SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of June, 2018

Commission File Number 33-99720

ARAUCO AND CONSTITUTION PULP INC.

(Translation of registrant’s name into English)

El Golf 150

Fourteenth Floor

Santiago, Chile

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐            No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             

ARAUCO AND CONSTITUTION PULP INC

TABLE OF CONTENTS

Item		Page
1.	Ratio Analysis of the Interim Consolidated Financial Statements		1
2.	Unaudited Interim Consolidated Statements of Financial Position		7
3.	Unaudited Interim Consolidated Statements of Profit or Loss		9
4.	Unaudited Interim Consolidated Statements of Comprehensive Income		10
5.	Unaudited Interim Consolidated Statements of Changes in Equity		11
6.	Unaudited Interim Consolidated Statements of Cash Flow		12
7.	Unaudited Notes to the Interim Consolidated Financial Statements		13
	Annex: Press Release

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

1. ANALYSIS OF FINANCIAL POSITION

a) Statement of Financial Position

The principal components of assets and liabilities at each period, as follows:

Assets	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Current assets		2,904,252		2,770,363
Non-current assets		11,113,513		11,224,237
Total assets		14,017,765		13,994,600
Liabilities	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Current liabilities		1,392,076		1,399,394
Non-current liabilities		5,404,671		5,478,313
Non–parent participation		37,425		41,920
Net equity attributable to parent company		7,183,593		7,074,973
Total net equity and liabilities		14,017,765		13,994,600

As of June 30, 2018, total assets increased MU.S.$23 compared to December 31, 2017, equivalent to a 0.17% variation. This variation was driven mainly by increases in the balance of trade and other current receivables and other non-financial assets (roads and payments to amortize current), which were partially offset by decreases in property, plant and equipment and biological assets.

In turn, total liabilities increased by MU.S.$81 mainly due to an increase in current tax liabilities and non-financial liabilities (minimum dividend) partially offset by a decrease in trade and other current payables.

The main financial and operational indicators as of the dates and periods indicated below are as follows:

Liquidity ratios	06-30-2018		12-31-2017
Current Liquidity (current assets / current liabilities)		2.09		1.98
Acid ratio ((current assets-inventories, biological assets) / current liabilities)		1.24		1.14
Debt indicators	06-30-2018		12-31-2017
Debt to equity ratio (total liabilities / equity)		0.94		0.97
Short-term debt to total debt (current liabilities / total liabilities)		0.20		0.20
Long-term debt to total debt (non-current liabilities / total liabilities)		0.80		0.80
	06-30-2018		06-30-2017
Financial expenses coverage ratio (earnings before taxes + interest expense / interest expense)		6.44		1.43
Activity ratio	06-30-2018		12-31-2017
Inventory turnover-time (cost of sales / inventories + current biological assets)		3.15		3.06
Inventory turnover-time (excluding biological assets) (Cost of sales /inventory)		4.17		4.15
Inventory permanence-days ((inventories + biological assets) /cost of sales)		114.17		117.58
Inventory permanence-days (excluding biological assets) (inventory / cost of sales)		86.31		86.67

1

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

As of June 30, 2018, the short-term debt represented 20% of total liabilities (20% as of December 31, 2017).

Our financial expenses coverage ratio increased from 1.43 to 6.44, mainly due to higher earnings before taxes and lower financial costs for the period ended June 30, 2018, compared to the same period of 2017.

b) Statement of profit or loss

Income before income tax

Income before income tax registered a profit of approximately MU.S.$561 compared to a loss of approximately MU.S.$51 in the same period of 2017. The positive variation of MU.S.$510 is explained by the factors described in the following table:

Item	MU.S.$
Gross margin		402
Distribution and Administrative Expenses		(51	)
Other income and expenses (*)		152
Others		7
Net change in income before income tax		510

(*) Includes MU.S.$178 of Loss of forest due to fires.

The main indicators related to result accounts and the details of revenues and operation costs are as follows:

Revenues	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Pulp		1,556,917			1,151,260
Timber		1,386,546			1,292,744
Forestry		61,906			48,769
Other		18,622			20,893
Total revenues		3,023,991			2,513,666
Sales costs	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Wood		355,838			376,629
Forestry work		332,029			301,093
Depreciation and amortization		192,343			185,497
Other costs		977,852			886,074
Total sales costs		1,858,062			1,749,290
Profitability index	06-30-2018			12-31-2017
Profitability on equity		12.16			3.83
Profitability on assets		6.23			1.93
Return on operating assets		9.28			4.67
Profitability ratios	06-30-2018			06-30-2017
Income per share (U.S.$) (1)		3.86			0.34
Income after tax (ThU.S.$) (2)		435,944			38,795
Gross margin (ThU.S.$)		1,165,929			764,376
Financial costs (ThU.S.$)		(103,081	)		(117,617	)

(1) Earnings per share refer to the profit to net equity to parent company.

(2) Includes non-controlling interest.

2

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

EBITDA	06-30-2018 MU.S.$			06-30-2017 MU.S.$
Gain (loss)		435.9			38.8
Finance costs		103.1			117.6
Financial income		(7.3	)		(12.3	)
Expenses for income tax		124.7			11.8
EBIT		656.4			155.9
Depreciation and amortization		206.7			201.8
EBITDA		863.1			357.7
Cost at fair value of the harvest		173.3			161.8
Gain from changes in fair value of biological assets		(51.9	)		(67.3	)
Exchange difference		16.2			0.2
Others*		9.0			177.9
Adjusted EBITDA		1,009.8			630.3

* Others 2017: Considers loss of forest due to fires of M.US$ 173.8, Impairment provision for property, plant and equipment and others of M.US$4.0.

* Others 2018: Considers loss of forest due to fires for M.US$ 0.7, Impairment provision for property, plant and equipment and others of M.US$8.4.

2. MAIN SOURCES OF FINANCING

Arauco’s financing needs are mainly covered through the capital markets, with bond issuances and credits obtained from banks and financial institutions serving as the main sources of financing. For short-term borrowing, Arauco follows a liquidity policy which indicates the amounts and institutions from which it can borrow according to several conditions defined in the policy. In the case of long-term debt, corporate bond issuances in the local market and also in international markets are used as sources of new resources. Another source of long-term financing corresponds to borrowings from banks and financial institutions around the world.

3. DIFFERENCE BETWEEN ECONOMIC VALUES AND BOOK ASSETS

Assets and liabilities are presented in the Financial Statements according to International Financial Reporting Standards and instructions issued by the Chilean Superintendency of Securities and Insurance (current Chilean Commission for the Financial Market). We believe that there are no material differences between the economic value of our assets and the value reflected in these Financial Statements.

4. MARKET SITUATION

Pulp Division

Pulp sales during the second quarter of 2018 increased by 12.4% compared to the first quarter of 2018, this is due to higher pulp prices by 2.5% and higher sales volume in a 9.4%. Global inventories of market pulp remained stable during the quarter, even taking into consideration the higher supply coming from the start of operations of a new plant in Brazil at the end of 2017. Worldwide demand is still active, there have been no signs of change, even with the seasonality effects of the summer in the Northern Hemisphere, when demand for pulp is lower. The impact of the summer has been lower, shorter and with a later effect, than previous years.

The tissue industry in general, suffers the most with the increases in prices and the difficulty of transferring these higher costs to their retail customers, which also face great pressure from the competition of online sales.

3

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

In Asia, the markets are still active, and led by China. The economy in China remains stable or better than forecasted and the only thing that has been the focus of attention in recent weeks is the possible trade war between US and China. This could affect indirectly the pulp market, as may affect economic growth, consumption and finally the paper market and pulp demand. Pulp prices remained steady throughout the quarter, in the three types of fiber sold in the Asian markets. In Korea, customers get used to the price levels and seek to raise margins in other ways, such as different mix of papers, more exports, between others.

In Europe, demand is also very active, in general paper producers had very good demand, and have been able to implement price increases and transfer the higher costs to their customers. However, margins have been reduced and some less efficient factories are in a weak financial situation. The truck strike in Brazil, affected the deliveries due to delays of ships destined for Europe, after approximately four to six weeks inventory levels began to normalize.

In Brazil, the demand looks better and there is more interest, but in some types of fiber is difficult to compete with suppliers with better logistics. Sales in Argentina are more complicated due to higher costs for customers due to the depreciation of the Argentine peso. Production during the second quarter increased by 5.3% compared to last quarter. The higher production is explained by less programmed maintenance stoppages. During this quarter the only mill with maintenance was the Arauco mill Line 1.

Composite Panel

Composite panel sales remain solid, with overall sales volume increasing by 2.1% and average prices decreasing 2.1% during the second quarter, compared to the previous quarter. Both MDF and PBO, had higher sales volume in our major markets, North America, and PBO also increasing sales volume in South America. Sales in United States and Canada have been stable with a slightly upward trend towards the end of the second quarter, reflecting improvements in price levels and sales volume. In Mexico, the local consumption continues rising, which confirms the positive level of activity that is experienced in the furniture and construction sector. In Brazil, the second quarter of the year continued to show growth in the consumption of boards. This was only affected by the truck stoppage that was towards the end of the period. Elections in October and new plants adding capacity into the market will generate some uncertainty during the second half of the year. In Argentina, the strong devaluation of the Argentine peso has generated complications and uncertainty, but the consumption of the local market has remained steady. In Chile, demand remains strong due to the recovery of the economy, despite the period of low seasonality. The rest of Latin America kept a good level of demand.

Sawn timber

Sawn timber demand was constantly rising during the second quarter, increasing prices by 3.1% during the quarter. Only towards the end of the quarter there was a lower demand in China, due to the uncertainty generated by the trade conflict between China and the US, and strongly affecting the exchange rate. In the Middle East, sales remain stable and prices continued to rise. We expect some volatility due to the commercial dispute. In remanufacturing products, the US market showed a recovery in demand towards the end of the quarter due to a period of better seasonality and tariffs on Chinese products.

4

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Plywood

Plywood production and sales volume increased compared to the first quarter by 1.7% and 4.4% respectively. Prices increased by 3.9% compared to last quarter. During the second quarter, demand remained strong in all major markets, thanks to the dynamism of the construction sector. This translated into maintaining the sale of the total installed capacity and with greater prices.

5. ANALYSIS OF CASH FLOW

The main components of net cash flow in each period are as follows:

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Positive (negative) Cash flow
Cash flow from operating activities		479,109			485,960
Cash flow from (used in) financing activities:
Loan and bond obtention and payments		16,603			(258,759	)
Dividend payments		(114,442	)		(60,481	)
Others		(763	)		67
Cash flow from (used in) investment activities:
Incorporation and sale of property, plant and equipment		(243,607	)		(153,939	)
Incorporation and sale of biological assets		(117,727	)		(86,756	)
Incorporation and sale of intangible assets		(472	)		(7,746	)
Additions (Disposals), Investments in joint ventures and associates.		(17,283	)		3,123
Dividends received		2,910			1,156
Others		(47	)		(5	)
Positive (negative) Net cash flow		4,281			(77,380	)

Cash flow from operating activities shows a lower positive balance of MU.S.$479 for the current period, representing a variation in respect of the previous period (MU.S.$486), resulting mainly from higher payments to accounts payables and the payment to Masisa Chile.

The financing cash flow shows a negative balance of MU.S.$99 for the current period, representing a variation in respect of the previous period (negative balance of MU.S.$319), resulting mainly from higher borrowings net of higher dividend payments.

Regarding the investment cash flow, as of the closing of the current period, it shows a higher negative balance of MU.S.$376 (MU.S.$244 for the 2017 period), mainly due to higher disbursements arising from the payment of the balance held in the investment in panel entity in Brasil and for higher purchases in property, plant and equipment and biological assets in 2018.

5

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Ratio Analysis of the Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

8. MARKET RISK ANALYSIS

In respect of the economic risks resulting from interest rate variations, the Company maintains, as of June 30, 2018, a ratio of fixed rate debt to total consolidated debt of approximately 84.6%, which it believes is consistent with industry standards.

Regarding variations in prices of pulp and forestry products, the Company does not participate in futures trading as to maintain one of the lowest cost structures in the industry, the risks for price fluctuations are bounded.

The Company and most of its subsidiaries maintain their accounting records and prepare their financial statements in U.S. dollars. Both the accounts receivable and most financial liabilities are denominated in U.S. dollars or are covered by an exchange rate swap, as well as most of their revenues. As a result, exposure to changes in the exchange rate has decreased significantly.

In the report to the Interim Consolidated Financial Statements as of June 30, 2018, a detailed analysis of the risks associated with the business of Arauco is available (See Note 23).

6

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

	Note		06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Assets
Current Assets
Cash and cash equivalents		5		571,826		589,886
Other current financial assets		23		2,369		3,504
Other current non-financial assets		25		182,190		129,837
Trade and other current receivables		23		937,591		814,412
Accounts receivable from related companies		13		6,289		3,488
Current inventories		4		913,412		868,462
Current biological assets		20		267,417		307,796
Current tax assets				19,893		49,471
Total Current Assets other than assets or disposal groups classified as held for sale				2,900,987		2,766,856
Non-Current Assets or disposal groups classified as held for sale		22		3,265		3,507
Non-Current Assets or disposal groups classified as held for sale or as held for distribution to owners				3,265		3,507
Total Current Assets				2,904,252		2,770,363
Non-Current Assets
Other non-current financial assets		23		51,341		56,600
Other non-current non-financial assets		25		141,349		121,521
Trade and other non-current receivables		23		17,749		16,040
Accounts receivable from related companies, non-current		13		505		1,056
Investments accounted for using equity method		15-16		367,657		368,772
Intangible assets other than goodwill		19		86,834		88,615
Goodwill		17		65,942		69,922
Property, plant and equipment		7		6,950,732		7,034,299
Non-current biological assets		20		3,422,496		3,459,146
Deferred tax assets		6		8,908		8,266
Total Non-Current Assets				11,113,513		11,224,237
Total Assets				14,017,765		13,994,600

The accompanying notes are an integral part of these interim consolidated financial statements.

