estimates with respect to the 2020 financial year.

NOTE 3. DISCLOSURE OF OTHER INFORMATION

 

a)

Disclosure of information on Issued Capital

As of September 24, 2020, a capital increase of ThU.S.$ 250,000 which amounts to 4,063,720 shares was wholly subscribed and paid-in by the shareholders.

As of March 31, 2021, the shareholders composition according to the amount of shares owned is as follows:

 

Shareholders

   %  

Empresas Copec S.A.

     99.97805

Chilur S.A.

     0.02111

Administradora Sintra Ltda.

     0.00076

AntarChile S.A.

     0.00008
     100.00000

At the date of these interim consolidated financial statements the share capital of Arauco is ThU.S.$603,618.

100% of Capital corresponds to ordinary shares.

 

34


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021    12-31-2020

Description of Ordinary Capital Share Types

   100% of Capital corresponds
to ordinary shares

Number of Authorized Shares by Type of Capital in Ordinary Shares

   117,223,375   

Nominal Value of Shares by Type of Capital in Ordinary Shares

   ThU.S.$0.0051493
per share
   ThU.S.$0.0051493
per share

Amount of Capital in Shares by Type of Ordinary Shares that Constitute Capital

   ThU.S.$603,618   
     03-31-2021    12-31-2020

Number of Shares Issued and Fully Paid by Type of Capital in Ordinary Shares

   117,223,375   

 

b)

Dividends paid

As of March 31, 2021 and as of December 31, 2020, no dividends were paid.

As of March 31, 2021 according to the current dividends policy, it is not required to recognize a minimum dividend provision.

 

c)

Disclosure of Information on Reserves

Other reserves comprise reserves of exchange differences on translation, reserves of cash flow hedges and other reserves. Arauco does not have any restrictions associated with these reserves.

Reserves of exchange differences on translation

Reserves of exchange differences on translation correspond to exchange differences relating to the translation of the results and net assets of Arauco’s subsidiaries whose functional currency is other than Arauco’s presentation currency.

Reserves of cash flow hedges

The hedging reserve includes the cash flow hedge reserve and the costs of hedging reserve. The cash flow hedge reserve is used to recognise the effective portion of gains or losses on derivatives that are designated and qualify as cash flow hedges.

Reserve of Actuarial Losses in Defined Benefit Plans

This corresponds to changes in the present value of the obligation for defined benefits resulting from experience adjustments (the effect of the differences between the previous actuarial assumptions and the events that occurred within the context of the plan) and the effects of the changes in the actuarial assumptions.

Other reserves

This mainly corresponds to the share of other comprehensive income of investments in associates and joint ventures.

 

35


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

d)

Other items in the Consolidated Statements of Profit or Loss

The table below sets forth other income, other expenses, finance income, finance costs and share of profit (loss) of associates and joint ventures for the periods ended March 31, 2021 and 2020 are as follows:

 

     January - March  
     2021
ThU.S.$
     2020
ThU.S.$
 

Classes of Other Income

     

Other Income, Total

     74,997        55,246  

Gain from changes in fair value of biological assets (note 20)

     41,309        52,017  

Net income from insurance compensation

     8        20  

Revenue from export promotion

     375        276  

Lease income

     534        346  

Gain on sales of assets

     1,973        1,488  

Access easement

     3        —    

Compensations received

     7,015        1  

Gain on sales of associates

     20,381        —    

Other operating results

     3,399        1,098  

Classes of Other Expenses by activity

     

Total of Other Expenses by activity

     (37,478      (50,938

Legal expenses

     (1,464      (1,390

Impairment provision for property, plant and equipment and others

     (3,956      (18,059

Operating expenses related to staff restructuring or from plants stoppage or closed

     (1,522      (13,111

Expenses related to projects

     (5,258      (3,550

Loss of asset sales

     (2,049      (948

Loss and repair of assets

     (323      (2,512

Loss of forest due to fires

     (16,898      (5,056

Other Taxes

     (3,254      (3,916

Research and development expenses

     (329      (501

Fines, readjustments and interests

     (18      (571

Loss on sale of permanent investments

     (431      —    

Loss of tax credits

     (101      —    

Other expenses

     (1,875      (1,324

Classes of financing income

     

Financing income, total

     6,834        7,207  

Financial income from mutual funds - term deposits

     6,242        5,331  

Financial income resulting from swap - forward instruments

     39        343  

Other financial income

     553        1,533  

Classes of financing costs

     

Financing costs, Total

     (60,993      (71,782

Interest expense, Banks loans

     (5,867      (8,206

Interest expense, Bonds

     (37,824      (43,658

Interest expense, other financial instruments

     (6,132      (9,485

Interest expence for right-of-use

     (2,659      (2,532

Other financial costs

     (8,511      (7,901

Share of profit (loss) of associates and joint ventures accounted for using equity method

     

Total

     2,498        1,553  

Investments in associates

     (94      2,118  

Joint ventures

     2,592        (565

 

36


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The analysis of expenses by nature contained in these interim consolidated financial statements is presented below:

 

     January - March  

Cost of sales (*)

   2021
ThU.S.$
     2020
ThU.S.$
 

Timber

     229,018        190,400  

Forestry labor costs and other services

     119,625        106,356  

Depreciation and amortization

     103,951        98,268  

Depreciation for right of use

     11,686        14,946  

Maintenance costs

     64,479        59,284  

Chemical costs

     114,968        117,318  

Sawmill Services

     25,543        27,893  

Other Raw Materials

     54,366        53,274  

Other Indirect costs

     27,127        29,549  

Energy and fuel

     42,862        44,824  

Cost of electricity

     9,620        8,811  

Staff expenses

     94,529        92,637  

Total

     897,774        843,560  
  

 

 

    

 

 

 

 

(*)

Total amount is comprised of the cost of inventory sales for ThU.S.$ 870,688 (ThU.S.$ 817,787 as of March 31, 2020) and the cost of rendering services for ThU.S.$ 27,086 (ThU.S.$ 25,773 as of March 31, 2020)

 

     January – March  

Distribution cost

   2021
ThU.S.$
     2020
ThU.S.$
 

Selling costs

     8,726        8,696  

Commissions

     3,594        3,110  

Insurance

     1,124        837  

Provision for doubtful accounts

     (39      (44

Other selling costs

     4,047        4,793  

Shipping and freight costs

     136,068        128,733  

Port services

     11,708        8,619  

Freights

     113,097        110,343  

Depreciation for right of use

     572        413  

Other shipping and freight costs (internment, warehousing, stowage, customs and other costs)

     10,691        9,358  

Total

     144,794        137,429  
  

 

 

    

 

 

 

 

     January – March  

Administrative expenses

   2021
ThU.S.$
     2020
ThU.S.$
 

Wages and salaries

     60,168        53,461  

Marketing, advertising, promotion and publications expenses

     2,633        3,385  

Insurances

     5,814        5,719  

Depreciation and amortization

     8,609        7,615  

Depreciation for right of use

     1,813        2,775  

Computer services

     8,652        5,301  

Lease rentals (offices, other property and vehicles)

     1,635        1,508  

Donations, contributions, scholarships

     1,889        2,599  

Fees (legal and technical advisors)

     8,889        9,325  

Property taxes, city permits and rights

     4,477        3,871  

Cleaning services, security services and transportation

     8,046        5,193  

Third-party variable services (maneuvers, logistics)

     10,342        8,196  

Basic services (electricity, telephone)

     2,220        1,757  

Maintenance and repair

     1,617        1,355  

Seminars, courses, training materials

     509        528  

Travels, clothing and safety equipment, environmental expenses, audits and others

     9,189        10,915  

Total

     136,502        123,503  
  

 

 

    

 

 

 

 

37


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

e)

Auditor Fees and Number of Employees

 

Auditors fees

   03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Audit services

     496        619  

Other services

     

Tax services

     271        237  

Others

     26        42  

TOTAL

     793        898  
  

 

 

    

 

 

 

Number of employees

    
     17,551        18,119  

NOTE 4. INVENTORIES

 

Components of Inventory

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Raw materials

     86,628        83,267  

Production supplies

     127,643        129,065  

Work in progress

     58,245        64,449  

Finished goods

     431,495        460,419  

Spare Parts

     200,048        201,079  

Total Inventories

     904,059        938,279  
  

 

 

    

 

 

 

Inventories recognized as cost of sales as of March 31, 2021 were ThU.S.$ 870,688 (ThU.S.$ 817,787 as of December 31, 2020).

In order to have the inventories recorded at net realizable value as of March 31, 2021, a net decrease of inventories was recognized associated with an higher provision of obsolescence of ThU.S.$ 2,398 (decrease of ThU.S.$ 6,786 as of March 31, 2020). As of March 31, 2021, the amount of obsolescence provision is ThU.S.$ 33,998 (ThU.S.$ 31,600 as of December 31, 2020).

As of March 31, 2021, there were inventory write-offs of ThU.S.$ 94 (ThU.S.$ 335 as of March 31, 2020) which are presented in the interim consolidated statements of profit or loss whithin Cost of sales.

The inventory obsolescence provision is calculated based on the sales conditions of products and age of inventory (inventory turnover).

As of the date of these interim consolidated financial statements, no inventories were pledged as security.

 

38


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 5. CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, bank checking account balances, time deposits and mutual funds. These are short-term highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

The investment objective of time deposits is to maximize the amounts of cash surpluses in the short-term. These instruments are permitted under Arauco’s Investment Policy which allows investing in fixed income securities. These instruments have a maturity of less than three months from the date of acquisition.

Arauco invests in local and international mutual funds in order to maximize the returns of cash surpluses denominated in Chilean Pesos or in foreign currencies such as U.S. Dollars or Euros. These instruments are permitted under Arauco’s Investment Policy.

As of the date of these interim consolidated financial statements, there are no amounts of cash and cash equivalents with restrictions on use.

 

Components of Cash and Cash Equivalents

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Cash on hand

     121        99  

Bank checking account balances

     291,230        357,354  

Time deposits

     560,828        507,519  

Mutual funds

     71,906        199,742  

Total

     924,085        1,064,714  
  

 

 

    

 

 

 

The risk classification of the Company’s mutual funds as of March 31, 2021 and as of December 31, 2020 is shown below.

 

     03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

AAAfm

     16,877        137,534  

No classification

     55,029        62,208  

Total Mutual Funds

     71,906        199,742  
  

 

 

    

 

 

 

 

39


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Changes in Financial Liabilities

 

     03-31-2021  
     Borrowings
from banks
    Hedging
liabilities
    Bonds and
promissory
notes
    Other
financial
liabilities,
Total
 
     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$  

Opening balance January 1

     1,274,260       39,660       4,707,944       6,021,864  

Cash flows

   (+) Borrowings obtained      5,000       —         —         5,000  
  

(-) Borrowings paid

     (229,051     —         (118     (229,169
  

(-) Interest paid

     (3,687     (1,441     (37,622     (42,750

(+) Accrued interest

     4,839       427       50,789       56,055  

(+/-) Inflation adjustment

     (24,339     —         (4,668     (29,007

(+/-) Changes in fair value

     —         10,130       —         10,130  

(+/-) Other non-cash movements

     1,645       —         1,997       3,642  

Closing balance

     1,028,667       48,776       4,718,322       5,795,765  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

     12-31-2020  
     Borrowings
from banks
    Hedging
liabilities
    Bonds and
promissory
notes
    Other
financial
liabilities,
Total
 
     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$  

Opening balance January 1

     947,022       134,275       4,831,743       5,913,040  

Cash flows

   (+) Borrowings obtained      412,077       —         —         412,077  
  

(-) Borrowings paid

     (257,551     (37,127     (225,796     (520,474
  

(-) Commissions paid

     (9,113     —         —         (9,113
  

(-) Interest paid

     (29,515     (32,189     (194,512     (256,216

(+) Accrued interest

     26,174       33,613       204,678       264,465  

(+/-) Inflation adjustment

     51,510       —         83,809       135,319  

(+/-) Changes in fair value

     —         (58,898     —         (58,898

(+/-) Other non-cash movements

     133,656       (14     8,022       141,664  

Closing balance

     1,274,260       39,660       4,707,944       6,021,864  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

     Lease liabilities  
     03-31-2021     12-31-2020  
     ThU.S.$     ThU.S.$  

Opening balance January 1

     211,755       271,025  
Cash flows    (-) Borrowings paid      (19,196     (75,233
  

(-) Interest paid

     (2,447     (9,428

(+) Accrued interest

     2,286       10,021  

(+/-) Inflation adjustment

     (3,284     4,494  

(+) Increase due to new leases liabilities

     4,471       16,660  

(+/-) Other movements

     7,639       (5,784

Closing balance

     201,224       211,755  
     

 

 

   

 

 

 

 

40


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 6. INCOME TAXES

The tax rates applicable in the countries in which Arauco operates are 27% in Chile, 30% in Argentina and Mexico, 34% in Brazil, 25% in Uruguay and 21% in the United States (federal tax).

On December 29, 2017, Law No. 27,430 was published in the Official Gazette of Argentina, which amended several articles of the Income Tax Act. The most relevant amendments include the reduction of the federal income tax rate from 35% to 30% by 2018 and 2019 fiscal years, and 25% by 2020. Law 27,541 suspended the withdrawal for the year 2020, so the tax rate for this fiscal year is 30%.

 

41


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Deferred Tax Assets

The following table sets forth the deferred tax assets as of the dates indicated:

 

     03-31-2021      12-31-2020  

Deferred Tax Assets

   ThU.S.$      ThU.S.$  

Deferred tax Assets relating to Provisions

     4,988        5,042  

Deferred tax Assets relating to Accrued Liabilities

     7,318        8,107  

Deferred tax Assets relating to Post-Employment benefits

     21,264        22,026  

Deferred tax Assets relating to Property, Plant and equipment

     24,323        24,397  

Deferred tax Assets relating to Impairment provision

     9,859        14,193  

Deferred tax Assets relating to Financial Instruments

     71,127        79,765  

Deferred tax Assets relating to Tax Loss Carryforward

     176,869        126,405  

Deferred tax Assets relating to Inventories

     8,335        7,964  

Deferred tax Assets relating to Provisions for Income

     18,033        7,905  

Deferred tax Assets relating to Allowance for Doubtful Accounts

     1,772        2,427  

Deferred tax Assets relating to Intangible revaluation

     3,172        3,713  

Deferred tax Assets relating to tax credits

     19,703        20,898  

Deferred tax Assets relating to Other Deductible Temporary Differences

     29,124        20,018  

Total Deferred Tax Assets

     395,887        342,860  
  

 

 

    

 

 

 

Offsetting presentation

     (390,563      (336,819
  

 

 

    

 

 

 

Net Effect

     5,324        6,041  
  

 

 

    

 

 

 

Certain subsidiaries of Arauco mainly in Chile, Brazil, Argentina and USA, as of the date of these interim consolidated financial statements, present tax losses for which we record as deferred tax assets, given our the projection of future profits, will allow the recovery of these assets. The total amount of these tax losses is ThU.S.$ 792,445 (ThU.S.$ 622,621 at December 31, 2020).

In addition, as of the closing date of these interim consolidated financial statements there are ThU.S.$ 146,858 (ThU.S.$ 152,898 at December 31, 2020) of non-recoverable tax losses from subsidiaries in USA and from joint operations, for which deferred tax assets have not been recognized. The estimated recovery period exceeds the expiry date of such tax losses.

Deferred Tax Liabilities

The following table sets forth the deferred tax liabilities as of the dates indicated:

 

     03-31-2021      12-31-2020  

Deferred Tax Liabilities

   ThU.S.$      ThU.S.$  

Deferred tax Liabilities relating to Property, Plant and Equipment

     1,065,714        1,020,282  

Deferred tax Liabilities relating to Financial Instruments

     25,922        26,755  

Deferred tax Liabilities relating to Biological Assets

     644,351        644,348  

Deferred tax Liabilities relating to Inventory

     33,942        32,567  

Deferred tax Liabilities relating to Prepaid Expenses

     44,378        42,319  

Deferred tax Liabilities relating to Intangible

     13,960        14,826  

Deferred tax Liabilities relating to Other Taxable Temporary Differences

     24,192        19,608  

Total Deferred Tax Liabilities

     1,852,459        1,800,705  
  

 

 

    

 

 

 

Offsetting presentation

     (390,563      (336,819
  

 

 

    

 

 

 

Net Effect

     1,461,896        1,463,886  
  

 

 

    

 

 

 

The effect of this period in current and deferred tax liabilities related to financial hedging instruments corresponds to a debit of ThU.S.$ 7,052 as of March 31, 2021 (credit of ThU.S.$ 27,786 as of March 31, 2020), which is presented net in Reserves for Cash Flow Hedges in the interim Consolidated Statement of Changes in Equity.

 

42


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Reconciliation of deferred tax assets and liabilities

 

    

Opening
Balance

01-01-2020

    

Deferred tax

Income

(Expenses)

    Deferred tax of
items charged
to other
comprehensive
Income
   

Decrease
through
loss of
control in
subsidiary

   

Increase

(decrease)
Net exchange
differences

   

Closing
balance

03-31-2021

 

Deferred Tax Assets

   ThU.S.$      ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S$  

Deferred tax Assets relating to Provisions

     5,042        75       —         —         (129     4,988  

Deferred tax Assets relating to Accrued Liabilities

     8,107        (769     —         (24     4       7,318  

Deferred tax Assets relating to Post-Employment benefits

     22,026        (93     (609     (56     (4     21,264  

Deferred tax Assets relating to Property, Plant and equipment

     24,397        (74     —         —         —         24,323  

Deferred tax Assets relating to Impairment provision

     14,193        (2,775     —         —         (1,559     9,859  

Deferred tax Assets relating to Financial Instruments

     79,765        (1,171     (7,045     —         (422     71,127  

Deferred tax Assets relating to Tax Loss Carryforward

     126,405        53,070       —         (207     (2,399     176,869  

Deferred tax Assets relating to Inventories

     7,964        389       —         —         (18     8,335  

Deferred tax Assets relating to Provisions for Income

     7,905        10,116       —         —         12       18,033  

Deferred tax Assets relating to Allowance for Doubtful Accounts

     2,427        (650     —         —         (5     1,772  

Deferred tax Assets relating to Intangible revaluation

     3,713        (243     —         —         (298     3,172  

Deferred tax Assets relating to tax credits

     20,898        (1,195     —         —         —         19,703  

Deferred tax Assets relating to Other Deductible Temporary Differences

     20,018        10,871       —         —         (1,769     29,124  

Total Deferred Tax Assets

     342,860        67,551       (7,654     (283     (6,587     395,887  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    

Opening
Balance

01-01-2021

     Deferred tax
(Income)
Expenses
    Deferred tax of
items charged
to other
comprehensive
income
    Decrease
through
loss of
control in
subsidiary
   

Increase

(decrease)
Net exchange
differences

   

Closing
balance

03-31-2021

 

Deferred Tax Liabilities

   ThU.S.$      ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S$  

Deferred tax Liabilities relating to Property, Plant and Equipment

     1,020,282        50,060       —         (121     (4,507     1,065,714  

Deferred tax Liabilities relating to Financial Instruments

     26,755        (839     7       —         (1     25,922  

Deferred tax Liabilities relating to Biological Assets

     644,348        8,837       —         (2,946     (5,888     644,351  

Deferred tax Liabilities relating to Inventory

     32,567        2,753       —         (1,395     17       33,942  

Deferred tax Liabilities relating to Prepaid Expenses

     42,319        2,063       —         —         (4     44,378  

Deferred tax Liabilities relating to Intangible

     14,826        (292     —         —         (574     13,960  

Deferred tax Liabilities relating to Other Taxable Temporary Differences

     19,608        6,456       —         (179     (1,693     24,192  

Total Deferred Tax Liabilities

     1,800,705        69,038       7       (4,641     (12,650     1,852,459  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    

Opening
Balance

01-01-2020

     Deferred tax
Income
(Expenses)
    Deferred tax of
items charged
to other
comprehensive
income
     Increase
(decrease)
Net
exchange
differences
   

Closing
balance

12-31-2020

 

Deferred Tax Assets

   ThU.S.$      ThU.S.$     ThU.S.$      ThU.S.$     ThU.S$  

Deferred tax Assets relating to Provisions

     5,749        (267     —          (440     5,042  

Deferred tax Assets relating to Accrued Liabilities

     7,182        937       —          (12     8,107  

Deferred tax Assets relating to Post-Employment benefits

     20,378        1,598       68        (18     22,026  

Deferred tax Assets relating to Property, Plant and equipment

     16,609        7,788       —          —         24,397  

Deferred tax Assets relating to Impairment provision

     20,169        (4,598     —          (1,378     14,193  

Deferred tax Assets relating to Financial Instruments

     68,390        (1,641     13,685        (669     79,765  

Deferred tax Assets relating to Tax Loss Carryforward

     133,221        2,605       —          (9,421     126,405  

Deferred tax Assets relating to Inventories

     12,460        (4,363     —          (133     7,964  

Deferred tax Assets relating to Provisions for Income

     6,631        1,295       —          (21     7,905  

Deferred tax Assets relating to Allowance for Doubtful Accounts

     4,349        (1,545     —          (377     2,427  

Deferred tax Assets relating to Intangible revaluation

     6,044        (1,042     —          (1,289     3,713  

Deferred tax Assets relating to tax credits

     19,460        1,438       —          —         20,898  

Deferred tax Assets relating to Other Deductible Temporary Differences

     16,161        5,096       —          (1,239     20,018  

Total Deferred Tax Assets

     336,803        7,301       13,753        (14,997     342,860  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
    

Opening
Balance

01-01-2020

     Deferred tax
Income
(Expenses)
    Deferred tax of
items charged
to other
comprehensive
income
     Increase
(decrease)
Net
exchange
differences
   

Closing
balance

12-31-2020

 

Deferred Tax Liabilities

   ThU.S.$      ThU.S.$     ThU.S.$      ThU.S.$     ThU.S$  

Deferred tax Liabilities relating to Property, Plant and Equipment

     900,415        128,933       —          (9,066     1,020,282  

Deferred tax Liabilities relating to Financial Instruments

     25,630        986       139        —         26,755  

Deferred tax Liabilities relating to Biological Assets

     642,221        20,239       —          (18,112     644,348  

Deferred tax Liabilities relating to Inventory

     38,251        (5,711     —          27       32,567  

Deferred tax Liabilities relating to Prepaid Expenses

     41,338        989       —          (8     42,319  

Deferred tax Liabilities relating to Intangible

     17,942        (1,118     —          (1,998     14,826  

Deferred tax Liabilities relating to Other Taxable Temporary Differences

     25,126        (2,846     —          (2,672     19,608  

Total Deferred Tax Liabilities

     1,690,923        141,472       139        (31,829     1,800,705  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

43


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Temporary Differences

The following tables summarize the deductible and taxable temporary differences:

 

     03-31-2021      12-31-2020  
     Deductible      Taxable      Deductible      Taxable  
     Difference      Difference      Difference      Difference  
Detail of classes of Deferred Tax Temporary Differences    ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$  

Deferred Tax Assets

     219,018        —          216,455        —    

Deferred Tax Assets—Tax loss carryforward

     176,869        —          126,405        —    

Deferred Tax Liabilities

     —          1,852,459        —          1,800,705  

Total

     395,887        1,852,459        342,860        1,800,705  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     January - March  
     2021      2020  

Detail of Temporary Difference Income and Loss Amounts

   ThU.S.$      ThU.S.$  

Deferred Tax Assets

     14,481        7,905  

Deferred Tax Assets—Tax loss carryforward

     53,070        9,694  

Deferred Tax Liabilities

     (69,038      (20,809

Total

     (1,487      (3,210
  

 

 

    

 

 

 

Income Tax Expense

Income tax expense consists of the following:

 

     January – March  

Income Tax composition

   2021      2020  
     ThU.S.$      ThU.S.$  

Current income tax expense

     (40,416      13,662  

Prior period current income tax adjustments

     (216      (4

Other current benefit tax (expenses)

     (525      (687

Current Tax Expense, Net

     (41,157      12,971  

Deferred tax expense relating to origination and reversal of temporary differences

     (54,557      (12,904

Tax benefit arising from tax credits used to reduce deferred tax expense

     53,070        9,694  

Total deferred Tax benefit (expense), Net

     (1,487      (3,210

Income Tax benefit (expense), Total

     (42,644      9,761  
  

 

 

    

 

 

 

The following table presents the current income tax expense detailed by foreign and domestic (Chile) companies at March 31, 2021 and 2020:

 

     January – March  
     2021      2020  
     ThU.S.$      ThU.S.$  

Foreign current income tax expense

     (19,857      22,015  

Domestic current income tax expense

     (21,300      (9,044

Total current income tax expense

     (41,157      12,971  

Foreign deferred tax benefit (expense)

     (5,183      (26,482

Domestic deferred tax benefit (expense)

     3,696        23,272  

Total deferred tax benefit (expense)

     (1,487      (3,210

Total income tax benefit (expense)

     (42,644      9,761  
  

 

 

    

 

 

 

 

44


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Reconciliation of income tax expense from statutory tax rate to the effective tax rate.

The reconciliation of income tax expense is as follows:

 

     January - March  
     2021     2020  

Reconciliation of Income tax from Statutory Rate to Effective Tax Rate

   ThU.S.$     ThU.S.$  

Statutory domestic (Chile) income tax rate

     27.0     27.0

Tax Expense at statutory tax rate

     (39,153     10,656  

Tax effect of foreign tax rates

     (2,803     (181

Tax effect of revenues exempt from taxation

     7,846       806  

Tax effect of not deductible expenses

     (9,362     (15,247

Tax rate effect of previously unrecognized tax loss

     —         14,393  

Tax effect of a new evaluation of deferred tax assets

     1,153       (374

Tax Effect of tax provided in excess in prior periods

     (216     (4

Other tax rate effects

     (109     (288

Total adjustments to tax expense at applicable tax rate

     (3,491     (895

Tax benefit (expense) at effective tax rate

     (42,644     9,761  
  

 

 

   

 

 

 

Current tax assets and liabilities

The current tax assets and liabilities balances are as follow:

 

Current tax Assets

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Monthly Provisional Payments (MPP)

     17,458        17,540  

Income tax receivable

     232,514        298,093  

Fixed assets tax credits

     10        10  

Provision tax income

     (1,983      (928

Other tax receivables

     1,309        6,015  

Total

     249,308        320,730  
  

 

 

    

 

 

 

Current tax Liabilities

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Provision tax income (First category)

     118,162        81,368  

Monthly Provisional Payments (MPP)

     (56,567      (43,232

Other tax payables

     (755      6,536  

Total

     60,840        44,672  
  

 

 

    

 

 

 

 

45


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 7. PROPERTY, PLANT AND EQUIPMENT

 

Property, Plant and Equipment, Net

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Construction work in progress

     2,095,470        1,944,578  

Land

     878,050        930,372  

Buildings

     2,234,912        2,248,784  

Plant and equipment

     2,987,057        3,026,136  

Information technology equipment

     25,542        26,166  

Fixtures and fittings

     14,849        16,627  

Motor vehicles

     14,052        15,055  

Other property, plant and equipment

     116,624        117,586  

Total Net

     8,366,556        8,325,304  
  

 

 

    

 

 

 

Property, Plant and Equipment, Gross

     

Construction work in progress

     2,095,470        1,944,578  

Land

     878,050        930,372  

Buildings

     4,434,088        4,420,293  

Plant and equipment

     7,001,155        7,027,942  

Information technology equipment

     103,200        102,632  

Fixtures and fittings

     48,931        50,209  

Motor vehicles

     58,604        59,515  

Other property, plant and equipment

     133,615        135,199  

Total Gross

     14,753,113        14,670,740  
  

 

 

    

 

 

 

Accumulated depreciation and impairment

     

Buildings

     (2,199,176      (2,171,509

Plant and equipment

     (4,014,098      (4,001,806

Information technology equipment

     (77,658      (76,466

Fixtures and fittings

     (34,082      (33,582

Motor vehicles

     (44,552      (44,460

Other property, plant and equipment

     (16,991      (17,613

Total

     (6,386,557      (6,345,436
  

 

 

    

 

 

 

Description of Property, Plant and Equipment Pledged as Security for Liabilities

As of March 31, 2021, there are no significant assets pledged as collateral to be disclosed in these interim consolidated financial statements.

Disbursements commitments for the acquisition of property, plant and equipment and disbursements for property, plant and equipment under construction.

 

     03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Amount committed for the acquisition of property, plant and equipment

     618,772        542,230  

 

46


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Reconciliation of Property, Plant and Equipment

The following tables set forth the reconciliation of the carrying amount of property, plant and equipment as of March 31, 2021 and as of December 31, 2020:

 

     Construction
work in
progress
    Land     Buildings     Plant and
equipment
    IT
Equipment
    Fixtures
and
fittings
    Motor
vehicles
    Other
Property,
Plant and
Equipment
    TOTAL  

Reconciliation of Property, Plant
and Equipment

   ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$  

Opening Balance 01-01-2021

     1,944,578       930,372       2,248,784       3,026,136       26,166       16,627       15,055       117,586       8,325,304  

Changes

                  

Additions

     224,554       —         690       1,716       37       61       21       1,054       228,133  

Disposals

     —         (2     (420     (10,755     (167     —         (126     (203     (11,673

Withdrawals

     (751     —         —         (71     —         —         (10     (1,269     (2,101

Depreciation

     —         —         (35,077     (71,763     (1,569     (789     (923     (294     (110,415

Impairment loss recognized in profit or loss

     —         —         (1,019     11,380       (21     —         (5     —         10,335  

Increase (decrease) through net exchange differences

     (2,087     (9,484     (6,482     (14,654     (62     (108     (97     (694     (33,668

Reclassification of assets held for sale

     —         (26,516     (333     —         —         —         —         —         (26,849

Increase (decrease) through transfers from construction in progress

     (70,824     —         28,816       41,204       1,158       (935     137       444       —    

Reclassification from lease to Property, plant and equipment

     —         —         —         5,077       —         —         —         —         5,077  

Decrease due to loss of control in subsidiary

     —         (16,320     (47     (1,213     —         (7     —         —         (17,587

Total changes

     150,892       (52,322     (13,872     (39,079     (624     (1,778     (1,003     (962     41,252  

Closing balance 03-31-2021

     2,095,470       878,050       2,234,912       2,987,057       25,542       14,849       14,052       116,624       8,366,556  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Property, Plant
and Equipment

   Construction
work in
progress
    Land     Buildings     Plant and
equipment
    IT
Equipment
    Fixtures
and
fittings
    Motor
vehicles
    Other
Property,
Plant and
Equipment
    TOTAL  
     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$  

Opening Balance 01-01-2020

     1,128,431       971,061       2,247,996       3,139,761       20,906       13,421       14,922       111,685       7,648,183  

Changes

                  

Additions

     1,258,602       3,449       5,149       38,618       906       1,602       1,553       12,839       1,322,718  

Disposals

     —         (14,957     (545     (8,323     (5     (1     (197     (1,583     (25,611

Withdrawals

     (418     (782     (1,540     (3,986     (97     (30     (6     (46     (6,905

Depreciation

     —         —         (139,971     (286,740     (6,572     (3,009     (4,325     (1,149     (441,766

Impairment loss recognized in profit or loss

     —         —         (22,176     (36,032     (480     —         (107     —         (58,795

Increase (decrease) through net exchange differences

     (4,102     (28,405     (21,954     (55,349     (288     (190     (309     (4,709     (115,306

Increase (decrease) through transfers from construction in progress

     (437,935     6       181,825       235,776       11,796       4,834       3,149       549       —    

Reclassification from lease to Property, plant and equipment

     —         —         —         2,411       —         —         375       —         2,786  

Total changes

     816,147       (40,689     788       (113,625     5,260       3,206       133       5,901       677,121  

Closing balance 12-31-2020

     1,944,578       930,372       2,248,784       3,026,136       26,166       16,627       15,055       117,586       8,325,304  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

47


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The depreciation expense for the period ending March 31, 2021 and 2020 is as follows:

 

     January - March  
     2021      2020  

Depreciation for the year

   ThU.S.$      ThU.S.$  

Cost of sales

     103,951        98,268  

Administrative expenses

     4,584        4,086  

Other expenses

     99        1,394  

Total

     108,634        103,748  
  

 

 

    

 

 

 

Depreciation charged to profit or loss statement differs from the movement of the period for Property, Plant and Equipment. This is mainly due to the periodic cost processes in which a portion of the depreciation charge remains in Inventories. Furthermore, this deviation is also affected by the conversion differences corresponding to companies that use a functional currency other than U.S. dollars.

The useful lives of property, plant and equipment are estimated based on the expected use of the assets. The average useful lives by asset class are as follow:

 

     Years of Useful Life
(Average)
 

Buildings

     58  

Plant and equipment

     30  

Information technology equipment

     8  

Fixtures and fittings

     28  

Motor vehicles

     7  

Other property, plant and equipment

     14  

See Note 12 for details of capitalized borrowing costs.

 

48


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 8. LEASES

Arauco acting as lessee

In the application of IFRS 16, Arauco chose not to apply the requirements to recognize a liability and an asset for right of use for leases which term ends within 12 months from January 1, 2019 and for leases in which the underlying asset is of low value ThU.S.$ 5.

Lease liabilities and their maturity are presented in Notes 11 and 23.

Right of use assets

 

     03-31-2021      12-31-2020  
     ThU.S.$      ThU.S.$  
  

 

 

    

 

 

 

Property, Plant and Equipment by right of use, Net

     

Land

     69,183        60,761  

Buildings

     16,599        19,954  

Plant and equipment

     22,201        24,035  

Information technology equipment

     291        380  

Fixtures and fittings

     569        698  

Motor vehicles

     83,167        92,951  

Other property, plant and equipment

     15,499        20,355  

Total Net

     207,509        219,134  
  

 

 

    

 

 

 

Property, Plant and Equipment by right of use, Gross

     

Land

     84,245        74,047  

Buildings

     28,249        30,443  

Plant and equipment

     35,088        67,662  

Information technology equipment

     743        798  

Fixtures and fittings

     1,636        1,636  

Motor vehicles

     168,698        168,808  

Other property, plant and equipment

     20,556        21,574  

Total Gross

     339,215        364,968  
  

 

 

    

 

 

 

Accumulated depreciation and impairment by right of use

     

Land

     (15,062      (13,286

Buildings

     (11,650      (10,489

Plant and equipment

     (12,887      (43,627

Information technology equipment

     (452      (418

Fixtures and fittings

     (1,067      (938

Motor vehicles

     (85,531      (75,857

Other property, plant and equipment

     (5,057      (1,219

Total

     (131,706      (145,834
  

 

 

    

 

 

 

 

49


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Reconciliation of Property, Plant and Equipment by Right of Use

The following tables set forth the reconciliation of the carrying amount of property, plant and equipment by right of use as of March 31, 2021 and as of December 31, 2020:

 

Reconciliation of Property, Plant and Equipment by right
of use

   Land
ThU.S.$
    Buildings
ThU.S.$
    Plant and
equipment

ThU.S.$
    IT
Equipment

ThU.S.$
    Fixtures
and
fittings

ThU.S.$
    Motor
vehicles

ThU.S.$
    Other
Property,
Plant and
Equipment

ThU.S.$
    TOTAL
ThU.S.$
 

Opening Balance 01-01-2021

     60,761       19,954       24,035       380       698       92,951       20,355       219,134  

Changes

                

Additions

     2,497       187       1,577       —         —         210       —         4,471  

Withdrawals

     —         —         —         —         —         (35     —         (35

Depreciation

     (2,048     (1,239     (2,754     (65     (129     (9,852     (543     (16,630

Increase (decrease) through net exchange differences

     7,973       (321     (178     (12     —         (46     —         7,416  

Increase (decrease) through others

     —         —         —         —         —         —         (5,077     (5,077

Reclassification from lease to Property, plant and equipment

     —         (1,982     (479     (12     —         (61     764       (1,770

Total changes

     8,422       (3,355     (1,834     (89     (129     (9,784     (4,856     (11,625

Closing balance 12-31-2021

     69,183       16,599       22,201       291       569       83,167       15,499       207,509  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Reconciliation of Property, Plant and Equipment by
right of use

   Land
ThU.S.$
    Buildings
ThU.S.$
    Plant and
equipment

ThU.S.$
    IT
Equipment

ThU.S.$
    Fixtures
and
fittings

ThU.S.$
    Motor
vehicles

ThU.S.$
    Other
Property,
Plant and
Equipment

ThU.S.$
    TOTAL
ThU.S.$
 

Opening Balance 01-01-2020

     67,804       25,940       44,753       574       1,138       126,587       17,583       284,379  

Changes

                

Additions

     5,443       1,601       —         203       —         5,663       3,750       16,660  

Withdrawals

     (474     (33     (5,087     —         —         (862     (435     (6,891

Depreciation

     (7,032     (6,224     (17,455     (270     (481     (38,885     (2,802     (73,149

Increase (decrease) through net exchange differences

     (4,980     200       540       (63     41       (297     —         (4,559

Increase (decrease) through others

     —         (1,530     1,284       (64     —         745       5,045       5,480  

Reclassification from lease to Property, plant and equipment

     —         —         —         —         —         —         (2,786     (2,786

Total changes

     (7,043     (5,986     (20,718     (194     (440     (33,636     2,772       (65,245

Closing balance 12-31-2020

     60,761       19,954       24,035       380       698       92,951       20,355       219,134  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The depreciation expense for the period ending March 31, 2021 and 2020 Property, Plant and Equipment by right of use is as follows:

 

     January - March  

Depreciation for the period

   2021
ThU.S.$
     2020
ThU.S.$
 

Cost of sales

     11,686        14,946  

Distribution costs

     572        413  

Administrative expenses

     1,813        2,775  

Total

     14,071        18,134  
  

 

 

    

 

 

 

Depreciation charged to profit or loss statement differs from the movement of the period for Property, Plant and Equipment for right of use. This is mainly due to the periodic cost processes in which a portion of the depreciation charge remains in the Inventories. Furthermore, this deviation is also affected by the conversion differences of the companies with a functional currency other than U.S. dollars.

Additionally, Arauco has recognized directly in the interim consolidated statement of profit or loss, the following leases excluded from Right of use assets:

 

     January – March  
     2021
ThU.S.$
     2020
ThU.S.$
 

Expenses from payments of variable leases

     36,375        32,048  

Expenses from low value leases

     852        1,371  

Expenses from short-term leases

     8,303        15,856  

Total

     45,530        49,275  
  

 

 

    

 

 

 

 

50


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Arauco acting as lessor

IFRS 16 substantially maintains the accounting requirements of the lessor of IAS 17. Consequently, Arauco has continued to classify its leases as operating or financial.

Reconciliation of Financial Lease Minimum Payments:

 

     03-31-2021  

Periods

   Gross
ThU.S.$
     Interest
ThU.S.$
     Present
Value

ThU.S.$
 

Less than one year

     112        11        101  

Between one and five years

     5        —          5  

More than five years

     —          —          —    

Total

     117        11        106  
  

 

 

    

 

 

    

 

 

 

 

     12-31-2020  

Periods

   Gross
ThU.S.$
     Interest
ThU.S.$
     Present
Value

ThU.S.$
 

Less than one year

     121        12        109  

Between one and five years

     26        —          26  

More than five years

     —          —          —    

Total

     147        12        135  
  

 

 

    

 

 

    

 

 

 

Financial lease receivables are presented in the interim consolidated statements of financial position in line items “Trade and other current receivable” and “Trade and other non-current receivable” depending on their maturities stated above.

Arauco accounts for its lease contracts as financial leases. These lease contracts are for a term of less than five-years at market interest rates and leased assets are forestry machinery and equipment. They also include an early termination option, under general and special conditions stipulated in each contract.

Arauco holds leases as lessee and lessor, described in the previous tables, for which there are no impairment contingent payments or restrictions to report.

NOTE 9. REVENUE

 

     January - March  

Classes of revenue

   2021
ThU.S.$
     2020
ThU.S.$
 

Revenue from sales of goods

     1,323,966        1,107,035  

Revenue from rendering of services

     22,737        20,131  

Total

     1,346,703        1,127,166  
  

 

 

    

 

 

 

The reportable segments revenues by business area and by geographical area are presented in Note 24.

 

51


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 10. EMPLOYEE BENEFITS

Classes of Benefits and Expenses by Employee

 

     January - March  
     2021
ThU.S.$
     2020
ThU.S.$
 

Employee expenses

     165,034        152,709  

Wages and salaries

     159,610        149,050  

Severance indemnities

     5,424        3,659  
  

 

 

    

 

 

 

 

     03-31-2021     12-31-2020  

Discount rate

     1.81     1.81

Inflation

     3.40     3.00

Annual rate of wage growth

     5.22     5.22

Mortality rate (1)

     RV-2014       RV-2014  

 

(1)

For the purposes of determining the technical reserves, Chilean annuity providers are required by law to utilize the mortality tables specified by the CMF (Chilean Commission for the Financial Market). The most recent table is the RV-2014, which is based on Chilean pensioner experience from 2006-2013 (SP & SVS, 2013). The mortality tables distinguish between males and females.

 

Sensitivities to assumptions

   ThU.S.$  

Discount rate

  

Increase in 100 bps

     (6,211

Decrease in 100 bps

     6,398  

Wage growth rates

  

Increase in 100 bps

     5,936  

Decrease in 100 bps

     (5,481

The following tables set forth the balances and the reconciliation of the present value of severance indemnities obligations as of March 31, 2021 and as of December 31, 2020:

 

     03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Current

     6,205        6,786  

Non-current

     72,252        74,609  

Total

     78,457        81,395  
  

 

 

    

 

 

 

Reconciliation of the present value of severance indemnities obligations

   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Opening balance

     81,395        75,429  

Current service cost

     1,508        6,298  

Interest cost

     959        3,802  

(Gains) losses from changes in actuarial assumptions

     (2,300      159  

Actuarial gains and losses arising from experience

     44        124  

Benefits paid

     (1,553      (8,323

Decrease due to sale of subsidiary

     (393      —    

Increase (decrease) for foreign currency exchange rates changes

     (1,203      3,906  

Closing balance

     78,457        81,395  
  

 

 

    

 

 

 

 

52


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 11. BALANCES IN FOREIGN CURRENCY AND FOREIGN CURRENCY EXCHANGE RATE IMPACT IN PROFIT OR LOSS.

 

March 31, 2021

   U.S Dollar
ThU.S.$
     Euros
ThU.S.$
     Brazilian
Real
ThU.S.$
     Argentine
Pesos
ThU.S.$
     Mexican
Pesos
ThU.S.$
     Other
currencies
ThU.S.$
     Chilean
Pesos
ThU.S.$
     U.F.
ThU.S.$
     Total
ThU.S.$
 

Assets

                          

Current Assets

                          

Cash and Cash Equivalents

     481,057        4,227        141,512        68,749        30,519        5,795        192,226        —          924,085  

Other current financial assets

     1,932        —          —          —          —          —          —          —          1,932  

Other current non-financial assets

     51,243        102        21,103        10,983        735        5,765        107,120        —          197,051  

Trade and other current receivables

     567,716        4,350        35,305        17,569        34,841        5,509        86,886        2,892        755,068  

Accounts receivable due from related companies

     —          —          —          —          —          —          5,597        —          5,597  

Current Inventories

     812,462        —          64,884        —          26,670        —          43        —          904,059  

Current biological assets

     243,813        —          52,257        —          —          —          —          —          296,070  

Current tax assets

     33,415        —          1,656        —          814        400        213,023        —          249,308  

Non-current assets or disposal groups classified as held for sale

     2,191,638        8,679        316,717        97,301        93,579        17,469        604,895        2,892        3,333,170  

Non-current assets or disposal groups classified as held for sale

     125,517        —          14        —          46        —          —          —          125,577  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Current Assets

     2,317,155        8,679        316,731        97,301        93,625        17,469        604,895        2,892        3,458,747  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-Current Assets

                          

Other non-current financial assets

     36,381        —          —          —          —          —          —          —          36,381  

Other non-current non-financial assets

     3,724        —          20,081        346        760        18        99,308        —          124,237  

Trade and other non-current receivables

     13,420        —          10        —          —          —          2,781        —          16,211  

Investments accounted for using equity method

     78,177        180,477        26,357        —          —          —          22,893        —          307,904  

Intangible assets other than goodwill

     92,112        —          1,521        —          578        —          6,110        —          100,321  

Goodwill

     41,555        —          15,832        —          —          —          —          —          57,387  

Property, plant and equipment

     7,910,977        —          325,994        —          129,195        —          390        —          8,366,556  

Right of use assets

     173,743        —          33,766        —          —          —          —          —          207,509  

Non-current biological assets

     2,937,538        —          228,940        —          —          —          —          —          3,166,478  

Deferred tax assets

     4,896        —          —          —          428        —          —          —          5,324  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Non-Current Assets

     11,292,523        180,477        652,501        346        130,961        18        131,482        —          12,388,308  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

     13,609,678        189,156        969,232        97,647        224,586        17,487        736,377        2,892        15,847,055  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2021

   U.S Dollar
ThU.S.$
     Euros
ThU.S.$
     Brazilian
Real
ThU.S.$
     Argentine
Pesos
ThU.S.$
     Mexican
Pesos
ThU.S.$
     Other
currencies
ThU.S.$
     Chilean
Pesos
ThU.S.$
     U.F.
ThU.S.$
     Total
ThU.S.$
 

Liabilities

                          

Current Liabilities

                          

Other current financial liabilities

     364,050        32,652        696        —          —          —          —          52,953        450,351  

Current lease liabilities

     11,608        63        4,238        —          845        147        31,499        11,603        60,003  

Trade and other current payables

     154,193        10,338        75,747        10,796        25,352        6,307        305,020        36,678        624,431  

Accounts payable to related companies

     246        —          —          —          —          —          4,375        —          4,621  

Other current provisions

     381        —          —          —          —          —          —          —          381  

Current tax liabilities

     417        2,349        3,631        4,918        713        22        48,790        —          60,840  

Current provisions for employee benefits

     —          —          —          —          —          —          6,205        —          6,205  

Other current non-financial liabilities

     8,052        52        23,483        3,667        3,019        384        10,039        —          48,696  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities, current

     538,947        45,454        107,795        19,381        29,929        6,860        405,928        101,234        1,255,528  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-Current Liabilities

                          

Other non-current financial liabilities

     3,727,411        476,156        532        —          —          —          —          1,141,315        5,345,414  

Non-current lease liabilities

     69,002        218        20,603        —          4,942        170        36,039        10,247        141,221  

Other non-current provisions

     —          —          4,288        26,029        —          —          —          —          30,317  

Deferred tax liabilities

     1,389,876        —          65,991        —          6,029        —          —          —          1,461,896  

Non-current provisions for employee benefits

     —          —          —          —          1,108        —          71,144        —          72,252  

Other non-current non-financial liabilities

     35        —          75,761        13        —          —          7        —          75,816  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     5,186,324        476,374        167,175        26,042        12,079        170        107,190        1,151,562        7,126,916  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                                             —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

     5,725,271        521,828        274,970        45,423        42,008        7,030        513,118        1,252,796        8,382,444  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

53


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

December 31, 2020

  U.S Dollar
ThU.S.$
    Euros
ThU.S.$
    Brazilian
Real
ThU.S.$
    Argentine
Pesos
ThU.S.$
    Mexican
Pesos
ThU.S.$
    Other
currencies
ThU.S.$
    Chilean
Pesos
ThU.S.$
    U.F.
ThU.S.$
    Total
ThU.S.$
 

Assets

                 

Current Assets

                 

Cash and Cash Equivalents

    773,822       3,891       127,459       62,149       43,049       5,334       49,010       —         1,064,714  

Other current financial assets

    1,763       —         —         —         —         —         —         —         1,763  

Other current non-financial assets

    19,802       92       28,253       5,886       572       6,147       107,845       —         168,597  

Trade and other current receivables

    542,296       10,448       38,362       9,757       30,856       5,999       96,847       2,816       737,381  

Accounts receivable due from related companies

    369       —         829       —         —         —         5,076       —         6,274  

Current Inventories

    847,161       —         63,935       —         27,183       —         —         —         938,279  

Current biological assets

    246,637       —         56,073       —         —         —         —         —         302,710  

Current tax assets

    29,069       752       2,384       1,732       3,471       667       282,655       —         320,730  

Non-current assets or disposal groups classified as held for sale

    2,460,919       15,183       317,295       79,524       105,131       18,147       541,433       2,816       3,540,448  

Non-current assets or disposal groups classified as held for sale

    3,815       —         15       —         47       —         —         —         3,877  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    2,464,734       15,183       317,310       79,524       105,178       18,147       541,433       2,816       3,544,325  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Current Assets

                 

Other non-current financial assets

    28,982       —         —         —         —         —         —         —         28,982  

Other non-current non-financial assets

    1,739       —         17,346       431       692       102       92,904       —         113,214  

Trade and other non-current receivables

    13,637       —         40       —         —         —         2,859       70       16,606  

Investments accounted for using equity method

    78,108       184,191       32,402       —         —         —         22,238       —         316,939  

Intangible assets other than goodwill

    95,231       —         1,675       —         22       —         5,162       —         102,090  

Goodwill

    42,210       —         17,357       —         —         —         —         —         59,567  

Property, plant and equipment

    7,838,893       —         349,877       —         136,188       —         346       —         8,325,304  

Right of use assets

    190,252       —         28,882       —         —         —         —         —         219,134  

Non-current biological assets

    3,038,157       —         257,960       —         —         —         —         —         3,296,117  

Deferred tax assets

    4,449       —         1,168       —         424       —         —         —         6,041  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Current Assets

    11,331,658       184,191       706,707       431       137,326       102       123,509       70       12,483,994  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

    13,796,392       199,374       1,024,017       79,955       242,504       18,249       664,942       2,886       16,028,319  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2020

  U.S Dollar
ThU.S.$
    Euros
ThU.S.$
    Brazilian
Real
ThU.S.$
    Argentine
Pesos
ThU.S.$
    Mexican
Pesos
ThU.S.$
    Other
currencies
ThU.S.$
    Chilean
Pesos
ThU.S.$
    U.F.
ThU.S.$
    Total
ThU.S.$
 

Liabilities

                 

Current Liabilities

                 

Other current financial liabilities

    230,230       32,697       753       —         —         —         —         43,456       307,136  

Current lease liabilities

    13,687       84       3,292       —         426       148       32,554       13,449       63,640  

Trade and other current payables

    153,860       11,924       80,607       11,336       26,400       7,485       298,908       35,984       626,504  

Accounts payable to related companies

    236       —         —         —         —         —         3,503       —         3,739  

Other current provisions

    386       —         —         —         —         —         —         —         386  

Current tax liabilities

    152       —         5,298       —         190       24       39,008       —         44,672  

Current provisions for employee benefits

    —         —         —         —         —         —         6,786       —         6,786  

Other current non-financial liabilities

    6,616       58       25,726       4,118       2,382       1,319       4,511       —         44,730  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities, current

    405,167       44,763       115,676       15,454       29,398       8,976       385,270       92,889       1,097,593  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Current Liabilities

                 

Other non-current financial liabilities

    4,070,126       498,484       657       —         —         —         —         1,145,461       5,714,728  

Non-current lease liabilities

    74,135       230       14,833       —         218       171       44,604       13,924       148,115  

Other non-current provisions

    —         —         4,238       26,212       —         —         —         —         30,450  

Deferred tax liabilities

    1,388,713       —         68,788       —         6,385       —         —         —         1,463,886  

Non-current provisions for employee benefits

    —         —         —         —         1,069       —         73,540       —         74,609  

Other non-current non-financial liabilities

    29       —         83,249       14       —         —         11       —         83,303  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

    5,533,003       498,714       171,765       26,226       7,672       171       118,155       1,159,385       7,515,091  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    5,938,170       543,477       287,441       41,680       37,070       9,147       503,425       1,252,274       8,612,684  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

54


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021      12-31-2020  
     Up to 90
days
ThU.S.$
     From 91
days

to 1 year
ThU.S.$
     Total
ThU.S.$
     Up to 90
days
ThU.S.$
     From 91
days

to 1 year
ThU.S.$
     Total
ThU.S.$
 

Total Liabilities, current

     921,849        333,679        1,255,528        765,176        332,417        1,097,593  

Other current financial liabilities

     190,426        259,925        450,351        63,605        243,531        307,136  

U.S Dollar

     150,334        213,716        364,050        63,509        166,721        230,230  

Euros

     -          32,652        32,652        -          32,697        32,697  

Brazilian Real

     96        600        696        96        657        753  

U.F.

     39,996        12,957        52,953        -          43,456        43,456  

Bank Loans

     112,634        107,570        220,204        30,774        184,660        215,434  

U.S Dollar

     112,538        74,318        186,856        30,678        151,306        181,984  

Euros

     -          32,652        32,652        -          32,697        32,697  

Brazilian Real

     96        600        696        96        657        753  

Other Loans

     77,792        152,355        230,147        32,831        58,871        91,702  

U.S Dollar

     37,796        139,398        177,194        32,831        15,415        48,246  

U.F.

     39,996        12,957        52,953        -          43,456        43,456  

Current lease liabilities

     16,266        43,737        60,003        18,631        45,009        63,640  

U.S Dollar

     3,193        8,415        11,608        4,675        9,012        13,687  

Euros

     24        39        63        23        61        84  

Brazilian Real

     1.058        3,180        4,238        823        2,469        3,292  

Mexican Pesos

     451        394        845        293        133        426  

Other currencies

     36        111        147        37        111        148  

Chilean Pesos

     8,093        23,406        31,499        8,578        23,976        32,554  

U.F.

     3,411        8,192        11,603        4,202        9,247        13,449  

Trade and other current payables

     597,728        26,703        624,431        585,428        41,076        626,504  

U.S Dollar

     154,193        -          154,193        153,856        4        153,860  

Euros

     10,338        -          10,338        11,924        -          11,924  

Brazilian Real

     49,123        26,624        75,747        39,596        41,011        80,607  

Argentine Pesos

     10,796        -          10,796        11,336        -          11,336  

Mexican Pesos

     25,273        79        25,352        26,339        61        26,400  

Other currencies

     6,307        -          6,307        7,485        -          7,485  

Chilean Pesos

     305,020        -          305,020        298,908        -          298,908  

U.F.

     36,678        -          36,678        35,984        -          35,984  

Accounts payable to related companies

     4,621        -          4,621        3,739        -          3,739  

U.S Dollar

     246        -          246        236        -          236  

Chilean Pesos

     4,375        -          4,375        3,503        -          3,503  

Other current provisions

     381        -          381        384        2        386  

U.S Dollar

     381        -          381        384        2        386  

Current tax liabilities

     58,355        2,485        60,840        42,580        2,092        44,672  

U.S Dollar

     417        -          417        152        -          152  

Brazilian Real

     3,631        -          3,631        5,298        -          5,298  

Mexican Pesos

     713        -          713        190        -          190  

Other currencies

     22        -          22        24        -          24  

Chilean Pesos

     46,305        2,485        48,790        36,916        2,092        39,008  

Current provisions for employee benefits

     5,602        603        6,205        6,079        707        6,786  

Chilean Pesos

     5,602        603        6,205        6,079        707        6,786  

Other current non-financial liabilities

     48,470        226        48,696        44,730        -          44,730  

U.S Dollar

     8,052        -          8,052        6,616        -          6,616  

Euros

     52        -          52        58        -          58  

Brazilian Real

     23,483        -          23,483        25,726        -          25,726  

Argentine Pesos

     3,667        -          3,667        4,118        -          4,118  

Mexican Pesos

     2,793        226        3,019        2,382        -          2,382  

Other currencies

     384        -          384        1,319        -          1,319  

Chilean Pesos

     10,039        -          10,039        4,511        -          4,511  
                 

 

55


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021      12-31-2020  
     From 13
months to 3
years
ThU.S.$
     From 3
years to
5 years
ThU.S.$
     More than
5 years
ThU.S.$
     Total
ThU.S.$
     From 13
months to 3
years
ThU.S.$
     From 3
years to
5 years
ThU.S.$
     More than
5 years
ThU.S.$
     Total
ThU.S.$
 

Total non-current liabilities

     1,411,886        974,028        4,741,002        7,126,916        1,789,288        971,281        4,754,522        7,515,091  

Other non-current financial liabilities

     376,684        913,807        4,054,923        5,345,414        726,206        919,591        4,068,931        5,714,728  

U.S Dollar

     171,446        706,836        2,849,129        3,727,411        515,399        706,525        2,848,202        4,070,126  

Euros

     117,759        119,515        238,882        476,156        122,891        125,247        250,346        498,484  

Brazilian Real

     532        —          —          532        657        —          —          657  

U.F.

     86,947        87,456        966,912        1,141,315        87,259        87,819        970,383        1,145,461  

Bank Loans

     240,066        329,515        238,882        808,463        473,233        335,247        250,346        1,058,826  

U.S Dollar

     121,775        210,000        —          331,775        349,685        210,000        —          559,685  

Euros

     117,759        119,515        238,882        476,156        122,891        125,247        250,346        498,484  

Brazilian Real

     532        —          —          532        657        —          —          657  

Other Loans

     136,618        584,292        3,816,041        4,536,951        252,973        584,344        3,818,585        4,655,902  

U.S Dollar

     49,671        496,836        2,849,129        3,395,636        165,714        496,525        2,848,202        3,510,441  

U.F.

     86,947        87,456        966,912        1,141,315        87,259        87,819        970,383        1,145,461  

Non-current lease liabilities

     75,493        24,164        41,564        141,221        85,964        21,906        40,245        148,115  

U.S Dollar

     19,107        14,469        35,426        69,002        22,935        15,787        35,413        74,135  

Euros

     158        60        —          218        168        62        —          230  

Brazilian Real

     7,365        7,282        5,956        20,603        5,452        4,842        4,539        14,833  

Mexican Pesos

     3,719        1,223        —          4,942        218        —          —          218  

Other currencies

     141        29        —          170        141        30        —          171  

Chilean Pesos

     36,039        —          —          36,039        44,604        —          —          44,604  

U.F.

     8,964        1,101        182        10,247        12,446        1,185        293        13,924  

Other non-current provisions

     30,317        —          —          30,317        30,450        —          —          30,450  

Brazilian Real

     4,288        —          —          4,288        4,238        —          —          4,238  

Argentine Pesos

     26,029        —          —          26,029        26,212        —          —          26,212  

Deferred tax liabilities

     826,150        8,313        627,433        1,461,896        840,171        —          623,715        1,463,886  

U.S Dollar

     762,443        —          627,433        1,389,876        764,998        —          623,715        1,388,713  

Brazilian Real

     57,678        8,313        —          65,991        68,788        —          —          68,788  

Mexican Pesos

     6,029        —          —          6,029        6,385        —          —          6,385  

Non-current provisions for employee benefits

     71,947        305        —          72,252        74,336        273        —          74,609  

Mexican Pesos

     803        305        —          1,108        796        273        —          1,069  

Chilean Pesos

     71,144        —          —          71,144        73,540        —          —          73,540  

Other non-current non-financial liabilities

     31,295        27,439        17,082        75,816        32,161        29,511        21,631        83,303  

U.S Dollar

     35        —          —          35        29        —          —          29  

Brazilian Real

     31,240        27,439        17,082        75,761        32,107        29,511        21,631        83,249  

Argentine Pesos

     13        —          —          13        14        —          —          14  

Chilean Pesos

     7        —          —          7        11        —          —          11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

56


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The table below sets forth the subsidiaries that have determined a functional currency other than the U.S. Dollar as follows:

 

Subsidiary

  

Country

  

Functional Currency

Arauco Canada Ltd.    Canada    Canadian Dollar
Arauco do Brasil S.A.    Brazil    Brazilian Real
Arauco Florestal Arapoti S.A.    Brazil    Brazilian Real
Arauco Forest Brasil S.A.    Brazil    Brazilian Real
Arauco Industria de Mexico, S.A. de C.V.    Mexico    Mexican pesos
Arauco Industria de Paineis S.A.    Brazil    Brazilian Real
Arauco Quimica S.A. de C.V.    Mexico    Mexican pesos
Arauco Serviquimex, S.A. de C.V.    Mexico    Mexican pesos
Araucomex Servicios, S.A. de C.V.    Mexico    Mexican pesos
Consorcio Protección Fitosanitaria Forestal S.A.    Chile    Chilean Pesos
Empreendimentos Florestais Santa Cruz Ltda.    Brazil    Brazilian Real
Leasing Forestal S.A.    Argentina    Argentine pesos
Mahal Empreendimentos e Participacoes S.A.    Brazil    Brazilian Real
Novo Oeste Gestao de Ativos Florestais S.A.    Brazil    Brazilian Real
ODD Industries SpA    Chile    Chilean pesos
Tablered Araucomex, S.A. de C.V.    Mexico    Mexican pesos

The table below shows a detail per company of the effect in the period of the Reserve of Exchange Differences on translation:

 

     January – March  
     2021      2020  
     ThU.S.$      ThU.S.$  

Arauco do Brasil S.A.

     (30,330      (90,877

Arauco Forest Brasil S.A.

     (27,273      (84,621

Arauco Florestal Arapoti S.A.

     (5,996      (21,440

Sonae Arauco S.A.

     (8,135      (3,540

Arauco Canada Ltd.

     2,647        (14,677

Arauco Industria México S.A. de C.V.

     (5,039      (43,394

Others

     (587      (1,240
  

 

 

    

 

 

 

Total reserve of exchange differences on translation

     (74,713      (259,789
  

 

 

    

 

 

 

Effect of foreign exchange rates changes

 

     January – March  
     2021      2020  
     ThU.S.$      ThU.S.$  

Exchange differences recognized in profit or loss, except for those arising on financial instruments measured at fair value through profit or loss

     (2,579      (2,318
  

 

 

    

 

 

 

Reserve of exchange differences on translation (with Non-controlling interests)

     (81,817      (264,389
  

 

 

    

 

 

 

NOTE 12. BORROWING COSTS

Arauco capitalizes interest at effective rate on current investment projects.

At the date of issuance of these interim consolidated financial statements, Arauco has capitalized financial interest related to the modernization and extension of Planta Arauco (MAPA).

 

     January – March  
     2021     2020  
     ThU.S.$     ThU.S.$  
Property, plant and equipment capitalized cost             

Property, plant and equipment capitalized interest cost rate

     4.62     4.70

Amount of the capitalized interest cost, property, plant and equipment

     14,967       8,495  
  

 

 

   

 

 

 

 

57


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 13. RELATED PARTIES

Related Party Disclosures

Related parties are those entities defined in IAS 24 and under the rules of the Chilean Commission for the Financial Market and the Chilean Corporations Law.

The receivable and payable amounts among related parties at the end of each period correspond to commercial and financing transactions denominated in Chilean Pesos, U.S. dollars and Brazilian Real, where collection or payment deadlines are shown in the following tables and in general do not bear interest, except for financing transactions.

As of the date of these interim consolidated financial statements, the main transactions with related parties are related to fuel purchases with Compañía de Petróleos de Chile S.A. and sodium chlorate purchases at EKA Chile S.A.

As of the date of these interim consolidated financial statements, there are neither provisions for accounts of doubtful collection nor any guarantees granted or received related to the balances with related parties.

Name of Group’s Main Shareholders

The ultimate shareholders of Arauco, direct and indirectly, are Mr. Roberto Angelini Rossi and Mrs. Patricia Angelini Rossi.

Name of the Intermediate Controlling Entity that Produces Consolidated Financial Statements for Public Use

Empresas Copec S.A.

Compensation to Key Management Personnel

Compensation to key management personnel, including directors, managers and deputy managers, consist of a fixed monthly salary, and managers and deputy managers also receive an annual bonus subject to the results of the Company and the fulfillment of goals of the business as well as individual performance.

Pricing Strategy Terms and Conditions Corresponding to Transactions with Related Parties

Transactions carried out with related parties are intended to contribute to the corporate interest, are adjusted in price, terms and conditions to those prevailing in the market at the time of approval, and meet the requirements and procedures set forth in the law.

 

58


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The table below sets forth information about the Relationship between the Parent Company and its Subsidiaries

 

               Functional    % Ownership interest
03-31-2021
     % Ownership interest
12-31-2020
 
ID N°   

Company Name

   Country    Currency    Direct      Indirect      Total      Direct      Indirect      Total  
-    Agenciamiento y Servicios Profesionales S.A.    Mexico    U.S. Dollar      0,0020        99,9970        99,9990        0,0020        99,9970        99,9990  
-    Arauco Argentina S.A.    Argentina    U.S. Dollar      9,9707        90,0093        99,9800        9,9707        90,0093        99,9800  
-    Arauco Australia Pty Ltd.    Australia    U.S. Dollar      —          99,9990        99,9990        —          99,9990        99,9990  
96547510-9    Arauco Bioenergía S.A.    Chile    U.S. Dollar      98,0000        1,9990        99,9990        98,0000        1,9990        99,9990  
-    Arauco Canada Ltd.    Canada    Canadian
Dollar
     —          99,9990        99,9990        —          99,9990        99,9990  
-    Arauco Colombia S.A.    Colombia    U.S. Dollar      1,4778        98,5204        99,9982        1,4778        98,5204        99,9982  
-    Arauco do Brasil S.A.    Brazil    Brazilian
Real
     1,0681        98,9309        99,9990        1,0681        98,9309        99,9990  
-    Arauco Europe Cooperatief U.A.    Netherlands    U.S. Dollar      0,5215        99,4775        99,9990        0,5215        99,4775        99,9990  
-    Arauco Florestal Arapoti S.A.    Brazil    Brazilian
Real
     —          79,9992        79,9992        —          79,9992        79,9992  
-    Arauco Forest Brasil S.A.    Brazil    Brazilian
Real
     10,0809        89,9182        99,9991        10,0809        89,9182        99,9991  
-    Arauco Industria de México, S.A.de C.V.    Mexico    Mexican
pesos
     —          99,9990        99,9990        —          99,9990        99,9990  
-    Arauco Industria de Paineis Ltda.    Brazil    Brazilian
Real
     —          99,9990        99,9990        —          99,9990        99,9990  
-    Arauco Middle East DMCC    Dubai    U.S. Dollar      —          99,9990        99,9990        —          99,9990        99,9990  
-    Arauco North America, Inc.    United
States
   U.S. Dollar      0,0001        99,9989        99,9990        0,0001        99,9989        99,9990  
76620842-8    Arauco Nutrientes Naturales SPA    Chile    U.S. Dollar      —          —          —          —          99,9484        99,9484  
-    Arauco Perú S.A.    Perú    U.S. Dollar      0,0013        99,9977        99,9990        0,0013        99,9977        99,9990  
-    Arauco Química S.A. de C.V.    Mexico    Mexican
pesos
     —          99,9990        99,9990        —          99,9990        99,9990  
-    Arauco Serviquimex, S.A. de C.V.    Mexico    Mexican
pesos
     —          99,9990        99,9990        —          99,9990        99,9990  
-    Arauco Wood (China) Company Limited    China    U.S. Dollar      —          99,9990        99,9990        —          99,9990        99,9990  
-    Araucomex S.A. de C.V.    Mexico    U.S. Dollar      0,0005        99,9985        99,9990        0,0005        99,9985        99,9990  
-    Araucomex Servicios, S.A. de C.V.    Mexico    Mexican
pesos
     —          99,9990        99,9990        —          99,9990        99,9990  
96657900-5
   Consorcio Protección Fitosanitaria Forestal S.A.    Chile    Chilean
Pesos
     —          56,4474        56,4474        —          57,0831        57,0831  
-    Empreendimentos Florestais Santa Cruz Ltda.    Brazil    Brazilian
Real
     —          99,9984        99,9984        —          99,9984        99,9984  
85805200-9
   Forestal Arauco S.A.    Chile    U.S. Dollar      99,9484        —          99,9484        99,9484        —          99,9484  
93838000-7
   Forestal Cholguán S.A.    Chile    U.S. Dollar      —          98,5683        98,5683        —          98,5683        98,5683  
78049140-
K
   Forestal Los Lagos S.A.    Chile    U.S. Dollar      —          —          —          —          79,9587        79,9587  
96563550-5
   Inversiones Arauco Internacional Ltda.    Chile    U.S. Dollar      98,0186        1,9804        99,9990        98,0186        1,9804        99,9990  
79990550-7
   Investigaciones Forestales Bioforest S.A.    Chile    U.S. Dollar      1,0000        98,9489        99,9489        1,0000        98,9489        99,9489  
-    Leasing Forestal S.A.    Argentina    Argentine
pesos
     —          99,9800        99,9800        —          99,9800        99,9800  
-    Maderas Arauco Costa Rica S.A.    Costa Rica    U.S. Dollar      —          99,9990        99,9990        —          99,9990        99,9990  
96510970-6
   Maderas Arauco S.A.    Chile    U.S. Dollar      99,0000        0,9995        99,9995        99,0000        0,9995        99,9995  
-    Mahal Empreendimentos e Participacoes S.A.    Brazil    Brazilian
Real
     —          99,9990        99,9990        —          99,9990        99,9990  
-    Novo Oeste Gestao de Ativos Florestais S.A.    Brazil    Brazilian
Real
     —          99,9990        99,9990        —          99,9990        99,9990  
76860724-9
   ODD Industries SpA    Chile    Chilean
Pesos
     —          86,6151        86,6151        —          86,6151        86,6151  
-    Prime-Line, Inc.    United
States
   U.S. Dollar      —          99,9990        99,9990        —          99,9990        99,9990  
76375371-9
   Servicios Aéreos Forestales Ltda.    Chile    U.S. Dollar      0,0100        99,9890        99,9990        0,0100        99,9890        99,9990  
96637330-
K
   Servicios Logísticos Arauco S.A.    Chile    U.S. Dollar      45,0000        54,9997        99,9997        45,0000        54,9997        99,9997  
-    Tablered Araucomex, S.A. de C.V.    Mexico    Mexican
pesos
     —          99,9990        99,9990        —          99,9990        99,9990  
  

 

  

 

  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The companies in the table below are classified as joint operations in accordance with IFRS 11. The assets, liabilities, income and expenses are recorded in relation to the Company’s ownership percentage in accordance with accounting standards applicable in each case.