7

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued)

	Note	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Equity and Liabilities
Liabilities
Current Liabilities
Other current financial liabilities	23		497,692			500,344
Trade and other current payables	23		572,404			717,346
Accounts payable to related companies	13		10,767			11,208
Other current provisions	18		2,038			2,728
Current tax liabilities			80,889			8,088
Current provisions for employee benefits	10		5,951			5,730
Other current non-financial liabilities	25		222,335			153,950
Total Current Liabilities other than assets included in disposal groups classified as held for sale			1,392,076			1,399,394
Total Current Liabilities			1,392,076			1,399,394
Non-Current Liabilities
Other non-current financial liabilities	23		3,729,671			3,778,567
Other non-current provisions	18		32,907			36,008
Deferred tax liabilities	6		1,470,517			1,485,365
Non-current provisions for employee benefits	10		69,124			66,033
Other non-current non-financial liabilities	25		102,452			112,340
Total Non-Current Liabilities			5,404,671			5,478,313
Total Liabilities			6,796,747			6,877,707
Equity
Issued capital			353,618			353,618
Retained earnings			7,669,695			7,425,133
Other reserves			(839,720	)		(703,778	)
Equity attributable to parent company			7,183,593			7,074,973
Non-controlling interests			37,425			41,920
Total Equity			7,221,018			7,116,893
Total Equity and Liabilities			14,017,765			13,994,600

The accompanying notes are an integral part of these interim consolidated financial statements.

8

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

INTERIM CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

			January-June						April-June
			2018			2017			2018			2017
	Note		ThU.S.$			ThU.S.$			ThU.S.$			ThU.S.$
Statements of profit or loss
Revenue		9		3,023,991			2,513,666			1,559,337			1,279,930
Cost of sales		3		(1,858,062)			(1,749,290)			(936,471	)		(877,671	)
Gross profit				1,165,929			764,376			622,866			402,259
Other income		3		66,459			80,948			29,227			32,616
Distribution costs		3		(267,705	)		(252,129	)		(135,305	)		(128,119	)
Administrative expenses		3		(282,467	)		(247,507	)		(140,942	)		(127,157	)
Other expense		3		(33,619	)		(201,168	)		(16,792	)		(8,052	)
Profit from operating activities				648,597			144,520			359,054			171,547
Finance income		3		7,345			12,317			2,563			5,904
Finance costs		3		(103,081	)		(117,617	)		(51,419	)		(57,745	)
Share of profit of associates and joint ventures accounted for using equity method		15		24,009			11,570			18,164			3,439
Exchange rate differences				(16,230	)		(175	)		(17,279	)		(1,636	)
Profit before income tax				560,640			50,615			311,083			121,509
Income Tax		6		(124,696	)		(11,820	)		(72,855	)		(37,442	)
Net Profit				435,944			38,795			238,228			84,067
Net profit attributable to
Net profit attributable to parent company				436,235			38,391			238,429			83,999
Net profit attributable to non-controlling interests				(291	)		404			(201	)		68
Net Profit				435,944			38,795			238,228			84,067
Basic and diluted earnings per share (in U.S.$ per share)
Basic and diluted earnings per share from continuing operations				3.8550400			0.3392640			2.1070142			0.7423052
Basic and diluted earnings per share				3.8550400			0.3392640			2.1070142			0.7423052

The accompanying notes are an integral part of these interim consolidated financial statements.

9

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

			January-June						April-June
			2018			2017			2018			2017
	Note		ThU.S.$			ThU.S.$			ThU.S.$			ThU.S.$
Net profit				435,944			38,795			238,228			84,067
Components of other comprehensive income that will not be reclassified to profit or loss before tax:
Other comprehensive income before tax actuarial gain (losses) on defined benefit plans		10		(1,685)			31			(1,367	)		119
Share of other comprehensive income of associates and joint ventures accounted for using equity method				(508)			(1,407)			(2,202	)		(1,307	)
Other Comprehensive Income that will not be reclassified to profit or loss before tax				(2,193)			(1,376)			(3,569	)		(1,188	)
Components of other comprehensive income that will be reclassified to profit or loss before tax:
Exchange differences on translation
Gains (losses) on exchange differences on translation, before tax		11		(167,860)			(2,745)			(162,335	)		(36,466	)
Other Comprehensive Income before tax exchange differences on translation				(167,860)			(2,745)			(162,335	)		(36,466	)
Cash flow hedges
Gains (losses) on cash flow hedges, before tax				51,391			3,425			25,550			(14,285	)
Recycle of cash flow hedges to profit or loss before tax				(6,120	)		(8,740	)		(4,220	)		(6,453	)
Other Comprehensive Income before tax Cash flow hedges				45,271			(5,315	)		21,330			(20,738	)
Other Comprehensive income that will be reclassified to profit or loss before tax				(122,589	)		(8,060	)		(141,005	)		(57,204	)
Income tax relating to components of other comprehensive Income that will not be reclassified to profit or loss before tax
Income tax relating to actuarial losses on defined benefit plans				455			(8	)		370			(18	)
Income tax relating to share of other comprehensive income of associates and joint ventures accounted for using equity method				(1,522	)		280			(1,099	)		270
Income tax relating to components of other comprehensive Income that will be reclassified to profit or loss before tax
Income tax relating to cash flow hedges		6		(12,292	)		953			(5,888	)		5,179
Income tax relating to components of other comprehensive income that will be reclassified to profit or loss				(12,292	)		953			(5,888	)		5,179
Other comprehensive (loss) income				(138,141	)		(8,211	)		(151,191	)		(52,961	)
Comprehensive (loss) income				297,803			30,584			87,037			31,106
Comprehensive Income attributable to
Comprehensive (loss) income, attributable to owners of parent company				302,211			30,631			91,041			32,325
Comprehensive (loss) income, attributable to non-controlling interests				(4,408	)		(47	)		(4,004	)		(1,219	)
Total comprehensive (loss) income				297,803			30,584			87,037			31,106

The accompanying notes are an integral part of these interim consolidated financial statements.

10

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

06-30-2018	Issued Capital ThU.S.$		Reserve of exchange differences on translation ThU.S.$			Reserve of cash flow hedges ThU.S.$			Reserve of actuarial losses on defined benefit plans ThU.S.$			Other Reserves ThU.S.$			Total other Reserves ThU.S.$			Retained Earnings ThU.S.$			Equity attributable to owners of parent ThU.S.$			Non - controlling interests ThU.S.$			Total Equity ThU.S.$
Opening balance at 01-01-2018		353,618		(691,772	)		4,752			(18,926	)		2,168			(703,778	)		7,425,133			7,074,973			41,920			7,116,893
Increase (decrease) for changes in accounting policies							(1,918	)								(1,918	)		(1,956	)		(3,874	)					(3,874	)
Re-expressed opening balance		353,618		(691,772	)		2,834			(18,926	)		2,168			(705,696	)		7,423,177			7,071,099			41,920			7,113,019
Changes in Equity:
Comprehensive income
Net profit																			436,235			436,235			(291	)		435.944
Other comprehensive income, net of tax				(163,743	)		32,979			(1,230	)		(2,030	)		(134,024	)					(134,024	)		(4.117	)		(138.141	)
Comprehensive income		—		(163,743	)		32,979			(1,230	)		(2,030	)		(134,024	)		436,235			302,211			(4.408	)		297.803
Dividends																			(189,546	)		(189,546	)		(54	)		(189.600	)
Increase (decrease) from transfers and other changes																			(171	)		(171	)		(33	)		(204	)
Changes in equity		—		(163,743	)		32,979			(1,230	)		(2,030	)		(134,024	)		246,518			112,494			(4,495	)		107.999
Closing balance at 06-30-2018		353,618		(855,515	)		35,813			(20,156	)		138			(839,720	)		7,669,695			7,183,593			37,425			7,221,018
06-30-2017	Issued Capital ThU.S.$		Reserve of exchange differences on translation ThU.S.$			Reserve of cash flow hedges ThU.S.$			Reserve of actuarial losses on defined benefit plans ThU.S.$			Other Reserves ThU.S.$			Total other Reserves ThU.S.$			Retained Earnings ThU.S.$			Equity attributable to owners of parent ThU.S.$			Non - controlling interests ThU.S.$			Total Equity ThU.S.$
Opening balance at 01-01-2017		353,618		(703,886	)		1,096			(20,752	)		(4,500	)		(728,042	)		7,329,675			6,955,251			44,032			6,999,283
Changes in Equity:
Comprehensive income
Net profit																			38,391			38,391			404			38.795
Other comprehensive income, net of tax				(2,290	)		(4,362	)		19			(1,127	)		(7,760	)					(7,760	)		(451	)		(8.211	)
Comprehensive income		—		(2,290	)		(4,362	)		19			(1,127	)		(7,760	)		38,391			30,631			(47	)		30.584
Dividends																			(52,629	)		(52,629	)		(299	)		(52.928	)
Increase (decrease) from transfers and other changes																			—			—			(7	)		(7	)
Changes in equity		—		(2,290	)		(4,362	)		19			(1,127	)		(7,760	)		(14,238	)		(21,998	)		(353	)		(22.351	)
Closing balance at 06-30-2017		353,618		(706,176	)		(3,266	)		(20,733	)		(5,627	)		(735,802	)		7,315,437			6,933,253			43,679			6,976,932

The accompanying notes are an integral part of these interim consolidated financial statements.

11

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

	For the years ended June 30,
	2018 ThU.S.$			2017 ThU.S.$
STATEMENTS OF CASH FLOWS
Cash Flows from (used in) Operating Activities
Classes of cash receipts from operating activities
Receipts from sales of goods and rendering of services		2,924,236			2,688,994
Other cash receipts from operating activities		207,165			170,661
Classes of cash payments
Payments to suppliers for goods and services		(2,176,685	)		(1,927,244	)
Payments to and on behalf of employees		(295,463	)		(274,030	)
Other cash payments from operating activities		(124,297	)		(50,264	)
Interest paid		(85,882	)		(112,709	)
Interest received		3,959			8,337
Income taxes paid		27,587			(13,595	)
Other inflows (outflows) of cash, net		(1,511	)		(4,190	)
Net Cash flows from Operating Activities		479,109			485,960
Cash flows (used in) investing activities
Cash flow used in obtaining control of subsidiaries or other businesses		(16,551	)		—
Cash flow used to contributions in associates		(732	)		—
Other cash receipts from sales of equity or debt instruments in other entities		—			3,123
Proceeds from sale of property, plant and equipment		5,578			3,328
Purchase of property, plant and equipment		(249,185	)		(157,267	)
Purchase of intangible assets		(472	)		(7,746	)
Proceeds from sales of other long-term assets		763			312
Purchase of other non-current assets		(118,490	)		(87,068	)
Dividends received		2,910			1,156
Other inflows (outflows) of cash, net		(47	)		(5	)
Cash flows used in Investing Activities		(376,226	)		(244,167	)
Cash flows from (used in) Financing Activities
Total borrowings obtained		284,474			77,645
Debt obtained in long-term		84,000			1,463
Debt obtained in short-term		200,474			76,182
Repayments of borrowings		(267,871	)		(336,404	)
Dividends paid		(114,442	)		(60,481	)
Other outflows of cash, net		(763	)		67
Cash flows used in Financing Activities		(98,602	)		(319,173	)
Net increase (decrease) in Cash and Cash Equivalents before effect of exchange rate changes		4,281			(77,380	)
Effect of exchange rate changes on cash and cash equivalents		(22,341	)		(2,150	)
Net increase (decrease) of Cash and Cash equivalents		(18,060	)		(79,530	)
Cash and cash equivalents, at the beginning of the period		589,886			592,253
Cash and cash equivalents, at the end of the period		571,826			512,723

The accompanying notes are an integral part of these interim consolidated financial statements.

12

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2018 AND 2017 AND DECEMBER 31, 2017.

NOTE 1. PRESENTATION OF INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Entity Information

Celulosa Arauco y Constitución S.A. and subsidiaries, (hereafter “Arauco” or the “Company”), tax identification number 93,458,000-1, is a closely held corporation, that was registered in the Securities Registry (the “Registry”) of the Chilean Commission for the Financial Market (“CMF”) as No. 042 on June 14, 1982. Additionally, the Company is registered as a non-accelerated filer in the Securities and Exchange Commission (SEC) of the United States of America.

The Company’s head office address is El Golf Avenue 150, 14^th floor, Las Condes, Santiago, Chile.

Arauco is principally engaged in the production and sale of products related to the forestry and timber industries. Its main operations are focused on business areas of pulp, wood products and forestry.

Arauco is controlled by Empresas Copec S.A., which owns 99.9780% of Arauco, and is registered in the Securities Registry as No. 0028. Each of the above mentioned companies is subject to the oversight of the CMF.

The ultimate shareholders of Arauco are Mrs. María Noseda Zambra de Angelini (who passed away on April 15, 2018), Mr. Roberto Angelini Rossi and Mrs. Patricia Angelini Rossi, who have control fundamentally as follows:

(i) Through Inversiones Angelini y Cía. Ltda., entity wich has 63.4015% of the shares of AntarChile S.A. and

(ii) Mr. Roberto Angelini Rossi through the statutory control of Inversiones Golfo Blanco Ltda., direct owner of 5.77307% of the shares of AntarChile S.A.; and Mrs. Patricia Angelini Rossi, through the statutory control of Inversiones Senda Blanca Ltda., direct owner of 4.32981% of the shares of AntarChile S.A.