 

Company Name

  

Country

  

Functional
Currency

Eufores S.A.    Uruguay    U.S. Dollar
Celulosa y Energía Punta Pereira S.A.    Uruguay    U.S. Dollar
Zona Franca Punta Pereira S.A.    Uruguay    U.S. Dollar
Forestal Cono Sur S.A.    Uruguay    U.S. Dollar
Stora Enso Uruguay S.A.    Uruguay    U.S. Dollar
El Esparragal Asociación Agraria de R.L.    Uruguay    U.S. Dollar
Ongar S.A.    Uruguay    U.S. Dollar
Terminal Logística e Industrial M’Bopicua S.A.    Uruguay    U.S. Dollar

According to significant restrictions on the ability of subsidiaries to transfer funds to Arauco, in the form of cash dividends or repayment of loans and/or advances, we state the following:

 

59


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Long-term debt with related entities - Mutual Agreement with Arauco Argentina S.A.

On June 5, 2017, Arauco signed a mutual agreement with its subsidiary Arauco Argentina S.A, pursuant to which this Company received an amount of U.S.$ 250,000,000, which accrues accrues a interest at the LIBOR interest rate for 180 days plus a fixed spread of 5.20% , with payments every six months on June 1 and December 1 of each year.

During 2020, the Central Bank of the Argentine Republic established certain foreign exchange controls, preventing Arauco Argentina S.A. from making two principal payments for ThU.S.$ 12,500 each, both due during 2020. Under those circumstances, Arauco agreed to reschedule the maturity of the principal repayments that became due in 2020 to May 30, 2021. The principal amount rescheduled will accrue interest at LIBOR rate until the moment of its total or partial payment. As of March 31, 2021, the total principal outstanding under the mutual agreement was U.S.$160,000.

Employee Benefits for Key Management Personnel

 

     January - March  
     2021      2020  
     ThU.S.$      ThU.S.$  

Salaries and bonuses

     17,207        14,984  

Per diem compensation to members of the Board of Directors

     617        713  

Termination benefits

     575        475  

Total

     18,399        16,172  
  

 

 

    

 

 

 

Related Party Receivables, Current

 

Name of Related Party

   Tax ID No.      Nature of Relationship      Country      Currency      Maturity      03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Forestal Mininco S.A.

     91.440.000-7        Common Stockholder        Chile        Chilean pesos        30 days        4        8  

Eka Chile S.A.

     99.500.140-3        Joint Venture        Chile        Chilean pesos        30 days        2,127        1,251  

Forestal del Sur S.A.

     79.825.060-4       
Associate of a subsidiary’s
minority shareholder
 
 
     Chile        Chilean pesos        -        —          575  

Unilin Arauco Pisos Ltda.

     —          Joint Venture        Brazil       
Brazilian
Real
 
 
     -        —          829  

CMPC Maderas S.A.

     95.304.000-K        Common Stockholder        Chile        Chilean pesos        30 days        23        21  

CMPC Pulp S.A.

     96.532.330-9        Common Stockholder        Chile        Chilean pesos        30 days        925        866  

Fundación Acerca Redes

     65.097.218-K       
Parent company is founder
and contributor
 
 
     Chile        Chilean pesos        30 days        1,157        968  

Sonae Arauco Portugal S.A.

     —         
Subsidiary of a Joint
Venture
 
 
     Portugal        U.S. Dollar        -        —          369  

E2E S.A.

     76.879.577-0        Joint Venture        Chile        Chilean pesos       
10-
may-21

 
     465        460  

E2E S.A.

     76.879.577-0        Joint Venture        Chile        Chilean pesos       
28-
Oct-21

 
     292        288  

E2E S.A.

     76.879.577-0        Joint Venture        Chile        Chilean pesos        30 days        598        639  

Colbún Transmisión S.A.

     76.218.856-2        Common Stockholder        Chile        Chilean pesos        30 days        6        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

                    5,597        6,274  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Related Party Payables, Current

 

Name of Related Party

   Tax ID No.      Nature of Relationship      Country      Currency      Maturity      03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Compañía de Petróleos de Chile S.A.

     99.520.000-7       
Common controlling
parent
 
 
     Chile        Chilean pesos        30 days        3,957        2,657  

Abastible S.A.

     91.806.000-6       
Common controlling
parent
 
 
     Chile        Chilean pesos        30 days        196        139  

Fundación Educacional Arauco

     71.625.000-8       

Parent company is
founder and
contributor
 
 
 
     Chile        Chilean pesos        30 days        135        694  

Red to Green S.A.

     86.370.800-1       
Common
Stockholder
 
 
     Chile        Chilean pesos        30 days        6        —    

Empresa Nacional de Telecomunicaciones S.A.

     92.580.000-7       
Common
Stockholder
 
 
     Chile        Chilean pesos        30 days        6        7  

Servicios Corporativos Sercor S.A.

     96.925.430-1        Associate        Chile        Chilean pesos        30 days        11        —    

Compañía Puerto de Coronel S.A.

     79.895.330-3       
Subsidiary of an
associate
 
 
     Chile        U.S. Dollar        30 days        246        236  

Adm. de Ventas al Detalle Arco Prime Ltda.

     77.215.640-5       
Common controlling
parent
 
 
     Chile        Chilean pesos        -        —          1  

Elemental S.A.

     76.659.730-0       
Associate of
controlling parent
 
 
     Chile        Chilean pesos        30 days        32        —    

Woodtech S.A.

     76.724.000-7       
Associate of
controlling parent
 
 
     Chile        Chilean pesos        30 days        32        —    

Air BP Copec S.A.

     96.942.120-8       
Joint venture of
controlling parent
 
 
     Chile        Chilean pesos        -        —          5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

                    4,621        3,739  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

60


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Related Party Transactions

Purchases

 

Name of Related Party

   Tax ID No.    Nature of Relationship    Country    Currency    Transaction
Descriptions
   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Abastible S.A.

   91.806.000-6    Common controlling parent    Chile    Chilean
pesos
   Fuel      572        2,113  

Compañía de Petróleos de Chile S.A.

   99.520.000-7    Common controlling parent    Chile    Chilean
pesos
   Fuel and
other
     19,054        48,983  

Compañía Puerto de Coronel S.A.

   79.895.330-3    Subsidiary of the Associate    Chile    U.S.
Dollar
   Transport,
stowage and
port services
     249        17,506  

EKA Chile S.A.

   99.500.140-3    Joint Venture    Chile    Chilean
pesos
   Sodium
chlorate
     9,208        38,633  

Forestal del Sur S.A.

   79.825.060-4    Associate of a subsidiary’s
minority shareholder
   Chile    Chilean
pesos
   Wood and
chips
     433        4,495  

Portaluppi, Guzman y Bezanilla Abogados Ltda.

   78.096.080-9    Common director    Chile    Chilean
pesos
   Legal
services
     179        703  

Empresa Nacional de Telecomunicaciones S.A.

   92.580.000-7    Common Stockholder    Chile    Chilean
pesos
   Telephone
services
     35        229  

Colbún Transmisión S.A.

   76.218.856-2    Common Stockholder    Chile    Chilean
pesos
   Electrical
Power
     116        399  

Woodtech S.A.

   76.724.000-7    Indirect associate of
controlling parent
   Chile    Chilean
pesos
   Wood
volumen
measurement
services
     487        1,362  

Inversiones Siemel S.A.

   94.082.000-6    Common Stockholder    Chile    Chilean
pesos
   Rentals      51        279  

Elemental S.A.

   76.659.730-0    Associate of controlling
parent
   Chile    Chilean
pesos
   Services and
other
purchases
     32        364  

Servicios Corporativos Sercor S.A.

   96.925.430-1    Associate    Chile    Chilean
pesos
   Other
purchases
     42        242  
  

 

  

 

  

 

  

 

  

 

  

 

 

    

 

 

 

Sales and other transactions

 

Name of Related Party

   Tax ID No.    Nature of Relationship    Country    Currency    Transaction
Descriptions
   03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Colbún S.A.

   96.505.760-9    Common Stockholder    Chile    Chilean
pesos
   Electrical
Power
     196        149  

EKA Chile S.A.

   99.500.140-3    Joint venture    Chile    Chilean
pesos
   Electrical
Power
     4,866        16,559  

Forestal del Sur S.A.

   79.825.060-4    Associate of a subsidiary’s
minority shareholder
   Chile    Chilean
pesos
   Harvesting
services,
wood and
chips
     7,329        21,146  

CMPC Pulp S.A.

   96.532.330-9    Common Stockholder    Chile    Chilean
pesos
   Wood and
chips
     2,293        7,849  

CMPC Tissue S.A.

   96.529.310-8    Common Stockholder    Chile    Chilean
pesos
   Pulp      —          3,681  

Unilin Arauco Pisos Ltda.

   —      Joint venture    Brazil    Brazilian
Real
   Wood      —          4,623  

E2E S.A.

   76.879.577-0    Joint venture    Chile    Chilean
pesos
   Wood,
plywood
and boards
     211        471  
  

 

  

 

  

 

  

 

  

 

  

 

 

    

 

 

 

 

61


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 14. INVESTMENTS IN SUBSIDIARIES

On March 26, 2021, Arauco Nutrientes Naturales SpA was merged into the subsidiary Forestal Arauco S.A. This operation had no effect on Arauco´s results or on any of the companies that participated on this merger.

On March 10, 2021, Arauco through the subsidiary Forestal Arauco S.A. sold its total stake in the company Forestal Los Lagos SpA (ex S.A.) for ThU.S.$ 48,000. This operation generated a profit of ThU.S.$ 20,381 that is presented in Other income.

On December 2020, through its subsidiary Maderas Arauco S.A., Arauco acquired the 86.6155% of ODD Industries SpA, a pioneer company in the field of industrial artificial intelligence with ethical purposes. Arauco’s objective is to move forward with the implementation of artificial intelligence seeking to develop tools to mitigate climate change, among others. The price paid as of December 31, 2020 for the shares acquired and subscribed in this operation was ThU.S.$ 5,064 out of a total of ThU.S.$ 9,157.

Arauco carried out the initial recognition of the acquisition based on the information available as of that date, performing a preliminary determination about the allocation of the fair values during the acquisition of the same. The amounts of acquired assets and liabilities are deemed to be provisional amounts and could be adjusted during the measurement period of this acquisition, in order to reflect new information obtained based on facts and circumstances that existed as of the acquisition date and which, if known, would have affected the measurement of the amounts recognized as of that date.

NOTE 15. INVESTMENTS IN ASSOCIATES

As of March 31, 2021 and as of December 31, 2020, there were no new investments in associates to report.

The following tables set forth information about Investments in associates.

 

Name    Inversiones Puerto Coronel S.A.
Country    Chile
Functional Currency    U.S. Dollar

Corporate purpose

   Investments in movables and real estate, acquisition of companies, securities and investment instruments, investment management and development and/or participation in all kind of businesses and companies related to industrial, shipping, forestry and commercial activities.

Ownership interest (%)

   50.0000%
   03-31-2021    12-31-2020

Carrying amount accounted for using equity method

   ThU.S.$55,905    ThU.S.$56,314
Name    Servicios Corporativos Sercor S.A.
Country    Chile
Functional Currency    Chilean Pesos

Corporate purpose

   Consulting services related to business management to Boards of Directors and Senior Management of all Arauco’s entities.

Ownership interest (%)

   20.0000%
   03-31-2021    12-31-2020

Carrying amount accounted for using equity method

   ThU.S.$ 205    ThU.S.$
187

 

62


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Name    Genómica Forestal S.A.
Country    Chile
Functional Currency    Chilean Pesos

Corporate purpose

   Developing forestry genomics, through the use of biotechnological, molecular and bioinformatics tools with the purpose of strengthening genetic programs so as to improve the competitive position of the Chilean forestry industry for priority tree species.
Ownership interest (%)    25.0000%
   03-31-2021    12-31-2020
Carrying amount accounted for using equity method    ThU.S.$ 7    ThU.S.$ 7
Name    Consorcio Tecnológico Bioenercel S.A.
Country    Chile
Functional Currency    Chilean Pesos
Corporate purpose    Developing of technologies which will promote the development of a biofuels industry in Chile, obtained from lingo-cellulosic materials. The future execution of this sustainable project is financed by the Innova Chile Committee.
Ownership interest (%)    20.0000%
   03-31-2021    12-31-2020
Carrying amount accounted for using equity method    ThU.S.$1    ThU.S.$ 1
Name    Vale do Corisco S.A.
Country    Brazil
Functional Currency    Brazilian Real
Corporate purpose    Management of forestry activities.
Ownership interest (%)    49.0000%
   03-31-2021    12-31-2020
Carrying amount accounted for using equity method    ThU.S.$ 26,357    ThU.S.$
29,205

 

63


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Summarized Financial Information of Associates

 

     Assets  

03-31-2021

   Inversiones
Puerto

Coronel S.A.
ThU.S.$
    Serv.Corporativos
Sercor S.A.
ThU.S.$
    Vale do
Corisco S.A.
ThU.S.$
    Consorcio
Tecnológico
Bioenercel S.A.
ThU.S.$
     Genómica
Forestal S.A.
ThU.S.$
    Total
ThU.S.$
 

Current

     1       3,190       2,704       1        18       5,914  

Non-current

     113,630       3,280       69,182       11        57       186,160  

Total

     113,631       6,470       71,886       12        75       192,074  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     Liabilities and Equity  
     Inversiones
Puerto

Coronel S.A.
ThU.S.$
    Serv.Corporativos
Sercor S.A.
ThU.S.$
    Vale do
Corisco S.A.
ThU.S.$
    Consorcio
Tecnológico
Bioenercel S.A.
ThU.S.$
     Genómica
Forestal S.A.
ThU.S.$
    Total
ThU.S.$
 

Current

     54       2,824       261       —          8       3,147  

Non-current

     —         2,622       17.836       5        39       20,502  

Equity

     113,577       1,024       53,789       7        28       168,425  

Total

     113,631       6,470       71,886       12        75       192,074  
03-31-2021                                      

Revenues

     —         1,214       1,338       —          —         2,552  

Expenses

     (833     (1,111     (722     —          —         (2,666

Profit or loss (continuing operations)

     (833     103       616       —          —         (114

Other comprehensive income

     —         —         —         —          —         —    

Comprehensive income

     (833     103       616       —          —         (114

Dividends

     —         —         573       —          —         573  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     Assets  

12-31-2020

   Inversiones
Puerto

Coronel S.A.
ThU.S.$
    Serv.Corporativos
Sercor S.A.
ThU.S.$
    Vale do
Corisco S.A.
ThU.S.$
    Consorcio
Tecnológico
Bioenercel S.A.
ThU.S.$
     Genómica
Forestal S.A.
ThU.S.$
    Total
ThU.S.$
 

Current

     114,463       4,155       3,725       1        18       122,362  

Non-current

     1       3,444       76,129       11        57       79,642  

Total

     114,464       7,599       79,854       12        75       202,004  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     Liabilities and Equity  
     Inversiones
Puerto

Coronel S.A.
ThU.S.$
    Serv.Corporativos
Sercor S.A.
ThU.S.$
    Vale do
Corisco S.A.
ThU.S.$
    Consorcio
Tecnológico
Bioenercel S.A.
ThU.S.$
     Genómica
Forestal S.A.

ThU.S.$
    Total
ThU.S.$
 

Current

     54       4,029       699       —          8       4,790  

Non-current

     —         2,634       19,554       5        39       22,232  

Equity

     114,410       936       59,601       7        28       174,982  

Total

     114,464       7,599       79,854       12        75       202,004  
03-31-2020                                      

Revenues

     —         1,003       456       —          —         1,459  

Expenses

     3,305       (947     (846     —          (2     1,510  

Profit or loss (continuing operations)

     3,305       56       (390     —          (2     2,969  

Other comprehensive income

     —         —         —         —          —         —    

Comprehensive income

     3,305       56       (390     —          (2     2,969  

Dividends

     —         —         410       —          —         410  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Reconciliation of Investment in Associates and Joint Ventures

 

     03-31-2021      12-31-2020  
     ThU.S.$      ThU.S.$  

Opening balance as of January 1 Changes

     316,939        293,118  

Investment in joint ventures, additions (*)

     2,254        20,129  

Disposals, investment in associates and joint ventures (**)

     (3,197      (943

Share of profit (loss) in investment in associates

     (94      4,821  

Share of profit (loss) in investment in joint ventures

     2,592        (2,504

Dividends Received, Investments in Associates

     (573      (4,357

Increase (Decrease) in foreign exchange currency on translation of Associates and Joint Ventures

     (10,715      8,351  

Other increase (decrease) in investment and associates and joint ventures

     698        (1,676

Total changes

     (9,035      23,821  

Closing balance

     307,904        316,939  
  

 

 

    

 

 

 

 

(*)

On January 8, 2021 Maderas Arauco S.A., made a new capital contribution to the company E2E S.A. for ThCLP$ 1,600,000 equivalents to ThU.S.$ 2,254.

 

(**)

ThU.S.$ 3,197 account for the carrying amount of investment in Unilin Arauco Pisos Ltda., which was sold on January 12, 2021.

 

64


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021      12-31-2020  
     ThU.S.$      ThU.S.$  

Carrying amount of associates accounted for using equity method

     82,476        85,714  

Carrying amount of joint ventures accounted for using equity method

     225,428        231,225  

Total investment accounted for using equity method

     307,904        316,939  
  

 

 

    

 

 

 

 

65


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 16. INTERESTS IN JOINT ARRANGEMENTS

Investments and contributions made

On January 12, 2021 Arauco through its subsidiary Arauco do Brasil S.A. sold its total 50% stake in Unilin Arauco Pisos Ltda. This transaction generated a loss before taxes of ThU.S.$ 431.

On July 29, 2020 Arauco through its subsidiary Forestal Arauco S.A. entered into a shareholders agreement with respect to Agrícola El Paque SpA, which was established for the plantating, construction and integral management of agricultural projects. The capital contributed by Forestal Arauco S.A. was ThCLP$ 3,651,895 equivalent to ThU.S.$ 4,753.

Between January and February 2020, Arauco through its subsidiary Maderas Arauco S.A. has contributed ThCLP$ 12,000,000 (equivalent to ThU.S.$ 15,022) to E2E S.A., representing 50% of the interest in this company. On January of 2021 Arauco contributed ThCLP$ 1,600,000 equivalent to ThU.S.$ 2,254.

Between February and December 2020, Arauco through its subsidiary Arauco Bioenergía S.A. has contributed ThU.S.$ 354 to Parque Eólico Ovejera Sur SpA., representing 50% of the interest in this company.

As of March 31, 2021 and as of December 31, 2020, Arauco has not made contributions to Uruguayan companies Celulosa y Energía Punta Pereira S.A. and Zona Franca Punta Pereira S.A.

The investments in Uruguay qualify as a joint operation. In relation to “other rights and contractual conditions”, the joint operation has the primary objective of providing the parties an output. As established in the “Pulp Supply Agreement”, both Arauco and its partner have the obligation to acquire 100% of the yearly pulp produced by the joint operation. Arauco has recognized the assets, liabilities, income and expenses associated with its interest ownership, as of January 1, 2013, pursuant to IFRS 11.

Arauco holds a 50% interest in Sonae Arauco, which subsidiary produces and commercializes wood panels, of the type of MDF, PB and OSB, and sawn timber, through the operation of 2 panel plants and one sawmill in Spain; 2 panel plants and one resin plant in Portugal; 4 panel plants in Germany and 2 panel plants in South Africa.

Furthermore, Arauco holds a 50% ownership in Eka Chile S.A. (“Eka”), a company that sells sodium chlorate to pulp plants in Chile. There is a contractual agreement with this company whereby Arauco has engaged in an economic activity subject to common control, which is classified as a joint venture.

 

66


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The following tables set forth summarized financial information of the more significant interests in joint arrangements, which qualify as joint operations:

 

     03-31-2021      12-31-2020  

Celulosa y Energía Punta Pereira S.A. (Uruguay)

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     279,615        192,356        262,446        163,887  

Non-current

     2,088,221        271,497        2,103,903        325,894  

Equity

     —          1,903,983        —          1,876,568  

Total Joint Arrangement

     2,367,836        2,367,836        2,366,349        2,366,349  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     951,992           938,284     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     154,775        144,574  

Expenses

     (130,210)        (143,505)  

Joint Arrangement Net Income (Loss)

     24,565        1,069  
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Forestal Cono Sur S.A. (consolidated)

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     53,290        2,158        44,684        2,121  

Non-current

     161,783        9,838        170,028        10,637  

Equity

     —          203,077        —          201,954  

Total Joint Arrangement

     215,073        215,073        214,712        214,712  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     101,539           100,977     
  

 

 

       

 

 

    

 

    

03-31-2021

ThU.S.$

    

03-31-2020

ThU.S.$

 

Income

     9,739        16,472  

Expenses

     (8,615      (18,102

Joint Arrangement Net Income (Loss)

     1,124        (1,630
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Eufores S.A. (consolidated)

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     153,506        234,500        115,971        192,443  

Non-current

     881,015        137,054        870,093        131,893  

Equity

     —          662,967        —          661,728  

Total Joint Arrangement

     1,034,521        1,034,521        986,064        986,064  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     331,484           330,864     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     55,504        59,773  

Expenses

     (53,842      (75,662

Joint Arrangement Net Income (Loss)

     1,662        (15,889
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Zona Franca Punta Pereira S.A. (Uruguay)

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     7,066        107,446        6,233        107,131  

Non-current

     450,836        19,340        453,572        19,179  

Equity

     —          331,116        —          333,495  

Total Joint Arrangement

     457,902        457,902        459,805        459,805  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     165,558           166,748     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     4,529        4,550  

Expenses

     (6,908      (16,065

Joint Arrangement Net Income (Loss)

     (2,379      (11,515

 

67


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The following tables set forth summarized financial information of the more significant interests in joint ventures accounted in for equity method:

 

     03-31-2021      12-31-2020  

Unilin Arauco Pisos Ltda.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     —          —          8,050        4,995  

Non-current

     —          —          3,747        408  

Equity

     —          —          —          6,394  

Total Joint Arrangement

     —          —          11,797        11,797  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     —             3,197     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     —          2,704  

Expenses

     —          (2,626

Joint Arrangement Net Income (Loss)

     —          78  

Other comprehensive income

     —          —    

Comprehensive income

     —          78  

Dividends

     —          —    
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Eka Chile S.A.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     17,539        4,329        16,551        4,154  

Non-current

     35,576        4,652        35,599        4,782  

Equity

     —          44,134        —          43,214  

Total Joint Arrangement

     53,115        53,115        52,150        52,150  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     22,067           21,607     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     9,399        9,971  

Expenses

     (8,479      (9,519

Joint Arrangement Net Income (Loss)

     920        452  

Other comprehensive income

     —          —    

Comprehensive income

     920        452  

Dividends

     —          2,391  
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Sonae Arauco S.A.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     232,221        288,244        258,058        276,127  

Non-current

     724,190        307,213        765,712        379,260  

Equity

     —          360,954        —          368,383  

Total Joint Arrangement

     956,411        956,411        1,023,770        1,023,770  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net assets

     154,371           157,552     

Net asset adjustment (Goodwill)

     26,106           26,640     

Investment

     180,477           184,192     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     255,337        885,812  

Expenses

     (248,590      (887,230

Joint Arrangement Net Income (Loss)

     6,747        (1,418

Other comprehensive income

     —          —    

Comprehensive income

     6,747        (1,418

Dividends

     —          —    
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Agrícola El Paque SpA.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     2,840        275        4,562        69  

Non-current

     7,574        —          5,782        —    

Equity

     —          10,140        —          10,275  

Total Joint Arrangement

     10,414        10,415        10,344        10,344  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     5,070           5,138     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     —          —    

Expenses

     6        —    

Joint Arrangement Net Income (Loss)

     6        —    
  

 

 

    

 

 

 

Other comprehensive income

     —          —    

Comprehensive income

     6        —    

Dividends

     —          —    
  

 

 

    

 

 

 

 

68


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021      12-31-2020  

Parque Eólico Ovejera del Sur SpA.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     305        6        367        27  

Non-current

     2,050        —          2,057        —    

Equity

     —          2.349        —          2.398  

Total Joint Arrangement

     2,355        2.355        2,424        2.425  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     1,175           1,199     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     —          —    

Expenses

     (13      (8

Joint Arrangement Net Income (Loss)

     (13      (8

Other comprehensive income

     —          —    

Comprehensive income

     (13      (8

Dividends

     —          —    
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

E2E S.A.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     8,128        2,063        9,196        4,233  

Non-current

     27,422        1,385        27,045        1,407  

Equity

     —          32,103        —          30,601  

Total Joint Arrangement

     35,550        35,551        36,241        36,241  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     16,052           15,301     
  

 

 

       

 

 

    

 

     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Income

     208        456  

Expenses

     (2,328      (846

Joint Arrangement Net Income (Loss)

     (2,120      (390

Other comprehensive income

     —          —    

Comprehensive income

     (2,120)        (390)  

Dividends

     —          —    
  

 

 

    

 

 

 

 

     03-31-2021      12-31-2020  

Agrícola San Gerardo SpA.

   Assets
ThU.S.$
     Liabilities
ThU.S.$
     Assets
ThU.S.$
     Liabilities
ThU.S.$
 

Current

     371        386        603        387  

Non-current

     4,081        —          3,859        —    

Equity

     —          4,066        —          4,075  

Total Joint Arrangement

     4,452        4,452        4,462        4,462  
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment

     2,033           2,038     
  

 

 

       

 

 

    

 

    

03-31-2021

    

03-31-2020

 
     ThU.S.$      ThU.S.$  

Income

     —          —    

Expenses

     (95      (18

Joint Arrangement Net Income (Loss)

     (95      (18

Other comprehensive income

     —          —    

Comprehensive income

     (95)        (18)  

Dividends

     —          —    

 

69


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 17. IMPAIRMENT OF ASSETS

As a result of current market conditions in the United States generated by the decrease in prices, the impairment tests carried out at the CGU yielded an impairment provision of ThU.S.$14,918 relating to Property, Plant and Equipment and spare parts from Inventories corresponding to facilities of wood products in United States. For these calculations a discount rate of 8.7% was used. In the 2021 period, provisions associated with assets sold and recovered were reversed for a total of ThU.S.$ 10,676.

In addition, due to the modernization and expansion project of the Arauco Mill (Proyecto de Modernización y Ampliación de la Planta Arauco, or MAPA Project), as of March 31, 2021, we recorded an impairment provision due to a reduction in the useful lives for the CGU Line 1 of Arauco Mill (Pulp business) was recorded in an amount of ThU.S.$ 2,121 (ThU.S.$ 46,577 as of December 31, 2020). For this calculation a discount rate of 6.1% was used. The Line 1 of the Arauco mill will be permanently shut down upon completion of the MAPA project.

Both impairment provision charges are presented in the consolidated statement of profit or loss in Other expenses line and they are the main changes in the total CGU impairment provision as shown below:

 

Changes in CGU impairment provision

   03-31-2021      12-31-2020  
   ThU.S.$      ThU.S.$  

Opening balance

     218,764        180,209  

Impairment loss recognized in profit or loss

     2,276        62,701  

Reversal of impairment loss in profit or loss

     (12,815      (6,171

Increase (Decrease) in foreign exchange currency on translation

     (5,261      (17,975
  

 

 

    

 

 

 

Closing balance

     202,963        218,764  
  

 

 

    

 

 

 

Changes in provisions for impairment of property, plant and equipment due to technical obsolescence are shown below:

 

Changes in impairment provision from impaired assets

   03-31-2021      12-31-2020  
   ThU.S.$      ThU.S.$  

Opening balance

     8,088        8,135  

Impairment loss recognized in profit or loss

     225        1,262  

Reverse of ompairment loss in profit or loss

     (69      (1,204

Increase (Decrease) in foreign exchange currency on translation

     158        (105
  

 

 

    

 

 

 

Closing balance

     8,402        8,088  
  

 

 

    

 

 

 

Goodwill

Goodwill is allocated to the groups of cash-generating units that are expected to benefit from the synergies of the combination.

At the date of these interim consolidated financial statements, the balance of goodwill is ThU.S.$ 57,387 (ThU.S.$ 59,567 at December 31, 2020), as shown below:

 

     03-31-2021      12-31-2020  

Goodwill

   ThU.S.$      ThU.S.$  

Arauco Canada Ltd. (Flakeboard Company Ltd)

     40,823        40,793  

Arauco do Brasil S.A. (Pien mill)

     15,832        17,357  

Arauco North America, Inc. (Prime-Line, Inc.)

     732        732  

Arauco Argentina S.A. (Forestal Nuestra Señora del Carmen S.A.)

     —          —    

Forestal Arauco S.A. (Forestal Los Lagos S.A.)

     685        685  
  

 

 

    

 

 

 

Closing balance

     57,387        59,567  
  

 

 

    

 

 

 

 

70


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021      12-31-2020  

Goodwill

   ThU.S.$      ThU.S.$  

Opening balance at January 1

     59,567        65,751  

Increase (decrease) due to business combination

     (685      —    

Increase (decrease) in foreign currency exchange

     (1,495      (6,184
  

 

 

    

 

 

 

Closing balance

     57,387        59,567  
  

 

 

    

 

 

 

Of the total of goodwill, ThU.S.$ 40,823 (ThU.S.$ 40,793 as of December 31, 2020) were generated by the acquisition of “Flakeboard” (currently Arauco Canada Ltd.), a company that, directly and/or through its subsidiaries, possesses and operates 7 panel plants, for which Arauco acquired and paid, on September 24, 2012, the price of ThU.S.$ 242,502 for the 100% interest ownership. The remaining balance of ThU.S.$ 732 corresponds to the acquisition of Prime-Line Inc, on September 1, 2019, for which Arauco North America Inc, a subsidiary of Arauco Canada Ltd. paid ThU.S.$ 18,880 for all the shares of said company.

The recoverable amount for Flakeboard’s cash generating unit was determined based on the calculations of its value in use, and this calculation was made using cash flow projections covering a 7-year term, a period time, which is considered to represent the cyclicality of the business performance, applying a nominal discount rate of 7% which reflects current market assessments for the wood products segment in North America.

The investment in the panel plant in Pien, Brazil generated a goodwill of ThU.S.$ 15,832 (ThU.S.$ 17,357 as of December 31, 2020).

The recoverable amount for the Pien plant’s cash generating unit was determined based on the calculations of its value in use, and this calculation was made using cash flow projections covering a 5-year term based on the operational plan approved by the Administration, applying a 7.4% nominal discount rate that reflects current evaluations for the panel segment in Brazil.

As of March 31, 2021 and as of December 31, 2020, the carrying value of the goodwill of the plants did not exceed their recoverable value, and therefore there was no need to recognize impairment losses.

Sensitivity analysis on discount rate was made and no impairment provision was determined.

 

71


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 18. PROVISIONS, CONTINGENT ASSETS AND CONTINGENT LIABILITIES

The contingent liabilities for outstanding litigations are as follows:

Celulosa Arauco y Constitución S.A.

1. On August 25, 2005, the Chilean Servicio de Impuestos Internos (the “Chilean IRS”) issued tax resolutions No. 184 and No. 185 of 2005, and objected certain income tax returns made by Arauco on April 16, 2001 and October 31, 2001, and furthermore, requested the reimbursement of the amounts returned in connection with tax losses, along with the amendment of the FUT (Tax Profits Fund) Registry balance. In consideration to the foregoing, the above mentioned tax resolutions ordered the restitution of the historical amount as of October 31, 2002 of $4,571,664,617 Chilean Pesos (equal to ThU.S.$ 6,333 as of March 31, 2021). On November 7, 2005, the Company requested a Review of the Supervision Action (Revisión de la Actuación Fiscalizadora, or “RAF”), which is an administrative review of the tax action brought by the Chilean IRS, and filed a claim disputing the above mentioned tax resolutions No. 184 and 185 of 2005. The RAF was resolved on January 9, 2009 by the Chilean IRS, partially sustaining the Company’s request, granting a discount to the total amount of $1,209,399,164 Chilean Pesos (equal to ThU.S.$ 1,675 as of March 31, 2021), resulting in a total disputed amount of $3,362,265,453 Chilean Pesos (equal to ThU.S.$ 4,658 as of as of March 31, 2021) plus fines and interests. On February 19, 2010, the Court acknowledged receipt of the Company’s request.

On September 26, 2014, Arauco requested the submission of this claim to the competent jurisdiction of the new Tax and Customs Courts. On October 10, 2014, Arauco’s request was granted. Currently the action is being considered by these new Courts under the Docket No. RUC 14-9-0002087-3. On September 20, 2017, the Court issued its first instance decision confirming the liquidations.

On October 12, 2017, Arauco challenged the decision through an appeal, requesting the Court of Appeals of Santiago to revoke the first instance decision and uphold Arauco’s claim instead. On June 29, 2018, the Court of Appeals of Santiago issued a ruling on appeal, confirming the first instance decision. On July 19, 2018, Arauco lodged a cassation appeal based on formal and substantial flaws before the Supreme Court. (case file 24,758-2018).

On June 21, 2019, Celulosa Arauco y Constitución S.A. filed a claim before the Constitutional Court to declare the legal provision contemplated under section 53, paragraph 3 of the Tax Code unconstitutional and, as a consequence, inapplicable.

On October 29, 2019 the Constitutional Court accepted the claim filed by Celulosa Arauco y Constitución S.A., finding unconstitutional and declaring the inapplicability of section 53, paragraph 3 of the Tax Code in the context of the proceeding “Celulosa Arauco y Constitución S.A. with SII Large taxpayers”, which is in the Supreme Court docket as a result of a cassation appeal (based on form and content) under case file 24,758-2018.

Currently, the case is related in the Supreme Court.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore as of as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

 

72


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

2. Through Res. Ex. N° 1 issued by the Superintendence of the Environment (“SMA”) on January 8, 2016, notified on January 14, 2016, the SMA formulated 11 charges against the Company, due to alleged breaches of certain Environmental Qualification Resolutions for the Valdivia Plant and of DS No. 90/2000. The 11 charges were classified as follows by the SMA: 1 critical, 5 severe, 5 minor.

On February 12, 2016, the Company submitted its defenses.

On December 15, 2017, the Superintendence of the Environment issued Exempted Resolution No. 1,487, closing the punitive administrative proceeding, absolving the company with regards to one of the charges and convicting for other 10 charges, applying a fine of 7,777 UTA (equal to ThU.S.$ 6,657 as of March 31, 2021). On December 22, 2017, the Company submitted a motion for reconsideration regarding Exempted Resolution No. 1,487, before the SMA, requesting that we be absolved of all infringements, with the exception of the charge specified under number 7 (late submission of the water quality report regarding the Cruces river). On March 23, 2018, the reconsideration appeal lodged by the company was rejected. On April 5, 2018, a judicial claim was submitted before the Third Environmental Court. On November 12, 2018, the case was in agreement, and the Minister Ms. Sibel Villalobos Volpi was appointed to draft the ruling.

On February 11, 2020 the judgment of the Third Environmental Court was notified, which partially accepted the legal claim of the Company, only as to the inadequate severity qualification of one of the charges. On February 28, 2020, both the Company and the SMA submitted cassation appeals based on form and content, to be heard and resolved by the Supreme Court.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company, and therefore as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

Celulosa Arauco y Constitución S.A., Forestal Arauco S.A., Maderas Arauco S.A. and Servicios Logísticos Arauco S.A.

1. On August 13, 2018, Asociación Gremial de Dueños de Camiones de Constitución (ASODUCAM) filed a complaint seeking the performance of a contract and claiming compensation for damages against Celulosa Arauco y Constitución S.A., Forestal Arauco S.A., Maderas Arauco S.A. and Servicios Logísticos Arauco S.A., The complaint is based on alleged breaches of some agreements for the allocation, distribution and supply of cargo volumes for the years 2001 and 2005, initially executed by associates of ASODUCAM with Forestal Arauco S.A., and then, allegedly, with Servicios Logísticos Arauco S.A., in favor of the other two defendants, Celulosa Arauco and Constitución S.A. and Maderas Arauco S.A. The complaint seeks to enforce the contract, plus $575,000,000 Chilean Pesos (equal to ThU.S.$ 797 as of March 31, 2021) in compensation for damages. In the alternative, it claims (a) $11,189,270,050 Chilean Pesos (equivalent to ThU.S.$ 15,501 as of March 31, 2021), for actual damages; (b) $ 11,189,270,050 monthly during the entire course of the trial, until the termination of the contract is declared in the final ruling, for loss of profits, and (c) $5,000,000,000 Chilean Pesos (equivalent to ThU.S.$ 6,927 as of March 31, 2021) for moral damages.

On August 28, 2018 the claim was served upon Celulosa Arauco y Constitución S.A., Forestal Arauco S.A. and Maderas Arauco S.A., but notification for Servicios Logísticos Arauco S.A. is pending. Currently, the case is filed.

 

73


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and, therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

Forestal Arauco S.A.

1. Inversiones Forestales Los Alpes Limitada and Forestal Neltume-Carrasco S.A. filed a claim against Forestal Arauco S.A. before the Civil Court of Angol (C-502-2015), in which they request that Forestal Arauco S.A. restitute the material possession of 1,855.9 hectares, which would be part of their property “Resto del Fundo Los Alpes”, which would have an area of approximately 2,700 hectares. Likewise, they requested that it be declared that the property is the exclusive domain of the actors, the restitution of the civil and natural fruits, in addition to the deteriorations that the property would have experienced, with litigation costs.

On May 29, 2019, the lawsuit was answered, and the counterclaim of the acquisitive prescription was filed.

On September 1, 2020, the court received the trial case, and its notification remains pending.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

2. On August 2, 2019, the company was notified of a lawsuit for termination of contract and compensation for damages filed by “Sociedad Recuperadora de Fibra S.A.” before the First Court of Valdivia (Case C-2215-2019). In the lawsuit, the plaintiff questions the anticipated termination of a contract by Forestal Arauco. It also claims that the company would have breached various contractual obligations regarding to 2 groups of contracts:

A. (i) Aggregates Transport Contract and (ii) Production, Cargo, Storage and Construction Management Contract for Platforms and flooring.

B. (i) Contract for the Production of Aggregates, (ii) Contract for Long Freight Services for Aggregates and (iii) Contract for Construction Services for Granular floor and Short Freight for Aggregates.

Based on the foregoing, it requests payment of compensation for an amount of $3,486,187,431 Chilean Pesos (equivalent to ThU.S.$ 4,830 as of March 31, 2021).

On September 17, 2019, Forestal Arauco S.A. answered the claim and filed a counterclaim for compensation of damages which is in the process of a conciliation hearing, requesting that the main claimant be ordered to pay $421,723,281 Chilean Pesos (equivalent to ThU.S$ 584 as of March 31, 2021).

Through the resolution dated as of January 9, 2020, the court received the case to commence the production of evidence and the notification of such resolution was delivered to both parties.

Currently, the discovery period is suspended due to the health contingency.

 

74


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

3. On April 15, 2020, Forestal Arauco S.A. was notified of a civil claim for recovery (demanda reivindicatoria de cuota) filed by the company “Agrícola, Forestal, Transportes y Inversiones El Quillay SpA” before the Court of Constitución (Case C-298-2020). The plaintiff sues Forestal Arauco S.A. for the restitution of 3,424.59 hectares that it would be occupying, with respect to the following properties: (i) “Predio que formaba parte de la Hijuela Sur Poniente, de la Hijuela Sur del Fundo Quivolgo”, (ii) “Lomas de Quivolgo” and, (iii) “Hijuela Astillero”. It is the opinion of the plaintiff that the aforementioned piece of land would be part of the property called “Bodega de subdelegation de Quivolgo”, in respect of which the plaintiff would have rights and shares corresponding to 4.17% of said property. Likewise, the plaintiff requests to cancel the registration of the above-mentioned properties of Forestal Arauco S.A., deeming it as a bad-faith holder.

Currently, the discussion period is over.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

4. Forestal Arauco S.A. filed before the Court of Constitución (Case C-353-2019) a claim seeking compensation on the basis of non-contractual civil liability against Ricardo Guzmán Reyes, for damages caused as a result of illegal logging inside the land of Forestal Arauco called “Parte Sur-Poniente de la Hijuela Sur de la Hacienda Quivolgo” and “Lomas de Quivolgo”. Said damages are valued in $ 100,000,000 Chilean Pesos (equivalent to ThU.S$ 138 as of March 31, 2021).

On May 2, 2020, Mr. Ricardo Guzmán answered the lawsuit and filed a counterclaim for recovery in which he requests to Forestal Arauco S.A. the restitution of 3,424.59 hectares that it would be occupying, corresponding to the following properties owned by the latter: (i) “Predio que formaba parte de la Hijuela Sur Poniente, de la Hijuela Sur del Fundo Quivolgo”, (ii) “Lomas de Quivolgo” and, (iii) “Hijuela Astillero”. It is the opinion of the plaintiff that the aforementioned piece of land would be part of the property called “Bodega de subdelegation de Quivolgo”, from which would have rights and shares corresponding to 2.38% of said property. Likelywise, the plaintiff requests to cancel the registration of the properties before mentioned of Forestal Arauco S.A., deeming it as a bad-faith holder.

Through a resolution dated November 11, 2020, the court received the trial case, and both parties were notified.

Currently, the discovery period is suspended due to the health contingency.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

 

75


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

5. On May 11, 2020, Forestal Arauco S.A. was notified of a lawsuit of declaration of mere certainty filed against it by the company “Agrícola, Forestal, Transportes y Inversiones El Quillay SpA”, before the Court of Constitución (Case C-393-2020), in which the plaintiff claims that the property called “Predio que formaba parte de la Hijuela Sur Poniente, de la Hijuela Sur del Fundo Quivolgo” owned by Forestal Arauco S.A. would actually have an area of 498 hectares, and, consequently, that the defendant lacks the right of ownership over a portion of land corresponding to 1,768.20 hectares of said property. Based on the foregoing, the plaintiff requests the court to declare mere legal certainty regarding the foregoing and also to declare that said area is part of the property called “La Bodega de la Subdelegación de Quivolgo”, owned by the succession of Mr. José Arcos González in which it would have rights.

Currently, the discussion period is over.

On February 16, 2021, the Court summoned the parties to a conciliation hearing for March 25, 2021, which was not held because not all the parties were notified of the resolution calling for said hearing.

Currently, the Court is pending to set a new day and time for the hearing of conciliation.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

Arauco Argentina S.A.

Pursuant to law No. 25,080, the former Secretary of Agriculture, Livestock, Fishing and Foodstuffs, the enforcement agency referred to in the law approved, by Res. No. 952/2000, the forestry and industrial-forestry projects submitted by Arauco Argentina S.A. In the context of these projects, the Company afforested: 1) 4,777 hectares during 2000, in observance of its committed yearly plan; and 2) 23,012 hectares between 2000 and 2006 as a part of the multi-year afforestation plan. Likewise, a sawmill was built with installed capacity to produce 250,000 m3 of sawn timber per year.

On January 11, 2001, Arauco Argentina S.A. submitted an expansion for the approved industrial-forestry project. The expansion was approved via Res. No. 84/03 issued by the former Secretary of Agriculture, Livestock, Fishing and Foodstuffs. In accordance with the assumed obligations, the Company built a MDF board (panels) plant and afforested 8,089 hectares between 2001 and 2006.

Additionally, the Company has filed yearly forestry plans between years 2007 and 2019 for its local operations in the provinces of Misiones and Buenos Aires.

On March 25, 2019, the Secretary of Agriculture, Livestock and Fishing approved the resolution No. 2019-55-APN-SECAGYP#MPYT, approving the annual forestry plan for 2007. In addition, said organism through the resolution No. 2019-114-APN-SECAGYP#MPYT approved the annual forestry plan for 2009 on June 12, 2019, and through the resolution No. 2019-228-APN-SECAGYP#MPYT approved the annual forestry plan for 2008 on November 29, 2019. For this reason, Arauco Argentina S.A. may compute the exemption in the income tax related to the forest appraisal on the plantations to be harvested from the lands included in those plans as from the 2019 period.

 

76


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

In March 2005, Note No. 145/05 of the Subsecretary of Agriculture, Livestock and Afforestation suspended the benefit that exempted Arauco Argentina S.A. from paying export duties under Law No. 25,080. This measure is currently under discussion by the Company. On November 8, 2006, the V Chamber of the National Appeals Court for Adversarial Administrative and Federal Matters issued a ruling ordering Arauco Argentina S.A. to continue to enjoy an exemption from paying the exportation duties, in the same manner and scope it had prior to the suspension ordered by Note No. 145/05, if the clearance of merchandise is performed pursuant to the guarantee regime established in article 453, subsection a) of the Customs Code, for the exempted tax obligation. The judicial measure became effective beginning on March of 2007 by collateralization through the granting of bond (caution) policies for each shipment permits exempted from payment of export duty. The company maintains an assignment of funds equivalent to $ 2,160,896,000 Argentine Pesos (ThU.S.$ 23,488 as of March 31, 2021) for guaranteed export duties between 2007-2015, which appears under not current provisions. Additionally, the Company filed a restitution claim for a total amount of ThU.S.$ 6,555, plus interests accrued from the service of the claim, corresponding to export duties between March 2005 and March 2007, as a result of the application of Note 145/05 issued by the Undersecretary of Agriculture, Livestock and Afforestation. The Company’s claim is being heard under case file No. 21830/2006 before the Federal Contentious Administrative Court No. 4. On October 28, 2019, a judgment of first instance was issued in said case, rejecting the claim and imposing the litigation costs on Arauco. Against that judgment, the Company filed an appeal and expressed the corresponding arguments in December 2019. On November 5, 2020, the Chamber of Appeals considered the arguments made by Arauco and determined that a final ruling will be issued in the case.

On the other hand, in April 2016, the Secretary of Agriculture, Livestock and Fishing issued Resolution No.154 – E/2016, that requires that the holders of enterprises that have received the fiscal benefits envisaged by Law No. 25,080, establish collateral to cover a third of the duration of the project, with a minimum term of five years. During May of 2019, the Company modified the duly established collateral in accordance to the terms of said Resolution, for which reason the security was ultimately established at an amount of $435,952,315 Argentine Pesos (ThU.S.$ 4,739 as of March 31, 2021).

Arauco Argentina S.A. believes that it has complied with all of the obligations imposed upon it by the system set forth under Law No. 25,080.

Arauco do Brasil S.A.

The Federal Reserve of Brazil contested the amortization of goodwill resulting from acquisitions of Placas do Paraná, Tafibrás, Tafisa y Dynea.

On July 20, 2015, Arauco do Brasil was notified of the first-level administrative ruling which partially upheld the infringement. Against this ruling, a Voluntary Appeal was filed seeking to revoke the Infringement Notice before the Brazilian Administrative Tax Council (Conselho Administrativo de Recursos Fiscais de Brasil or “CARF”), which is the second administrative level. The CARF’s decision was issued on May 16, 2017 and took into consideration certain arguments presented by the Company regarding the premium but preserving other charges. On September 27, 2018, Arauco do Brasil was notified of the CARF’s decision, for which Arauco do Brasil S.A. filed an appeal for declaration embargoes, to elicit clarifications from the CARF regarding certain points of the decision. On January 25, 2019, the CARF ruled that there were no clarifications or omissions to be made and, consequently, granted a term for

 

77


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

filing the last remedy within the administrative realm (“Special Remedy”). This Special Remedy was submitted before the Upper Chamber of Fiscal Remedies of the CARF (CSRF) on February 11, 2019, reiterating the Company’s defense allegations regarding the matters and charges that remained in such process.

On August 28, 2020, the Company was served with an intermediate decision in Grievance of Instrument, issued by CARF that divided the claim into two parts:

 

(i)

One part that remains awaiting the administrative decision in Special Remedy to the CSRF (the issue of the isolated fine of 50% and interests) with the estimated amount of R$ 29,250,417 (equivalent to ThU.S.$ 5,159 as of March 31, 2021) and that amount will be added interests and readjustments as of January 31, 2019 until the administrative discussion is finished.

 

(ii)

Second part that closes the administrative discussion (Comment of the contractual expenses deducted in the purchase of Tafisa; Comment of interests and legal expenses on debts paid in the amnesty program; payment of IRPJ and lower CSLL in the second part of 2010). Regarding this second part, the amount of R$ 31,774,176 (equivalent to ThU.S.$ 5,604 as of March 31, 2021) and to this amount interests and readjustments will be added as of August 28, 2020 until the final decision of the discussion court initiated on September 23, 2019, to continue answering that part of the claim. Thus, we enter with a Tax Debt Cancellation Action and we are introducing a guarantee for the suspension of any collection an to obtain the Certificates of Tax Compliance until the final decision of the trial.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of March 31, 2021, Arauco has not made any provision whatsoever in connection with this contingency.

At the closing date, there are no other contingencies in which the Companies act as obligor, that may significantly affect their financial, economic or operational conditions.

Provisions recorded as of March 31, 2021 as of December 31, 2020 are as follows:

 

     03-31-2021      12-31-2020  

Classes of Provisions

   ThU.S.$      ThU.S.$  

Provisions, Current

     381        386  

Provisions for litigations

     381        386  

Provisions, non-Current

     30,317        30,450  

Provisions for litigations

     6,835        6,968  

Other provisions

     23,482        23,482  
  

 

 

    

 

 

 

Total Provisions

     30,698        30,836  
  

 

 

    

 

 

 

 

78


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

     03-31-2021  
     Litigations (*)      Other
Provisions
     Total  

Movements in Provisions

   ThU.S.$      ThU.S.$      ThU.S.$  

Opening balance

     7,354        23,482        30,836  

Changes in provisions

        

Increase in existing provisions

     655        —          655  

Used provisions

     (241      —          (241

Increase (decrease) in foreign currency exchange

     (602      —          (602

Other Increases (Decreases)

     50        —          50  

Total Changes

     (138      —          (138

Closing balance

     7,216        23,482        30,698  
  

 

 

    

 

 

    

 

 

 

 

(*)

The increase in legal claims is comprised mainly by ThU.S.$ 655 (Brazilian subsidiaries respectively) in connection with civil and labor lawsuits

 

     12-31-2020  
     Litigations (*)      Other
Provisions
     Total  
Movements in Provisions    ThU.S.$      ThU.S.$      ThU.S.$  

Opening balance

     9,524        23,500        33,024  

Changes in provisions

        

Increase in existing provisions

     3,257        —          3,257  

Used provisions

     (2,832      —          (2,832

Increase (decrease) in foreign currency exchange

     (2,240      —          (2,240

Other Increases (Decreases)

     (355      (18      (373

Total Changes

     (2,170      (18      (2,188

Closing balance

     7,354        23,482        30,836  
  

 

 

    

 

 

    

 

 

 

 

(*)

The increase in legal claims is comprised mainly by ThU.S.$ 3,045 and ThU.S.$ 212 (Brazilian and Argentine subsidiaries respectively) in connection with civil and labor lawsuits.

Provisions for litigations are related to labor and tax claims whose payment period is uncertain. Other provisions mainly include constitution of provision for the lawsuit of export duties (see Arauco Argentina’s contingent liability set forth in this note).

 

79


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 19. INTANGIBLE ASSETS

 

     03-31-2021      12-31-2020  

Classes of Intangible Assets, Net

   ThU.S.$      ThU.S.$  

Intangible assets, net

     100,321        102,090  

Computer software

     34,061        31,877  

Water rights

     5,684        5,684  

Customer

     33,918        35,092  

Other identifiable intangible assets

     26,658        29,437  
  

 

 

    

 

 

 

Classes of intangible Assets, Gross

     234,981        232,391  

Computer software

     121,284        116,315  

Water rights

     5,684        5,684  

Customer

     75,911        75,626  

Other identifiable intangible assets

     32,102        34,766  
  

 

 

    

 

 

 

Classes of accumulated amortization and impairment

     

Total accumulated amortization and impairment

     (134,660      (130,301

Accumulated amortization and impairment, intangible assets

     (134,660      (130,301

Computer software

     (87,223      (84,438

Customer

     (41,993      (40,534

Other identifiable intangible assets

     (5,444      (5,329
  

 

 

    

 

 

 

Reconciliation of the carrying amount of intangible assets at the beginning and end of each reporting period balances

 

     03-31-2021  
     Computer
Software
    Water
Rights
     Customer     Others     TOTAL  

Reconciliation of intangible assets

   ThU.S.$     ThU.S.$      ThU.S.$     ThU.S.$     ThU.S.$  

Opening Balance

     31,877       5,684        35,092       29,437       102,090  

Changes

           

Additions

     1,177       —          —         576       1,753  

Additions through business combination

     —         —          —         —         —    

Disposals

     (62     —          —         (234     (296

Amortization

     (2,643     —          (1,299     (83     (4,025

Increase (Decrease) related to foreign currency translation

     (121     —          125       (8     (4

Other Increases (Decreases)

     3,833       —          —         (3,030     803  

Changes Total

     2,184       —          (1,174     (2,779     (1,769

Closing Balance

     34,061       5,684        33,918       26,658       100,321  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     12-31-2020  
     Computer
Software
    Water
Rights
    Customer     Others     TOTAL  

Reconciliation of intangible assets

   ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$     ThU.S.$  

Opening Balance

     39,065       5,966       39,981       21,240       106,252  

Changes

          

Additions

     6,084       —         —         4,461       10,545  

Additions through business combination

     —         —         —         5,162       5,162  

Disposals

     (10     —         —         —         (10

Amortization

     (10,112     —         (5,120     (329     (15,561

Increase (Decrease) related to foreign currency translation

     (277     —         231       (116     (162

Other Increases (Decreases)

     (2,873     (282     —         (981     (4,136

Changes Total

     (7,188     (282     (4,889     8,197       (4,162

Closing Balance

     31,877       5,684       35,092       29,437       102,090  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Years of Useful life
(Average)
 

Computer Software

     5  
  

 

 

 

Customer

     15  

Brands

     7  

The amortization of customer and computer software is presented in the Interim Consolidated Statements of Profit or Loss under the Administrative Expenses line item.

 

80


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 20. BIOLOGICAL ASSETS

Biological assets comprise forestry plantations, mainly radiata and taeda pine, and to a lesser extent eucalyptus. The plantations are located in Chile, Argentina, Brazil and Uruguay, with a total surface of 1.7 million hectares as of March 31, 2021 out of which 1 million hectares are used for forestry planting, 493 thousand hectares are native forest, 109 thousand hectares are used for other purposes and 88 thousand hectares not yet planted.

For the period ended March 31, 2021, the production volume of logs totaled 4.9 million m3 (4.3 million m3 as of March 31, 2020).

Measurements of fair value of Arauco’s biological assets are classified as Level 3, due to the fact that inputs are not observable. However, this information reflects the assumptions that market participants would use in pricing the asset, including assumptions about risk.

These unobservable inputs were developed using the best information available and includes internal data from Arauco. These unobservable inputs can be adjusted if the available information indicates that other market participants would use different information or there is something specific in Arauco that is not available to other market participants.

The main considerations in determining the fair value of biological assets include the following:

 

 

Arauco uses discounted expected future cash flows of its forest plantations, which are based on a harvest projection date for all existing plantations.

 

 

Current forestry plantations are projected based on a net volume that will not decrease, with a minimum growth equivalent to the current supply demand.

 

 

Future plantations are not considered.

 

 

The harvest of forestry plantations supplies raw materials for all other products that Arauco produces and trades. By directly controlling the development of forests that will be processed, Arauco ensures high quality timber for each of its products.

 

 

Expected cash flows are determined in terms of harvest and expected sale of forestry products, associated with the demand from the Company’s own industrial centers and sales to third parties at market prices. Sales margin of the different products that are harvested in the forest is also considered in the valuation. The changes in the value of the plantations pursuant to the criteria defined above are accounted for in the results for the fiscal year, as established in IAS 41. These changes are presented in the Interim Consolidated Statements of Profit or Loss under the line item Other income per function, which as of March 31, 2021 amounted to ThU.S.$ 41,309 (ThU.S.$ 52,017 as of March 31, 2020). The appraisal of biological assets resulted in a greater cost of the lumber sold in comparison to the real incurred cost, which is presented included in the cost of sales which as of March 31, 2021 amounted to ThU.S.$ 47,549 (ThU.S.$ 32,676 as of March 31, 2020).

 

 

Forestry plantations are harvested according to the needs of Arauco’s production plants.

 

81


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

The discount rates used are 5.5% in Chile, 6.7% Brazil, 16.2% in Argentina and 6.5% in Uruguay.

 

 

It is expected that prices of harvested timber are constant in real terms based on market prices.

 

 

Cost expectations with respect to the lifetime of the forests are constant based on estimated costs included in the projections made by Arauco.

 

 

The average crop age by species and country is:

 

     Chile      Argentina      Brazil      Uruguay  

Pine

     24        15        15        —    

Eucalyptus

     12        10        7        10  

The following table sets forth changes in fair value of biological assets considering variations in significant assumptions considered in calculating the fair value of the assets:

 

            ThU.S.$  

Discount rate

     0,5        (149,319
     -0,5        159,220  

Margins (%)

     10        442,062  
     -10        (442,062

The significant unobservable input data used in the measurement of the fair value of biological assets are discount rates and sales margins of the different products that are harvested from the forest. Increases (decreases) in any of these input data considered in isolation would result in a smaller or greater fair value measurement.

The adjustment to fair value of biological assets minus sale costs is recorded in the Interim Consolidated Statements of Profit or Loss, under the line item Other Income or Other Expenses, depending on whether it corresponds to profits or losses.

Forestry plantations classified as current Biological assets are those to be harvested and sold within twelve months after the reporting period.

The Company has contracted fire insurance policies for its forestry plantations, which in conjunction with the Company’s resources, allow risks to be minimized.

As of the date of these Interim Consolidated Financial Statements, there are no committed disbursements for the acquisition of biological assets.

Detail of Biological Assets Pledged as Security

As of March 31, 2021, there are no forestry plantations pledged as security.

 

82


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Detail of Biological Assets with Restricted Ownership

As of the date of these Interim Consolidated Financial statements, there are no biological assets with restricted ownership.

No significant government grants have been received.

Current and Non-Current Biological Assets

As of the date of these Interim Consolidated Financial Statements, the Current and Non-current biological assets are as follows:

 

     03-31-2021      12-31-2020  
     ThU.S.$      ThU.S.$  

Current

     296,070        302,710  

Non-current

     3,166,478        3,296,117  

Total

     3,468,548        3,598,827  
  

 

 

    

 

 

 

Reconciliation of carrying amount of biological assets

 

     03-31-2021  
     Current      Non-current      Total  

Movement

   ThU.S.$      ThU.S.$      ThU.S.$  

Opening Balance

     302,710        3,296,117        3,598,827  

Changes in real incurred cost

     (8,726      (77,680      (86,406

Additions through acquisition and costs of new plantations

     78        63,307        63,385  

Sales

     —          (1,072      (1,072

Harvest

     (23,063      —          (23,063

Increases (decreases) in Foreign Currency Translation

     (4,696      (22,802      (27,498

Loss of forest due to fires

     —          (5,106      (5,106

Transfers to non-current assets held for sale

     —          (69,978      (69,978

Transfers from non-current to current

     22,052        (22,052      —    

Other increases (decreases)

     (3,097      (19,977      (23,074

Changes in fair value

     2,086        (51,959      (49,873

Gain (losses) arising from changes in fair value minus sale costs

     —          41,309        41,309  

Sales

     —          (1,233      (1,233

Harvest

     (47,619      —          (47,619

Loss of forest due to fires

     —          (11,792      (11,792

Transfers to non-current assets held for sale

     —          (22,169      (22,169

Transfers from non-current to current

     51,469        (51,469      —    

Decrease due to loss of control in subsidiary

     (1,764      (6,605      (8,369

Total Changes

     (6,640      (129,639      (136,279

Closing balance

     296,070        3,166,478        3,462,548  
  

 

 

    

 

 

    

 

 

 

 

     12-31-2020  
     Current      Non-current      Total  

Movement

   ThU.S.$      ThU.S.$      ThU.S.$  

Opening Balance

     275,792        3,393,634        3,669,426  

Changes in real incurred cost

     (1,140      (68,081      (69,221

Additions through acquisition and costs of new plantations

     2,590        182,746        185,336  

Sales

     —          (47,110      (47,110

Harvest

     (99,300      —          (99,300

Increases (decreases) in Foreign Currency Translation

     (12,889      (85,393      (98,282

Loss of forest due to fires

     (326      (9,535      (9,861

Transfers from non-current to current

     108,786        (108,786      —    

Other increases (decreases)

     (1      (3      (4

Changes in fair value

     28,058        (29,436      (1,378

Gain (losses) arising from changes in fair value minus sale costs

     —          182,950        182,950  

Sales

     —          15,184        15,184  

Harvest

     (182,753      —          (182,753

Loss of forest due to fires

     —          (16,759      (16,759

Transfers from non-current to current

     210,811        (210,811      —    

Total Changes

     26,918        (97,517      (70,599

Closing balance

     302,710        3,296,117        3,598,827  
  

 

 

    

 

 

    

 

 

 

 

83


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 21. ENVIRONMENTAL MATTERS

Environment Management

For Arauco, sustainability means management strategy. This strategy incorporates values, commitments and standards, that together with the adoption of best practices as well as the use of the latest available technologies, seek to continuously improve the Company’s environmental management. It is the environmental department and each of its specialists that ensure these guidelines are met and are put into practice in everyday company operations.

All Arauco’s production units have certified environmental management systems, which reinforce the Company’s commitment to environmental performance and ensure the traceability of all raw materials used.

Arauco uses several supplies in its productive processes such as wood, chemical products, and water, etc., which in turn produce liquid and gas emissions. As a way to make the Company’s environmental management more efficient, significant progress has been made to reduce consumption and emissions.

Environmental investments have been made related to the control of atmospheric emissions, process improvements, water and waste management, as well as effluent treatment, in order to improve the environmental performance of all Arauco’s business units.

These investments are reflected in the Interim Consolidated Financial Statements as Properties, Plants and Equipment when they refer to disbursements in major works executed and are reflected in Expenses when they refer to improvements or management not directly associated with investment projects.

Detail information of disbursements related to the environment

As of March 31, 2021 and as of December 31, 2020 Arauco has made and / or has committed the following disbursements in major environmental projects:

 

84


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

03-31-2021

   Disbursements undertaken 2021      Committed
Disbursements
 
          State      Amount      Asset      Asset/expense      Amount      Estimated  

Company

  

Name of project

   of project      ThU.S.$      Expense      destination item      ThU.S.$      date  

Celulosa Arauco y Constitucion S.A.

   Investment projects for the control and management of gas emissions from industrial process      In process        56        Assets       
Properties, plants
and equipments
 
 
     1,001        2021  

Celulosa Arauco y Constitucion S.A.

   Environmental improvement studies      In process        2,497        Assets       
Properties, plants
and equipments
 
 
     24,842        2021  

Celulosa Arauco y Constitucion S.A.

   Industrial      In process        344        Expenses        Operating costs        9,837        2021  

Celulosa Arauco y Constitucion S.A.

   Environmental improvement studies      In process        1,729        Assets       
Properties, plants
and equipments
 
 
     11,103        —    

Celulosa Arauco y Constitucion S.A.

   Investment projects for the control and management of gas emissions from industrial process      In process        —          Expenses        Operating costs        696        —    

Celulosa Arauco y Constitucion S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      In process        2,371        Expenses        Operating costs        8,413        —    

Arauco Argentina S.A.

   Construction emissary      In process        —          Assets       
Properties, plants
and equipments
 
 
     697        2021  

Arauco Argentina S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      In process        206        Assets       
Properties, plants
and equipments
 
 
     9,987        2021  

Arauco Argentina S.A.

   Industrial      In process        70        Assets       
Properties, plants
and equipments
 
 
     490        2021  

Arauco Argentina S.A.

   Investment projects for the control and management of gas emissions from industrial process      In process        —          Assets       
Properties, plants
and equipments
 
 
     2,147        2021  

Maderas Arauco S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      In process        42        Expenses        Operating costs        125        —    

Maderas Arauco S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        151        Expenses        Operating costs        453        —    

Maderas Arauco S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        308        Assets       
Properties, plants
and equipments
 
 
     331        2021  

Forestal Arauco S.A.

   Environmental improvement studies      In process        292        Expenses       
Administration
expenses
 
 
     1,493        2021  

Celulosa y Energía Punta Pereira S.A.

   Investment projects for the control and management of gas emissions from industrial process      Finished        221        Assets       
Properties, plants
and equipments
 
 
     —          —    

Celulosa y Energía Punta Pereira S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      Finished        547        Assets       
Properties, plants
and equipments
 
 
     —          —    

Celulosa y Energía Punta Pereira S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      Finished        1,013        Assets       
Properties, plants
and equipments
 
 
     —          —    

Arauco North America, Inc

   Environmental improvement studies      In process        784        Assets       
Properties, plants
and equipments
 
 
     —          —    

Arauco North America, Inc

   Environmental improvement studies      Finished        628        Assets       
Properties, plants
and equipments
 
 
     —          —    
     

 

 

    

 

 

          

 

 

    

 

 

 
        TOTAL        11,259              71,615     
     

 

 

    

 

 

          

 

 

    

 

12-31-2020

   Disbursements undertaken 2020      Committed
Disbursements
 
          State      Amount      Asset      Asset/expense      Amount      Estimated  

Company

  

Name of project

   of project      ThU.S.$      Expense      destination item      ThU.S.$      date  

Celulosa Arauco y Constitucion S.A.

   Investment projects for the control and management of gas emissions from industrial process      In process        633        Assets       
Properties, plants
and equipments
 
 
     979        2021  

Celulosa Arauco y Constitucion S.A.

   Environmental improvement studies      In process        25,947        Assets       
Properties, plants
and equipments
 
 
     27,215        2021  

Celulosa Arauco y Constitucion S.A.

   Investment projects for the control and management of gas emissions from industrial process      Finished        1,750        Expenses        Operating costs        —       

Celulosa Arauco y Constitucion S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        2,443        Assets       
Properties, plants
and equipments
 
 
     9,660        2021  

Celulosa Arauco y Constitucion S.A.

   Environmental improvement studies      Finished        10,693        Expenses        Operating costs        —          —    

Celulosa Arauco y Constitucion S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      Finished        11,786        Expenses        Operating costs        —          —    

Arauco Argentina S.A.

   Construction emissary      In process        —          Assets       
Properties, plants
and equipments
 
 
     697        2021  

Arauco Argentina S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      In process        702        Assets       
Properties, plants
and equipments
 
 
     10,368        2021  

Arauco Argentina S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        125        Assets       
Properties, plants
and equipments
 
 
     560        2021  

Arauco Argentina S.A.

   Investment projects for the control and management of gas emissions from industrial process      In process        1,453        Assets       
Properties, plants
and equipments
 
 
     2,147        2021  

Maderas Arauco S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      In process        178        Expenses        Operating costs        —          —    

Maderas Arauco S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        464        Expenses        Operating costs        —          —    

Maderas Arauco S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        230        Assets       
Properties, plants
and equipments
 
 
     435        2021  

Forestal Arauco S.A.

   Environmental improvement studies      In process        324        Expenses       
Administration
expenses
 
 
     105        2021  

Celulosa y Energía Punta Pereira S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      In process        1,983        Assets       
Properties, plants
and equipments
 
 
     836        2021  

Celulosa y Energía Punta Pereira S.A.

   Environmental improvement studies      Finished        221        Assets       
Properties, plants
and equipments
 
 
     —          —    

Celulosa y Energía Punta Pereira S.A.

   Expansion of solid industrial waste dumpsite for management of these in the future      Finished        547        Assets       
Properties, plants
and equipments
 
 
     —          —    

Celulosa y Energía Punta Pereira S.A.

   Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants      Finished        667        Assets       
Properties, plants
and equipments
 
 
     —          —    

Forestal Los Lagos S.A.

   Environmental improvement studies      In process        179        Expenses        Operating costs        69        2021  

Arauco North America, Inc

   Environmental improvement studies      In process        784        Assets       
Properties, plants
and equipments
 
 
     —          —    

Arauco North America, Inc

   Environmental improvement studies      Finished        628        Assets       
Properties, plants
and equipments
 
 
     —          —    

Arauco Industria de México, S.A.de C.V.

   Investment projects for the control and management solid industrial waste dumpsite for management of these in the future      Finished        223        Expenses        Operating costs        —          —    
     

 

 

    

 

 

          

 

 

    

 

 

 
        TOTAL        61,960              53,071     
     

 

 

    

 

 

          

 

 

    

 

85


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 22. NON-CURRENT ASSETS HELD FOR SALE

Arauco carried out a bidding process for the sale of forestry land (80,489 hectares), in which various domestic and foreign companies participated. In December 2020, bids were received from interested parties, and Arauco selected the proposal submitted by BTG Pactual Timberland Investment Group LLC, and also comprising British Columbia Investment Management Corporation and APG Asset Management N.V. (the “Consorcio”), as this offer contained the highest price and also proposed a working procedure to reach a final agreement within a reasonable period of time (see Note 28 Subsequent Event).

The following table sets forth information on the main types of non-current assets held for sale:

 

     03-31-2021      12-31-2020  
     ThU.S.$      ThU.S.$  

Land

     28,929        2,415  

Buildings

     1,589        1,256  

Property, plant and equipment

     206        206  

Forest

     92,146        —    

Farm roads

     2,707        —    

Total

     125,577        3,877  
  

 

 

    

 

 

 

As of March 31, 2021 and as of December 31, 2020, there were no significant effects on results related to the sale of assets held for sale.

 

86


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 23. FINANCIAL INSTRUMENTS

23.1 Classification

Arauco’s financial instruments as of March 31, 2021 and as of December 31, 2020, are displayed in the table below. Regarding those instruments valued at an amortized cost, an estimation of their fair value is displayed for informational purposes.