Arauco’s Interim Consolidated Financial Statements were prepared on a going concern basis.

13

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Presentation of Interim Consolidated Financial Statements

The Financial Statements presented by Arauco are comprised by the following:

• Interim Consolidated Statements of Financial Position as of June 30, 2018 and December 31, 2017.

• Interim Consolidated Statements of Profit or Loss for the periods ended June 30, 2018 and 2017.

• Interim Consolidated Statements of Comprehensive Income for the periods ended June 30, 2018 and 2017.

• Interim Consolidated Statements of Changes in Equity for the periods ended June 30, 2018 and 2017.

• Interim Consolidated Statements of Cash Flows for the periods ended June 30, 2018 and 2017.

• Explanatory disclosures (notes)

Period Covered by the Interim Consolidated Financial Statements

Periods beginning on January 1 and ended June 30, 2018 and 2017.

Date of Approval of Interim Consolidated Financial Statements

These interim consolidated financial statements were approved by the Board of Directors of the Company (the “Board”) at the Extraordinary Meeting No. 592 on August 20, 2018.

Abbreviations used in this report:

IFRS - International Financial Reporting Standards

IASB - International Accounting Standards Board

IAS - International Accounting Standards

IFRIC - International Financial Reporting Standards Interpretations Committee

MU.S.$ - Millions of U.S. dollars

ThU.S.$ - Thousands of U.S. dollars

U.F. - Inflation index-linked units of account

UTA - Annual Tax Unit

ICMS - Tax movement of inventories and services (Brazil)

Functional and Presentation Currency

Arauco and most of its subsidiaries determined the United States (“U.S.”) Dollar as its functional currency since the majority of its revenues from sales of its products are derived from exports denominated in U.S. Dollars, while their costs of sales are to a large extent related or indexed to the U.S. Dollar.

For the pulp reportable segment, most of the sales are exports denominated in U.S. Dollars and costs are mainly related to plantation costs which are settled in U.S. Dollars.

For the wood products and forestry reportable segments, although total sales include a mix of domestic and exports sales, prices of the products are established in U.S. Dollars, which is also the case for the cost structure of the related raw materials.

14

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

In relation to the cost of sales, although labor and services costs are generally billed and paid in local currency, these costs are not as significant as the costs of raw materials, which are driven mainly by global markets and therefore, influenced mostly by the U.S. Dollar.

The presentation currency of the interim consolidated financial statements is the U.S. Dollar. Figures on these interim consolidated financial statements are presented in thousands of U.S. Dollar (ThU.S.$).

Summary of significant accounting policies

a) Basis for preparation of interim consolidated financial statements

These interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and they represent the explicit and unreserved adoption of IFRS.

The interim consolidated financial statements have been prepared on the historical cost basis, except for biological assets and certain derivative financial instruments which are measured at revalued amounts or fair value at the end of each period as explained in the following significant accounting policies.

b) Critical accounting estimates and judgments

The preparation of these financial statements, in accordance with IFRS, requires management to make estimates and assumptions that affect the carrying amounts reported. These estimates are based on historical experience and various other assumptions that are considered to be reasonable. Actual results may differ from these estimates. Management believes that the accounting policies below are the critical judgments that have the most significant effect on the amounts recognized in the interim consolidated financial statements.

- Biological Assets

The recovery of forest plantations is based on discounted cash flow models which means that the fair value of biological assets is calculated using cash flows from continuing operations on a discounted basis, based on our sustainable forest management plans and the estimated growth of forests.

These discounted cash flows require estimates in growth, harvest, sales prices and costs; therefore, it is important that management make appropriate estimates of future levels and trends for sales and costs, as well as conduct regular surveys of the forests to establish the volumes of wood available for harvesting and their current growth rates. The main considerations used to measure forest plantations are presented in Note 20, including a sensitivity analysis.

15

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

- Goodwill

Goodwill represents the excess of the acquisition cost over the fair value of the Group’s holding in the identifiable net assets of the acquired subsidiary at the date of acquisition. The aforementioned fair value is determined whether based on assessments and/or the discounted future flow method using hypotheses in their determination, such as sales prices and industry indexes, among others. See Note 17.

- Litigation and Contingencies

Arauco and its subsidiaries are subject to certain litigation proceedings. Future impact on Arauco’s financial condition derived from such litigations is estimated by management, in collaboration with its legal advisors. Arauco applies judgment when interpreting the reports of its legal advisors who provide updated estimates of the legal contingencies at each reporting period and/or at each time a modification is determined to be necessary. For a description of current litigations see Note 18.

c) Consolidation

The interim consolidated financial statements include all entities over which Arauco has the power to direct the relevant financial and operating activities. Subsidiaries are consolidated from the date on which control is obtained and up to the date that control ceases.

Specifically, a company controls an investee or subsidiary if, and only if, they have all of the following:

(a) power over the investee, i.e. the investor has existing rights which give it the ability to direct the relevant activities (the activities that significantly affect the investee’s returns)

(b) exposure or rights to variable returns from involvement with the investee; and

(c) the ability to use power over the investee to affect the amount of the investor’s returns.

When Arauco holds less than the majority of voting rights in a company in which it participates, it nonetheless has the power over said company - when these voting rights are enough - to grant it in practice the ability to unilaterally direct said company’s relevant activities. Arauco takes into account all facts and circumstances in order to assess if the voting rights in a company in which it participates are enough for granting it the power, including:

a) the size of the investor’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

b) potential voting rights held by the investor, other vote holders or other parties;

c) rights arising from other contractual arrangements; and

d) any additional facts and circumstances that indicate the investor has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

The Company will reevaluate whether or not it holds control of a company in which participates if the facts and circumstances indicate that changes have occurred in one or more of the three elements of control mentioned above.

16

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Consolidation of an investee shall begin from the date the investor obtains control of the investee and cease when the investor loses control of the investee. An entity includes the income and expenses of an acquired or sold subsidiary in the consolidated financial statements from the date it gains control until the date when the entity ceases to control the subsidiary.

The profit or loss of each component of other comprehensive income is attributed to owners of the parent company and the non-controlling interest, as appropriate. Total comprehensive income is attributed to the owners of the parent company and non-controlling interests even if the results of the non-controlling interest have a deficit balance.

If a subsidiary uses accounting policies other than those adopted in the consolidated financial statements for transactions and other events in similar circumstances, appropriate adjustments are made to the interim consolidated financial statements of subsidiaries in order to ensure compliance with Arauco’s accounting policies.

All intercompany transactions and unrealized gains and losses from subsidiaries have been fully eliminated from consolidated financial statements and non-controlling interest is presented in the interim consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

The interim consolidated financial statements at the end of this period include the assets, liabilities, income and expenses of the subsidiaries shown in Note 13.

Certain consolidated subsidiaries have Brazilian Real, Argentine Pesos, Canadian Dollars    and Chilean Pesos as their functional currencies. For consolidation purposes, the financial statements of those subsidiaries have been prepared in accordance with IFRS and translated into the presentation currency as indicated in Note 1 (e) (ii).

A parent company will present non-controlling interests in the interim consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

d) Segments

Arauco has defined its reportable segments according to its business areas, based on the products and services sold to its customers. This definition is consistent with the management, resource allocation and performance assessment made by key personnel responsible for making relevant decisions related to the Company’s operation. The Chief Operating Decision Maker (CODM) is the Chief Executive Officer who is responsible for making these decisions and it is supported by the Corporate Managing Directors of each segment.

Based on the aforementioned process, the Company has established reportable segments according to the following business units:    

• Pulp

• Wood products

• Forestry

Refer to Note 24 for detailed financial information by reportable segment.

17

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

e) Functional currency

(i) Functional currency

All items in the financial statements of Arauco and each of its subsidiaries, associates and jointly controlled entities are measured using the currency of the primary economic environment in which each entity operates (the functional currency). The interim consolidated financial statements are presented in U.S. dollars, which is Arauco’s functional and presentation currency.

(ii) Translation to the presentation currency of Arauco

For the purposes of presenting interim consolidated financial statements, assets and liabilities of Arauco’s operations in a functional currency different from Arauco’s are translated into U.S. dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange rate differences are recognized in other comprehensive income and accumulated in “Other reserves” within–equity.

(iii) Foreign Currency Transactions

Transactions in currencies other than the functional currency are recognized at the exchange rates prevailing at the dates of the transactions. Profit or loss on transactions in currencies other than the functional currency resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognized in the statements of profit or loss, except those which are recorded in other comprehensive income and accumulated in equity such as cash flows hedging derivatives.

f) Cash and cash equivalents

Cash and cash equivalents include cash-in-hand, deposits held on demand at banks and other short term highly liquid investments with an original maturity of three months or less and which are subject to an insignificant risk of changes in value.

g) Financial Instruments

Financial assets

Initial classification

Arauco classifies its financial assets into the following categories: fair value through profit or loss, amortized cost, and Fair Value through other comprehensive income.

The classification is based on the business model used to manage the assets and the characteristics of their contractual cash flows.

Management determines the classification of its financial assets upon their initial registration.

18

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

(a) Financial assets at fair value through profit or loss: these instruments are initially measured at fair value. Net income and losses, including any income from interests or dividends, are registered in the profit or loss of the period. Financial assets are classified in the category of financial assets at fair value through profit or loss when they are maintained for negotiation or designated in their initial registration as assets at fair value through profit or loss. A financial asset can be classified in this category if it is acquired mainly for the purposes of being sold in the short-term. Gain or losses of assets held for negotiations are registered in the consolidated statements of Profit or Loss, and the related interest is registered independently as financial income. Derivatives are classified as acquired for negotiation also unless they are designated as hedging instruments.

(b) Assets measured at amortized cost: they are initially registered at the fair value of the transaction, plus or minus the transaction costs directly attributable to the issuance of the financial asset or financial liability. The financial asset is maintained within a business model, the objective of which is to maintain financial assets to obtain contractual cash flows and the contractual conditions of the asset give rise, on specified dates, to cash flows that are solely payments of principal and interests (“SPPI”) over the amount of the outstanding principal.

(c) Financial assets at fair value through other comprehensive income: these instruments are initially measured at fair value, with gain or losses then reclassified to profit or losses in the period when accounts are written off. Financial instruments of this category meet the “SPPI” criterion, and they are maintained within Arauco’s business model, both for the collection of cash flows and for their sale.

Subsequent measurement

Financial instruments are subsequently measured at “Fair value through profit or loss”, Amortized Cost or Fair Value through other comprehensive income.

The classification is based on two criteria: i) the Company’s business model for the management of financial instruments, and ii) whether the contractual cash flows related to the financial instruments represent “Solely Payments of Principal and Interests”.

a) Fair value through profit or loss: these instruments are subsequently measured at fair value. Net earnings and losses, including income from interests and dividends, are registered as profits or losses for the period. These instruments are held for negotiation and they are mainly acquired to be sold in the short term. Derivatives are also classified as held for negotiation, unless they are registered as hedging instruments. Financial instruments of this type are classified as Other Current and Non-Current Financial Assets. They are subsequently valuated by determining their fair value, registering changes in value in the Other Comprehensive Income, in the items of Financial Income or Financial Costs.

b) Financial assets measured at amortized cost: These instruments are subsequently measured at amortized cost minus accumulated amortizations, using the effective interest method and adjusted by lower loss allowance and volume discounts, in the case of financial assets. Financial income and expenses, foreign exchange income and losses, and impairment are registered in results. Any earnings or losses due to initial or subsequent reductions of the value of the asset are registered in the statement of profit or loss of the period. Loans and receivables are non-derivative financial instruments with fixed or determinable payments not traded in any active market. They are registered at amortized cost, registering accrued conditions directly in profit or loss.

19

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

c) Financial assets at fair value through other comprehensive income: these instruments are subsequently measured at fair value. Income from interest is calculated using the effective interest method, foreign exchange income and losses and impairment are registered in profit or loss. Other net earnings and losses are registered in other comprehensive income. In the case of initial or subsequent reductions of the value of the assets, accumulated earnings and losses are reclassified to profit or loss.

Arauco measures accumulated losses in a quantity equivalent to expected credit losses during the lifespan. Expected credit losses are based on contractual cash flow differences based on the allowance of each contract and the flows that Arauco expects. The difference is then discounted based on an approximation of the asset’s original effective interest rate. The asset’s carrying value is reduced as the allowance is used, and the loss is recognized in sales expenses in the financial statements. When an account receivable cannot be collected, it is regularized against the allowance account for receivables. Subsequent recoveries of previously impaired amounts are recognized as a debit in sales expenses.

Derivative financial instruments are explained in Note 1 h)

Financial liabilities

Arauco classifies its financial liabilities as follows: fair value through profit or loss, derivatives designated as effective hedging instruments and amortized costs.

Management determines the classification of its financial liabilities upon initial recognition. Financial liabilities are derecognized when the obligation is cancelled, settled or expired. When an existing financial liability is replaced with another of the same provider under substantially different terms, or where the terms of an existing liability are substantially amended, such exchange or modification is treated as a write-off of the original liability, with a new liability being recognized, and the difference between the respective carrying amounts is recognized in the statement of profit or loss.

Financial liabilities are initially recognized at fair value, and in the case of loans, they include the costs directly attributable to the transaction. The subsequent measurement of the financial liabilities depends on their classification:

Financial Liabilities at fair value through profit or loss

Financial liabilities are included in the category of financial liabilities at fair value through profit or loss when they are held for trading or originally designated at fair value through profit or loss. Income and losses from liabilities held for trading are recognized in profit or loss. This category includes non-designated derivatives for hedging accounting.