 

     March 2021      December 2020  

Financial Instruments

Thousands of dollars

   Carrying
amount
     Fair Value      Carrying
amount
     Fair Value  

Financial assets at fair value through profit or loss (held for trading)

     72,034        72,034        199,771        199,771  

Derivatives (1)

     128        128        29        29  

Mutual funds (2)

     71,906        71,906        199,742        199,742  

Financial assets at amortized cost

     1,629,056        1,629,056        1,625,235        1,625,235  

Cash and cash equivalents (amortized cost)

     852,179        852,179        864,972        864,972  

Cash

     291,351        291,351        357,453        357,453  

Time deposits

     560,828        560,828        507,519        507,519  

Accounts Receivable (net)

     771,279        771,279        753,987        753,987  

Trade and other receivables

     675,624        675,624        647,924        647,924  

Lease receivable

     106        106        135        135  

Other receivables

     95,549        95,549        105,928        105,928  

Accounts receivable due from related parties

     5,597        5,597        6,274        6,274  

Other financial assets (3)

     1        1        2        2  

Hedging assets

     38,184        38,184        30,714        30,714  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at amortized cost (4)

     6,577,265        7,125,723        6,824,202        7,641,425  

Bonds issued denominated in U.S. Dollars

     3,524,054        3,845,938        3,519,027        3,970,081  

Bonds issued denominated in U.F. (5)

     1,194,268        1,415,370        1,188,917        1,458,106  

Bank Loans in U.S. Dollars

     518,631        504,400        741,669        770,551  

Bank borrowing denominated in U.S. Dollars

     510,036        529,738        532,591        600,689  

Lease liabilities

     201,224        201,224        211,755        211,755  

Trade and other payables

     624,431        624,431        626,504        626,504  

Accounts payable to related parties

     4,621        4,621        3,739        3,739  

Financial liabilities at fair value through profit or loss

     —          —          74        74  

Hedging Liabilities

     48,776        48,776        39,586        39,586  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

The derivatives are presented in the line item “other financial assets” in the consolidated statements of financial position.

(2)

Although mutual funds are measured at fair value through profit or loss for purposes of the consolidated statements of financial position mutual funds are classified as “Cash and cash equivalents” due to the are highly liquid short-term investment.

(3)

Corresponds to the balance of assets from margin call for current derivatives (collateral).

(4)

Financial liabilities measured at amortized cost, other than “Trade and other payables”, “Accounts payable to related parties” and derivatives are presented in the consolidated statements of financial position in the line item “Other financial liabilities” as current and non-current based on their maturity.

(5)

The Unidad de Fomento (“U.F.”) is a unit of account that is linked to, and is adjusted daily to reflect changes in the Chilean consumer price index.

 

87


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.2 Fair Value Hierarchy of Financial Assets and Liabilities

The assets and liabilities measured at fair value in the interim consolidated statements of financial position as of March 31, 2021, have been measured based on the valuation methodologies provided in IFRS 13. The methodologies applied for each financial instrument are classified according to their hierarchy as follows:

 

 

Level 1: Securities or quoted prices in active markets for identical assets and liabilities

 

 

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

 

Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

Fair Value

   March 2021
ThU.S.$
     Level 1
ThU.S.$
     Level 2
ThU.S.$
     Level 3
ThU.S.$
 

Financial assets at fair value

           

Derivatives

     128           128     

Mutual Funds

     71,906        71,906        

Hedging assets

     38,184           38,184     

Hedging liabilities

     48,776           48,776     

At the closing date of these interim consolidated financial statements, there have been no transfers between the different hierarchy levels.

23.3 Explanation of the valuation of Financial Instruments.

Cash and cash equivalent and accounts receivable

The carrying amount of accounts receivable, cash and cash equivalents (including mutual funds), and other financial assets and liabilities approximate their fair value due to the short-term nature of such instruments.

Derivative financial instruments

Arauco’s current derivatives are valued under the cash flow discount method. These flows are discounted at the rate applicable according to the transaction’s and counterparties’ risk, using an internal methodology based on the information obtained from Bloomberg.

Given thath our cross-currency swaps correspond to future flows in UF, U.S. dollars and Euros, Arauco calculates the current value of such flows by using the UF zero coupon curve, Dollar zero coupon and the Euro zero coupon.

The fair value of the interest rate swap contracts is calculated by reference to the rate differential between the agreed upon rate and the market rate as of the end date of these financial statements.

The fair value of the currency forward contracts is calculated by reference to the current forward exchange rates of contracts with similar maturity profiles.

The fair value of zero cost collar contracts is calculated by reference to the price differential between the agreed price range and the market price of the hedge’s object.

 

88


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The counterparty risk uses the Z-Spread obtained from the curve of the bonds issued by counterparties, and they are deducted from each flow as appropriate.

Financial Liabilities

The fair value of bonds issued was determined with reference to quoted market prices as they have standard terms and conditions.

The fair value of bank borrowings was determined based on discounted cash flow analysis applying the corresponding discount yield curves to the remaining term to maturity.

Disclosures of the fair value of financial liabilities at amortized cost are determined via the use of discounted cash flows, calculated over variables of the observable markets as of the date of informing the interim consolidated financial statements, and correspond to Level 2 of the fair value hierarchy.

The following table shows the compliance with the financial covenants (level of indebtedness, detailed in section 23.9.3), for the bonds issued prior to the year 2015, as required by domestic indentures (Chile):

 

     March 2021      December 2020  
     ThU.S.$      ThU.S.$  

Interest bearing loans, current (a)

     510,257        369,998  

Other financial liabilities, current

     450,351        307,136  

Current Lease liabilities

     60,003        63,640  

Hedging liabilities current + Financial liabilities at fair value through profit or loss current

     97        778  

Interest bearing loans, non-current (b)

     5,437,956        5,823,961  

Other financial liabilities, non-current

     5,345,414        5,714,728  

Non-current lease liabilities

     141,221        148,115  

Hedging liabilities non-current + Financial liabilities at fair value through profit or loss non-current

     48,679        38,882  

Financial debt total (c)

     5,948,213        6,193,959  

Cash and cash equivalents

     924,085        1,064,714  

Other financial assets current

     1,932        1,763  

Total Cash (d)

     926,017        1,066,477  

Net Financial Debt (e)

     5,022,196        5,127,482  

Non-controlling interests

     7,440,282        7,384,722  

Equity attributable to owners of parent

     24,329        30,913  

Total Equity (f)

     7,464,611        7,415,635  

Debt to equity ratio (g)

     0.67        0.69  

 

(a)

Other Current Financial Liabilities + Current lease liabilities – (Current Hedge Liabilities + Financial Liabilities with changes in current results)

(b)

Other Non-Current Financial Liabilities + Non-current Lease liabilities – (Non-current Hedge Liabilities + Financial Liabilities with changes in non-current results)

(c)

Interest bearing loans, current + Interest bearing loans, non-current

(d)

Cash and Cash Equivalents + Other Current Financial Assets

(e)

Total Financial Debt – Total Cash

(f)

Equity attributable to owners of controlling parent + Non-controlling interests

(g)

Net Financial Debt / Total Equity

 

89


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The following table shows the compliance with the financial covenants (level of indebtedness, detailed in section 23.9.3), for the bonds issued after year 2015, as required by domestic indentures (Chile):

 

     March 2021      December 2020  
     ThU.S.$      ThU.S.$  

Other financial liabilities (a)

     5,795,765        6,021,864  

Other financial liabilities, current

     450,351        307,136  

Other financial liabilities, non-current

     5,345,414        5,714,728  

Lease liabilities (b)

     201,224        211,755  

Current lease liabilities

     60,003        63,640  

Non-current lease liabilities

     141,221        148,115  

Financial liabilities at fair value through profit or loss

     —          74  

Hedging liabilities (c)

     48,776        39,586  

Swaps

     48,178        38,251  

Forward

     598        1,335  

Financial debt total (d)

     5,948,213        6,193,959  

Cash and cash equivalents

     924,085        1,064,714  

Total Cash (e)

     924,085        1,064,714  

Net Financial Debt (f)

     5,024,128        5,129,245  

Non-controlling interests

     7,440,282        7,384,722  

Equity attributable to owners of parent

     24,329        30,913  

Total Equity (g)

     7,464,611        7,415,635  

Debt to equity ratio (h)

     0.67        0.69  

 

(a)

Other Financial Liabilities current + Other Financial Liabilities non-current

(b)

Current lease liabilities + Non-current lease liabilities

(c)

Swaps + Forwards + Options

(d)

Other financial liabilities +Financial liabilities at fair value through profit or loss + Hedging liabilities

(e)

Cash and Cash Equivalents + Other Current Financial Assets

(f)

Total Financial Debt – Total Cash

(g)

Equity attributable to owners of controlling parent + Non-controlling interests

(h)

Net Financial Debt / Total Equity

 

90


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The following table sets forth a reconciliation between the financial liabilities and the consolidated statements of financial position as of March 31, 2021 and as of December 31, 2020:

 

Thousands of dollars

   March 2021  
   Up to 90
days
     From 91
days to 1
year
     Other
current
financial
liabilities,
Total
     From 1
year to 3
years
     From 3
years to
5 years
     More than
5 years
     Other
non-current
financial
liabilities,
Total
     Total  

Bonds obligations

     77,695        152,355        230,050        87,939        584,292        3,816,041        4,488,272        4,718,322  

Bank borrowing

     112,634        107,570        220,204        240,066        329,515        238,882        808,463        1,028,667  

Swap and Forward

     97        —          97        48,679        —          —          48,679        48,776  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Liabilities, Total (a)

     190,426        259,925        450,351        376,684        913,807        4,054,923        5,345,414        5,795,765  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Thousands of dollars

   March 2021  
   Up to 90
days
     From 91
days to 1
year
     Total
Current
     From 1
year to 3
years
     From 3
years to
5 years
     More than
5 years
     Total
non-current
     Total  

Lease liabilities

     16,266        43,737        60,003        75,493        24,164        41,564        141,221        201,224  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Lease liabilities, Total (b)

     16,266        43,737        60,003        75,493        24,164        41,564        141,221        201,224  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Thousands of dollars

   March 2021  
   Up to 90
days
     From 91
days to 1
year
     Total
Current
     From 1
year to 3
years
     From 3
years to
5 years
     More than
5 years
     Total
non-current
     Total  

Trades and other payables

     597,728        26,703        624,431        —          —          —          —          624,431  

Accounts payable to related companies

     4,621        —          4,621        —          —          —          —          4,621  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts Payable, Total (c)

     602,349        26,703        629,052        —          —          —          —          629,052  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities, Total (a) + (b) + (c)

     809,041        330,365        1,139,406        452,177        937,971        4,096,487        5,486,635        6,626,041  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Thousands of dollars

   December 2020  
   Up to 90
days
     From 91
days to 1
year
     Other
current
financial
liabilities,
Total
     From 1
year to 3
years
     From 3
years to
5 years
     More than
5 years
     Other
non-current
financial
liabilities,
Total
     Total  

Bonds obligations

     32,053        58,871        90,924        214,092        584,344        3,818,584        4,617,020        4,707,944  

Bank borrowing

     30,774        184,660        215,434        473,233        335,247        250,346        1,058,826        1,274,260  

Swap and Forward

     778        —          778        38,882        —          —          38,882        39,660  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Liabilities, Total (a)

     63,605        243,531        307,136        726,207        919,591        4,068,930        5,714,728        6,021,864  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Thousands of dollars

   December 2020  
   Up to 90
days
     From 91
days to 1
year
     Total
Current
     From 1
year to 3
years
     From 3
years to
5 years
     More than
5 years
     Total
non-current
     Total  

Lease liabilities

     18,631        45,009        63,640        85,964        21,906        40,245        148,115        211,755  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Lease liabilities, Total (b)

     18,631        45,009        63,640        85,964        21,906        40,245        148,115        211,755  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Thousands of dollars

   December 2020  
   Up to 90
days
     From 91
days to 1
year
     Total
Current
     From 1
year to 3
years
     From 3
years to
5 years
     More than
5 years
     Total
non-current
     Total  

Trades and other payables

     585,428        41,076        626,504        —          —          —          —          626,504  

Accounts payable to related companies

     3,739        —          3,739        —          —          —          —          3,739  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts Payable, Total (c)

     589,167        41,076        630,243        —          —          —          —          630,243  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities, Total (a) + (b) + (c)

     671,403        329,616        1,001,019        812,171        941,497        4,109,175        5,862,843        6,863,862  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

91


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.4 Derivative Instruments

Hedging instruments recorded as of March 31, 2021 are cash flow hedges. Arauco uses derivatives for hedging purposes, such as cross currency swaps, currency and commodity forwards, interest rate swaps, and options. Depending on the fair value of each instrument, the position could be either an asset or a liability, and they are listed in the Interim Consolidated Statements of Financial Position under Other Non-Current Financial Assets or Other Non-Current Financial Liabilities, respectively. The effects for the period are presented in Interim Consolidated statement of changes in equity as Other Interim Comprehensive Income or the Statements of Comprehensive Income as Finance Income or Finance Costs, net of differences in exchange rate of the hedged items and the deferred tax.

A summary of the derivative financial instruments included in the interim consolidated statements of financial position as of March 31, 2021, is presented below:

 

Financial Instruments

   March 2021
Fair Value ThU.S.$
     December 2020
Fair Value ThU.S.$
 

Assets at fair value through profit or loss (held for trading)

     128        29  

Derivatives (1)

     128        29  

Hedging Assets

     38,184        30,714  

Derivatives (1)

     7,128        4,343  

Cross Currency Swaps

     31,056        26,371  

Financial liabilities at fair value through profit or loss

     —          (74

Derivatives (1)

     —          (74

Hedging Liabilities

     (48,776      (39,586

Cross Currency Swaps

     (1,006      (4,245

Derivatives (1)

     (47,770      (35,341

 

(1)

Includes Swap, Zero Cost Collar, and Forward and IRS from Chile, USA and Uruguay tables.

(2)

Includes Forwards from Colombia and Chile.

23.4.1. Chile

In order to cover the exposure to variation in cash flows associated with fluctuations in exchange rates, interest rates or commodity prices, Arauco Chile has the following derivatives as of March 31, 2021 and as of December 31, 2020:

Cross Currency Swaps

Cross currency swaps to cover the exposure to the exchange rate risk generated from bonds denominated in U.F.

 

92


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Bond

  

Institution

   Amount U.S.$      Amount
U.F.
     Starting date      Ending date      March 2021
Fair Value
ThU.S.$
    December 2020
Fair Value
ThU.S.$
 

F

   Deutsche Bank – U.E.      35,687,705        818,182        10-30-2011        10-30-2021        (1,933     (1,775

F

   JP Morgan - N.A.      35,687,705        818,182        10-30-2011        10-30-2021        (1,917     (1,755

F

   Scotiabank – Chile      31,439,809        818,182        10-30-2014        04-30-2023        2,661       2,825  

F

   Scotiabank – Chile      31,400,541        818,182        10-30-2014        04-30-2023        2,802       2,965  

F

   Santander – Chile      31,072,144        818,182        10-30-2014        04-30-2023        3,183       3,341  

F

   BCI – Chile      30,781,277        818,182        10-30-2014        04-30-2023        3,517       3,697  

F

   Banco de Chile - Chile      31,072,144        818,182        04-30-2019        10-30-2029        2,651       2,493  

P

   Itau – Chile      46,474,122        1,000,000        05-15-2012        11-15-2021        (4,904     (4,727

P

   JP Morgan - N.A.      47,163,640        1,000,000        11-15-2012        11-15-2021        (5,413     (5,241

P

   Scotiabank – Chile      42,412,852        1,000,000        11-15-2013        11-15-2023        (355     (94

P

   Santander – Chile      41,752,718        1,000,000        11-15-2013        11-15-2023        470       718  

P

   Deutsche - U.K.      41,752,718        1,000,000        11-15-2013        11-15-2023        468       720  

Q

   BCI – Chile      5,398,153        125,000        10-01-2014        04-01-2021        (305     (267

Q

   BCI – Chile      5,399,587        125,000        10-01-2014        04-01-2021        (305     (266

R

   Santander - Chile      128,611,183        3,000,000        10-01-2014        04-01-2024        (4,763     (3,812

R

   JP Morgan - U.K.      43,185,224        1,000,000        10-01-2014        04-01-2024        (1,465     (1,154

R

   Itau - Chile      43,277,070        1,000,000        10-01-2014        04-01-2024        (1,516     (1,208

S

   Santander - Chile      201,340,031        5,000,000        11-15-2016        11-15-2026        10,781       9,612  

W

   Goldman Sachs - N.A.      40,521,750        1,000,000        10-10-2018        10-10-2028        (1,279     (2,029

W

   Scotiabank - Chile      40,537,926        1,000,000        10-10-2018        10-10-2028        (1,184     (1,939

W

   Goldman Sachs - N.A.      40,066,555        1,000,000        10-10-2018        10-10-2028        (627     (1,390

X

   Santander - Chile      118,400,504        3,000,000        10-10-2018        10-10-2038        2,324       (2,675

X

   Santander - Chile      97,971,786        2,500,000        10-10-2018        10-10-2038        2,189       (1,955
                 

 

 

   

 

 

 
                    5,090       (3,916
                 

 

 

   

 

 

 

Cross currency swaps contracts to cover the exposure to the risk of the exchange rate for bank contracts in Euro.

 

Institution

   Amount U.S.$      Amount EUR      Starting date      Ending date      March 2021
Fair Value ThU.S.$
    December 2020
Fair Value ThU.S.$
 

Santander - Chile

     118,670,000        100,000,000        06-15-2021        12-15-2029        (4,462     (1,027

Banco de Chile - Chile

     59,335,000        50,000,000        06-15-2021        12-15-2029        (2,171     (488

MUFG - N.A.

     118,670,000        100,000,000        06-15-2021        12-15-2029        (4,291     (896

JP Morgan - N.A.

     237,340,000        200,000,000        06-15-2021        12-15-2029        (8,728     (2,048

HSBC - N.A.

     59,335,000        50,000,000        06-15-2021        12-15-2029        (2,152     (595
              

 

 

   

 

 

 
                 (21,804     (5,054
              

 

 

   

 

 

 

Zero Cost Collars

Zero cost collar to cover the exposure to the Fuel Oil No. 6 and Brent, instruments for oil used by our plants.

 

Commodity

  

Institution

   Volume      Unit      Starting date      Ending date      March 2021
Fair Value ThU.S.$
     December 2020
Fair Value ThU.S.$
 

Fuel Oil N°6

   JP Morgan - N.A.      123,906        bbl        11-01-2020        04-01-2021        687        1,029  

Fuel Oil N°6

   Goldman Sachs - N.A.      61,953        bbl        11-01-2020        04-01-2021        344        516  

Brent

   BNP Paribas – E.U.      220,000        bbl        08-01-2021        07-01-2022        1,714        280  

Brent

   Goldman Sachs - N.A.      220,000        bbl        08-01-2021        07-01-2022        1,785        404  
                 

 

 

    

 

 

 
                    4,530        2,229  
                 

 

 

    

 

 

 

Interest Rate Swap

Interest rate swap to fix the rate associated to loans with a variable rate.

 

Institution

   Amount US$      Starting date      Ending date      March 2021
Fair Value ThU.S.$
     December 2020
Fair Value ThU.S.$
 

Goldman Sachs - N.A.

     100,000,000        03-27-2020        09-27-2023        —          (750

MUFG - N.A.

     100,000,000        03-27-2020        09-27-2023        —          (737
           

 

 

    

 

 

 
              —          (1,487
           

 

 

    

 

 

 

 

93


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Through an effectiveness test, and pursuant to IFRS 9, we were able to validate that the aforementioned hedging instruments are highly effective within an acceptable range for Arauco, for the purposes of eliminating the uncertainty of the exchange rate in the commitments derived from the hedged object.

23.4.2. Uruguay

Forward

As of March 31, 2021 and as of December 31, 2020, Arauco through its subsidiaries as a joint operation (50%) in Uruguay maintains the following forward contracts in force and effect for the purposes of ensuring an exchange rate for sale of dollars:

 

Exchange rate

   Institution      Notional
ThU.S.$
     March 2021
Fair Value
ThU.S.$
 

UYUUSD

     Santander-Uruguay            12,090        541  

UYUUSD

     HSBC-Uruguay        10,330        133  

UYUUSD

     Itaú-Uruguay        1,860        32  
  

 

 

    

 

 

    

 

 

 
           706  
        

 

 

 

Exchange rate

   Institution      Notional
ThU.S.$
     December 2020
Fair Value
ThU.S.$
 

UYUUSD

     Santander - Uruguay            16,555        768  

UYUUSD

     HSBC - Uruguay        8,055        366  

EURUSD

     HSBC - Uruguay        595        41  
  

 

 

    

 

 

    

 

 

 
           1,175  
        

 

 

 

Arauco Uruguay’s profits and through its subsidiaries as a joint operation (50%), also face exposure to the price variation of certain fuels, as occurs with Fuel Oil N°6, which is used during the pulp manufacturing process. In order to minimize this risk, the volatility of future flows associated to the purchase of Fuel Oil No. 6 through forwards of this commodity. The agreements that are in force and effect as of March 31, 2021 and as of December 31, 2020, are detailed below:

 

Commodity

   Institution      Notional
ThU.S.$
     March 2021
Fair Value
ThU.S.$
 

Fuel Oil N°6

     JP Morgan - N.A.        7,505        1,212  

Fuel Oil N°6

     DNB Bank ASA        4,003        658  
  

 

 

    

 

 

    

 

 

 
           1,870  
        

 

 

 

 

Commodity

   Institution      Notional
ThU.S.$
     December 2020
Fair Value
ThU.S.$
 

Fuel Oil N°6

     JP Morgan - N.A.        7,059        190  

Fuel Oil N°6

     DNB Bank ASA        4,923        (72
  

 

 

    

 

 

    

 

 

 
           118  
        

 

 

 

 

94


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Interest Rate Swap

In addition, Arauco through its subsidiaries as a joint operation (50%) in Uruguay maintains an Interest Rate Swap in force and effect, a derivative instrument which purpose is to set the interest rate of a variable rate debt in the same currency (USD). The valuation off this instrument as of March 31, 2021 and as of December 31, 2020 is shown below:

 

Exchange rate

   Institution      Notional
ThU.S.$
     March 2021
Fair Value
ThU.S.$
 

USD

     DNB Bank ASA        21,099        (448
  

 

 

    

 

 

    

 

 

 
           (448
        

 

 

 

Exchange rate

   Institution      Notional
ThU.S.$
     December 2020
Fair Value
ThU.S.$
 

USD

     DNB Bank ASA        25,319        (559
  

 

 

    

 

 

    

 

 

 
           (559
        

 

 

 

23.4.3. United States

Interest Rate Swap

Arauco through its subsidiary in United States maintains an Interest Rate Swap with the purpose of setting the interest rate of a variable rate debt in the same currency (USD). The instrument was settled on September 2020 and the valuation off this instrument as of March 31, 2021 and as of December 31, 2020 is shown below:

 

Institution

   Amount
ThU.S.$
     Starting date      Ending date      March 2021
Fair Value
    December 2020
Fair Value
 
   ThU.S.$     ThU.S.$  

JP Morgan - N.A.

     100,000,000        04-28-2020        10-28-2023        (142     (474

Goldman Sachs N.A.

     100,000,000        04-28-2020        10-28-2023        (135     (486

JP Morgan - N.A.

     100,000,000        04-28-2020        10-28-2023        (131     (463
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
              (408     (1,423
           

 

 

   

 

 

 

 

95


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.5 Cash equivalent, Loans and Receivables

The financial assets measured at amortized cost using the effective interest method and tested for impairment are: cash and cash equivalent, time deposits, repurchase agreements, trade and other current/non-current receivables (with third parties and from related parties)

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. In the consolidated statements of financial position, they are included in line items “Cash and cash equivalents” (certain components of cash and cash equivalents), “Trade and Other Current/Non-Current Receivables” and “Accounts receivable from related parties”.

As of March 31, 2021 and as of December 31, 2020, there are provisions for impairment for ThU.S.$ 7,865 and ThU.S.$ 8,000, respectively.

 

     March 2021
ThU.S.$
     December 2020
ThU.S.$
 

Financial assets at amortized cost

     1,629,056        1,625,235  

Cash and cash equivalents (Mutual Funds not included)

     852,179        864,972  

Cash

     291,351        357,453  

Time Deposits

     560,828        507,519  

Trade and other receivables (net)

     776,876        760,261  

Trade and other receivables

     675,624        647,924  

Lease receivable

     106        135  

Other receivables

     95,549        105,928  

Accounts receivable from related parties

     5,597        6,274  

Other financial assets

     1        2  

23.5.1. Cash and Cash Equivalents

Includes cash on hand, bank checking account balances and time deposits and other short term highly liquid investments with an original maturity of three months or less. They are short-term, highly liquid investments that are readily convertible to known amounts of cash, and which are subject to an insignificant risk of changes in value.

The composition of cash and cash equivalents (including the balance of mutual funds displayed in this note as valuation, instruments at fair value with profit or loss) at March 31, 2021 and as of December 31, 2020, classified by currency is as follows:

 

     03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Cash and Cash Equivalents

     924,085        1,064,714  

U.S. Dollars

     481,057        773,822  

Euro

     4,227        3,891  

Mexican pesos

     30,519        43,049  

Other currencies

     216,056        194,942  

Chilean pesos

     192,226        49,010  

23.5.2 Time Deposits and Repurchase Agreements: The investment objective of time deposits and repurchase agreements is to maximize in the short-term the amounts of cash surpluses. These instruments are authorized by Arauco’s Investment Policy, which allows investing in fixed income securities. These instruments have a maturity of less than three months from the date of acquisition.

23.5.3 Trade and Other Receivables: These represent enforceable rights for Arauco resulting from the normal course of the business.

 

96


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.5.4 Other Receivables: These correspond to receivables from sales, services or loans that are not considered within the normal course of the business.

The allowance for doubtful accounts is presented as a deduction of trade and other receivables. The provision for doubtful accounts is established based on an analysis of the age of the portfolio and considering the insurance coverage on accounts receivable. Other conditions are assessed for example when there is objective evidence that Arauco will not receive payments under the original sale terms and when the customer is a party to a bankruptcy court agreement or cessation of payments, and is written-off when Arauco has exhausted all levels of recovery of the receivable in a reasonable time.

23.5.5 Accounts receivable from related parties: Represent enforceable rights for Arauco resulting from the normal course of business, calling normal to the line of business, activity or purpose of exploitation and financing, and which Arauco owns a non-controlling ownership of the counterparty.

The following table sets forth trade and other current/non-current receivables classified by currencies as of March 31, 2021 and as of December 31, 2020:

 

     03-31-2021
ThU.S.$
     12-31-2020
ThU.S.$
 

Trades and other current receivables

     755,068        737,381  

U.S. Dollars

     567,716        542,296  

Euros

     4,350        10,448  

Mexican pesos

     34,841        30,856  

Other currencies

     58,383        54,118  

Chilean pesos

     86,886        96,847  

U.F.

     2,892        2,816  

Accounts receivable from related parties, current

     5,597        6,274  

U.S. Dollars

     —          369  

Other currencies

     —          829  

Chilean pesos

     5,597        5,076  

Trade and other non-current receivables

     16,211        16,606  

U.S. Dollars

     13,420        13,637  

Other currencies

     10        40  

Chilean pesos

     2,781        2,859  

U.F.

     —          70  

23.6 Financial Liabilities

Arauco’s financial liabilities to the date of these consolidated financial statements are as follows:

 

Financial Liabilities

   March 2021
ThU.S.$
     December 2020
ThU.S.$
 

Total Financial Liabilities

     6,626,041        6,863,862  

Financial liabilities at fair value through profit or loss (held for trading)

     —          74  

Hedging Liabilities

     48,776        39,586  

Financial Liabilities Measured at Amortized Cost

     6,577,265        6,824,202  
  

 

 

    

 

 

 

The following table sets forth the current portion of the non-current bank borrowings and debt issued as of March 31, 2021 and as of December 31, 2020.

 

     March 2021
ThU.S.$
     December 2020
ThU.S.$
 

Bank borrowings - current portion

     122,687        123,087  

Bonds issued - current portion

     92,488        80,074  

Total

     215,175        203,161  
  

 

 

    

 

 

 

 

97


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.7 Financial Liabilities Measured at Amortized Cost

Financial liabilities correspond to non-derivative financial instruments with contractual cash-flow payments that can be either fixed or variable.

Also, this category includes those non-derivative financial liabilities for services or goods delivered to Arauco at the end of each reporting period that have not yet been paid. These amounts are not insured and are generally paid within thirty days after being recognized.

At the end of these financial statements, Arauco includes in this category bank borrowings, bonds issued denominated in U.S. Dollars and in U.F., lease liabilities, and trade and other payables.

 

          03-31-2021      12-31-2020      03-31-2021      12-31-2020  
     Currency    ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$  
     Amortized Cost      Fair Value  

Total Financial Liabilities

        6,577,265        6,824,202        7,125,722        7,641,425  

Bonds Issued

   U.S. Dollar      3,524,054        3,519,027        3,845,938        3,970,081  

Bonds Issued

   U.F.      1,194,268        1,188,917        1,415,370        1,458,106  

Bank borrowings

   U.S. Dollar      518,631        741,669        504,400        770,551  

Bank borrowings

   Euro      508,808        531,181        529,738        600,689  

Bank borrowings

   Other currencies      1,228        1,410        —          —    

Lease liabilities

   U.F.      21,850        27,373        21,850        27,373  

Lease liabilities

   Chilean pesos      67,538        77,158        67,538        77,158  

Lease liabilities

   Mexican pesos      5,787        644        5,787        644  

Lease liabilities

   U.S. Dollar      80,610        87,822        80,610        87,822  

Lease liabilities

   Euro      281        314        281        314  

Lease liabilities

   Other currencies      25,158        18,444        25,158        18,444  

Trades and Other Payables

   U.S. Dollar      154,193        153,860        154,193        153,860  

Trades and Other Payables

   Euro      10,338        11,924        10,338        11,924  

Trades and Other Payables

   Mexican pesos      25,352        26,400        25,352        26,400  

Trades and Other Payables

   Other currencies      92,850        99,428        92,850        99,428  

Trades and Other Payables

   Chilean pesos      305,020        298,908        305,020        298,908  

Trades and Other Payables

   U.F.      36,678        35,984        36,678        35,984  

Accounts payable to related parties

   U.S. Dollar      246        236        246        236  

Accounts payable to related parties

   Chilean pesos      4,375        3,503        4,375        3,503  

The financial liabilities at amortized cost presented in the interim consolidated statements of financial positions as of March 31, 2021 and as of December 31, 2020 are as follows:

 

     March 2021
ThU.S.$
 
     Current      Non-Current      Total  

Other financial liabilities

     450,254        5,296,735        5,746,989  

Lease liabilities

     60,003        141,221        201,224  

Trade and other payables

     624,431        —          624,431  

Accounts payable to related parties

     4,621        —          4,621  
  

 

 

    

 

 

    

 

 

 

Total Financial Liabilities Measured at Amortized Cost

     1,139,309        5,437,956        6,577,265  
  

 

 

    

 

 

    

 

 

 
     December 2020
ThU.S.$
 
     Current      Non-Current      Total  

Other financial liabilities

     306,358        5,675,846        5,982,204  

Lease liabilities

     63,640        148,115        211,755  

Trade and other payables

     626,504        —          626,504  

Accounts payable to related parties

     3,739        —          3,739  
  

 

 

    

 

 

    

 

 

 

Total Financial Liabilities Measured at Amortized Cost

     1,000,241        5,823,961        6,824,202  
  

 

 

    

 

 

    

 

 

 

 

98


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.8 Cash Flow Hedges Reserve Reconciliation

The following table sets forth the reconciliation balances of cash flow hedges presented in the interim consolidated statements of comprehensive income:

 

     January – March  
     2021      2020  
   ThU.S.$      ThU.S.$  

Opening balance

     (37,007      9,010  

Gains (losses) on cash flow hedges, before tax

     32,918        (103,466

Reclassification adjustments on cash flow hedges, before tax

     (275      (2,797

Income tax relating to cash flow hedges of other comprehensive income

     (7,052      27,786  

Closing balance

     (11,416      (69,467

23.9 Capital Disclosures

23.9.1 Information on Objectives, Policies and Processes applied by the Company regarding Capital Management

Arauco’s policies on capital management have the objective of:

 

a)

Ensuring business continuity and normal operations in the long term;

 

b)

Ensuring funding for new investments to achieve sustainable growth over time;

 

c)

Keeping adequate capital structure considering all economic cycles that impact the business and the nature of the industry; and

 

d)

Maximizing the Company’s value and providing an adequate return to shareholders.

23.9.2 Qualitative Information on Objectives, Policies and Processes applied by the Company regarding Capital Management

Arauco determines and manages its capital structure based on its carrying amount of equity plus its financial debt (bank borrowings and bonds issued).

23.9.3 Quantitative Information on Capital Management

The following table sets forth the financial covenants that the Company has to comply with as part of the terms of certain of its obligations:

 

Instrument

   March 2021
ThU.S.$
     December 2020
ThU.S.$
     Interest
coverage
>= 2,0x
   Debt level
(1)
<= 1,2x

Domestic bonds (Chile)

     1,194,268        1,188,917      N/R   

Syndicate Loan

     —          200,022        

Syndicate Loan - Grayling

     301,614        300,121        

Syndicate ECA - MAPA

     508,808        531,181        

N/R: Not required for the financial obligation

(1) Debt to equity ratio (financial debt divided by equity plus non-controlling interests)

As of March 31, 2021 and as of December 31, 2020, Arauco has complied with all of its financial covenants.

The following table sets forth the credit ratings of our debt instruments as of March 31, 2021, are as follows:

 

Instrument

   Standard
& Poor’s
     Fitch
Ratings
     Moody’s      Feller
Rate
 

Local bonds

     —          AA-        —          AA  

Foreign bonds

     BBB-        BBB        Baa3        —    

 

99


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Capitalization requirements are established based on the Company’s financial needs and on maintaining an adequate liquidity level and complying with financial covenants established in current debt arrangements. The Company manages its capital structure and makes adjustments based on the prevailing economic conditions in order to mitigate the risks associated with adverse market conditions and based on opportunities that may arise to improve the Company’s level of liquidity.

The capitalization of Arauco as of March 31, 2021 and as of December 31, 2020 is as follows:

 

     March 2021      December 2020  
     ThU.S.$      ThU.S.$  

Equity

     7,464,611        7,415,635  

Bank borrowings

     1,028,667        1,274,260  

Lease liabilities

     201,224        211,755  

Bonds issued

     4,718,322        4,707,944  
  

 

 

    

 

 

 

Capitalization

     13,412,824        13,609,594  
  

 

 

    

 

 

 

23.10 Risk Management

Arauco’s financial instruments are exposed to various financial risks: credit risk, liquidity risk and market risk (including exchange rate risks, interest rate risks and price risks).

Arauco’s overall risk management program focuses on uncertainty in financial markets and aims to minimize potential adverse effects on Arauco’s financial profitability.

Arauco’s financial risk management is overseen by the Corporate Finance Department. This department identifies, assesses and hedges financial risks in close collaboration with Arauco’s operational units. The company is not actively involved in trading its financial assets for speculative purposes.

23.10.1 Type of Risk: Credit Risk

Description

Credit risk refers to financial uncertainty at different periods of time relating to the fulfillment of obligations with counterparties, at the time of exercising the contract rights to receive cash or other financial assets on behalf of Arauco.

 

100


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Explanation of Credit Risk Exposure and How This Risk Arises

Arauco’s exposure to credit risk is directly related to each of its customer’s individual abilities to fulfill their contractual commitments, reflected in trade receivables.

Accounts exposed to credit risk are trade receivables, financial lease debtors and other debtors.

Arauco does not have a securitized portfolio.

 

     March 2021      December 2020  
     ThU.S.$      ThU.S.$  

Current Receivables

     

Trade receivables

     674,310        646,607  

Financial lease receivables

     101        109  

Other debtors

     80,657        90,665  

Net subtotal

     755,068        737,381  

Trade receivables

     677,263        649,680  

Financial lease receivables

     101        109  

Other debtors

     83,161        93,168  

Gross subtotal

     760,525        742,957  

Provision for doubtful trade receivables

     2,953        3,073  

Provision for doubtful lease receivables

     —          —    

Provision for doubtful other debtors

     2,504        2,503  

Subtotal Bad Debt

     5,457        5,576  

Non-Current Receivables

     

Trade receivables

     1,314        1,317  

Financial lease receivables

     5        26  

Other debtors

     14,892        15,263  

Net Subtotal

     16,211        16,606  

Trade receivables

     3,722        3,741  

Financial lease receivables

     5        26  

Other debtors

     14,892        15,263  

Gross subtotal

     18,619        19,030  

Provision for doubtful trade receivables

     2,408        2,424  

Provision for doubtful lease receivables

     —          —    

Provision for doubtful other debtors

     —          —    

Subtotal Bad Debt

     2,408        2,424  

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

The Credit and Collections Sub-Division, dependent from the Treasury Division, is the area entrusted with minimizing the credit risk of the accounts receivable, supervising the delinquency of the accounts. The regulations and procedures applicable for the control and administration of the Arauco Group can be found in the Corporate Credit Policy.

As of March 31, 2021, Arauco’s balance for commercial debtors was ThU.S.$ 680,985 of which, according to the agreed sales conditions, 57.44% corresponded to sales on credit (open account), 41.28% to sales with letters of credit and 1.29% to other types of sales, distributed in 2,583 debtors. The client with the largest Open Account debt represented 2.47% of the total accounts receivable as of that date.

 

101


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Below we provide detail regarding accounts receivable, classified in tranches:

 

March 31, 2021

 

Age of trade receivables  

Days

   Non-past due     1 to 30     31 to 60     61 to 90     91 to 120     121 to 150     151 to 180     181 to 210     211 to 250     More
than
250
    Total  

ThU.S.$

     659,795       15,365       270       125       34       9       48       10       12       5,317       680,985  

%

     96.89     2.26     0.04     0.02     0.00     0.00     0.01     0.00     0.00     0.78     100

December 31, 2020

 

                   
Age of trade receivables  

Days

   Non-past due     1 to 30     31 to 60     61 to 90     91 to 120     121 to 150     151 to 180     181 to 210     211 to 250     More
than
250
    Total  

ThU.S.$

     625,225       21,502       474       96       636       11       70       72       299       5,036       653,421  

%

     95.68     3.29     0.07     0.01     0.10     0.00     0.01     0.01     0.05     0.78     100

Arauco applies the simplified approach regarding the expected losses from commercial debtors, which allows for the use of an estimate of expected credit losses over the instrument’s lifespan for all commercial accounts receivable. In order to establish this estimate, the commercial debtors have been grouped in relation to the corresponding risks for sales conditions as well as for tranches, including clients that are up-to-date or in default.

 

Days

  Non-past due     1 to 30     31 to 60     61 to 90     91 to 120     121 to 150     151 to 180     181 to 210     211 to 250     More
than
250
    Total  

Letters of credit

    279,126       1,845       93       —         —         —         38       —         —         —         281,102  

Loss allowance provision

    —         —         —         —         —         —         —         —         —         —         —    

Expected loss rate

    0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Credit line

    374,609       10,858       152       121       34       9       10       10       12       5,317       391,132  

Loss allowance provision

    —         —         5       12       3       1       1       10       12       5,317       5,361  

Expected loss rate

    0.00     0.00     3.29     9.92     8.82     11.11     10.00     100.00     100.00     100.00  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Others

    6,060       2,662       25       4       —         —         —         —         —         —         8,751  

Loss allowance provision

    —         —         —         —         —         —         —         —         —         —         —    

Expected loss rate

    0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00     0.00  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Trade receivables, total (ThU.S.$)

    659,795       15,365       270       125       34       9       48       10       12       5,317       680,985  

Allowance for doubtful accounts, total (ThU.S.$)

    —         —         5       12       3       1       1       10       12       5,317       5,361  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Arauco does not conduct rescheduling or renegotiations with its clients that imply an amendment to the maturity of the invoices and, should it be necessary, any debt renegotiation with a client shall be analyzed on a case-by-case basis and subjected to the approval of the Corporate Finance Division.

Regarding the loss allowance for trade receivables and others, below we provide detail for the movements as of March 31, 2021 and as of December 31, 2020:

 

     March 2021      December 2020  
     ThU.S.$      ThU.S.$  

Opening loss allowance as at January 1

     8,000        16,368  

Increase in loan loss allowance recognised in profit or loss during the year

     62        1,369  

Receivables written off during the year as uncollectible

     —          (6,970

Unused amount reversed

     (197      (2,767

Closing balance

     7,865        8,000  
  

 

 

    

 

 

 

Currently there is a policy for provisions for doubtful accounts receivable under IFRS for all the Arauco group companies.

 

102


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Explanation regarding the Sales Risk with Letters of Credit

The sales with letters of credit mainly occur in markets in Asia and the Middle East. Periodically, a credit assessment is conducted regarding the banks that issue the letters of credit with the purpose of obtaining their score over the basis of risk-qualification ratings, country-specific risk and financial statements. The decision of approving the issuing bank or asking for confirmation of the letter of credit is made in consideration to this assessment.

Explanation of the Sales Risk with Credit Line

Sales on credit are subject to the credit limit for each customer. The approval or rejection of a credit limit for all term sales is conducted by the Corporate Credit Sub-Division, as well as by the Credit and Collections area for North America, Brazil and Argentina, which report to the Corporate Finance Division. The regulations and procedures applicable for the correct control and risk management over the sales on credit are ruled by the Credit Policy.

A procedure that must be applied by all the companies of the Arauco group has been established for the approval and/or modification of client credit lines. Credit line requests are entered to the SAP that analyzes all available information. Afterwards, the same are either approved or rejected in each one of the internal committees of each company belonging to the Arauco group, depending on the maximum amount authorized by the Credit Policy. Lines of credit are renewed during this internal process on a yearly basis.

All sales are automatically controlled by a credit verification system, which has been configured to block any orders from clients who are delinquent in a given percentage of a debt and/or from clients whose line of credit, as of the time of the product’s shipping, has been exceeded or is overdue.

In order to minimize the credit risk for term or Open Account sales, it is Arauco’s policy to take out insurance to cover the export sales of companies Celulosa Arauco y Constitución S.A., Maderas Arauco S.A., Forestal Arauco S.A., Arauco Argentina S.A., and Arauco do Brasil S.A., as well as the domestic sales of Arauco Europe Coöperatief U.A., Arauco Argentina S.A., Araucomex S.A. de C.V., Arauco Industria de México, S.A. de C.V., Arauco Colombia S.A., Arauco Perú S.A., Arauco North America, Inc., Arauco Canada Ltd., Celulosa Arauco y Constitución S.A., Maderas Arauco S.A., Arauco Florestal Arapoti, Arauco Forest Brasil S.A., Arauco do Brasil S.A. and Arauco Industria de Paineis Ltda. Arauco works with credit insurance company Euler Hermes World Agency (Aa3 rating, as per risk rating companies Moody’s and AA by S&P). The company grant a 90% coverage over the amount of each invoice, without deductibles, for registered clients and of 90% for non-registered clients (*).

(*) Non-registered clients are those whose lines are under ThU.S.$ 100 (equivalent currency of their invoicing) of the credit sales for all companies in the Arauco group that have a valid insurance policy. The top lines are from nominated clients.

As another way of minimizing risk and supporting a line of credit approved by the Credit Committee, Arauco holds guarantees such as mortgages, pledges, Standby letters of credit, bank performance bonds, checks, promissory notes, loans or any other that could be required under the laws of each country. The total amount held in guarantees amounts to ThU.S.$ 98,917, effective as of March 31, 2021, as summarized in the following chart. The procedure for guarantees is regulated by Arauco’s Policy on Guarantees, whose purpose is to control their accounting, due date and custody.

 

103


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Guarantees Arauco Group (ThU.S.$)  

Guarantees Debtors (received from clients)

     

Certificate of deposits

     7,107        7.2

Standby

     6,751        6.8

Promissory notes

     78,711        79.6

Finance

     2,770        2.8

Mortgage

     2,035        2.1

Pledge

     143        0.1

Promissory notes

     1,400        1.4
  

 

 

    

 

 

 

Total Guarantees

     98,917        100
  

 

 

    

 

 

 

The maximum exposure to credit risk is limited to the value at amortized cost of the Debtors’ account for sales registered as of the date of this report, minus the percentage of sales insured by the aforementioned credit insurance companies and the guarantees granted in favor of Arauco.

In summary, the open account debt covered by the various insurance policies and guarantees amounts to 95.5% and, therefore, Arauco’s portfolio exposure amounts to 4.5%.

 

Secured Open Accounts Receivable    ThU.S.$      %  

Total open accounts receivable

     417,273        100.0

Secured receivables (*)

     398,496        95.5

Unsecured receivables

     18,777        4.5

(*) Insured Debt is deemed to be the portion of accounts receivable that is covered by a credit company or by guarantees such as standby letters of credit, mortgages, performance bonds, among others

Investment Policy:

Arauco has an Investment Policy which identifies and limits the financial instruments and the entities into which the Arauco companies, in particular Celulosa Arauco y Constitucion S.A., are authorized to invest. The Company’s Treasury Department is centralized with operations in Chile. The Head Office is responsible for carrying out investments, cash flow surplus investments, and short and long-term debt subscriptions. Exceptions to this rule apply to short and long-term debt, and will be for specific investments made through other companies where authorization is required from the Chief Financial Officer.

For financial instruments, the only permitted investments are fixed income investments with adequate liquidity. Each instrument has defined classifications and limits, depending on duration and type of issuer.

Regarding intermediaries (such as banks, securities brokers and dealers of mutual funds that are bank affiliates), a scoring methodology is used to determine the relative degree of risk of each intermediary based on their financial position and assign score points that result in a credit risk rating to each intermediary. Arauco uses this scoring system to determine its investment limits for each intermediary.

The required information to evaluate the various criteria are obtained from published financial statements from the banks under evaluation and from the credit risk ratings of short and long-term debt securities obtained from rating agencies authorized by the Superintendence of Banks and Financial Institutions (Fitch Ratings Chile, Humphreys and Feller Rate).

Any necessary exceptions regarding investment limits in each particular instrument or entity must have the authorization from Arauco’s Chief Financial Officer.

 

104


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.10.2 Type of Risk: Liquidity Risk

Description

This risk corresponds to Arauco’s ability to fulfill its financial obligations upon maturity.

Explanation of Liquidity Risk Exposure and How This Risk Arises

Arauco’s exposure to liquidity risk is mainly from its obligations to bondholders, banks and financial institutions, creditors and other payables. Liquidity risk may arise if Arauco is unable to meet the net cash flow requirements, which sustain its operations under both normal and exceptional circumstances.

Explanation of Objectives, Policies and Processes for Risk Management, and Measurement Methods

The Corporate Financial Management Division monitors on an ongoing basis the Company’s cash flow forecasts based on short and long-term forecasts and available financing alternatives. In order to manage the risk level of financial assets, Arauco follows its investment policy.

The following tables detail Arauco’s liquidity analysis for its financial liabilities as of March 31, 2021 and as of December 31, 2020. The tables have been drawn up based on the contractual undiscounted cash outflows and their remaining contractual maturities:

 

105


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

March 31, 2021

  Maturity     Total            

Tax ID

 

Name

 

Currency

   

Loans
with
banks

 

Up to 3
months
ThU.S.$

   

3 to 12
months
ThU.S.$

   

1 to 2
years
ThU.S.$

   

2 to 3
years
ThU.S.$

   

3 to 4
years
ThU.S.$

   

4 to 5
years
ThU.S.$

   

More
than 5
years
ThU.S.$

   

Current
ThU.S.$

   

Non
Current
ThU.S.$

   

Effective
rate

   

Nominal rate

93.458.000-1

  Celulosa Arauco y Constitución S.A.     Euros     BNP
Paribas /
ECA
    2,402       28,822       57,365       56,798       56,251       55,658       216,997       31,224       443,068       1.10%     1.06%

  Zona Franca Punta Pereira S.A.    
U.S.
Dollars
 
 
  Banco
Interamericano
de
Desarrollo
A
    —         2,192       2,145       1,055       —         —         —         2,192       3,200       2.24%     Libor
6M
+2.05%

  Zona Franca Punta Pereira S.A.    
U.S.
Dollars
 
 
  Banco
BBVA
    18,341       —         —         —         —         —         —         18,341       —         1.00%     Fijo
1.00%

  Zona Franca Punta Pereira S.A.    
U.S.
Dollars
 
 
  Scotiabank     5,004       —         —         —         —         —         —         5,004       —         1.00%     Fijo
1.00%

  Celulosa y Energia Punta Pereira S.A.    
U.S.
Dollars
 
 
  Banco
Interamericano
de
Desarrollo
A
    —         8,867       8,677       4,267       —         —         —         8,867       12,944       2.24%     Libor
6M
+2.05%

  Celulosa y Energia Punta Pereira S.A.    
U.S.
Dollars
 
 
  Finnish
Export
Credit
    —         50,027       48,507       —         —         —         —         50,027       48,507       3.20%     0.00%

  Celulosa y Energia Punta Pereira S.A.    
U.S.
Dollars
 
 
  DnB Nor     —         297       165       33       —         —         —         297       197       1.47%     0.00%

  Eufores S.A.    
U.S.
Dollars
 
 
  Banco
República
Oriental
del
Uruguay
    26,551       —         —         —         —         —         —         26,551       —         1.54%     Libor
6M
+1.3%

  Eufores S.A.    
U.S.
Dollars
 
 
  Citibank     2,514       —         —         —         —         —         —         2,514       —         1.16%     Libor
6M
+0.9%

  Eufores S.A.    
U.S.
Dollars
 
 
  ITAU     12,564       —         —         —         —         —         —         12,564       —         1.05%     Fijo
1.05%

  Eufores S.A.    
U.S.
Dollars
 
 
  Scotiabank     5,025       —         —         —         —         —         —         5,025       —         1.00%     Fijo
1.00%

  Eufores S.A.    
U.S.
Dollars
 
 
  Santander     27,133       —         —         —         —         —         —         27,133       —         1.00%     Fijo
1.00%

  Stora Enso Uruguay S.A.    
U.S.
Dollars
 
 
  Banco
República
Oriental
del
Uruguay
    554       —         —         —         —         —         —         554       —         1.54%     Libor
6M
+1.3%

  Arauco Florestal Arapoti S.A.    
Brazilian
Real
 
 
  Banco
Votorantim
    —         232       222       —         —         —         —         232       222       5.00%     5.00%

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco
Votorantim
    —         206       197       —         —         —         —         206       197       5.00%     5.00%

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco
Bndes
Subcrédito
A
    33       95       60       —         —         —         —         127       60       7.30%     TJLP
+2.91%

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco
Bndes
Subcrédito
B
    20       57       36       —         —         —         —         77       36       8.30%     TJLP
+3.91%

  Arauco Forest Brasil S.A.    
U.S.
Dollars
 
 
  Banco
Bndes
Subcrédito
C
    39       115       86       —         —         —         —         154       86       5.71%     Cesta
+2.91%

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco
Bndes
Subcrédito
D
    22       64       41       —         —         —         —         87       41       9.50%     TJLP
+5.11%
  Arauco North America, Inc.    
U.S.
Dollars
 
 
  Banco Itau
Corpbanca
    17,877       17,801       35,145       34,557       212,064       —         —         35,678       270,000       1.90%     Libor
6M
+1.65%
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
      Total     118,079       108,775       152,646       96,710       268,315       55,658       216,997       226,854       778,558      
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

March 31, 2021

  Maturity     Total            

Tax ID

 

Name

 

Currency

 

Bonds

 

Up to 3

months
ThU.S.$

   

3 to 12

months
ThU.S.$

   

1 to 2

years
ThU.S.$

   

2 to 3

years
ThU.S.$

   

3 to 4

years
ThU.S.$

   

4 to 5

years
ThU.S.$

   

More
than 5

years
ThU.S.$

   

Current
ThU.S.$

   

Non

Current
ThU.S.$

   

Effective
rate

   

Nominal rate

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-F     12,808       12,613       24,639       23,857       23,076       22,294       81,362       25,420       175,228       4,25%     4,25%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-F     5,123       5,045       9,856       9,543       9,230       8,918       32,545       10,168       70,091       4,25%     4,25%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-P     4,048       4,048       26,494       25,758       25,022       24,286       149,395       8,096       250,955       4,00%     4,00%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-Q     10,372       —         —         —         —         —         —         10,372       —         3,00%     3,00%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-R     3,647       3,647       7,294       7,294       7,294       7,294       273,691       7,294       302,867       3,60%     3,60%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-S     2,438       2,438       4,877       4,877       4,877       4,877       209,280       4,876       228,788       2,40%     2,40%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-W     1,281       1,281       2,562       2,562       2,562       2,562       130,328       2,562       140,576       2,10%     2,10%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.F.   Barau-X     3,015       3,015       6,030       6,030       6,030       6,030       333,388       6,030       357,508       2,70%     2,70%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2022
    —         132,161       —         —         —         —         —         132,161       —         4,75%     4,75%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2024
    —         22,500       22,500       22,500       511,250       —         —         22,500       556,250       4,50%     4,50%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2027
    9,688       9,688       19,375       19,375       19,375       19,375       538,750       19,376       616,250       3,88%     3,88%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2047
    11,000       11,000       22,000       22,000       22,000       22,000       884,000       22,000       972,000       5,50%     5,50%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2029
    10,625       10,625       21,250       21,250       21,250       21,250       574,375       21,250       659,375       4,25%     4,25%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2049
    13,750       13,750       27,500       27,500       27,500       27,500       1,146,250       27,500       1,256,250       5,50%     5,50%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2030
    —         21,000       21,000       21,000       21,000       21,000       584,000       21,000       668,000       4,20%     4,20%

93.458.000-1

  Celulosa Arauco y Constitución S.A.   U.S.
Dollars
  Yankee
2050
    —         25,750       25,750       25,750       25,750       25,750       1,118,000       25,750       1,221,000       5,15%     5,15%

  Prime-Line, Inc.   U.S.
Dollars
  Bond
ADFA
2014
    128       384       512       512       512       512       1,365       512       3,413       4,84%     4,84%

  Prime-Line, Inc.   U.S.
Dollars
  Bond
ADFA
2013
    38       112       149       75       —         —         —         150       224       4,00%     4,00%
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
      Total     87,961       279,057       241,788       239,883       726,728       213,648       6,056,729       367,017       7,478,775      
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

106


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

March 31, 2021

   Maturity      Total  

Tax ID

   Name    Currency    Underlying
asset class
   Up to 3
months
ThU.S.$
     3 to 12
months
ThU.S.$
     1 to 2
years
ThU.S.$
     2 to 3
years
ThU.S.$
     3 to 4
years
ThU.S.$
     4 to 5
years
ThU.S.$
     More
than 5

years
ThU.S.$
     Current
ThU.S.$
     Non
Current
ThU.S.$
 
85.805.200-9    Forestal
Arauco S.A.
   U.F.    Motor
vehicles
     523        1,500        1,523        805        504        422        170        2,023        3,424  
85.805.200-9    Forestal
Arauco S.A.
   U.S.
Dollars
   Plants and
equipments
     60        180        240        240        240        240        660        240        1,620  
85.805.200-9    Forestal
Arauco S.A.
   U.F.    Plants and
equipments
     1,028        1,582        986        —          —          —          —          2,610        986  
85.805.200-9    Forestal
Arauco S.A.
   Chilean
pesos
   Plants and
equipments
     180        113        150        38        —          —          —          293        188  
85.805.200-9    Forestal
Arauco S.A.
   U.F.    Other
properties,
plant and
equipment
     1,239        3,379        2,223        175        15        —          —          4,618        2,413  
85.805.200-9    Forestal
Arauco S.A.
   Chilean
pesos
   Other
properties,
plant and
equipment
     71        213        47        —          —          —          —          284        47  
   Arauco
Argentina S.A.
   U.S.
Dollars
   Buildings
and
constructions
     128        289        36        —          —          —          —          417        36  
   Arauco
Argentina S.A.
   U.S.
Dollars
   IT
equipment
     13        39        22        —          —          —          —          52        22  
   Arauco
Argentina S.A.
   U.S.
Dollars
   Plants and
equipments
     347        1,040        1,290        1,002        418        —          —          1,387        2,710  
   Arauco
Argentina S.A.
   U.S.
Dollars
   Motor
vehicles
     811        2,023        1,714        1,536        375        —          —          2,834        3,625  
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   Other
properties,
plant and
equipment
     3        9        4        —          —          —          —          12        4  
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   Fixed
facilities and
accessories
     9        26        35        14                 35        49  
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   IT
equipment
     13        38        23        —          —          —          —          51        23  
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   Motor
vehicles
     108        324        53        —          —          —          —          432        53  
   Arauco Forest
Brasil S.A.
   Brazilian
Real
   IT
equipment
     6        14        11        —          —          —          —          20        11  
   Arauco Forest
Brasil S.A.
   Brazilian
Real
   Lands      1,016        3,049        4,064        4,064        4,064        4,064        6,145        4,065        22,401  
   Arauco
Florestal
Arapoti S.A.
   Brazilian
Real
   IT
equipment
     5        4        3        —          —          —          —          9        3  
   Arauco do
Brasil S.A.
   Brazilian
Real
   Buildings
and
constructions
     41        122        163        163        —          —          —          163        326  
   Arauco do
Brasil S.A.
   Brazilian
Real
   IT
equipment
     31        41        34        —          —          —          —          72        34  
   Arauco do
Brasil S.A.
   Brazilian
Real
   Motor
vehicles
     92        278        216        —          —          —          —          370        216  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.F.    Buildings
and
constructions
     426        1,257        1,580        771        —          —          —          1,683        2,351  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.F.    Motor
vehicles
     196        492        576        214        124        76        14        688        1,004  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   Chilean
pesos
   Buildings
and
constructions
     18        54        72        —          —          —          —          72        72  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.S.
Dollars
   Plants and
equipments
     484        967        —          —          —          —          —          1,451        —    
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   Chilean
pesos
   Motor
vehicles
     4,979        14,936        18,334        3,501        —          —          —          19,915        21,835  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.S.
Dollars
   Motor
vehicles
     45        121        —          —          —          —          —          166        —    
   Arauco North
America, Inc.
   U.S.
Dollars
   Buildings
and
constructions
     242        822        1,156        1,285        1,426        1,581        3,115        1,064        8,563  
   Arauco North
America, Inc.
   U.S.
Dollars
   Motor
vehicles
     38        118        247        138        119        —          —          156        504  
   Arauco Canada
Limited
   Canadian
dollars
   Buildings
and
constructions
     25        78        4        —          —          —          —          103        4  
   Arauco Canada
Limited
   Canadian
dollars
   Motor
vehicles
     13        41        57        91        30        —          —          54        178  
   Celulosa y
Energía Punta
Pereira S.A.
   U.S.
Dollars
   Plants and
equipments
     192        531        592        593        593        593        7,572        723        9,943  
   Eufores S.A.    U.S.
Dollars
   Lands      832        4,080        5,800        5,603        5,300        4,881        33,340        4,912        54,924  
   Eufores S.A.    U.S.
Dollars
   Plants and
equipments
     306        917        1,222        1,222        1,222        1,222        2,139        1,223        7,027  
   Eufores S.A.    U.S.
Dollars
   Buildings
and
constructions
     70        169        117        117        20        —          —          239        254  
96.510.970-6    Maderas
Arauco S.A.
   Chilean
pesos
   Motor
vehicles
     3,602        9,811        10,934        4,092        —          —          —          13,413        15,026  
96.510.970-6    Maderas
Arauco S.A.
   U.F.    Motor
vehicles
     124        292        311        51        20        6        1        416        389  
   Arauco
Colombia S.A.
   U.S.
Dollars
   Fixed
facilities and
accessories
     123        290        —          —          —          —          —          413        —    
   Arauco Europe
Cooperatief
U.A.
   Euros    Motor
vehicles
     6        8        11        5        —          —          —          14        16  
   Arauco Europe
Cooperatief
U.A.
   Euros    Buildings
and
constructions
     19        33        75        75        63        —          —          52        213  
   Araucomex
S.A. de C.V.
   Mexican
pesos
   Buildings
and
constructions
     466        328        1,734        1,250        1,193        —          —          794        4,177  
   Araucomex
S.A. de C.V.
   U.S.
Dollars
   Buildings
and
constructions
     26        81        114        109        —          —          —          107        223  
   Arauco
Industria de
México, S.A.
de C.V.
   U.S.
Dollars
   Plants and
equipments
     —          288        131        —          —          —          —          288        131  
   Arauco
Industria de
México, S.A.
de C.V.
   Mexican
pesos
   Lands      —          6        8        8        9        —          —          6        25  
   Araucomex
Servicios S.A.
de C.V.
   Mexican
pesos
   Motor
vehicles
     —          75        62        56        57        5        —          75        180  
96.637.330-K    Servicios
Logisticos
Arauco S.A.
   U.F.    Motor
vehicles
     24        56        67        —          —          —          —          80        67  
79.990.550-7    Investigaciones
Forestales
Bioforest S.A.
   U.F.    Motor
vehicles
     21        28        40        18        5        —          —          49        63  
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
         Total      18,001        50,142        56,081        27,236        15,797        13,090        53,156        68,143        165,360  
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As part of the policy of Arauco, it considers compliance with all Accounts Payable, whether with related (see Note 13) or third parties, within a period not exceeding 30 days.

 

107


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

 

December 31, 2020

  Maturity     Total            

Tax ID

 

Name

 

Currency

   

Loans with
banks

 

Up to 3
months
ThU.S.$

   

3 to 12
months
ThU.S.$

   

1 to 2
years
ThU.S.$

   

2 to 3
years
ThU.S.$

   

3 to 4
years
ThU.S.$

   

4 to 5
years
ThU.S.$

   

More
than 5
years
ThU.S.$

   

Current
ThU.S.$

   

Non
Current
ThU.S.$

   

Effective
rate

   

Nominal rate

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Scotiabank     1.379       1.378       2.733       202.733       —         —         —         2.756       205.465       1.35%     Libor
6M+1.1%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     Euros     BNP Paribas /
ECA
    —         31.224       57.365       56.798       56.251       55.658       216.997       31.224       443.068       1.06%     1.06%

—  

  Zona Franca Punta Pereira S.A.    
U.S.
Dollars
 
 
  Banco
Interamericano
de Desarrollo
A
    1.117       1.104       2.172       2.123       —         —         —         2.221       4.295       2.33%     Libor
6M
+2.05%

—  

  Zona Franca Punta Pereira S.A.    
U.S.
Dollars
 
 
  Banco BBVA     —         18.341       —         —         —         —         —         18.341       —         1.00%     1.00%

—  

  Celulosa y Energia Punta Pereira S.A.    
U.S.
Dollars
 
 
  Banco
Interamericano
de Desarrollo
A
    4.517       4.466       8.785       8.588       —         —         —         8.982       17.373       2.33%     Libor
6M
+2.05%

—  

  Celulosa y Energia Punta Pereira S.A.    
U.S.
Dollars
 
 
  Finn Vera/
Finnish Export
Credit
    25.589       25.200       49.269       24.065       —         —         —         50.789       73.335       3.20%     3.20%

—  

  Celulosa y Energia Punta Pereira S.A.    
U.S.
Dollars
 
 
  DnB Nor     187       155       218       93       —         —         —         342       311       —      

—  

  Eufores S.A.    
U.S.
Dollars
 
 
  Banco
República
Oriental del
Uruguay
    —         26.551       —         —         —         —         —         26.551       —         1.54%     Libor
6M
+1.3%

—  

  Eufores S.A.    
U.S.
Dollars
 
 
  Citibank     —         2.514       —         —         —         —         —         2.514       —         1.16%     Libor
6M
+0.9%

—  

  Eufores S.A.    
U.S.
Dollars
 
 
  ITAU     —         12.564       —         —         —         —         —         12.564       —         1.05%     1.05%

—  

  Eufores S.A.    
U.S.
Dollars
 
 
  Scotiabank     —         5.025       —         —         —         —         —         5.025       —         1.00%     1.00%

—  

  Eufores S.A.    
U.S.
Dollars
 
 
  Santander     —         27.133       —         —         —         —         —         27.133       —         1.00%     1.00%

—  

  Stora Enso Uruguay S.A.    
U.S.
Dollars
 
 
  Banco
República
Oriental del
Uruguay
    —         554       —         —         —         —         —         554       —         1.54%     Libor
6M
+1.3%

—  

  Arauco Florestal Arapoti S.A.    
Brazilian
Real
 
 
  Banco
Votorantim
    —         255       243       —         —         —         —         255       243       5.00%     5.00%

—  

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco
Votorantim
    —         226       215       —         —         —         —         226       215       5.00%     5.00%

—  

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco Bndes
Subcrédito A
    36       106       100       —         —         —         —         142       100       7.46%     TJLP
+2.91%

—  

  Arauco Forest Brasil S.A.    
Brazilian
Real
 
 
  Banco Bndes
Subcrédito B
    22       64       60       —         —         —         —         86       60       8.46%     TJLP
+3.91%

—  

  Arauco Forest Brasil S.A.    
U.S.
Dollars
 
 
  Banco Bndes
Subcrédito C
    40       116       124       —         —         —         —         156       124       5.80%     Cesta
+2.91%

—  

  Arauco Forest Brasil S.A.    
U.S.
Dollars
 
 
  Banco Bndes
Subcrédito D
    25       72       67       —         —         —         —         97       67       9.66%     TJLP
+5.11%

—  

  Arauco North America, Inc.    
U.S.
Dollars
 
 
  Banco del
Estado de
Chile — NY
Branch
    —         35.657       35.077       34.496       212.036       —         —         35.657       281.610       1.91%     Libor
6M
+1.65%
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
      Total     32,912       192,705       156,428       328,896       268,287       55,658       216,997       225,615       1,026,266      
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

December 31, 2020

  Maturity     Total            

Tax ID

 

Name

 

Currency

   

Bonds

 

Up to 3

months
ThU.S.$

   

3 to 12

months
ThU.S.$

   

1 to 2

years
ThU.S.$

   

2 to 3

years
ThU.S.$

   

3 to 4

years
ThU.S.$

   

4 to 5

years
ThU.S.$

   

More
than 5

years
ThU.S.$

   

Current
ThU.S.$

   

Non

Current
ThU.S.$

   

Effective
rate

    Nominal rate

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-F     —         25,426       24,644       23,863       23,081       22,299       81,380       25,426       175,266       4,25%     4,25%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-F     —         10,170       9,858       9,545       9,232       8,920       32,552       10,170       70,107       4,25%     4,25%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-P     —         8,098       26,500       25,764       25,027       24,291       149,427       8,098       251,009       4,00%     4,00%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-Q     —         10,375       —         —         —         —         —         10,375       —         3,00%     3,00%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-R     —         7,295       7,295       7,295       7,295       7,295       273,750       7,295       302,930       3,60%     3,60%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-S     —         4,878       4,878       4,878       4,878       4,878       209,325       4,878       228,837       2,40%     2,40%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-W     —         2,563       2,563       2,563       2,563       2,563       130,356       2,563       140,608       2,10%     2,10%

93.458.000-1

  Celulosa Arauco y Constitución S.A.     U.F.     Barau-X     —         6,032       6,032       6,032       6,032       6,032       333,461       6,032       357,589       2,70%     2,70%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2022     2,996       2,996       129,164       —         —         —         —         5,992       129,164       4,75%     4,75%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2024     11,250       11,250       22,500       22,500       522,500       —         —         22,500       567,500       4,50%     4,50%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2027     —         19,375       19,375       19,375       19,375       19,375       538,750       19,375       616,250       3,88%     3,88%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2047     —         22,000       22,000       22,000       22,000       22,000       884,000       22,000       972,000       5,50%     5,50%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2029     —         21,250       21,250       21,250       21,250       21,250       574,375       21,250       659,375       4,25%     4,25%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2049     —         27,500       27,500       27,500       27,500       27,500       1,146,250       27,500       1,256,250       5,50%     5,50%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2030     10,500       10,500       21,000       21,000       21,000       21,000       594,500       21,000       678,500       4,20%     4,20%

93.458.000-1

  Celulosa Arauco y Constitución S.A.    
U.S.
Dollars
 
 
  Yankee 2050     12,875       12,875       25,750       25,750       25,750       25,750       1,130,875       25,750       1,233,875       5,15%     5,15%

  Prime-Line, Inc.    
U.S.
Dollars
 
 
  Bond ADFA
2014
    128       384       512       512       512       512       1,493       512       3,541       4,84%     4,84%

  Prime-Line, Inc.    
U.S.
Dollars
 
 
  Bond ADFA
2013
    38       113       149       112       —         —         —         151       261       4,00%     4,00%
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     
      Total     37,787       203,080       370,970       239,939       737,995       213,665       6,080,494       240,867       7,643,062      
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