Financial Liabilities at Amortized Cost

Other financial liabilities are subsequently valued at their amortized cost based on the effective interest rate method. The amortized cost is calculated taking into account any premium or acquisition discount, and includes the costs of transactions that are an integral part of the effective interest rate. This category includes Commercial Accounts Payable and Other Accounts Payable, as well as the loans included in Other Current and Non-Current Financial Liabilities.

20

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

h) Derivative financial instruments

(i) Derivative Financial Instruments - The Company enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including foreign exchange forward contracts, interest rate swaps, currency swaps and zero cost collar contracts. The Company’s policy is to enter into derivatives contracts only for economic hedging purposes and there are no instruments with speculation objectives.

Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently re-measured at fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss unless the derivative is designated as a hedging instrument and complies with hedge accounting requirements of IAS 39, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

(ii) Embedded derivatives - The Company assesses the existence of embedded derivatives in financial instrument contracts. Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the host contracts and the contracts are not measured at FVTPL as a whole. Arauco has determined that no embedded derivatives currently exist.

(iii) Hedge accounting - The Company designates certain hedging instruments as either fair value hedges or cash flow hedges.

At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, Arauco documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk.

-Fair Value Hedges - Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognized in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

-Cash flow hedges - The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading of cash flow hedging reserve. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss, and is included in the Finance costs line item in the consolidated statement of profit or loss. Amounts previously recognized in other comprehensive income are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item.

21

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss recognized in other comprehensive income and accumulated in equity at that time remains in equity and is recognized when the forecasted transaction is ultimately recognized in profit or loss. When a forecasted transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in profit or loss.

i) Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted average cost method.

The cost of finished and in process products includes the cost of raw materials, direct labor, other direct costs and manufacturing overhead expenses.

Initial costs of harvested wood are determined at fair value less cost of sale at the point of harvest.

Biological assets are transferred to inventories when forests are harvested.

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

When market conditions result in the production costs of a product exceeding its net realizable value, the inventories are written-down to their net realizable value. This write-down also includes obsolescence amounts resulting from slow moving inventories and technical obsolescence.

Spare parts that will be consumed in a period of less than twelve months are presented in inventories and recognized as an expense when they are consumed.

22

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

j) Non-current assets held for sale

The Group classifies certain property, plant and equipment, intangible assets, investments in associates and disposal groups (groups of assets to be sold together with their directly associated liabilities) as non-current assets held for sale which as of the date of the statements of financial position are the subject of active sale efforts which are estimated to be highly probable. Non-current assets held for sale are presented separately from the other assets in the balance sheet.

These assets or disposal groups are measured at the lower of the carrying amount or the fair value less the costs to sell, and are no longer depreciated or amortized from the time they are classified as non-current assets held for sale.

k) Business Combinations

Arauco applies the acquisition method to account for a business combination. This method requires the identification of the acquirer, determination of the acquisition date, recognition and measurement of the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree; and recognition and measurement of goodwill or a gain from a bargain purchase. Identifiable assets acquired and liabilities assumed and any contingent liabilities in a business combination are initially measured at fair value at the acquisition date, except:

-deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12 Income Taxes and IAS 19 respectively;

-liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 3 at the acquisition date; and

-assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with such standard.

Acquisition-related costs are accounted for as expenses when they are incurred, except for costs to issue debt or equity securities which are recognized in accordance with IAS 32 and IFRS 9.

A parent will present non-controlling interests in the consolidated statement of financial position within equity, separately from the equity of the owners of the parent company.

Changes in the ownership interest of a parent in its subsidiary that do not result in a loss of control are treated as equity transactions. Any difference between the amount by which non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the parent company. No adjustment is made to the carrying amount of goodwill, neither gains nor losses are recognized in the statement of profit or loss.

23

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may initially be measured either at fair value or at the present ownership instruments’ proportionate share of non-controlling interests, in the recognized amounts of the acquirer’s identifiable net assets. The choice is made on a transaction-by-transaction basis.

Arauco measures the fair value of the acquired company in the business combination achieved in each stage (“step acquisition”), recognizing the effects of remeasurement of previously held equity in the acquiree in the statements of profit or loss.

If the initial accounting for a business combination is not completed by the end of the reporting period in which the combination occurs, Arauco reports preliminary amounts for the items for which the accounting is incomplete. During the measurement period (no more than one year), these preliminary amounts are retrospectively adjusted, or additional assets or liabilities are recognized to reflect new information about facts and circumstances that existed at the acquisition date, if known, would have affected the amounts recognized at that date.

Business combinations that are under common control transactions are accounted using as a reference the pooling of interest. Under this method, assets and liabilities related to the transaction carry over the previous carrying values. Any difference between assets and liabilities included in the consolidation and the consideration transferred, is accounted in equity.

l) Investments in associates and joint arrangements

Associates are entities over which Arauco exercises significant influence, but not control. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

Joint arrangement is defined as an entity over which there is joint control, which exists only when the decisions about strategic of activities, both financial and operational, require the unanimous consent of the parties sharing control.

Investments in joint arrangements are classified as a joint venture or as a joint operation. A joint operation is a joint arrangement in which the parties that have joint control of the arrangement (i.e. joint operators) have rights to the assets and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement in which the parties that have joint control of the arrangement (i.e., participants in a joint venture) have rights to the net assets of the arrangement.

Investments in associates and joint ventures are accounted for using the equity method and are initially recognized at cost. Their carrying amount is increased or decreased to recognize the portion corresponding to the statement of profit or loss or to the statement of comprehensive income. Dividends received are recognized by deducting the amount received from the carrying amount of the investment. Arauco’s investment in associates includes goodwill (both net of any accumulated impairment loss).

The investments in joint operations are recognized through consolidation of assets, liabilities and results of operations in relation to Arauco’s ownership percentage.

Investments in associates and joint ventures are presented in the consolidated statement of financial position in the line item “Investments accounted for using equity method”.

24

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

If Arauco’s share of losses of an associate or joint venture equals or exceeds its interest in the associate or joint venture, Arauco discontinues recognizing its share of further losses. After Arauco’s carrying value in the investee is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that Arauco has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture. If the associate or joint venture subsequently reports profits, Arauco resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

m) Intangible assets other than goodwill

After initial recognition, intangible assets with finite useful lives are carried at cost less any accumulated amortization and impairment losses.

Amortization of an intangible asset with a finite useful life is allocated over the asset’s useful life. Amortization begins when the asset is available for use, i.e., when it is in the location and condition necessary for it to be capable of operating in the manner intended by management.

(i) Computer Software

Computer software licenses are capitalized in terms of the costs incurred to acquire and make them compatible with existing software. These costs are amortized over the estimated useful lives of the software.

(ii) Water Rights, Easements and Other Rights

This item includes water rights, easements and other acquired rights recognized at historical cost which have indefinite useful lives as there is no foreseeable limit to the period over which these assets are expected to generate future cash flows. These rights are not amortized, but are tested for impairment at least annually, or when there is any indication that the assets might be impaired.

(iii) Customers and trade relations with customers

Correspond to the valuation over the time of the established relationship with customers, from the sale of products and services through its sales team. These relations will materialize in sales orders, which generate revenue and cost of sales. The useful life has been determined to be 15 years.

25

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

n) Goodwill

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquired company, and the fair value of the acquirer’s previously held equity interest in the acquired company (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If the total of consideration transferred, non-controlling interest recognized and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly in the statements of profit or loss.

Goodwill is not amortized but tested for impairment on annual basis.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For purposes of impairment testing, goodwill in a business combination is allocated as of the acquisition date to the cash generating unit or a group of cash generating units expected to benefit from the synergies of the combination irrespective of whether other assets or liabilities of the acquired company are allocated to those units or group of units.

The goodwill generated on acquisitions of foreign companies, is expressed in the functional currency of such foreign company.

Goodwill recognized for the acquisition of the subsidiary Arauco do Brasil S.A. whose functional currency is the Brazilian Real, is translated into U.S. Dollars at the closing exchange rate.

26

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

o) Property, Plant and Equipment

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. The cost includes expenditures that are directly attributable to the acquisition of the assets.

Subsequent costs, such as improvements and replacement of components, are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to Arauco and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized from property, plant and equipment. All other repairs and maintenance costs are expensed in the period in which they are incurred.

Arauco capitalizes borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets as part of the cost of those assets, until the assets are ready for their intended use (See Note 12).

Depreciation is calculated by components using the straight-line method.

The useful lives of the items of property, plant and equipment is estimated according to the expected use of the assets. The residual values and useful lives of assets are reviewed and adjusted, if appropriate, annually.

p) Leases

Arauco applies IFRIC 4 to assess whether an arrangement is, or contains, a lease. Leases of assets in which Arauco substantially holds all the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.

Finance leases are initially recognized at the lower of the fair value at the inception of the lease of the leased property and the present value of the minimum lease payments.

When assets are leased under a finance lease, the present value of lease payments are recognized as financial accounts receivable. Finance income, which is the difference between the gross receivable and the present value of such amount, is recognized as the interest rate of return.

Leases in which substantially all risks and rewards are not transferred to the lessee are classified as operating leases. Payments under operating leases (net of any incentives received from the lessor) are recognized as an expense on a straight-line basis over the lease term.

Arauco evaluates the economic nature of the contracts that grant the right to use certain assets, for the purposes of determining the existence of implied leases. In these cases, the Company separates - at the beginning of the contract, and based on relative reasonable values - payments and considerations associated with the lease, from the rest of the elements incorporated to the contract.

27

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

q) Biological Assets

IAS 41 requires that biological assets, such as standing trees, are measured at fair value less cost to sell in the statement of financial position. Forestry plantations are accounted for at fair value less costs to sell, based on the presumption that fair values of these assets can be measured reliably.

The measurement of forestry plantations is based on discounted cash flow models whereby the fair value of the biological assets is determined using estimated future cash flows from continuing operations calculated using our sustainable forest management plans and including the estimated growth of the forests. This valuation is performed on the basis of each identifiable farm block and for each type of tree.

The measurement of new forestry plantations made during the current year is made at cost, which corresponds to the fair value at that date. After twelve months, the valuation methodology used is that explained in the preceding paragraph.

Biological assets shown as current assets correspond to those forestry plantations that will be harvested in the short term.

Biological growth and changes in fair value of forestry plantations are recognized in the line item “Other income” in the consolidated statement of profit or loss.

r) Income taxes and deferred taxes.

The tax liabilities are recognized in the interim consolidated financial statements based on the determination of taxable income for the year and calculated using the tax rates in force in the countries where Arauco operates.

Deferred income tax is recognized using liability method, on the temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated annual accounts. Deferred income tax is determined using tax rates contained in laws adopted as of the date of the financial statements and that are expected to be applicable when the related deferred tax asset is realized or the deferred income tax liability is settled.

The goodwill arising on business combinations does not give rise to deferred tax.

The deferred tax assets and tax credits are generally recognized for all deductible temporary differences to the extent that it is probable that future taxable profit will be available against which those deductible temporary differences can be utilized.

28

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

s) Provisions

Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and a reliable estimate can be made of the amount of the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period.

t) Revenue recognition

Revenues are recognized when Arauco has satisfied its performance obligations through the transfer of committed goods and services to the customer and it has no right to dispose of the assets, nor effective control of such good or services rendered.

(i) Revenue recognition from the Sale of Goods

Revenue from the sale of goods is recognized when Arauco has transferred to the buyer the significant risks and rewards of ownership of the committed goods, when the amount of revenue can be reliably measured, when Arauco does not retain any managerial involvement over the goods sold and when it is probable that the economic benefits associated with the transaction will flow to Arauco and the costs incurred in respect of the transaction can be measured reliably.

Sales are recognized in terms of the price agreed to in the sales contract, less any volume discounts and estimated product returns at the date of the sale. There is no significant financing component given that receivables from sales are collected within a short period, which is in line with market practices.

The structure for recognizing revenue from export sales is based on the 2010 Incoterms, which are the official rules for the interpretation of commercial terms issued by the International Chamber of Commerce.

The main Incoterms used by Arauco are the following:

“CFR (Cost and freight)”, where the company bears all costs including main transportation, until the products arrives at its port of destination. The risk is transferred to the purchaser once the products have been loaded onto the vessel, in the country of origin.

“CIF (Cost Insurance & Freight)”, where the Company organizes and pays for external freight services and some other expenses. Arauco is no longer responsible for the products once they have been delivered to the ocean carrier company. The point of sale is the delivery of the products to the carrier chartered by the seller.

(ii) Revenue recognition from Rendering of Services

Revenue from the rendering of services is recognized as long as the performance obligation have been satisfied and when the outcome of a transaction can be reliably estimated.

29

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Revenue is recognized considering the stage of completion of the transaction at the date of the reporting period, when Arauco has the enforceable right of payment from the rendering of the services.

Arauco mainly provides power supply services which are transacted principally in the spot market of the Sistema Eléctrico Nacional (SEN) (“National Electrical System”). According to current regulations, the prices on that market called “Marginal Costs” are calculated by the Coordinador Eléctrico Nacional (CEN) (“National Electrical Coordinator”) and are generally recognized in the period in which the services are rendered.

Electrical power is generated as a by-product of the pulp and wood process and is a complementary business to it, which is initially supplied to the group’s subsidiaries and any surplus is sold to the SEN.

Arauco provides other non-core services such as port services and pest control whose revenues are derived from fixed price service contracts are recognized considering the stage of completion of the services rendered at the date of reporting, generally during the period of the service contract on a straight-line basis over the term of the contract.

Revenues from reportable segments mentioned in Note 24 are measured in accordance with the policies indicated in the preceding paragraphs.