108


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

December 31, 2020

   Maturity      Total  

Tax ID

   Name    Currency    Underlying
asset class
   Up to 3
months
ThU.S.$
     3 to 12
months
ThU.S.$
     1 to 2
years
ThU.S.$
     2 to 3
years
ThU.S.$
     3 to 4
years
ThU.S.$
     4 to 5
years
ThU.S.$
     More
than 5

years
ThU.S.$
     Current
ThU.S.$
     Non
Current
ThU.S.$
 
85.805.200-9    Forestal
Arauco S.A.
   U.F.    Motor
vehicles
     527        1,563        1,578        1,057        569        431        271        2,090        3,906  
85.805.200-9    Forestal
Arauco S.A.
   U.F.    Plants and
equipments
     1,511        2,005        1,410        41        —          —          —          3,516        1,451  
85.805.200-9    Forestal
Arauco S.A.
   Chilean
pesos
   Plants and
equipments
     384        259        153        76        —          —          —          643        229  
85.805.200-9    Forestal
Arauco S.A.
   U.F.    Other
properties,
plant and
equipment
     1,518        3,812        4,459        46        —          —          —          5,330        4,505  
85.805.200-9    Forestal
Arauco S.A.
   Chilean
pesos
   Other
properties,
plant and
equipment
     72        217        120        —          —          —          —          289        120  
   Arauco
Argentina S.A.
   U.S.
Dollars
   Buildings
and
constructions
     116        334        34        —          —          —          —          450        34  
   Arauco
Argentina S.A.
   U.S.
Dollars
   IT
equipment
     13        39        35        —          —          —          —          52        35  
   Arauco
Argentina S.A.
   U.S.
Dollars
   Other
properties,
plant and
equipment
     —          —          —          —          —          —          —          —          —    
   Arauco
Argentina S.A.
   U.S.
Dollars
   Plants and
equipments
     347        1,040        1,386        1,002        668        —          —          1,387        3,056  
   Arauco
Argentina S.A.
   U.S.
Dollars
   Motor
vehicles
     744        2,316        1,804        1,589        750        —          —          3,060        4,143  
   Novo Oeste
Gestao de
Ativos
Florestais S.A.
   Brazilian
Real
   Lands      —          —          —          —          —          —          —          —          —    
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   Other
properties,
plant and
equipment
     3        10        8        —          —          —          —          13        8  
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   IT
equipment
     14        42        38        1        —          —          —          56        39  
   Arauco
Industria de
Paineis S.A.
   Brazilian
Real
   Motor
vehicles
     118        355        177        —          —          —          —          473        177  
   Arauco Forest
Brasil S.A.
   Brazilian
Real
   IT
equipment
     7        17        16        2        —          —          —          24        18  
   Arauco Forest
Brasil S.A.
   Brazilian
Real
   Lands      676        2,027        2,476        2,702        2,702        2,702        4,728        2,703        15,310  
   Arauco
Florestal
Arapoti S.A.
   Brazilian
Real
   IT
equipment
     5        8        5        —          —          —          —          13        5  
   Arauco do
Brasil S.A.
   Brazilian
Real
   Buildings
and
constructions
     75        226        301        301        75        —          —          301        677  
   Arauco do
Brasil S.A.
   U.S.
Dollars
   IT
equipment
     —          —          —          —          —          —          —          —          —    
   Arauco do
Brasil S.A.
   Brazilian
Real
   IT
equipment
     34        64        49        3        —          —          —          98        52  
   Arauco do
Brasil S.A.
   Brazilian
Real
   Motor
vehicles
     84        252        408        —          —          —          —          336        408  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.F.    Buildings
and
constructions
     428        1,283        1,597        1,170        —          —          —          1,711        2,767  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.F.    Motor
vehicles
     197        527        603        312        141        88        27        724        1,171  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   Chilean
pesos
   Buildings
and
constructions
     18        55        74        18        —          —          —          73        92  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.S.
Dollars
   Plants and
equipments
     1,612        —          —          —          —          —          —          1,612        —    
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   Chilean
pesos
   Motor
vehicles
     5,055        15,165        20,220        7,005        —          —          —          20,220        27,225  
93.458.000-1    Celulosa
Arauco y
Constitucion
S.A.
   U.S.
Dollars
   Motor
vehicles
     45        136        30        —          —          —          —          181        30  
   Arauco North
America, Inc.
   U.S.
Dollars
   Lands      —          —          —          —          —          —          —          —          —    
   Arauco North
America, Inc.
   U.S.
Dollars
   Buildings
and
constructions
     267        822        1,156        1,285        1,426        1,581        3,275        1,089        8,723  
   Arauco North
America, Inc.
   U.S.
Dollars
   Motor
vehicles
     38        118        247        138        123        —          —          156        508  
   Arauco North
America, Inc.
   U.S.
Dollars
   Other
properties,
plant and
equipment
     —          —          —          —          —          —          —          —          —    
   Arauco Canada
Limited
   Canadian
dollars
   Other
properties,
plant and
equipment
     —          —          —          —          —          —          —          —          —    
   Arauco Canada
Limited
   Canadian
dollars
   Buildings
and
constructions
     25        78        9        —          —          —          —          103        9  
   Arauco Canada
Limited
   Canadian
dollars
   Motor
vehicles
     13        41        57        91        34        —          —          54        182  
   Celulosa y
Energía Punta
Pereira S.A.
   U.S.
Dollars
   Plants and
equipments
     139        418        383        384        384        384        7,094        557        8,629  
   Celulosa y
Energía Punta
Pereira S.A.
   U.S.
Dollars
   Buildings
and
constructions
     —          —          —          —          —          —          —          —          —    
   Eufores S.A.    U.S.
Dollars
   Lands      975        2,980        5,744        5,549        5,245        4,819        32,721        3,955        54,078  
   Eufores S.A.    U.S.
Dollars
   Other
properties,
plant and
equipment
     —          —          —          —          —          —          —          —          —    
   Eufores S.A.    U.S.
Dollars
   Plants and
equipments
     306        917        1,222        1,222        1,222        1,222        2,445        1,223        7,333  
   Eufores S.A.    U.S.
Dollars
   Buildings
and
constructions
     70        210        117        117        49        —          —          280        283  
96.510.970-6    Maderas
Arauco S.A.
   Chilean
pesos
   Motor
vehicles
     3,906        10,298        12,736        5,840        —          —          —          14,204        18,576  
96.510.970-6    Maderas
Arauco S.A.
   U.F.    Motor
vehicles
     125        322        345        105        28        6        2        447        486  
96.510.970-6    Maderas
Arauco S.A.
   U.F.    Lands      —          —          —          —          —          —          —          —          —    
   Arauco
Colombia S.A.
   U.S.
Dollars
   Buildings
and
constructions
     10        —          —          —          —          —          —          10        —    
   Arauco
Colombia S.A.
   U.S.
Dollars
   Fixed
facilities and
accesories
     137        411        —          —          —          —          —          548        —    
   Arauco Europe
Cooperatief
U.A.
   Euros    Motor
vehicles
     8        12        11        10        —          —          —          20        21  
   Arauco Europe
Cooperatief
U.A.
   Euros    Buildings
and
constructions
     17        52        77        79        81        7        —          69        244  
   Araucomex
S.A. de C.V.
   Mexican
pesos
   Buildings
and
constructions
     26        80        112        98        —          —          —          106        210  
   Araucomex
S.A. de C.V.
   U.S.
Dollars
   Buildings
and
constructions
     358        970        2,251        1,859        1,815        —          —          1,328        5,925  
   Arauco
Industria de
México, S.A.
de C.V.
   Mexican
pesos
   Plants and
equipments
     261        —          —          —          —          —          —          261        —    
   Arauco
Industria de
México, S.A.
de C.V.
   U.S.
Dollars
   Plants and
equipments
     94        288        131        —          —          —          —          382        131  
   Arauco
Industria de
México, S.A.
de C.V.
   Mexican
pesos
   Buildings
and
constructions
     —          —          —          —          —          —          —          —          —    
   Arauco
Industria de
México, S.A.
de C.V.
   Mexican
pesos
   Lands      —          —          —          —          —          —          —          —          —    
   Arauco
Industria de
México, S.A.
de C.V.
   U.S.
Dollars
   Lands      —          —          —          —          —          —          —          —          —    
   Araucomex
Servicios S.A.
de C.V.
   Mexican
pesos
   Motor
vehicles
     20        59        17        —          —          —          —          79        17  
96.637.330-K    Servicios
Logisticos
Arauco S.A.
   U.F.    Motor
vehicles
     24        62        70        16        —          —          —          86        86  
79.990.550-7    Investigaciones
Forestales
Bioforest S.A.
   U.F.    Motor
vehicles
     21        40        38        21        5        —          —          61        64  
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
         Total      20,443        49,930        61,704        32,139        15,317        11,240        50,563        70,373        170,963  
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As part of the policy of Arauco, it considers compliance with all Accounts Payable, whether with related (see Note 13) or third parties, within a period not exceeding 30 days.

 

109


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Guarantees

As of the date of these interim consolidated financial statements, Arauco has financial assets of approximately MU.S.$ 39 that have been pledged to third parties (beneficiaries), as direct guarantee. If Arauco does not fulfill its obligations, the guarantors could execute the guarantees.

As of March 31, 2021, the total assets pledged as an indirect guarantee were MU.S.$ 422. In contrast to direct guarantees, indirect guarantees are given to secure obligations assumed by a third party.

On September 29, 2011, Arauco entered into a Security Agreement under which it granted a non-joint guarantee limited to 50% of the obligations of the Uruguayan companies (joint ventures) Celulosa y Energía Punta Pereira S.A. and Zona Franca Punta Pereira S.A., under the IDB Facility Agreement in the amount of up to MU.S.$ 454 and the Finnevera Guaranteed Facility Agreement in the amount of up to MU.S.$ 900. Both loan agreements were signed with the International Development Bank. Such guarantee is included in the table below, under indirect guarantees.

Direct and indirect guarantees granted by Arauco:

DIRECT

 

Subsidiary

   Guarantee      Assets
Pledged
   Currency    ThU.S.$     

Guarantor

Celulosa Arauco y Constitución S.A.

    
Guarantee
letter
 
 
   —      Chilean
Pesos
     488     

Directorate General of Maritime Territory

and Merchant Marine

Celulosa Arauco y Constitución S.A.

    
Guarantee
letter
 
 
   —      Chilean
Pesos
     209     

Directorate General of Maritime Territory

and Merchant Marine

Celulosa Arauco y Constitución S.A.

    
Guarantee
letter
 
 
   —      Chilean
Pesos
     2,570      Regional Road Administration (Bío - Bío region)

Celulosa Arauco y Constitución S.A.

    
Guarantee
letter
 
 
   —      Chilean
Pesos
     2,240      Ministry of Public Works (MOP)

Forestal Arauco S.A.

    
Guarantee
letter
 
 
   —      Chilean
Pesos
     5,378      Transelec S.A.

Arauco Forest Brasil S.A.

    




Mortgage
Industrial
Plant of

Jaguariaíva
of Arauco do
Brasil

 
 
 

 
 
 

   Property
plant and
equipment
   Brazilian
Real
     26,910      BNDES

Arauco Forest Brasil S.A.

    

Endorsement
of Arauco do
Brasil
 
 
 
   —      Brazilian
Real
     374      Bank Votorantim S.A.

Arauco Florestal Arapoti S.A.

    

Endorsement
of Arauco do
Brasil
 
 
 
   —      Brazilian
Real
     422      Bank Votorantim S.A.
      Total         38,591     
           

 

 

    

INDIRECT

              

Subsidiary

   Guarantee      Assets
Pledged
   Currency    ThU.S.$     

Guarantor

Celulosa Arauco y Constitución S.A.

    



Suretyship
not
supportive
and
cumulative
 
 
 
 
 
   —      U.S.
Dollar
     121,053      Joint Ventures (Uruguay)

Celulosa Arauco y Constitución S.A.

    
Full
Guarantee
 
 
   —      U.S.
Dollar
     300,000      Arauco North America, Inc.

Celulosa Arauco y Constitución S.A.

    
Guarantee
letter
 
 
   —      U.S.
Dollar
     229      Arauco Forest Brasil

Celulosa Arauco y Constitución S.A.

    
Guarantee
letter
 
 
   —      Brazilian
Real
     404      Arauco Forest Brasil
      Total         421,686     
           

 

 

    

 

110


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.10.3 Type of Risk: Market Risk – Exchange Rate

Description

Market risk arises from the probability of being affected by losses from fluctuations in currencies exchange rates in which assets and liabilities are denominated, in a functional currency other than the functional currency of Arauco.

Explanation of Currency Risk Exposure and How This Risk Arises

Arauco is exposed to the foreign currency risk from currency fluctuations arising from sales, purchases and obligations undertaken in foreign currencies, such as the Chilean Peso, Euro, Brazilian Real or other foreign currencies. In the case of significant exchange rate variations, the Chilean Peso is the currency that represents the main currency risk. See Note 11 for details assets and liabilities classified by currency.

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

Arauco performs sensitivity analyses to measure the effect of this variable on equity and net result.

Sensitivity analysis considers a variation of +/- 10% of the exchange rate over the Chilean Peso. This fluctuation range is considered possible given current market conditions as of the date of these financial statements. With all other variables at a constant rate, a U.S. Dollar exchange rate variation of +/- 10% in relation to the Chilean Peso would mean a change in the net income year after tax +/- 14.74% (equivalent to ThU.S.$ -/+ 15,085), and +/- 0.20% of equity (equivalent to ThU.S.$ -/+ 15,085).

Additionally, a sensitivity analysis is carried out assuming a variation of +/- 10% in the closing exchange rate on the Brazilian Real, which is considered a possible range of fluctuation given the market conditions as of the date of these financial statements. With all the other variables constant, a variation of +/- 10% in the exchange rate of the dollar on the Brazilian Real would mean a variation on the net income after tax +/- 0.41% (equivalent to ThU.S.$-/+$ 416) and a change on the equity of +/- 1.09% (equivalent to ThU.S. -/+$ 81,313).

 

111


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.10.4 Type of Risk: Market Risk – Interest rate risk

Description

Interest rate risk refers to the sensitivity of the value of financial assets and liabilities in terms of interest rate fluctuations.

Explanation of Interest Rate Risk Exposure and How This Risk Arises

Arauco is exposed to risks due to interest rate fluctuations for bonds issued, bank borrowings and financial instruments that bear interest at a variable rate.

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

Arauco completes its risk analysis by reviewing its exposure to changes in interest rates. As of March 31, 2021, 6% our financial debt accrues interest at variable rates. A change of +/- 10% in the interest rate is considered a possible range of fluctuation. Such market conditions would affect the income after tax at rate of +/- 0.05% (equivalent to ThU.S.$-/+ 54) and +/- 0.001% (equivalent to ThU.S.$-/+ 54) on equity.

 

     March 2021
ThU.S.$
     Total  

Fixed rate

     5,590,104        94.0

Bonds issued

     4,718,322     

Bank borrowings and others (*)

     670,558     

Lease liabilities

     201,224     

Variable rate

     358,109        6.0

Bonds issued

     —       

Bank borrowings

     358,109     

Total

     5,948,213        100.0
  

 

 

    

 

 

 
     December 2020
ThU.S.$
     Total  

Fixed rate

     5,631,837        90.9

Bonds issued

     4,707,944     

Bank borrowings and others (*)

     712,138     

Lease liabilities

     211,755     

Variable rate

     562,122        9.1

Bonds issued

     —       

Bank borrowings

     562,122     

Total

     6,193,959        100.0
  

 

 

    

 

 

 

 

(*)

Includes variable rate bank borrowings changed by fixed rate swaps.

 

112


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

23.10.5 Type of Risk: Market Risk – Price of Pulp Risks

Description

Pulp prices are determined by world and regional market conditions. Prices fluctuate based on demand, production capacity, commercial strategies adopted by large-scale forestry companies, pulp and paper producers and by the availability of substitutes.

Explanation of Price Risk Exposure and How This Risk Arises

Pulp prices are reflected in revenue from sales and directly affect the net income for the period.

As of March 31, 2021, revenue due to pulp sales accounted for 42.7% of total sales. Pulp prices are fixed on a monthly basis in accordance with the market. Forward contracts or other financial instruments are not used for pulp sales.

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

This risk is approached in different ways. Arauco has a team of specialists who perform periodic market and competition analyses, providing tools to analyze and evaluate trends and adjust forecasts. Similarly, Arauco performs price financial sensitivity analysis in order to take the necessary safeguards to confront different scenarios in the best possible manner.

Sensitivity analysis considers a variation of +/- 10% in the average pulp price, a possible fluctuation range given current market conditions at the date of the closing balance. With all other variables constant, a variation of +/- 10% in the average pulp price would mean a variation of +/- 37.8% (equivalent to ThU.S.$-/+ 38,655) on the income for the year after tax and +/- 0.52% (equivalent to ThU.S.$ -/+ 38,655) on equity.

 

113


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 24. REPORTABLE SEGMENTS

The main products that generate revenue for each reportable segment are described as follows:

Pulp segment

The main products sold by this reportable segment are long fiber bleached pulp (BSKP), short fiber bleached pulp (BHKP), long fiber raw pulp (UKP), pulp fluff and dissolving pulp (DP). Additionally, it manages a forest plantations in order to supply its production plants and, at the same time, to sell to the wood products segment or to third parties what it does not use (pruning, sawing, poles and chips). Finally, depending on the needs, it buys logs and chips from third parties which are consumed or sold to the wood products segment.

The Pulp reportable segment uses wood exclusively from pine and eucalyptus plantations for the production of different classes of wood cellulose or pulp. Bleached pulp is mainly used as raw material for producing printing and writing paper, as well as toilet paper and high-quality wrapping paper. Unbleached pulp is used to produce packing paper, filters, fiber cement products, dielectric paper and others. Fluff pulp is mainly used in the production of diapers and female hygiene products. On the other hand, dissolving pulp is used as raw material for the manufacture of different fabrics.

Arauco has seven plants, five in Chile, one in Argentina and one in Uruguay (50% property of Arauco) and they have a total production capacity of approximately 4 million tons per year. Pulp is sold in more than 39 countries, mainly in Asia and Europe.

 

114


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Wood products segment

The main products sold by this segment correspond to plywood, MDF (Medium Density Fiberboard), PB (chipboard), sawn wood of different dimensions and remanufactured products such as moldings, pre-cut pieces, finger joints, among others.

The Panels area produces a wide range of panel products and several kinds of moldings aimed at the furniture, decoration and construction industries. It consists of 20 industrial plants: 4 in Chile, 2 in Argentina, 4 in Brazil, 2 in Mexico, and 8 plants around USA and Canada. The Company has a total annual production capacity of 7.6 million cubic meters of PBO, MDF, plywood and moldings.

Through the joint venture Sonae Arauco (see note 16), Arauco produces and sells wood panels, of the type of MDF, PB and OSB, and sawn timber, through the operation of 2 panel plants and one sawmill in Spain; 2 panel plants and one resin plant in Portugal; 4 panel plants in Germany and 2 panel plants in South Africa. In total, Sonae Arauco’s production capacity is approximately 1.5 million m3 of MDF, 2.4 million m3 of PB, 460,000 m3 of OSB and 70,000 m3 of sawn lumber.

Including Sonae Arauco at 50%, Arauco totalize a capacity of 4.4 million m3 of MDF, 4.5 million m3 of PB and 230,000 m3 of OSB in its plants.

The Sawn Timber area produces a wide range of wood and remanufactured products with different kinds of uses and appearances, which include a wide variety of uses in the furniture, packing, construction and refurbishing industries.

With 8 sawmills in operation (7 in Chile and 1 in Argentina), the Company has a production capacity of 3.0 million m3 of sawn wood.

Furthermore, the Company has 5 remanufacturing plants, 4 in Chile and 1 in Argentina. These plants reprocess sawn wood and produce high quality remanufactured products, such as finger joint and solid moldings as well as precut pieces.

Arauco has no customers representing 10% or more of its revenues.

According to Note 2 Accounting Policies, changes in Accounting Estimates, since January 1, 2021, the pulp and forestry segments were merged. Given this merger and complying with the requirements of IFRS 8, the information for the period to December 31, 2020 and the 3 months period to March 31, 2021 has been restated.

Below, please find summarized information concerning the assets, liabilities and profits and losses at the end of each period, by segments. The profit (loss) of each segment informed takes into consideration that taxes and income and financial costs have not been allocated to the various segments, and are shown as part of the Corporate’s segment:

 

115


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Period ended March 31, 2021

   Pulp
ThU.S.$
     Wood
products

ThU.S.$
     Others
ThU.S.$
    Corporate
ThU.S.$
    Subtotal
ThU.S.$
    Elimination
ThU.S.$
    Total
ThU.S.$
 

Revenues from goods sale

     552,602        771,364        —         —         1,323,966         1,323,966  

Revenues from rendering of services

     22,668        13        56       —         22,737         22,737  

Revenues from external customers

     575,270        771,377        56       —         1,346,703         1,346,703  

Revenues from transactions with other operating segments

     114,566        6,796        7,653         129,015       (129,015     —    
  

 

 

    

 

 

    

 

 

     

 

 

   

 

 

   

 

 

 

Finance income

     —          —          —         6,834       6,834         6,834  

Finance costs

     —          —          —         (60,993     (60,993       (60,993

Net finance costs

     —          —          —         (54,159     (54,159       (54,159
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

     

 

 

 

Depreciation and amortizations

     77,887        45,687        386       2,770       126,730         126,730  

Other income

     49,170        5,282        —         20,545       74,997         74,997  

Other expenses

     28,641        5,869        16       2,952       37,478         37,478  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

     

 

 

 
                

Share of profit (loss) of associates and joint ventures accounted for using equity method

                

Associates

     302        —          —         (396     (94       (94

Joint ventures

     —          3,331        —         (739     2,592         2,592  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

     

 

 

 

Income tax expense

     —          —          —         (42,644     (42,644       (42,644
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

     

 

 

 

Profit (loss) of each reportable segment

     83,406        140,460        (2,781     (118,717     102,368         102,368  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

     

 

 

 

Geographical information on revenues

                

Revenue – Chilean entities

     397,898        196,774        56       —         594,728         594,728  

Revenue – Foreign entities

     177,372        574,603        —         —         751,975         751,975  

Total Ordinary Income

     575,270        771,377        56       —         1,346,703         1,346,703  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

     

 

 

 

Period ended March 31, 2021

   Pulp
ThU.S.$
     Wood
products

ThU.S.$
     Others
ThU.S.$
    Corporate
ThU.S.$
    Subtotal
ThU.S.$
    Elimination
ThU.S.$
    Total
ThU.S.$
 

Amounts of additions to non-current assets

                

Acquisition of property, plant and equipment and biological assets

     320,389        16,405        19       869       337,682       —         337,682  

Acquisition and contribution of investments in associates and joint venture

     —          —          —         2,254       2,254       —         2,254  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Period ended March 31, 2021

   Pulp
ThU.S.$
     Wood
products

ThU.S.$
     Others
ThU.S.$
     Corporate
ThU.S.$
     Subtotal
ThU.S.$
     Elimination
ThU.S.$
    Total
ThU.S.$
 

Segment assets

     11,624,277        2,821,892        26,025        1,432,375        15,904,569        (57,514     15,847,055  

Segment assets (excluding deferred tax assets)

     11,624,277        2,821,892        26,025        1,427,051        15,899,245        (57,514     15,841,731  

Deferred tax assets

              5,324        5,324          5,324  

Investments accounted through equity method

                   

Associates

     26,357        —          —          56,119        82,476          82,476  

Joint Ventures

     —          180,477        —          44,951        225,428          225,428  

Segment liabilities

     511,569        441,776        8,643        7,420,456        8,382,444          8,382,444  

Segment liabilities (excluding deferred tax liabilities)

     511,569        441,776        8,643        5,958,560        6,920,548          6,920,548  

Deferred tax liabilities

              1,461,896        1,461,896          1,461,896  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Geographical information on non-current assets

                   

Chile

     7,494,159        572,061        25,241        318,834        8,410,295        (6,153     8,404,142  

Foreign countries

     2,683,821        1,241,913        —          58,432        3,984,166          3,984,166  

Non-current assets, Total

     10,177,980        1,813,974        25,241        377,266        12,394,461        (6,153     12,388,308  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

116


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Period ended March 31, 2020

   Pulp
ThU.S.$
     Wood
products
ThU.S.$
    Others
ThU.S.$
    Corporate
ThU.S.$
    Subtotal
ThU.S.$
    Elimination
ThU.S.$
    Total
ThU.S.$
 

Revenues from goods sale

     460,485        646,550       —         —         1,107,035         1,107,035  

Revenues from rendering of services

     20,049        —         82       —         20,131         20,131  

Revenues from external customers

     480,534        646,550       82       —         1,127,166         1,127,166  

Revenues from transactions with other operating segments

     100,289        5,643       7,711       —         113,643       (113,643     —    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Finance income

     —          —         —         7,207       7,207         7,207  

Finance costs

     —          —         —         (71,782     (71,782       (71,782

Net finance costs

     —          —         —         (64,575     (64,575       (64,575
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Depreciation and amortizations

     73,669        49,245       387       2,110       125,411         125,411  

Other income

     53,393        1,734       —         119       55,246         55,246  

Other expenses

     34,679        13,012       —         3,247       50,938         50,938  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 
               

Share of profit (loss) of associates and joint ventures accounted for using equity method

               

Associates

     367        —         —         1,552       1,919         1,919  

Joint ventures

     —          (574     —         208       (366       (366
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Income tax expense

     —          —         —         9,761       9,761         9,761  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Profit (loss) of each reportable segment

     39,957        13,382       (35     (83,010     (29,706       (29,706
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Geographical information on revenues

               

Revenue – Chilean entities

     328,805        248,941       82       —         577,828         577,828  

Revenue – Foreign entities

     151,729        397,609       —         —         549,338         549,338  

Total Ordinary Income

     480,534        646,550       82       —         1,127,166         1,127,166  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Period ended March 31, 2020

   Pulp
ThU.S.$
     Wood
products
ThU.S.$
    Others
ThU.S.$
    Corporate
ThU.S.$
    Subtotal
ThU.S.$
    Elimination
ThU.S.$
    Total
ThU.S.$
 

Amounts of additions to non-current assets

               

Acquisition of property, plant and equipment and biological assets

     378,806        48,888       295       2,400       430,389       —         430,389  

Acquisition and contribution of investments in associates and joint venture

     —          —         —         15,090       15,090       —         15,090  

 

Period ended December 31, 2020

   Pulp
ThU.S.$
     Wood
products
ThU.S.$
     Others
ThU.S.$
     Corporate
ThU.S.$
     Subtotal
ThU.S.$
     Elimination
ThU.S.$
    Total
ThU.S.$
 

Segment assets

     11,543,571        2,886,177        24,941        1,623,700        16,078,389        (50,070     16,028,319  

Segment assets (excluding deferred tax assets)

     11,543,571        2,886,177        24,941        1,617,659        16,072,348        (50,070     16,022,278  

Deferred tax assets

     —          —          —          6,041        6,041          6,041  

Investments accounted through equity method

                   

Associates

     29,205        —          —          56,509        85,714          85,714  

Joint Ventures

     —          187,388        —          43,837        231,225          231,225  

Segment liabilities

     494,065        471,024        8,574        7,639,021        8,612,684          8,612,684  

Segment liabilities (excluding deferred tax liabilities)

     494,065        471,024        8,574        6,175,135        7,148,798          7,148,798  

Deferred tax liabilities

     —          —          —          1,463,886        1,463,886          1,463,886  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

 

Geographical information on non-current assets

                   

Chile

     7,487,475        588,873        24,305        314,330        8,415,083        (6,380     8,408,703  

Foreign countries

     2,731,405        1,277,666        —          66,220        4,075,291        —         4,075,291  

Non-current assets, Total

     10,218,880        1,866,639        24,305        380,550        12,490,374        (6,380     12,483,994  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

117


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

The following table shows information related to cash flows by segments which is presented as a complementary information as required by our regulatory entities:

 

Period ended March 31, 2021

   Pulp
ThU.S.$
    Wood
products
ThU.S.$
    Others
ThU.S.$
    Corporate
ThU.S.$
    Subtotal
ThU.S.$
    Elimination
ThU.S.$
     Total
ThU.S.$
 

Segment Cash Flows

               

Cash Flows from (used in) Operating Activities

     225,896       163,454       (513     15,891       404,728       —          404,728  

Cash flows (used in) investing activities

     (262,756     (19,152     (20     (476     (282,404     —          (282,404

Cash flows from (used in) Financing Activities

     (138,524     11,498       (22     (115,413     (242,461     —          (242,461

Net increase (decrease) in Cash and Cash Equivalents

     (175,384     155,800       (555     (99,998     (120,137     —          (120,137
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

Period ended March 31, 2020

   Pulp
ThU.S.$
    Wood
products
ThU.S.$
    Others
ThU.S.$
    Corporate
ThU.S.$
    Subtotal
ThU.S.$
    Elimination
ThU.S.$
     Total
ThU.S.$
 

Segment Cash Flows

               

Cash Flows from (used in) Operating Activities

     18,098       61,132       577       (95,549     (15,742     —          (15,742

Cash flows (used in) investing activities

     (370,634     (66,915     (295     979       (436,865     —          (436,865

Cash flows from (used in) Financing Activities

     89,114       (14,227     (132     (825     73,930       —          73,930  

Net increase (decrease) in Cash and Cash Equivalents

     (263,422     (20,010     150       (95,395     (378,677     —          (378,677
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Information required by geographic area:

 

     Geographical area  
2021    Local country      Foreign country  
     Chile      Argentina      Brazil      USA/
Canada
     Uruguay      Mexico      Total  

Disclosure of geographical areas

   ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$  

Revenues from goods sale

     580,975        111,273        131,468        361,582        94,505        44,163        1,323,966  

Revenues from rendering of services

     13,753        —          —          —          8.971        13        22,737  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Revenues as of March 31, 2021

     594,728        111,273        131,468        361,582        103,476        44,176        1,346,703  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-current Assets at 03-31-2021 other than deferred tax

     8,399,692        726,377        642,462        765,540        1,718,367        130,546        12,382,984  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Geographical area  
2020    Local country      Foreign country  
     Chile      Argentina      Brazil      USA/
Canada
     Uruguay      Mexico      Total  

Disclosure of geographical areas

   ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$      ThU.S.$  

Revenues from goods sale

     565,624        86,096        103,757        240,169        74,789        36,600        1,107,035  

Revenues from rendering of services

     12,204        —          —          —          7,927        0        20,131  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Revenues as of March 31, 2020

     577,828        86,096        103,757        240,169        82,716        36,600        1,127,166  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-current Assets at 03-31-2020 other than deferred tax

     8,404,695        741,337        694,079        774,969        1,725,736        137,137        12,477,953  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

118


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 25. OTHER NON-FINANCIAL ASSETS AND NON-FINANCIAL LIABILITIES

 

     03-31-2021      12-31-2020  

Current non-financial assets

   ThU.S.$      ThU.S.$  

Roads to amortize current

     52,837        55,000  

Prepayment to amortize (insurance and others)

     48,892        16,671  

Recoverable taxes (GST and others)

     84,931        91,337  

Other current non-financial assets

     10,392        5,589  

Total

     197,052        168,597  
  

 

 

    

 

 

 
     03-31-2021      12-31-2020  

Non-current non-financial assets

   ThU.S.$      ThU.S.$  

Roads to amortize, non-current

     98,746        91,441  

Guarantee values

     3,223        3,605  

Recoverable taxes

     17,471        14,437  

Other non-current non-financial assets

     4,796        3,731  

Total

     124,236        113,214  
  

 

 

    

 

 

 
     03-31-2021      12-31-2020  

Current non-financial liabilities

   ThU.S.$      ThU.S.$  

Provision of minimum dividend (1)

     742        698  

ICMS, PIS-COFINS and other tax payables—Brazil

     23,424        24,997  

Other tax payable

     19,447        17,851  

Other Current non-financial liabilities

     5,083        1,184  

Total

     48,696        44,730  
  

 

 

    

 

 

 

 

(1)

In late 2019, the Parent’s dividend policy was modified as disclosed in notes 1 and 26. Provision includes a minimum dividend of subsidiary minority.

 

     03-31-2021      12-31-2020  

Non-current non-financial liabilities

   ThU.S.$      ThU.S.$  

ICMS tax payable—Brazil

     74,458        82,033  

Other non-current non-financial liabilities

     1,358        1,270  

Total

     75,816        83,303  
  

 

 

    

 

 

 

 

119


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 26. DISTRIBUTABLE NET PROFIT AND EARNINGS PER SHARE

Distributable net profit

As a general policy, the Board of Directors of Arauco agreed that the net profit to be distributed as dividend is determined based on realized net gains/(losses) of any relevant variations in the value of unrealized assets and liabilities, which are excluded from the calculation of net profit during the period such changes are made.

As a result of the foregoing, for purposes of determining the distributable net profit of the Company, which is the same considered for calculating the minimum dividend required and additional dividend, the following unrealized gains/losses are excluded from the net profit for the year:

 

  1)

Unrealized gains/losses relating to the fair value recorded for forestry assets under IAS 41, adding them back to distributable net profit when they are realized through sale or disposed of by other means.

 

  2)

Those generated through the acquisition of entities. These results will be added back to net profit when they are realized through sale.

The deferred taxes associated with the amounts described in 1) and 2) above are also excluded.

Considering the current dividend policy described in Note 1, it is not appropriate to record a minimum dividend provision.

The following table details the adjustments made for the determination of distributable net profit as of March 31, 2021 and 2020:

 

     Distributable Net Profit  
     03-31-2021
ThU.S.$
     03-31-2020
ThU.S.$
 

Net profit attributable to parent company

     101,908        (29,460

Adjustments:

     

Biological assets

     

Unrealized gains/losses

     (40,685      (52,284

Realized gains/losses

     54,715        35,700  

Deferred income taxes

     (1,742      6,617  
  

 

 

    

 

 

 

Total adjustments

     12,288        (9,967
  

 

 

    

 

 

 

Distributable Net Profit

     114,196        (39,427
  

 

 

    

 

 

 

 

120


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

Basic and diluted earnings per share

Basic and diluted earnings per share are calculated by dividing the profit or loss attributable to ordinary equity holders of parent by the weighted average number of ordinary shares outstanding. Arauco does not have any shares with potential dilutive effect.

 

     January - March  
     2021
ThU.S.$
     2020
ThU.S.$
 

Profit or loss attributable to ordinary equity holder of parent

     101,908        (29,460

Weighted average of number of shares

     117,223,375        113,159,655  

Basic and diluted earnings per share (in U.S.$ per share)

     0.8693488        (0,2603401
  

 

 

    

 

 

 

 

121


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 27. COVID-19

In late December 2019 a notice of pneumonia originating from Wuhan, Hubei province (COVID-19, caused by a novel coronavirus) was reported to the World Health Organization, with cases soon confirmed in multiple provinces in China, as well as in other countries. As of the date of this report, the virus has affected most nations, including Chile, Argentina, Brazil, Uruguay, Mexico, and the United States.

Several measures have been undertaken by governments around the globe, including the use of quarantine, screening at airports and other transport hubs, travel restrictions, suspension of visas, nation-wide lockdowns, closing of public and private institutions, suspension of sport events, restrictions to museums and tourist attractions and extension of holidays, among many others.

In this complex scenario, it is important to highlight that, in March 2020, our industrial activities were declared as essential business by the authorities in most of the countries where we have operations. This has allowed us, as of the date of this report, to maintain the operational continuity in most of our industrial operations, helping to mitigate negative effects on the demand of some of our clients and products. We have implemented health and safety protocols for our workers both in industrial operations and in commercial offices. The measures adopted -such as social distancing, sanitation of the facilities, preventive testing, personnel transportation, home office, among others- are being continuously monitored so that workers have all the necessary protection for the performance of their functions.

Arauco’s commitment is not only with its workers, but also with the communities where we operate. In this regard, massive sanitation and fumigation programs have been developed in 177 communities that belong to 49 municipalities. Our subsidiary Bioforest has collaborated in the diagnosis of COVID-19, medical equipment has been donated and spaces have been enabled to be used as field hospitals or diagnostic areas, if required by the health authorities. The COVID-19 outbreak has not generated significant economic impacts on Arauco’s consolidated financial statements.

 

122


CELULOSA ARAUCO Y CONSTITUCION S.A. AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

March 31, 2021

Amounts in thousands of U.S. dollars, except as indicated

 

 

NOTE 28. SUBSEQUENT EVENTS

1) On May 12, 2021, Forestal Arauco S.A., a subsidiary of the Company, executed a master agreement (the “Master Agreement”), by means of which it agreed to sell to Vista Hermosa Inversiones Forestales SpA, a company controlled by BTG Inversiones Forestales Fondo de Inversión, managed by BTG Pactual Chile S.A. Administradora General de Fondos, 461 forest properties that include a total of 80,489 hectares, of which 61,742 are productive hectares, for a total price of US$385,500,000 (three hundred and eighty-five million five hundred thousand United States dollars), plus the corresponding Value Added Tax (“VAT”). At the closing of the transaction, the price corresponding to 431 properties will be paid, while the price of the remaining 30 properties will be paid subject to satisfaction, for each such property, of certain specific conditions within the months following the closing; all of the above according to the procedure established in the Master Agreement.