Revenues from inter-segment sales (which are made at market prices) are eliminated in the interim consolidated financial statements.

u) Minimum dividend

Article No. 79 of the Chilean Corporations Law states that, unless otherwise unanimously agreed by the shareholders, corporations must distribute annually at least 30% of net income for the current year as cash dividend to shareholders determined in proportion to their shares or in the proportion established in the by-laws for preferred shares, if any, except where necessary to absorb accumulated losses from prior years.

The General Shareholders’ Meeting of Arauco agreed to distribute annual dividends at 40% of net distributable income, including an interim dividend to be distributed at year end. Dividends payable are recognized as a liability in the financial statements in the period when they are declared and approved by the Arauco’s shareholders or when arises the corresponding present obligation based on existing legislation or distribution policies established by the Shareholders’ Meeting.

The dividends payable provision is registered for 40% of the liquid distributable profit and against a lower equity, based on the yearly resolution of the Shareholders’ Meeting.

Dividends payable are presented in the line item “Other current non-financial liabilities” in the consolidated statement of financial position.

v) Earning per share

Basic earnings per share are calculated by dividing the net profit for the period attributable to the parent company by the weighted average number of ordinary shares outstanding during the period, excluding the average number of shares in the Company held by a subsidiary, if such circumstance exists. Arauco has not performed any type of transaction with a potential dilutive effect that would cause diluted earnings per share to be different from basic earnings per share.

30

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

w) Impairment

Non-financial Assets

The recoverable amount of property, plant and equipment and other long-term assets with finite useful lives are measured whenever there are any circumstances indicating that the assets have to recognize an impairment loss. Among the circumstances to consider as evidence of impairment are significant declines in the assets’ market value, significant adverse changes in the technological environment, obsolescence or physical damages of assets and changes in the manner in which the asset is used or expected to be used). Arauco evaluates at the end of each reporting period whether there is any evidence of the indications above mentioned.

A previously recognized impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount however a reversal of an impairment loss shall not exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.

For the purposes of assessing impairment losses, assets are grouped at the lowest level for which there is identifiable cash flows separately for each cash-generating unit. Non-financial assets, other than goodwill, which had recognized an impairment loss, are reviewed at the end of each reporting period whether there are any circumstances indicating that an impairment loss previously recognized may no longer exists or has decreased.

“Cash-generating units” are the smallest identifiable groups of those cash inflows that are largely independent of the cash inflow from other assets or groups of assets.

Goodwill

Goodwill and intangible assets with indefinite useful life are tested annually for impairment or whenever circumstances indicate it. The recoverable amount of an intangible asset is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognized whenever the carrying amount exceeds the recoverable amount.

A cash-generating unit, for which goodwill has been allocated, is tested for impairment annually or more frequently when there are circumstances indicating that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to other assets pro rata based on the carrying amount of each asset in the unit. Any impairment loss of goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

Goodwill is allocated to cash-generating units for impairment testing purposes. The allocation is made between cash-generating units or groups of cash generating units expected to benefit from the synergies of the combination.

Financial Assets

At the end of each reporting period, an assessment is performed in order to identify whether there is any objective evidence that a financial asset or a group of financial assets may have been impaired.

31

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

An allowance for doubtful accounts is established based on a measurement of expected losses using a simplified approach.

The allowance for doubtful accounts is measured as the difference between the carrying amount of receivables and the present value of estimated future cash flows. The carrying amount of the receivable is reduced through the use of the allowance. If the impairment loss decreases in later periods, it is reversed either directly or by adjusting the provision for doubtful accounts, with effect in profit or loss.

x) Employee Benefits

Arauco constitutes labor obligations for severance payable in all circumstances for certain of its employees with at least 5 years of work in the Company, based on the terms of the staff’s collective and individual bargaining agreements.

The related provision is an estimate of the years of service to be recognized as a future labor obligation liability, in accordance with contracts between Arauco and its employees and pursuant to actuarial valuation criteria for this type of liability. This post-employment benefit is considered a defined benefit plan.

The main factors considered for calculating the actuarial value of severance obligation for years of service are employee turnover, salary increases and life expectancy of the workers included in this benefit.

Actuarial gains and losses are recognized in other comprehensive income in the year they are incurred.

These obligations are related to post-employee benefits in accordance with current standards.

y) Employee Vacations

Arauco recognizes the expense for employee vacation according to labor legislation in each country on an accrual basis.

This obligation is presented in the line item “Trade and Other current payables” and “Trade and Other non-current payables” depending on their respective maturities in the consolidated statements of financial position.

32

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

z) Recent accounting pronouncements

a) Standards, interpretations and amendments that are mandatory for the first time for annual periods beginning on January 1, 2018:

Standards and    interpretations	Content	Mandatory application for annual periods   beginning on or after
IFRS 9	Financial Instruments Supersedes IAS 39. This final version includes requirements for the classification and measurement of financial assets and liabilities and introduces an ‘expected credit loss’ model for the measurement of the impairment. Hedge accounting part was included in IFRS 9 published at November 2013.	January 1, 2018
IFRS 15	Revenue from Contracts with Customers Provides a single, principles based five-step model to be applied to all contracts with customers. The principles include information related to nature, amount, opportunity and uncerntainty of the revenue and cash flows from contracts with customers.	January 1, 2018
IFRIC 22	Transactions in Foreign Currency and Anticipated Considerations Applies to a transaction in foreign currency (or partially in foreign currency) when an entity recognizes a non-financial asset or a non-financial liability arising from the payment or collection of an anticipated consideration, before recognizing the related asset, expense, or income.	January 1, 2018

Amendments and    improvements	Content	Mandatory application for annual periods   beginning on or after
IFRS 1	First-time Adoption of International Financial Reporting Standards Deletes the short-term exemptions for first time adopters regarding to IFRS 7, IAS 9 and IFRS 10.	January 1, 2018
IFRS 2	Share-based payment Clarifies the measurement of cash settled share-based payment transactions and the accounting for amendments that change such payments to equity instruments.	January 1, 2018
IFRS 15	Revenue from contracts with customers. Introduces clarifications to the guidelines and examples related to the transition towards the new rule.	January 1, 2018
IFRS 4	Insurance contracts Introduces two approaches: overlap and temporary exemption of IFRS 9.	January 1, 2018
IAS 40	Investment properties Clarifies the requirements needed to transfer to, or from, investment properties.	January 1, 2018
IAS 28	Investments in associates and joint ventures Measurement of the investments in associates and joint ventures at fair value.	January 1, 2018

33

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

IFRS 9 - Financial Instruments.

IFRS 9 came into force on January 1, 2018, replacing IAS 39, and its application has not given rise to significant impact on Arauco’s Consolidated Financial Statements. The Company carried out a detailed assessment of the three aspects of the standard and its impact on the interim consolidated financial statements, which can be summarized as follows:

i) Classification and measurement: as required by IFRS 9, Arauco changed its classification method for financial assets based on two concepts: the characteristics of the financial assets’ contractual cash flows and of Arauco’s business model, the purpose of which is achieved through the collection of contractual cash flows and the sale of financial assets. Under this new method the four classification categories of IFRS 39 were replaced with the following:

- Amortized cost, where the financial assets are kept in a business model the purpose of which is the generation of contractual cash flows;

- Fair value through other comprehensive income, where the financial assets are kept in a business model the purpose of which is achieved by generating contractual cash flows and selling financial assets;

- Fair value through profit or loss, a residual category which comprises financial instruments that are not kept under any of the business models referenced above, including those kept for negotiation and those designated at fair value in their initial recognition.

With regard to the measurement of financial liabilities, IFRS 9 retains to a great extent the prior accounting treatment of IAS 39, with limited amendments, under which the majority of these liabilities are measured at amortized cost, thereby enabling the designation of a financial liability at fair value with changes in results, provided that certain criteria are met. However, the standard introduced new provisions for liabilities designated at fair value through profit or loss, by virtue of which under certain circumstances the changes in the fair value related to the variation of the “own credit risk” are recognized in other comprehensive income.

Management reviewed and assessed Arauco’s financial assets as of January 1, 2018, based on the hitherto prevailing events and circumstances, and concluded that the new classification requirements do not have an impact on the accounting of its financial assets. The loans and the accounts receivable are maintained in order to obtain the contractual cash flows that only represent the payment of principal and interest; therefore, the criteria for them to be measured at amortized cost under IFRS 9, are fulfilled. Regarding the impairment of the financial assets, IFRS 9 requires an expected credit losses model, as opposed to the incurred loss model set forth by IAS 39. This means that, under IFRS 9, impairments are recorded, generally, earlier compared with the previous model. The new impairment model is applied to the financial assets measured at amortized cost or measured at their fair value through other comprehensive income, except for investments in equity instruments. Impairment provisions are measured based on:

- The expected credit losses for the upcoming 12 months; or

- The expected credit losses during the entire lifespan of the asset, if on the date of submission of the Consolidated Financial Statements, a significant increase in the credit risk of a financial instrument were to occur, as from the initial recognition thereof.

34

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

IFRS 9 also establishes a simplified approach to measure the correction of values for losses at a sum equal to the expected credit loss during the lifespan of the asset for commercial accounts receivable, contractual assets, or accounts receivable for leases. Arauco chose to apply this policy for the aforementioned financial assets.

ii) Hedging accounting

IFRS 9 also introduced a new model for hedging accounting, with the purpose of aligning accounting more closely with the risk management activities of the companies and of establishing an approach that would be more principle-based. The new approach allows for an improved reflection of the risk management activities in the financial statements, allowing for more elements to be eligible as hedged elements: risk component of non-financial items, net positions and aggregate exposures (in other words, a combination of a non-derivative exposure and a derivative). The most significant changes regarding the hedging instruments, when compared with the hedging accounting method employed under IAS 39, pertains to the possibility of deferring the temporary value of an option, the forward points of forward contracts, and the difference of the monetary base in other comprehensive income, until the time when the hedged element has an impact on results. IFRS eliminated the quantitative requirement from the effectiveness tests envisaged under IAS 39, whereby the results had to be within the 80%-125% range, thus allowing for the evaluation of the efficacy to be aligned with the management of the risk through the demonstration of the existence of an economic ratio between the hedging instrument and the hedged item, while also allowing the possibility of rebalancing the hedging ratio if the risk management objective remains unaltered. Nevertheless, retrospective inefficacy must still be valuated and recognized. Arauco applied the new requirements of IFRS 9 as of the date of the adoption of the same, that is to say, as of January 1, 2018.

The application of IFRS has had the following initial impacts as of January 1, 2018, in Arauco’s Consolidated Financial Statements:

Hedging assets net
	ThU.S.$
Closing balance at December 31, 2017 - calculated under IAS 39		52,057
Amounts restated through reserves		(2,627	)
Opening balance at January 1, 2018 - under IFRS 9		49,430
Loss allowance for trade receivables
	ThU.S.$
Closing loss allowance at December 31, 2017 - calculated under IAS 39		(9,971	)
Amounts restated through retained earnings		(1,956	)
Closing loss allowance at January 1, 2018 - under IFRS 9		(11,927	)

IFRS 15 – Revenue from Contracts with Customers.

As from January 1, 2018, Arauco has decided to apply IFRS 15 using the modified retrospective method, recognizing the accumulated effect of the initial application as an adjustment to the opening balance of the retained earnings of year 2018. However, no significant effects impacting Arauco’s Consolidated Financial Statements were identified.

This standard requires more detailed disclosures than those required under the previous current standards, with the purpose of supplying more complete information regarding the nature, amounts, schedule and certainty of the income and cash flows derived from the contracts with clients.

35

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

In addition to the submission of more extensive disclosures regarding Arauco’s income transactions, the application of IFRS 15 has not had any impact upon Arauco’s financial position or financial performance. During 2018, the Arauco Group carried out an implementation project, in order to identify and measure the potential impacts of applying IFRS 15 to its consolidated financial statements. This project identified all of the income flows from Arauco’s ordinary activities, the knowledge of the business’s traditional practices, a thorough evaluation of each type of contract with clients, and the determination of the registration methodology for this income under the current rules. A special evaluation was carried out regarding the contracts that contain key aspects of IFRS 15 and certain features that are of particular interest for Arauco, such as: identification of contractual obligations, contracts with multiple obligations and moment of the recognition, contracts with a variable consideration, significant financing components, principal versus agent analysis, existence of warranties for type of service, and capitalization of the costs of obtaining and performing a contract. As mentioned in this Note 1, Arauco’s main activity is the production and sale of products related to the forestry and timber industry. Considering the nature of the goods and services that are being offered as well as the aforementioned characteristics of the income flows, Arauco did not identify impacts over the consolidated financial statements at the moment of initially applying IFRS 15, that is, as of January 1, 2018. The type of revenue and acknowledgments are described in Notes 9 and 24.

b) Standards, interpretations and amendments, the application of which is not yet mandatory, which have not been adopted in advance:

Standards and    interpretations	Content	Mandatory application for annual periods   beginning on or after
IFRS 16	Leases The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value.	January 1, 2019
IFRIC 23	Uncertain tax positions It clarifies the method for applying the acknowledgment and measurement requirements of IAS 12 when there is uncertainty regarding the fiscal treatments.	January 1, 2019
IFRS 17	Insurance Contracts Supersedes IFRS 4. It changes mainly the accounting for insurance contracts and investments contracts.	January 1, 2021
Amendments and    improvements	Content	Mandatory application for annual periods   beginning on or after
IFRS 10 y IAS 28- Amendments	Sale or Contribution of assets among an Investor and its Associates or Joint Ventures.	Indeterminate
IAS 19	Employee Benefits Prescribe the accounting and disclosure for employee benefits, requiring an entity to recognise a liability where an employee has provided service and an expense when the entity consumes the economic benefits of employee service.	January 1, 2019

36

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

IAS 28	Investments in associates and joint ventures It clarifies that an entity applies IFRS 9 Financial Instruments to long-term interests in an associate or joint venture that form part of the net investment in the associate or joint venture but to which the equity method is not applied.	January 1, 2019
IFRS 9	Financial instruments Allows assets to be measured at amortised cost.	January 1, 2019
IFRS 3	Business Combinations Clarifies that when an entity obtains control of a business that is a joint operation, it is a business combination achieve by steps.	January 1, 2019
IFRS 11	Joint Arrangements Clarifies that when an entity obtains joint control of a business that is a joint operation, the entity does not remeasure previously held interests in that business.	January 1, 2019
IAS 12	Income taxes Clarifies the income tax consequences of dividends from financial instruments at amortized cost should be recognized according to the past transactions or events that generated distributable profits.	January 1, 2019
IAS 23	Borrowing Costs Clarifies that if any specific borrowing remains outstanding after the related asset is ready for its intended use or sale, that borrowing becomes part of the general borrowings.	January 1, 2019

According to the performed evaluations, the adoption of the other standards, amendments and interpretations described above will not have a significant impact on Arauco’s Consolidated Financial Statements during its initial application period.