The closing of the transaction is subject to compliance with conditions precedent that are customary for this type of transactions, including the authorization by the antitrust authorities.

Once all the conditions have been met, the parties will proceed to executed the sale and deed for each property and, additionally, timber supply and preferential right purchase agreements, a firefighting services agreement and an agreement for transitional services for the management of operational tasks, among other documents.

It has been preliminarily estimated that, should closing of the transaction occur, it will have a generate a gain for 2021 or 2022, depending on the closing date, of approximately US$192,500,000 (one hundred ninety-two million five hundred thousand United States dollars) after taxes, as a result of the sale of all the properties.

2) In our notice of a Material Fact (Hecho Esencial) dated April 28, 2020, we informed that a General Shareholders’ Meeting of the Company to be held on May 19, 2020, to decide on a capital increase of the Company, up to a maximum amount of US$700 million, through the issuance of shares to be subscribed in cash. Subsequently, it was also informed under a notice of a Material Fact (Hecho Esencial) dated September 30, 2021 that the shareholders of the Company had subscribed the portion of the capital increase planned for 2020 (US$250 million).

In relation to the foregoing, we also informed that on May 3, 2021, a second portion of the capital increase, amounting to US$200 million, was wholly subscribed and paid-in by the shareholders of the Company, while the subscription and payment of the balance (of up to US$250 million) is pending and expected to occur during what is left of 2021, subject to the approval by the Board of Directors, if necessary.

3) The authorization for the issuance and publication of these consolidated financial statements for the period between January 01, 2021 and March 31, 2021 was approved by the Board of Directors of Arauco at the Extraordinary Meeting No. 651 held on May 27, 2021.

Subsequent to March 31, 2021 and as of the date of issuance of these interim consolidated financial statements, there have been no events, other than those discussed above, that could materially affect the presentation of these financial statements.

 

123


LOGO

Press Release 1Q 2021


LOGO

Pulp and Forestry Business Starting on January 1, 2021, our forestry business segment became part of our pulp business segment. This implies that we will no longer report figures pertaining to the former forestry business segment, and such figures will be merged with those of our pulp business segment. The objective of this change is to have a more integrated perspective regarding our industrial and forestry assets, aimed at enhancing operational efficiencies. This will allow us to analyze costs from the perspective of our pulp and wood products business segments, which are in charge of managing production and sales of our products. In this Press Release, and particularly when it comes to past comparative figures, we have restated such figures by adding those pertaining to the former forestry business segment with those of the pulp business segment. The wood products segment remains as is, for present and past figures. You will find more information regarding these changes in Note 2 and Note 24 to our Financial Statements as of March 2021. 1


LOGO

1Q 2021 RESULTS Highlights For more details on ARAUCO´s financial statements please visit www.cmfchile.cl or www.arauco.com Readers are referred to the documents filed by ARAUCO with the United States Securities and Exchange Commission, specifically the most recent filing on Form 20-F that identifies important risk factors that could cause actual results to differ from those contained in the forward-looking statements. All forward-looking statements are based on information available to ARAUCO on the date hereof and ARAUCO does not assume any obligation to update such statements. References herein to “U.S.$” are to United States dollars. Discrepancies in any table between totals and sums of the amounts listed are due to rounding. This report is unaudited. REVENUES US$1,346.7 million ARAUCO’s revenues reached US$1,346.7 million during the first quarter of 2021, a 0.5% decrease compared to the US$1,352.9 million obtained during the fourth quarter of 2020 and a 19.5% increase compared to the first quarter of 2020. NET INCOME US$102.4 million ARAUCO’s net income was US$102.4 million, equivalent to a US$27.5 million increase when compared to the US$74.9 million obtained during the fourth quarter of 2020, and a US$132.1 million increase compared to the first quarter of 2020. ADJUSTED EBITDA US$384.7 million Adjusted EBITDA reached US$384.7 million, a 1.0% or US$3.9 million increase compared to the US$380.8 million obtained during the fourth quarter of 2020, and a 97.7% or US$190.2 million increase compared to the same period of 2020. NET DEBT TO EBITDA 3.98x Net Financial Debt decreased by US$103.8 million or 16.8% compared to the last quarter. Net Financial Debt / LTM Adjusted EBITDA ratio reached 3.98x in this quarter, a decrease compared to 4.79x in the fourth quarter of 2020 and the 4.88x reached during the first quarter of 2020. CAPEX US$291.9 million CAPEX reached US$291.9 million during this quarter, a US$165.0 decrease when compared to the US$456.9 million from the fourth quarter of 2020.


LOGO

1Q 2021 RESULTS Overview ARAUCO´s net income for the first quarter of 2021 was US$102.9 million, an increase of US$27.5 million compared to the fourth quarter of 2020. This is mainly explained by higher operational results due to lower cost of sales, as well as, lower losses arising from exchange rate differences, compensated by a decrease in other operating income. Our Adjusted EBITDA was 1.0% higher than that of the fourth quarter, reaching US$384.7 million. The Adjusted EBITDA margin increased from 28.1% to 28.6% on a quarterly basis. Net Financial Debt decreased by US$103.7 million or 2.0% compared to the last quarter. Our Net Debt/LTM EBITDA ended up in 3.98x, a decrease when compared to the 4.79x reached during the fourth quarter of 2020. In US$ Million Q1 2021 Q4 2020 Q1 2020 QoQ YoY YTD 2021 YTD 2020 YoY Acum Revenue 1,346.7 1,352.9 1,127.2 -0.5% 19.5% 1,346.7 1,127.2 19.5% Net income 102.4 74.9 (29.7) 36.7% 444.6% 102.4 (29.7) -444.6% Adjusted EBITDA 384.7 380.8 194.6 1.0% 97.7% 384.7 194.6 97.7% Adjusted EBITDA Margin 28.6% 28.1% 17.3% 1.5% 65.5% 28.6% 17.3% 65.5% LTM Adj. EBITDA 1,262.0 1,071.8 987.1 17.7% 27.9% 1,262.0 987.1 27.9% CAPEX 291.9 456.9 445.5 -36.1% -34.5% 291.9 445.5 -34.5% Net Financial Debt 5,025.5 5,129.2 4,817.2 -2.0% 4.3% 5,025.5 4,817.2 4.3% Net Financial Debt / LTM Adj. EBITDA 3.98x 4.79x 4.88x -16.8% -18.4% 3.98x 4.88x -18.4% Adjusted EBITDA and EBITDA Margin (in US$ Million) 25.6% 25.4% 17.2% 17.6% 17.3% 19.6% 24.2% 28.1% 28.6% 354.9 343.3 238.2 211.0 194.6 205.8 290.7 380.8 384.7 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 FY 2019 FY 2020 YTD 2021 1,147.4 1,071.8 384.7 2


LOGO

1Q 2021 RESULTS Income Statement In US$ Million Q1 2021 Q4 2020 QoQ Revenues 1,346.7 1,352.9 -0.5% Cost of sales (897.8) (933.8) -3.9% Distribution costs (144.8) (145.9) -0.7% Administrative expenses (136.5) (133.7) 2.1% Other income 75.0 108.2 -30.7% Other expenses (37.5) (41.5) -9.6% Financial income 6.8 5.8 18.5% Financial costs (61.0) (66.1) -7.7% Share of profit (loss) of associates and jointventures accounted for using equity method 2.5 1.5 66.6% Exchange rate differences (8.5) (22.9) -63.0% Income before income tax 145.0 124.5 16.5% Income tax (42.6) (49.6) -14.0% Net income 102.4 74.9 36.7% 3


LOGO

1Q 2021 RESULTS Revenues ARAUCO’s revenues reached US$1,346.7 million in the first quarter of 2021, a decrease of 0.5% when compared to the previous quarter. This variation is mostly explained by lower revenues in our pulp division, due to a sales volume decrease of 17.9% while average prices increased by 14.8% . Additionally, revenues for our wood products division increased by 1.8% or US$13.9 million. The following table shows a breakdown of our revenues by business segment: In US$ Million Q1 2021 Q4 2020 QoQ Pulp 575.3 595.4 -3.4% Wood Products 771.4 757.5 1.8% Total 1,346.7 1,352.9 -0.5% 1Q 2021 Revenue’s breakdown Pulp 42.7% Wood Products 57.3% 4


LOGO

1Q 2021 RESULTS Cost of sales Decreased by 3.9% or US$36.7 million compared to the fourth quarter of 2020. This is mostly explained by lower costs associated to timber and forestry labor costs related to lower sales volume in our pulp and wood products divisions. In US$ Million Q1 2021 Q4 2020 QoQ Timber 229.0 237.6 -3.6% Forestry labor costs 119.6 129.2 -7.4% Depreciation and amortization 104.0 112.4 -7.5% Depreciation for right of use 11.7 13.8 -15.1% Maintenance costs 64.5 58.3 10.6% Chemical costs 115.0 116.3 -1.1% Sawmill services 25.5 30.4 -15.9% Other raw materials and indirect costs 81.5 86.2 -5.5% Energy and fuel 42.9 41.5 3.2% Cost of electricity 9.6 7.7 24.6% Wage, salaries and severance indemnities 94.5 100.5 -5.9% Cost of Sales 897.8 933.8 -3.9% Administrative expenses Increased by 2.1% or US$2.8 million, when compared to the previous quarter, mainly due to an increase in salaries and severance indemnities. partially offset by a decrease in donations. In US$ Million Q1 2021 Q4 2020 QoQ Wages, salaries and severance indemnities 60.2 53.5 12.5% Marketing, advertising, promotion and publications 2.6 3.3 -20.0% expenses Insurance 5.8 5.4 7.4% Depreciation and amortization 8.6 8.8 -1.8% Depreciation for the right of use 1.8 1.8 -1.8% Computer services 8.7 8.3 4.2% Lease rentals (offices, warehouses and machinery) 1.6 1.4 18.7% Donations, contributions, scholarships 1.9 5.2 -63.9% Fees (legal and technical advisories) 8.9 11.4 -22.1% Property taxes, patents and municipality rights 4.5 4.8 -5.8% Other administration expenses 31.9 29.9 6.9% Administrative Expenses 136.5 133.7 2.1% 5


LOGO

1Q 2021 RESULTS Distribution costs Distribution costs remained stable with a slight decrease of 0.7%, or US$1.1 million. In US$ Million Q1 2021 Q4 2020 QoQ Commissions 3.6 3.8 -6.5% Insurance 1.1 0.7 66.5% Other selling costs 4.0 3.7 8.8% Port services 11.7 12.1 -2.9% Freight 113.1 115.6 -2.1% Depreciation for theright of use 0.6 0.4 34.3% Other shipping andfreight costs 10.7 9.6 11.1% Distribution Costs 144.8 145.9 -0.7% Other income Decreased by 30.7% or US$33.2 million, mainly as a result of a decrease in gains on sales of assets due to the sale of some land assets in our Brazilian operation during the previous quarter. In US$ Million Q1 2021 Q4 2020 QoQ Gain from changes in fairvalue of biological assets 41.3 52.9 -22.0% Net income from insurancecompensation 0.0 0.63 -98.7% Leases received 0.5 0.2 133.2% Gains on sales of assets 2.0 25.3 -92.2% Tax recovery —   2.2 -100% Severance, payments 7.0 —   N/A Profit on sales ofpermanent investments 20.4 —   N/A Other operating results 10.8 22.7 -52.3% Government Subsidies —   4.2 -100% Other Income 75.0 108.2 -30.7% 6


LOGO

1Q 2021 RESULTS Other expenses Decreased by 9.6% or US$4.0 million when compared to the fourth quarter of 2020. This is mostly explained by a decrease in impairment provision property, plant and equipment and others due to adjustments regarding Line 1. This was partially offset by an increase in loss of forests due to adjustments related to the forest fire in Matto Grosso, Brazil in 2020. In US$ Million Q1 2021 Q4 2020 QoQ Legal payments -31.2% 1.5 2.1 Impairment provisionproperty, plant and -70.6% equipment and others 4.0 13.5 Operating expenses relatedto plant stoppages 1.5 2.4 -36.6% Project expenses 4.4% 5.3 5.0 Loss (gain) from asset sales -17.2% 2.0 2.5 Loss and repair of assets -137% 0.3 -0.9 Loss of forests 620.0% 16.9 2.3 Other taxes -27.4% 3.3 4.5 Research and developmentexpenses 0.3 0.9 -64.2% Other expenses (donations, -73.3% repayments insurance) 2.4 9.1 Other expenses 37.48 41.46 -9.6% Foreign exchange differences Showed a net loss of US$8.5 million, a US$14.4 million decrease when compared to the fourth quarter that ended with a US$22.9 million loss. The main significant effects are given by the variation of local currencies in the countries where we have industrial operations. Income tax For the first quarter, income tax reached US$42.6 million, US$6.9 million lower than the US$49.6 million of the previous quarter. 7


LOGO

1Q 2021 RESULTS Adjusted EBITDA Adjusted EBITDA for the first quarter of 2021 was US$384.7 million, a 1.0% or US$3.9 million increase when compared to the previous quarter. This is mainly explained by an US$18.3 million increase in consolidation adjustments, mostly due to gains of approximately US$20.5 million arising from the sale of our shares in Forestal Los Lagos SpA, compensated by a decrease in the Adjusted EBITDA of our pulp and wood products business segments. In US$ Million Q1 2021 Q4 2020 Q1 2020 QoQ YoY Net Income 102.4 74.9 (29.7) 36.7% 444.6% Financial costs 61.0 66.1 71.8 -7.7% -15.0% Financial income (6.8) (5.8) (7.2) 18.5% -5.2% Income tax 42.6 49.6 9.8 -14.0% 536.9% EBIT 199.2 184.8 25.1 7.8% 693.3% Depreciation & amortization 126.7 137.4 125.4 -7.7% 1.1% EBITDA 325.9 322.2 150.5 1.2% 116.5% Fair value cost of timber harvested 70.8 74.4 67.0 -4.8% 5.7% Gain from changes in fair value ofbiological assets (41.3) (52.9) (52.0) -22.0% -20.6% Exchange rate differences 8.5 22.9 3.4 -63.0% 147.4% Others (*) 20.9 14.2 25.6 46.6% -18.6% Adjusted EBITDA 384.7 380.8 194.6 1.0% 97.7% (*) ((*)Includes provision from forestry fires and provisions from property, plants and equipment, and others. Adjusted EBITDA variation by business segment (in US$ million) (4.5) (9.9) 18.3 380.8 384.7 Q4 2020 Pulp Wood Products Consolidation Adj. & Others Q1 2021 8


LOGO

1Q 2021 RESULTS Pulp Business During the first quarter of 2021 we saw good pulp demand in all markets, which drove price increases in every fiber and market. The specialty and P&W industries have been the strongest ones, especially in Europe. This is due to two main reasons, the closure of some paper mills in Europe, and less imported papers in Europe, US and Middle East due to logistical problems from Asian paper producers. The tissue industry remained stable but at good level, some producers haven´t been able to transfer the rapid pulp increases to their final products. The inventories of long and short fiber slightly increased between February 2021 and December 2020. Global BCP Shipments Change China -2.0% Europe -6.0% Other Asia -11.5% USA 8.6% Rest of the World -6.7% Total -4.0% Last 2 months, Jan-Feb 2020 and 2021. BCP stands for Bleached Chemical Pulp Source: Hawkins Wright. In China, pulp demand from the different industries remained at high levels, and customers have been able to increase prices of their products. In this market, during the first quarter there was a price differential between imported and local pulp, with the latter been higher than the former. This affected the competitiveness of some small and medium tissue producers that bought pulp in the local market. Prices for the long and short fiber increased consistently throughout the quarter. In Europe, despite the mobility restrictions imposed by governments, the P&W, deco paper, and specialty industries, all found themselves with very good demand for their products, which translated into good pulp demand. The tissue industry remained stable, with demand for their products stabilizing. As in China, prices increased significantly. The dissolving pulp market remained strong with price increases during the whole quarter. The supply of dissolving pulp increased due to swing mills that stopped producing paper grade pulp and started producing dissolving pulp. The viscose market remained strong, stabilizing at the end of the quarter. Production during the first quarter decreased by 7% compared to the same quarter on previous year. This is mainly due to planned maintenance stoppages that took place during the quarter in our Nueva Aldea, Valdivia and Arauco (Line 1) mills. Production and Sales Volume (In thousand tonnes) 909 849 925 1,046 847 859 Q1 2020 Q4 2020 Q1 2021 Production Sales 9


LOGO

1Q 2021 RESULTS The Adjusted EBITDA for our pulp business segment reached US$210.3 million during this quarter, which translates to a 2.1% or US$4.46 million decrease compared to the fourth quarter of 2020. Pulp EBITDA Mg reached 36.6%, 0.5% higher than the previous quarter. 46.3% 41.0% 31.4% 25.0% 31.5% 31.8% 34.1% 36.1% 36.6% 316 254 203 140 152 168 172 215 210 Q1 2019 Q22019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Adjusted EBITDA EBITDA Mg Days of Stoppages Mill 2021 1Q 2Q 3Q 4Q Arauco—Line 1 11 Arauco—Line 2 20 Constitución # Licancel 10 10 Nueva Aldea 15 Valdivia 11 Alto Paraná 24 Montes del Plata Maintenance Stoppages: Finished Planned Production and Purchase of forestry products (in thousand m3) The production of forestry products during the first quarter was 4.9 million m3, 1.2% higher compared to the previous quarter. 7,571 2,914 4,656 Q1 2020 7,488 2,528 4,859 Q1 2020 7,554 2,636 4,918 Q1 2021 Production Purchases 10


LOGO

1Q 2021 RESULTS Wood Products Business Panels Revenues decreased slightly when compared to the fourth quarter, mainly as a result of a 1.4% decrease in sales volume. Average prices increased 2.3%. During the first quarter we saw an increase in prices with a very active market. This is mainly due to higher demand in construction, especially in the US, and also in home improvement and remodeling. Additionally, lower supply caused by logistic problems. Production and Sales Volume: Panels (1) (In thousand m3) 1,488 1,473 Q1 2020 1,565 1,543 Q4 2020 1,545 1,522 Q1 2021 Production Sales Sawn timber During the first quarter sales volume decreased by 9.8% . Average prices increased by 25.5%. The prices for sawn timber and remanufactured wood products continued to increase to historic levels due to higher levels of consumption in the construction, repair and remodeling sectors. This was accompanied by a strong retail channel and some supply issues. Production and Sales Volume: Sawn Timber (2) (In thousand m3) 548 489 Q1 2020 690 675 Q4 2020 686 575 Q1 2021 Production Sales Plywood Sales volume increased by 13.8% during the first quarter while average prices increased by 9.1% on a quarterly basis. This is mainly explained by an increase in demand in markets such as the US, Europe and Oceania, and logistic complications causing a shortage in supply.Production and Sales Volume: Plywood (In thousand m3) 121 134 Q1 2020 149 141 Q4 2020 137 161 Q1 2021 Production Sales Includes PB, MDF, OSB, HB, Composite Panels and Retail Panels. Includes sawn timber, kilned sawn timber, remanufactured wood products, pallets. Note: Sales include trading 11


LOGO

1Q 2021 RESULTS Adjusted EBITDA for our wood products business was US$187.5 million during the first quarter of 2021, which translates to a 24.3% or US$9.9 million decrease, compared to the previous quarter. Wood products EBITDA Mg was 24.3%, lower than the 26.1% reached during the fourth quarter. 66 9.4% Q1 2019 85 11.6 % Q2 2019 62 8.4% Q3 2019 73 11.3% Q4 2019 65 10.1% Q1 2020 67 12.9 % Q2 2020 141 20.2% Q3 2020 197 26.1% Q4 2020 187 24.3% Q1 2021 Adjusted EBITDA EBITDA Mg 12


LOGO

1Q 2021 RESULTS Capital Expenditures During this quarter, capital expenditures(*) reached US$291.9 million, US$165.0 million lower than the previous quarter. This is mainly due to reductions in expenditures associated with the MAPA project. There were also effects in Cash flow used to obtain control of subsidiaries or other businesses associated to the sale of our shares in Forestal Los Lagos SpA. The biggest single item in CAPEX-related expenditures during the quarter were those related to the MAPA project. These expenditures reached approximately US$160.8 million. US$ Million Q1 2021 Q4 2020Q1 2020 YTD 2021 YTD 2020 Cash flow used to obtain control ofsubsidiaries or other businesses (48.0) 4.1 —   (48.0) —   Cash flow used to purchase inassociates 2.3 0.1 15.1 2.3 15.1 Purchase and sale of property, plantand equipment 256.9 400.8 356.8 256.9 356.8 Purchase and sale of intangible 2.8 (2.3) 6.1 2.8 6.1 assets Purchase of other long-term assets 78.0 54.2 67.5 78.0 67.5 Total CAPEX (*) 291.9 456.9 445.5 291.9 445.5 (*) On a cash basis. 13


LOGO

1Q 2021 RESULTS Free Cash Flow During the first quarter, free cash flow increased by US$163.2 million compared to the previous quarter, ending with inflows of US$83.5 million. Cash provided by operating activities increased by US$64.4 million mainly due to income tax refunds and lower payment of interest. Cash used in investment activities decreased by US$129.8 million. Cash from financing activities increased by US$4.9 million. US$ Million Q1 2021 Q4 2020 Q1 2020 Adjusted EBITDA 384.7 380.8 194.6 Working Capital Variation 16.0 (14.7) (87.7) Interest paid and received (38.7) (80.4) (35.3) Income tax received (paid/refunded) 49.0 (17.6) (55.5) Other cash inflows (outflows) (6.4) 72.2 (31.8) Cash from Operations 404.7 340.3 (15.7) Capex (*) (291.9) (456.9) (445.5) Proceeds from investment activities 8.7 42.6 5.7 Other inflows of cash, net 0.9 2.1 2.9 Cash from (used in) Investment Activities (282.4) (412.2) (436.9) Dividends paid - (0.6) - Other inflows of cash, net (18.3) (22.6) (21.2) Cash from (used in) Financing Activities—Net of Proceeds and Repayments (18.3) (23.2) (21.2) Effect of exchange rate changes on cash and cash equivalents (20.5) 15.4 (25.9) Free Cash Flow 83.5 (79.7) (499.6) (*) On a cash basis. Net Debt Variation Q1 2021 – Q4 2020 (in US$ million) (83.5) (22.1) 11.1 9.2 5,129.2 Net Debt Q4 20 Free Cash Flow ECA Direct Payments Exchange rate/ inflation variation Accrued interest variation Leasing Variation 5,025.46 Net Debt Q1 21 14


LOGO

1Q 2021 RESULTS Cash Our cash position was US$924.1 million at the end of the first quarter, which translates to a 13.2% decrease equivalent to US$140.6 million when compared to the end of the fourth quarter of 2020. Cash provided by operational activities increased by US$64.4 million. Cash provided in investment activities increased US$129.8 million mainly due to a decrease in capital expenditures. Cash provided by financing activities decreased by US$201.0 mainly due to higher repayment of borrowings, associated with the prepayment in full of US$200 million bank loan. In terms of liquidity, and additionally to our cash position, the Company has a committed revolving credit facility for a total amount of US$375 million, which as of the date of this report hasn’t been withdrawn. This facility is due in February 2025. Cash by Currency Cash by Instrument Mexican Peso 3% Chilean Peso 21% Argentinean Peso 8% Brazilian Real 15% Others 1% U.S. Dollar 52% Time Deposits 61% Money Market Funds 8% Overnight Accounts 31% 15


LOGO

1Q 2021 RESULTS Financial Debt ARAUCO’s total financial debt as of March 31, 2021 reached US$5,949.5 million, a decrease of 4.0% or US$244.4 million when compared to December 31, 2020. Our consolidated net financial debt decreased 2.0% or US$103.8 million when compared with December 2020. Our leverage, measured as Net Financial Debt/LTM Adjusted EBITDA was 3.98x, which compares to the 4.79x in the last quarter. In US$ Million Mar 2021 Dec 2020 Mar 2020 Short term financial debt 510.9 370.0 639.6 Long term financial debt 5,438.7 5,824.0 5,333.1 TOTAL FINANCIAL DEBT 5,949.5 6,194.0 5,972.7 Cash and cash equivalents 924.1 1,064.7 1,155.5 NET FINANCIAL DEBT 5,025.5 5,129.2 4,817.2 LTM Adjusted EBITDA 1,262.0 1,071.8 987.1 Net Financial Debt and Leverage (In US$ Million) 2.30x 2.87x 3.33x 3.91x 4.88x 5.94x 5.43x 4.79x 3.98x 4,017.8 4,454.8 4,253.2 4,489.8 4,817.2 5,050.0 4,901.7 5,129.2 5,025.5 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 16


LOGO

1Q 2021 RESULTS Debt Profile and Structure Financial Debt Profile For 2021 short term bank and bond obligations (which includes accrued interest) sum up US$344.0 million. Bank obligations include the following maturities: US$191.6 million in bank loans and US$48.2 million in leasing. Bond obligations for the remainder of the year sum up US$104.1 million. These obligations include amortizations of local bonds, and interest payments of our USD-denominated bonds. Debt Amortization Profile as of March 31, 2021 (In US$ Million) 344 378 193 824 113 313 601 226 598 515 1,828 104 170 44 540 44 243 534 163 535 513 239.8 208 148 284 69 70 67 63 62 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 & Thereafter Debt by Currency Debt by Instrument Other Currencies 11% UF (*) swapped to U.S. Dollar 20% U.S. Dollar 69%Leasing 4% Bonds 79% Banks 17% (*) UF is a Chilean monetary unit indexed to inflation. 17


LOGO

1Q 2021 RESULTS First Quarter Subsequent Events and News Agreement for Selling Forestry Assets On May 13,2021, Forestal Arauco S.A., a subsidiary of the Company, executed a master agreement, by means of which it agreed to sell to a third party, 461 forest properties that include a total of 80,489 hectares, of which 61,742 are productive hectares, for a total price of US$385,500,000, plus the corresponding Value Added Tax. At the closing of the transaction, the price corresponding to 431 properties will be paid, while the price of the remaining 30 properties will be paid subject to satisfaction, for each such property, of certain specific conditions within the months following the closing; all of the above according to the procedure established in the Master Agreement. The closing of the transaction is subject to compliance with conditions precedent that are customary for this type of transactions, including the authorization by the antitrust authorities. Once all the conditions have been met, the parties will proceed to executed the sale and deed for each property and, additionally, timber supply and preferential right purchase agreements, a firefighting services agreement and an agreement for transitional services for the management of operational tasks, among other documents. It has been preliminarily estimated that, should closing of the transaction occur, it will have a generate a gain for 2021 or 2022, depending on the closing date, of approximately US$192,500,000 after taxes, as a result of the sale of all the properties. Capital Increase update On May 19, 2020, ARAUCO’s Shareholders’ Meeting approved the proposal of the Board of Directors to increase the capital of ARAUCO, up to a maximum amount of US$700 million. Of the total amount approved, US$250 million were paid during September 2020, and an additional US$200 million were paid during May 2021, while the remaining US$250 million could be paid during the course of 2021, depending on the resources required in this year. The capital increase would aim to strengthen ARAUCO’s financial position which has been affected by ongoing and past projects, trade tensions between China and the US, and the decrease in the demand of products that has been observed worldwide as a result of the COVID-19 pandemic. 18


LOGO

1Q 2021 RESULTS First Quarter Subsequent Events and News MAPA Project update MAPA Project overall progress as of the end of April 2021 was 83.0%. Work on the marine outfall was recently completed, as well as on the high voltage transmission line. Hydraulic test of the power boiler was completed, and the construction works continue. To date, more than 289,000 PCR tests have been applied to workers of the project, with a positivity rate significantly lower than the national average informed by the Health Ministry in the daily COVID-19 report. Only during April, more than 48 thousand PCR tests were applied by test centers located within the project site. We estimate that the startup will take place during the fourth quarter of 2021. At that point the existing eucalyptus line (Line 1) will be permanently shut down in accordance with the environmental permit. Prepayment of 200MM Bank Loan On March 29, 2021, we prepaid the entire outstanding amount of a U.S.$200.0 million club deal bank loan that we maintained with The Bank of Nova Scotia, Banco del Estado de Chile, Export Development Canada and Sumitomo Mitsui Banking Corporation. This loan originally had a maturity date on September 2023. There were some interest rate swap agreements associated with this loan, which we unwound following such prepayment. Our rationale for this prepayment reflects the current positive market development in our pulp and wood products divisions, which allowed us to use higher than expected operating cashflows to reduce our debt. 19


LOGO

1Q 2021 RESULTS UPCOMING EVENTS 1Q 2021 RESULTS CONFERENCE CALL Tuesday, June 1, 2021 11:00 Santiago Time 11:00 Eastern Time (New York) Dial in: +1 (844) 450 3845 from the US +56 (44) 208 1274 from Chile +55 (11) 3181 8565 from Brazil +1 (412) 317 6368 from other countries Conference ID: Arauco For further information, please contact: Marcelo Bennett Treasurer marcelo.bennett@arauco.com Phone: +56 2 2461 7309 Marcelo Reyes Intveen Investor Relations marcelo.reyes@arauco.com Phone: +56 2 2461 7434 investor_relations@arauco.cl 20


LOGO

1Q 2021 RESULTS Financial Statements Income Statement In US$ Million Q1 2021 Q4 2020 Q1 2020 YTD 2021 YTD 2021 Revenues 1,346.7 1,352.9 1,127.2 1,346.7 1,127.2 Cost of sales (897.8) (933.8) (843.6) (897.8) (843.6) Gross profit 448.9 419.1 283.6 448.9 283.6 Other income 75.0 108.2 55.2 75.0 55.2 Distribution costs (144.8) (145.9) (137.4) (144.8) (137.4) Administrative expenses (136.5) (133.7) (123.5) (136.5) (123.5) Other expenses (37.5) (41.5) (50.9) (37.5) (50.9) Financial income 6.8 5.8 7.2 6.8 7.2 Financial costs (61.0) (66.1) (71.8) (61.0) (71.8) Share of profit (loss) of associates and joint 2.5 1.5 1.6 2.5 1.6 ventures accounted for using equitymethod Other income (loss) 0.0 0.0 0.0 0.0 0.0 Exchange rate differences (8.5) (22.9) (3.4) (8.5) (3.4) Income before income tax 145.0 124.5 (39.5) 145.0 (39.5) Income tax (42.6) (49.6) 9.8 (42.6) 9.8 Net income 102.4 74.9 (29.7) 102.4 (29.7) Profit attributable to parent company 101.9 75.2 (29.5) 101.9 (29.5) Profit attributable to non-parent company 0.5 (0.3) (0.2) 0.5 (0.2) 21


LOGO

1Q 2021 RESULTS Balance Sheet In US$ Million 31-03-2021 31-12-2020 31-03-2020 Cash and cash equivalents 924.1 1,064.7 1,155.5 Other financial current assets 1.9 1.8 52.6 Other current non-financial assets 197.1 168.6 174.9 Trade and other receivables-net 755.1 737.4 667.4 Related party receivables 5.6 6.3 15.2 Inventories 904.1 938.3 1,055.2 Biological assets, current 296.1 302.7 260.7 Tax assets 249.3 320.7 247.2 Non-Current Assets classified as held for sale 125.6 3.9 4.3 Total Current Assets 3,458.7 3,544.3 3,633.1 Other non-current financial assets 36.4 29.0 0.1 Other non-current and non-financial assets 124.2 113.2 126.9 Non-current receivables 16.2 16.6 8.6 Investments accounted through equity method 307.9 316.9 288.1 Intangible assets 100.3 102.1 104.1 Goodwill 57.4 59.6 59.3 Property, plant and equipment 8,574.1 8,544.4 7,943.2 Biological assets, non-current 3,166.5 3,296.1 3,347.8 Deferred tax assets 5.3 6.0 6.4 Total Non-Current Assets 12,388.3 12,484.0 11,884.5 TOTAL ASSETS 15,847.1 16,028.3 15,517.6 Other financial liabilities, current 510.4 370.8 647.2 Trade and other payables 624.4 626.5 614.5 Related party payables 4.6 3.7 4.0 Other provisions, current 0.4 0.4 1.2 Tax liabilities 60.8 44.7 2.6 Current provision for employee benefits 6.2 6.8 5.3 Other non-financial liabilities, current 48.7 44.7 34.8 Total Current Liabilities 1,255.5 1,097.6 1,309.5 Other non-current financial liabilities 5,486.6 5,862.8 5,716.3 Trade and Other payables non-current 0.0 0.0 2.2 Other provisions, non-current 30.3 30.5 31.1 Deferred tax liabilities 1,461.9 1,463.9 1,316.3 Non-current provision for employee benefits 72.3 74.6 62.1 Other non-financial liabilities, non-current 75.8 83.3 88.0 Total Non-Current Liabilities 7,126.9 7,515.1 7,216.0 Non-parent participation 24.3 30.9 30.1 Net equity attributable to parent company 7,440.3 7,384.7 6,962.0 TOTAL LIABILITIES AND EQUITY 15,847.1 16,028.3 15,517.6 22


LOGO

1Q 2021 RESULTS Cash Flow Statement US$ Million Q1 2021 Q4 2020 Q1 2020 YTD 2021 YTD 2020 Receipts from sales of goods and rendering of services 1,359.0 1,370.9 1,122.8 1,359.0 1,122.8 Other cash receipts (payments) 104.0 125.8 75.1 104.0 75.1 Payments of suppliers and personnel (less) (1,067.6) (1,061.4) (1,121.8) (1,067.6) (1,121.8) Interest paid and received (38.7) (80.4) (35.3) (38.7) (35.3) Income tax paid 49.0 (17.6) (55.5) 49.0 (55.5) Other (outflows) inflows of cash, net (1.1) 3.1 (1.1) (1.1) (1.1) Net Cash Provided by (Used in) Operating Activities 404.7 340.3 (15.7) 404.7 (15.7) Capital Expenditures (291.9) (456.9) (445.5) (291.9) (445.5) Other investment cash flows 9.5 44.7 8.6 9.5 8.6 Net Cash Provided by (Used in) Investing (282.4) (412.2) (436.9) (282.4) (436.9) Activities Proceeds from borrowings 5.000 22.3 140.0 5.0 140.0 Repayments of borrowings (229.169) (40.5) (44.9) (229.2) (44.9) Dividends paid 0.00 (0.6) 0.0 0.0 0.0 Other inflows of cash, net (18.292) (22.6) (21.2) (18.3) (21.2) Net Cash Provided by (Used in) Financing (242.5) (41.5) 73.9 (242.5) 73.9 Activities Total Cash Inflow (Outflow) of the Period (120.1) (113.4) (378.7) (120.1) (378.7) Effect of exchange rate changes on cash and cash equivalents (20.5) 15.4 (25.9) (20.5) (25.9) Cash and Cash equivalents at beginning of the period 1,064.7 1,162.7 1,560.0 1,064.7 1,560.0 Cash and Cash Equivalents at end of the Period 924.1 1,064.7 1,155.5 924.1 1,155.5 23


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Celulosa Arauco y Constitución, S.A.
                    (Registrant)
Date: June 4, 2021     By:  

/s/ Matías Domeyko Cassel

    Name:   Matías Domeyko Cassel
    Title:   Chief Executive Officer