IFRS 16 - Leases includes significant changes to lesee accounting, by requiring a similar treatment than that of financial leases for all the leases that are currently classified as operational with an effective term exceeding 12 months. This means, in general terms, that it will be necessary to acknowledge an asset that represents the right of use over the goods that are subject to operational leasing agreements as well as a liability, equal to the present value of the payments associated to the agreement. Regarding the effects over the results, the payment of monthly leases shall be replaced by the depreciation for the asset’s right of use and the acknowledgement of a financial expense.

Arauco is analyzing this standard in order to determine the effects that it may have over the Consolidated Financial Statements, covenants and other financial indicators.

NOTE 2. ACCOUNTING POLICIES, CHANGES IN ACCOUNTING ESTIMATES

Changes to accounting policies

Arauco applied IFRS 15 “Revenue from Contracts with Customers” and IFRS 9 “Financial instruments” for the first time. These new standards require an assessment of the impacts over each of the affected accounting accounts and balances as of January 1, 2018, as part of the transition to the new accounting standards.

37

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The Company has identified the changes as a result of the application of the standards, acknowledging the accumulated effect of their initial application as a restatement of the opening balances of the retained earnings and reserves as of January 1, 2018; therefore, the financial statements as of December 31, 2017 have not been modified.

The impact of the implementation of IFRS 9 - Financial instruments, and IFRS 15 - Revenue from Contracts with Customers, is explained in note 1 z).

Changes to accounting estimates

As of June 30, 2018, there have been no changes regarding the accounting estimates for the 2018 financial year.

38

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 3. DISCLOSURE OF OTHER INFORMATION

a) Disclosure of information on Issued Capital

At the date of these interim consolidated financial statements the share capital of Arauco is ThU.S.$353,618.

100% of Capital corresponds to ordinary shares

	06-30-2018	12-31-2017
Description of Ordinary Capital Share Types	100% of Capital corresponds to ordinary shares
Number of Authorized Shares by Type of Capital in Ordinary Shares	113,159,655
Nominal Value of Shares by Type of Capital in Ordinary Shares	ThU.S.$0.0031210 per share
Amount of Capital in Shares by Type of Ordinary Shares that Constitute Capital	ThU.S.$353,618
	06-30-2018	12-31-2017
Number of Shares Issued and Fully Paid by Type of Capital in Ordinary Shares	113,159,655

b) Dividends paid

As of June 30, 2018 and 2017, no dividends were paid.

The interim dividend paid in December 2017 was equivalent to 20% of the distributable net profit calculated as of the end of September 2017 and was considered a decrease in the statements of changes in equity.

The final dividend paid each year corresponds to the difference between the 40% of the prior year distributable net profit and the amount of the interim dividend paid.

The amount of ThU.S.$189,546 (ThU.S.$ 52,629 as of June 30, 2017) presented in the statements of changes in equity correspond to the minimum dividend provision recorded for the period 2018.

In the interim consolidated statements of cash flows, the Dividends Paid line shows an amount of ThU.S.$ 114,442 as of June 30, 2018 (ThU.S.$ 60,481 as of June 30, 2017), of which ThU.S.$ 113,773 (ThU.S.$ 59,005 as of June 30, 2017) correspond to the payment of dividends of the Parent Company.

The following are the dividends paid and per share amounts during the periods 2018 and 2017:

Detail of Dividend Paid, Ordinary Shares
Dividend Paid	Final Dividend
Type of Shares for which there is a Dividend Paid	Ordinary Shares
Date of Dividend Paid	05-10-2018
Amount of Dividend	ThU.S.$113,773
Number of Shares for which Dividends are Paid	113,159,655
Dividend per Share	U.S.$1.00542

39

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Detail of Dividend Paid, Ordinary Shares
Dividend Paid	Interim Dividend
Type of Shares for which there is a Dividend Paid	Ordinary Shares
Date of Dividend Paid	12-20-2017
Amount of Dividend	ThU.S.$60,494
Number of Shares for which Dividends are Paid	113,159,655
Dividend per Share	U.S.$0.53459

Detail of Dividend Paid, Ordinary Shares
Dividend Paid	Final Dividend
Type of Shares for which there is a Dividend Paid	Ordinary Shares
Date of Dividend Paid	05-10-2017
Amount of Dividend	ThU.S.$59,005
Number of Shares for which Dividends are Paid	113,159,655
Dividend per Share	U.S.$0.52143

c) Disclosure of Information on Reserves

Other reserves comprise reserves of exchange differences on translation, reserves of cash flow hedges and other reserves. Arauco does not have any restrictions associated with these reserves.

Reserves of exchange differences on translation

Reserves of exchange differences on translation correspond to exchange differences relating to the translation of the results and net assets of Arauco’s subsidiaries whose functional currency is other than Arauco’s presentation currency.

Reserves of cash flow hedges

Reserves of cash flow hedges correspond to the portion of net gain or loss of derivative financial instruments that complies with the requirements of hedge accounting at the end of each period.

Reserve of Actuarial Losses in Defined Benefit Plans

This corresponds to changes in the present value of the obligation for defined benefits resulting from experience adjustments (the effect of the differences between the previous actuarial assumptions and the events that occurred within the context of the plan) and the effects of the changes in the actuarial assumptions.

Other reserves

This mainly corresponds to the share of other comprehensive income of investments in associates and joint ventures.

40

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Other items in the Statements of Profit or Loss

The table below sets forth other income, other expenses, finance income, finance costs and share of profit (loss) of associates and joint ventures for the periods ended June 30, 2018 and 2017 are as follows:

	January - June						April - June
	2018 ThU.S.$			2017 ThU.S.$			2018 ThU.S.$			2017 ThU.S.$
Classes of Other Income
Other Income, Total		66,459			80,948			29,227			32,616
Gain from changes in fair value of biological assets (See note 20)		51,876			67,282			22,301			24,025
Net income from insurance compensation		1,259			304			1,228			237
Revenue from export promotion		2,076			1,873			1,037			978
Lease income		1,012			2,262			299			1,228
Gain on sales of assets		6,577			4,789			1,779			2,823
Access easement		145			441			60			403
Other operating results (*)		3,514			3,997			2,523			2,922
Classes of Other Expenses by activity
Other Expenses by activity, Total		(33,619	)		(201,168	)		(16,792	)		(8,052	)
Depreciation		(239	)		(228	)		(116	)		(115	)
Legal expenses		(1,529	)		(1,977	)		(760	)		(1,127	)
Impairment provision for property, plant and equipment and others		(8,418	)		(2,731	)		(1,403	)		(1,756	)
Operating expenses related to plants stoppage		(988	)		(3,291	)		(458	)		(1,471	)
Expenses related to projects		(4,572	)		(637	)		(2,934	)		13
Loss of asset sales		(1,951	)		(2,598	)		(1,429	)		(2,034	)
Loss and repair of assets		(216	)		(3,712	)		(192	)		7
Loss of forest due to fires (**)		(629	)		(173,867	)		(620	)		4,494
Other Taxes		(8,319	)		(3,765	)		(4,983	)		(1,898	)
Research and development expenses		(1,296	)		(1,553	)		(998	)		(818	)
Fines, readjustments and interests		(536	)		(435	)		(356	)		(158	)
Others rentals no operational		(1,899	)		—			(914	)		—
Other expenses		(3,027	)		(6,374	)		(1,629	)		(3,189	)
Classes of financing income
Financing income, Total		7,345			12,317			2,563			5,904
Financial income from mutual funds - term deposits		5,032			5,637			2,658			2,939
Financial income resulting from swap - forward instruments		67			3,980			(570	)		2,135
Other financial income		2,246			2,700			475			830
Classes of financing costs
Financing costs, Total		(103,081	)		(117,617	)		(51,419	)		(57,745	)
Interest expense, Banks loans		(14,594	)		(15,517	)		(7,441	)		(7,770	)
Interest expense, Bonds		(71,592	)		(85,289	)		(35,923	)		(37,370	)
Interest expense, other financial instruments		(7,074	)		(9,211	)		(3,696	)		(8,467	)
Other financial costs		(9,821	)		(7,600	)		(4,359	)		(4,138	)
Share of profit (loss) of associates and joint ventures accounted for using equity method
Total		24,009			11,570			18,164			3,439
Investments in associates		1,523			3,125			1,352			(290	)
Joint ventures		22,486			8,445			16,812			3,729

(*) “Other operating results” includes income from interests, extraction of sand and gravel from wharfage and indemnities, among others.

(**) Loss of forest due to fires are presented net of ThU.S.$35,000 from insurance compensation as of December 2017.

41

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The analysis of expenses by nature contained in these interim consolidated financial statements is presented below:

	January - June				April - June
Cost of sales	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Timber		355,838		376,629		177,407		189,864
Forestry labor costs		332,029		301,093		173,443		151,455
Depreciation and amortization		192,343		185,497		97,320		89,871
Maintenance costs		130,622		129,507		65,543		65,519
Chemical costs		276,166		253,536		144,216		128,226
Sawmill Services		77,309		54,020		38,870		25,357
Other Raw Materials		109,720		93,743		53,067		49,241
Other Indirect costs		90,980		81,460		42,137		39,220
Energy and fuel		97,225		88,029		48,482		43,439
Cost of electricity		20,923		23,078		9,799		13,908
Wages and salaries		174,907		162,698		86,187		81,571
Total		1,858,062		1,749,290		936,471		877,671
	January - June				April - June
Distribution cost	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Selling costs		15,805		18,396		8,026		9,216
Commissions		7,627		6,483		3,912		2,974
Insurance		2,185		1,545		1,207		782
Provision for doubtful accounts		10		104		2		103
Other selling costs		5,983		10,264		2,905		5,357
Shipping and freight costs		251,900		233,733		127,279		118,903
Port services		13,859		14,832		5,967		7,540
Freights		199,277		188,469		102,171		95,302
Other shipping and freight costs		38,764		30,432		19,141		16,061
Total		267,705		252,129		135,305		128,119
	January - June				April - June
Administrative expenses	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Wages and salaries		122,467		103,342		57,289		53,275
Marketing, advertising, promotion and publications expenses		5,750		5,052		3,077		2,677
Insurances		7,437		9,232		3,809		4,584
Depreciation and amortization		13,703		14,339		6,758		6,726
Computer services		15,302		14,871		11,307		8,161
Lease rentals (offices, other property and vehicles)		7,262		7,999		3,166		4,121
Donations, contributions, scholarships		5,814		3,858		2,554		1,461
Fees (legal and technical advisors)		26,888		17,250		13,423		8,051
Property taxes, city permits and rights		9,884		9,399		5,338		5,094
Cleaning services, security services and transportation		12,658		12,461		6,212		6,029
Third-party variable services (maneuvers, logistics)		22,994		20,048		11,434		9,989
Basic services		4,941		4,087		2,461		2,024
Maintenance and repair		3,470		2,702		1,719		1,429
Seminars, courses, training materials		1,276		884		775		430
Other administration expenses		22,620		21,983		11,619		13,106
Total		282,467		247,507		140,942		127,157

42

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

e) Auditor Fees and Number of Employees (Not audited)

Auditors fees	06-30-2018 ThU.S.$		06-30-2017 ThU.S.$
Audit services		1,413		1,126
Other services
Tax services		278		407
Others		220		172
TOTAL		1,911		1,705
Number of employees	No.
		15,379		15,737

NOTE 4. INVENTORIES

Components of Inventory	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Raw materials		102,315		103,049
Production supplies		97,432		98,548
Work in progress		57,116		56,194
Finished goods		482,224		441,726
Spare Parts		174,325		168,945
Total Inventories		913,412		868,462

Inventories recognized as cost of sales at June 30, 2018 were ThU.S.$ 1,820,460 (ThU.S.$ 1,707,640 at June 30, 2017).

In order to have the inventories recorded at net realizable value at June 30, 2018, a net decrease of inventories was recognized associated with a higher provision of obsolescence of ThU.S.$491 (ThU.S.$3,831 at June 30, 2017). As of June 30, 2018, the amount of obsolescence provision is ThU.S.$29,175 (ThU.S.$28,684 at December 31, 2017).

At June 30, 2018, there were inventory write-offs of ThU.S.$851 (ThU.S.$475 at June 30, 2017).

The inventory obsolescence provision is calculated based on the sales conditions of products and age of inventory (inventory turnover).

As of the date of these interim consolidated financial statements, there are no inventories pledged as security to report.

Agricultural Products

Agricultural Products are mainly forestry products that are intended for sale in the normal course of our operations and are measured at fair value less costs to sell at the point of harvest at the end of each reporting period Agricultural products are classified as raw materials within the line item inventories.

43

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 5. CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, bank checking account balances, time deposits and mutual funds. These are short-term highly liquid investments that are readily convertible to known amounts of cash, and are subject to an insignificant risk of changes in value.

The investment objective of time deposits is to maximize the amounts of cash surpluses in the short-term. These instruments are permitted under Arauco’s Investment Policy which allows investing in fixed income securities. These instruments have a maturity of less than three months from the date of acquisition.

Arauco invests in local and international mutual funds in order to maximize the returns of cash surpluses denominated in Chilean Pesos or in foreign currencies such as U.S. Dollars or Euros. These instruments are permitted under Arauco’s Investment Policy.

As of the date of these interim consolidated financial statements, there are no amounts of cash and cash equivalents with restrictions on use.

Components of Cash and Cash Equivalents	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Cash on hand		173		148
Bank checking account balances		182,291		209,037
Time deposits		218,990		292,105
Mutual funds		170,372		73,170
Other cash and cash equivalents (*)		—		15,426
Total		571,826		589,886

(*) Applies to purchase contracts with resale commitments.

The risk classification of the mutual funds in effect as of June 30, 2018 and December 31, 2017 is shown below.    

	June 2018 ThU.S.$		December 2017 ThU.S.$
AAAfm		164,276		70,808
AAfm		6,096		2,362
Total Mutual Funds		170,372		73,170

Changes in Financial Liabilities

			Cash Flow
	Opening balance 01-01-2018 ThU.S.$		Borrowings obtained ThU.S.$		Borrowings paid ThU.S.$			Interest paid ThU.S.$			Accrued interest ThU.S.$		Inflation adjustment ThU.S.$			Non-cash movements ThU.S.$			Closing balance 06-30-2018 ThU.S.$
Borrowings from banks		858,457		284,474		(256,733	)		(12,466	)		12,434		730			(1,547	)		885,349
Hedging liabilities		5,393		—		—			(803	)		—		(137	)		8,060			12,513
Bonds and promissory notes		3,302,685		—		(11,138	)		(72,613	)		72,264		(53,705	)		2,918			3,240,411
Total		4,166,535		284,474		(267,871	)		(85,882	)		84,698		(53,112	)		9,431			4,138,273

44

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 6. INCOME TAXES AND DEFERRED TAXES

The tax rates applicable in the countries in which Arauco operates are 27% in Chile, 30% in Argentina, 34% in Brazil, 25% in Uruguay and 21% in the United States (federal tax).

On September 29, 2014, the Official Gazette enacted Law No. 20,780, which introduced various amendments to the current income tax system, as well as to other taxes in Chile. The main amendment was the establishment of an option between two tax regimes: attributed income system and the partially integrated system. One of the effects of the regime selection is that it attaches a progressive increase in the First Category Tax for the fiscal years of 2014, 2015, 2016 and 2017 onwards, increasing to 21%, 22,5%, 24% y 25%, respectively, if the Company chooses the application of an attributed income system, or an increase to 21%, 22.5%, 24%, 25.5% y 27% for the fiscal years 2014, 2015, 2016, 2017, 2018 and thereafter, if the Company chooses the application of the partially integrated system.

Subsequently, on February 28, 2016, the Official Gazette enacted Law No. 20,899, which introduced amendments to Law No. 20,780. Among the main amendments is the incorporation of certain limitations for applying to the attributed income system, and therefore Arauco’s Chilean companies must apply the general rule, that is, the partially integrated system.

On December 22, 2017, a new law was enacted in the United States that amended several articles of the Income Tax Act. The most relevant amendments of this law include the reduction of the income tax rate, from 35% as to 21% by 2018 fiscal year. This amendment generated a benefit of ThU.S.$ 17,600 for Arauco’s subsidiaries in that country as of December 31, 2017, as a result of the reduction of the net deferred liabilities generated by the reduction of the federal income tax rate.

On December 29, 2017, Law No. 27,430 was enacted in the Official Gazette of Argentina, which amended several articles of the Income Tax Act. The most relevant amendments include the reduction of the federal income tax rate from 35% to 30% by 2018 and 2019 fiscal years, and 25% by 2020. This amendment generated a benefit of ThU.S$ 62,677 for Arauco’s subsidiaries in that country as of December 31, 2017, as a result of the reduction of the net deferred liabilities generated by the reduction of the federal income tax rate.

45

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Deferred Tax Assets

The following table sets forth the deferred tax assets as of the dates indicated:

Deferred Tax Assets	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Deferred tax Assets relating to Provisions		6,000			7,433
Deferred tax Assets relating to Accrued Liabilities		8,143			11,267
Deferred tax Assets relating to Post-Employment benefits		20,233			19,276
Deferred tax Assets relating to Property, Plant and equipment		11,212			11,657
Deferred tax Assets relating to Financial Instruments		5,028			4,348
Deferred tax Assets relating to Tax Loss Carryforward		74,061			62,706
Deferred tax Assets relating to Inventories		8,158			5,941
Deferred tax Assets relating to Provisions for Income		3,880			21,354
Deferred tax Assets relating to Allowance for Doubtful Accounts		5,460			5,149
Intangible revaluation differences		8,259			10,389
Deferred tax Assets relating to Other Deductible Temporary Differences		21,541			27,364
Total Deferred Tax Assets		171,975			186,884
Offsetting presentation		(163,067	)		(178,618	)
Net Effect		8,908			8,266

Certain subsidiaries of Arauco mainly in Chile, Brazil and Uruguay, as of the date of these interim consolidated financial statements, present tax losses for which we estimate that, given the projection of future profits, will allow the recovery of these assets. The total amount of these tax losses is ThU.S.$251,579 (ThU.S.$216,397 at December 31, 2017), which are mainly originated by operational and financial losses.

In addition, as of the closing of these interim consolidated financial statements there are ThU.S.$162,857 (ThU.S.$ 167,862 at December 31, 2017) of non-recoverable tax losses from companies in Uruguay as joint operations based on the participation of Arauco and subsidiaries in USA, for which deferred tax assets have not been recognized. The estimated recovery period exceeds the expiry date of such tax losses.

Deferred Tax Liabilities

The following table sets forth the deferred tax liabilities as of the dates indicated:

Deferred Tax Liabilities	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Deferred tax Liabilities relating to Property, Plant and Equipment		846,261			860,498
Deferred tax Liabilities relating to Financial Instruments		11,501			12,684
Deferred tax Liabilities relating to Biological Assets		653,546			676,876
Deferred tax Liabilities relating to Inventory		34,851			32,580
Deferred tax Liabilities relating to Prepaid Expenses		47,526			41,600
Deferred tax Liabilities relating to Intangible		20,442			22,014
Deferred tax Liabilities relating to Other Taxable Temporary Differences		19,457			17,731
Total Deferred Tax Liabilities		1,633,584			1,663,983
Offsetting presentation		(163,067	)		(178,618	)
Net Effect		1,470,517			1,485,365

The effect of changes in current and deferred tax liabilities related to financial hedging instruments corresponds to a credit of ThU.S.$12,292 at June 30, 2018 (compared to a debit of ThU.S.$953 at June 30, 2017), which is presented net in Reserves for Cash Flow Hedges in the Consolidated Statement of changes in Equity.

46

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Reconciliation of deferred tax assets and liabilities

	Opening Balance 01-01-2018 IAS 39		Amounts restated			Opening Balance 01-01-2018 IFRS 9		Deferred tax Expenses (Income)			Deferred tax of items charged to other comprehensive income			Increase (decrease) Net exchange differences			Closing balance 06-30-2018
Deferred Tax Assets	ThU.S.$		ThU.S.$			ThU.S.$		ThU.S.$			ThU.S.$			ThU.S.$			ThU.S$
Deferred tax Assets relating to Provisions		7,433					7,433		(1,122	)		—			(311	)		6,000
Deferred tax Assets relating to Accrued Liabilities		11,267					11,267		(3,114	)		(5	)		(5	)		8,143
Deferred tax Assets relating to Post-Employment benefits		19,276					19,276		892			74			(9	)		20,233
Deferred tax Assets relating to Property, Plant and equipment		11,657					11,657		(445	)		—			—			11,212
Deferred tax Assets relating to Financial Instruments		4,348		(709	)		3,639		(641	)		2,029			1			5,028
Deferred tax Assets relating to Tax Loss Carryforward		62,706					62,706		17,774			—			(6,419	)		74,061
Deferred tax Assets relating to Inventories		5,941					5,941		2,248			—			(31	)		8,158
Deferred tax Assets relating to Provisions for Income		21,354					21,354		(17,474	)		—			—			3,880
Deferred tax Assets relating to Allowance for Doubtful Accounts		5,149					5,149		510			—			(199	)		5,460
Intangible revaluation differences		10,389					10,389		(739	)		—			(1,391	)		8,259
Deferred tax Assets relating to Other Deductible Temporary Differences		27,364					27,364		(3,571	)		—			(2,252	)		21,541
Total Deferred Tax Assets		186,884		(709	)		186,175		(5,682	)		2,098			(10,616	)		171,975
	Opening Balance 01-01-2018 IAS 39		Amounts restated			Opening Balance 01-01-2018 IFRS 9		Deferred tax Expenses (Income)			Deferred tax of items charged to other comprehensive income			Increase (decrease) Net exchange differences			Closing balance 06-30-2018
Deferred Tax Liabilities	ThU.S.$		ThU.S.$			ThU.S.$		ThU.S.$			ThU.S.$			ThU.S.$			ThU.S$
Deferred tax Liabilities relating to Property, Plant and Equipment		860,498		—			860,498		(8,456	)		—			(5,781	)		846,261
Deferred tax Liabilities relating to Financial Instruments		12,684		—			12,684		(1,182	)		—			(1	)		11,501
Deferred tax Liabilities relating to Biological Assets		676,876		—			676,876		(6,503	)		—			(16,827	)		653,546
Deferred tax Liabilities relating to Inventory		32,580		—			32,580		2,271			—			—			34,851
Deferred tax Liabilities relating to Prepaid Expenses		41,600		—			41,600		5,927			—			(1	)		47,526
Deferred tax Liabilities relating to Intangible		22,014		—			22,014		(296	)		—			(1,276	)		20,442
Deferred tax Liabilities relating to Other Taxable Temporary Differences		17,731		—			17,731		3,180			—			(1,454	)		19,457
Total Deferred Tax Liabilities		1,663,983		—			1,663,983		(5,059	)		—			(25,340	)		1,633,584

	Opening Balance 01-01-2017		Deferred tax Expenses (Income)			Deferred tax of items charged to other comprehensive income			Increase (decrease) through Business Combination		Increase (decrease) Net exchange differences			Closing balance 12-31-2017
Deferred Tax Assets	ThU.S.$		ThU.S.$			ThU.S.$			ThU.S.$		ThU.S.$			ThU.S$
Deferred tax Assets relating to Provisions		5,771		931			—			726		5			7,433
Deferred tax Assets relating to Accrued Liabilities		11,716		(405	)		—			—		(44	)		11,267
Deferred tax Assets relating to Post-Employment benefits		17,618		2,286			(673	)		—		45			19,276
Deferred tax Assets relating to Property, Plant and equipment		9,806		1,850			—			—		1			11,657
Deferred tax Assets relating to Financial Instruments		12,699		1,414			(9,764	)		—		(1	)		4,348
Deferred tax Assets relating to Tax Loss Carryforward		50,917		7,271			—			6,093		(1,575	)		62,706
Deferred tax Assets relating to Inventories		7,158		(1,435	)		—			221		(3	)		5,941
Deferred tax Assets relating to Provisions for Income		14,300		(10,928	)		—			—		—			3,372
Deferred tax Assets relating to Allowance for Doubtful Accounts		4,886		(854	)		—			1,133		(16	)		5,149
Intangible revaluation differences		10		(954	)		—			11,333		—			10,389
Deferred tax Assets relating to Other Deductible Temporary Differences		22,985		14,174			—			9,134		(948	)		45,345
Total Deferred Tax Assets		157,866		13,350			(10,437	)		28,640		(2,536	)		186,883
	Opening Balance 01-01-2018		Deferred tax Expenses (Income)			Deferred tax of items charged to other comprehensive income			Increase (decrease) through Business Combination		Increase (decrease) Net exchange differences			Closing balance 06-30-2018
Deferred Tax Liabilities	ThU.S.$		ThU.S.$			ThU.S.$			ThU.S.$		ThU.S.$			ThU.S$
Deferred tax Liabilities relating to Property, Plant and Equipment		934,892		(82,445	)		—			9,735		(1,684	)		860,498
Deferred tax Liabilities relating to Financial Instruments		7,186		5,497			—			—		1			12,684
Deferred tax Liabilities relating to Biological Assets		719,577		(79,947	)		—			37,997		(751	)		676,876
Deferred tax Liabilities relating to Inventory		31,072		1,508			—			—		—			32,580
Deferred tax Liabilities relating to Prepaid Expenses		42,881		(1,281	)		—			—		—			41,600
Deferred tax Liabilities relating to Intangible		27,222		(4,880	)		—			—		(328	)		22,014
Deferred tax Liabilities relating to Other Taxable Temporary Differences		20,004		(6,730	)		—			4,467		(10	)		17,731
Total Deferred Tax Liabilities		1,782,834		(168,278	)		—			52,199		(2,772	)		1,663,983

47

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Temporary Differences

The following tables summarize the deductible and taxable temporary differences:

	06-30-2018						12-31-2017
Detail of classes of Deferred Tax Temporary Differences	Deductible Difference ThU.S.$			Taxable Difference ThU.S.$			Deductible Difference ThU.S.$			Taxable Difference ThU.S.$
Deferred Tax Assets		97,914						124,178
Deferred Tax Assets - Tax loss carryforward		74,061						62,706
Deferred Tax Liabilities					1,633,584						1,663,983
Total		171,975			1,633,584			186,884			1,663,983
	January - June						April - June
Detail of Temporary Difference Income and Loss Amounts	2018 ThU.S.$			2017 ThU.S.$			2018 ThU.S.$			2017 ThU.S.$
Deferred Tax Assets		(23,456	)		(6,355	)		(9,150	)		5,414
Deferred Tax Assets - Tax loss carryforward		17,774			20,832			8,270			(1,697	)
Deferred Tax Liabilities		5,059			41,464			(62	)		6,880
Total		(623	)		55,941			(942	)		10,597

Income Tax Expense

Income tax expense consists of the following:

	January - June						April-June
Income Tax composition	2018 ThU.S.$			2017 ThU.S.$			2018 ThU.S.$			2017 ThU.S.$
Current income tax expense		(123,709	)		(67,812	)		(71,354	)		(47,540	)
Tax benefit arising from unrecognized tax assets previously used to reduce tax expense		2,714						2,714
Prior period current income tax adjustments		(1,766	)		(746	)		(2,412	)		(785	)
Other current benefit tax (expenses)		(1,312	)		797			(861	)		286
Current Tax Expense, Net		(124,073	)		(67,761	)		(71,913	)		(48,039	)
Deferred tax expense relating to origination and reversal of temporary differences		(18,397	)		35,109			(9,212	)		8,720
Tax benefit arising from previously unrecognized tax loss carryforward		17,774			20,832			8,270			1,877
Total deferred Tax benefit (expense), Net		(623	)		55,941			(942	)		10,597
Income Tax benefit (expense), Total		(124,696	)		(11,820	)		(72,855	)		(37,442	)

48

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The following table presents the current income tax expense detailed by foreign and domestic (Chile) companies at June 30, 2018 and 2017:

	January - June						April - June
	2018 ThU.S.$			2017 ThU.S.$			2018 ThU.S.$			2017 ThU.S.$
Foreign current income tax expense		(12,667	)		(16,406	)		(3,790	)		(9,390	)
Domestic current income tax expense		(111,406	)		(51,355	)		(68,123	)		(38,649	)
Total current income tax expense		(124,073	)		(67,761	)		(71,913	)		(48,039	)
Foreign deferred tax benefit (expense)		(1,749	)		7,992			(5,893	)		(455	)
Domestic deferred tax benefit (expense)		1,126			47,949			4,951			11,052
Total deferred tax benefit (expense)		(623	)		55,941			(942	)		10,597
Total tax benefit (expense)		(124,696	)		(11,820	)		(72,855	)		(37,442	)

Reconciliation of income tax expense from statutory tax rate to the effective tax rate.

The reconciliation of income tax expense is as follows:

	January - June						April - June
Reconciliation of Income tax from Statutory Rate to Effective Tax Rate	2018 ThU.S.$			2017 ThU.S.$			2018 ThU.S.$			2017 ThU.S.$
Statutory domestic (Chile) income tax rate		27.0	%		25.5	%		27.0	%		25.5	%
Tax Expense at statutory tax rate		(151,373	)		(12,907	)		(83,993	)		(30,985	)
Tax effect of foreign tax rates		2,827			1,223			2,830			890
Tax effect of revenues exempt from taxation		31,185			12,541			12,562			(1,114	)
Tax effect of not deductible expenses		(9,414	)		(18,587	)		(3,049	)		(8,164	)
Tax effect of Previously Unrecognized Tax Benefit in the Statements of Profit or Loss		374			—			126			—
Tax rate effect from change in tax rate (opening balances)		108			—			108			—
Tax rate effect of adjustments for current tax of prior periods		—			1,134			—			477
Other tax rate effects		(1,766	)		(746	)		(2,412	)		(785	)
Total adjustments to tax expense at applicable tax rate		3,363			5,522			973			2,239
Tax benefit (expense) at effective tax rate		26,677			1,087			11,138			(6,457	)

Current tax liabilities

The current tax liabilities balances are as follow:

	06-30-2018			12-31-2017
Current tax Liabilities	ThU.S.$			ThU.S.$
Monthly Provisional Payments (MPP)		122,553			126,404
Provision tax income (First category)		(42,040	)		(119,753	)
Other taxes		376			1,437
Total		80,889			8,088

49

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 7. PROPERTY, PLANT AND EQUIPMENT

	06-30-2018			12-31-2017
Property, Plant and Equipment, Net	ThU.S.$			ThU.S.$
Construction work in progress		766,568			597,351
Land		977,969			1,008,310
Buildings		2,068,945			2,135,201
Plant and equipment		2,959,663			3,112,755
Information technology equipment		20,064			22,665
Fixtures and fittings		11,774			12,297
Motor vehicles		14,415			15,959
Other property, plant and equipment		131,334			129,761
Total Net		6,950,732			7,034,299
Property, Plant and Equipment, Gross
Construction work in progress		766,568			597,351
Land		977,969			1,008,310
Buildings		3,905,001			3,926,157
Plant and equipment		6,355,502			6,410,561
Information technology equipment		82,000			82,765
Fixtures and fittings		40,549			40,388
Motor vehicles		51,685			49,756
Other property, plant and equipment		158,742			159,720
Total Gross		12,338,016			12,275,008
Accumulated depreciation and impairment
Buildings		(1,836,056	)		(1,790,956	)
Plant and equipment		(3,395,839	)		(3,297,806	)
Information technology equipment		(61,936	)		(60,100	)
Fixtures and fittings		(28,775	)		(28,091	)
Motor vehicles		(37,270	)		(33,797	)
Other property, plant and equipment		(27,408	)		(29,959	)
Total		(5,387,284	)		(5,240,709	)

Description of Property, Plant and Equipment Pledged as Security for Liabilities

As of June 30, 2018, there are no significant assets pledged as collateral to be disclosed in these interim consolidated financial statements.

50

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Disbursements commitments for the acquisition of property, plant and equipment and disbursements for property, plant and equipment under construction.

	06-30-2018		12-31-2017
	ThU.S.$		ThU.S.$
Amount committed for the acquisition of property, plant and equipment		195,596		112,924

51

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Reconciliation of Property, Plant and Equipment

The following tables set forth the reconciliation of the carrying amount of property, plant and equipment as of June 30, 2018 and December 31, 2017:

Movement of Property, Plant and Equipment	Construction work in progress ThU.S.$			Land ThU.S.$			Buildings ThU.S.$			Plant and equipment ThU.S.$			IT Equipment ThU.S.$			Fixtures and fittings ThU.S.$			Motor vehicles ThU.S.$			Other Property, Plant and Equipment ThU.S.$			TOTAL ThU.S.$
Opening Balance 01-01-2018		597,351			1,008,310			2,135,201			3,112,755			22,665			12,297			15,959			129,761			7,034,299
Changes
Additions		226,040			3			2,299			9,554			176			223			305			9,745			248,345
Disposals		—			(330	)		(961	)		(54	)		(42	)		—			(105	)		(270	)		(1,762	)
Retirements		(677	)		(4,450	)		(3,499	)		(3,623	)		(5	)		(30	)		(67	)		(3,353	)		(15,704	)
Depreciation		—			—			(58,723	)		(158,345	)		(2,828	)		(1,201	)		(1,929	)		(1,777	)		(224,803	)
Impairment loss recognized in profit or loss		—			—			93			(6,000	)		5			1			—			—			(5,901	)
Increase (decrease) through net exchange differences		(3,989	)		(26,553	)		(15,411	)		(34,361	)		(132	)		(192	)		(168	)		(3,093	)		(83,899	)
Reclassification of assets held for sale		—			—			157			—			—			—			—			—			157
Increase (decrease) through transfers from construction in progress		(52,157	)		989			9,789			39,737			225			676			420			321			—
Total changes		169,217			(30,341	)		(66,256	)		(153,092	)		(2,601	)		(523	)		(1,544	)		1,573			(83,567	)
Closing balance 06-30-2018		766,568			977,969			2,068,945			2,959,663			20,064			11,774			14,415			131,334			6,950,732
Movement of Property, Plant and Equipment	Construction work in progress ThU.S.$			Land ThU.S.$			Buildings ThU.S.$			Plant and equipment ThU.S.$			IT Equipment ThU.S.$			Fixtures and fittings ThU.S.$			Motor vehicles ThU.S.$			Other Property, Plant and Equipment ThU.S.$			TOTAL ThU.S.$
Opening Balance 01-01-2017		321,031			991,450			2,169,731			3,256,348			24,154			9,880			16,858			130,043			6,919,495
Changes
Additions		440,394			277			12,932			65,938			787			556			2,161			10,788			533,833
Acquisitions through business combinations		3,460			4,009			17,214			46,415			164			986			241			2,022			74,511
Disposals		—			(1,878	)		(48	)		(5,492	)		(26	)		(26	)		(292	)		(262	)		(8,024	)
Retirements		(1,585	)		(75	)		(3,809	)		(3,900	)		(4	)		(29	)		(127	)		(7,211	)		(16,740	)
Depreciation		—			—			(125,692	)		(311,819	)		(6,080	)		(2,268	)		(3,546	)		(5,421	)		(454,826	)
Impairment loss recognized in profit or loss		(208	)		—			(769	)		(8,271	)		(5	)		(310	)		—			(338	)		(9,901	)
Increase (decrease) through net exchange differences		290			(2,728	)		961			(2,394	)		51			(31	)		67			69			(3,715	)
Reclassification of assets held for sale		(418	)		—			—			84			—			—			—			—			(334	)
Increase (decrease) through transfers from construction in progress		(165,613	)		17,255			64,681			75,846			3,624			3,539			597			71			—
Total changes		276,320			16,860			(34,530	)		(143,593	)		(1,489	)		2,417			(899	)		(282	)		114,804
Closing balance 12-31-2017		597,351			1,008,310			2,135,201			3,112,755			22,665			12,297			15,959			129,761			7,034,299

52

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The depreciation expense for the period ending June 30, 2018 and 2017 is as follows:

	January - June				June - April
Depreciation for the year	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Cost of sales		192,343		185,497		97,320		89,432
Administrative expenses		7,769		7,551		3,860		3,403
Other expenses		680		1,933		333		731
Total		200,792		194,981		101,513		93,566

The useful lives of property, plant and equipment are estimated based on the expected use of the assets. The average useful lives by asset class are as follow:

	Years of Useful Life (Average)
Buildings		58
Plant and equipment		30
Information technology equipment		8
Fixtures and fittings		28
Motor vehicles		7
Other property, plant and equipment		14

See Note 12 for details of capitalized borrowing costs.

53

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 8. LEASES

Arauco acting as lessee

	06-30-2018		12-31-2017
	ThU.S.$		ThU.S.$
Property, Plant and Equipment under finance leases		93,100		116,534
Plant and equipment		93,100		116,534

Reconciliation of Financial Lease Minimum Payments:

	06-30-2018
Periods	Present Value ThU.S.$
Less than one year		37,026
Between one and five years		52,064
More than five years		—
Total		89,090
	12-31-2017
Periods	Present Value ThU.S.$
Less than one year		44,341
Between one and five years		68,035
More than five years		—
Total		112,376

Lease obligations are presented in the interim consolidated statements of financial position in line items “Other current financial liabilities” and “Other non-current financial liabilities” depending on their respective maturities as stated above.

54

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Arauco acting as lessor

Reconciliation of Financial Lease Minimum Payments:

	06-30-2018
Periods	Gross ThU.S.$		Interest ThU.S.$		Present Value ThU.S.$
Less than one year		1,402		112		1,290
Between one and five years		1,238		—		1,238
More than five years		—		—		—
Total		2,640		112		2,528
	12-31-2017
Periods	Gross ThU.S.$		Interest ThU.S.$		Present Value ThU.S.$
Less than one year		12,001		69		11,932
Between one and five years		1,174		—		1,174
More than five years		—		—		—
Total		13,175		69		13,106

Finance lease receivables are presented in the consolidated statements of financial position in line items “Trade and other current receivable” and “Trade and other non-current receivable” depending on their maturities stated above.

Arauco accounts for its lease contracts as finance leases. These lease contracts are for a term of less than five-years at market interest rates and leased assets are forestry machinery and equipment. They also include an early termination option, under general and special conditions stipulated in each contract.

Arauco holds leases as lessee and lessor, described in the previous tables, for which there are no impairment contingent payments or restrictions to report.

NOTE 9. REVENUE

	January - June				April - June
Classes of revenue	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Revenue from sales of goods		2,965,069		2,453,536		1,527,190		1,246,942
Revenue from rendering of services		58,922		60,130		32,147		32,988
Total		3,023,991		2,513,666		1,559,337		1,279,930

The reportable segments revenues by business area and by geographical area are presented in Note 24.

55

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 10. EMPLOYEE BENEFITS

Classes of Benefits and Expenses by Employee

	January - June				April - June
	2018		2017		2018		2017
	ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$
Employee expenses		307,945		268,069		165,159		135,779
Wages and salaries		291,897		258,434		160,480		130,986
Severance indemnities		16,048		9,635		4,679		4,793

	06-30-2018			12-31-2017
Discount rate		5.08	%		5.11	%
Inflation		2.82	%		2.77	%
Annual rate of wage growth		5.22	%		5.22	%
Mortality rate (1)		RV-2014			RV-2014

Sensitivities to assumptions	2018 ThU.S.$
Discount rate
Increase in 100 bps		(4,939	)
Decrease in 100 bps		5,742
Wage growth rates
Increase in 100 bps		5,677
Decrease in 100 bps		(4,976	)

The following tables set forth the balances and the reconciliation of the present value of severance indemnities obligations as of June 30, 2018 and December 31, 2017:

	06-30-2018			12-31-2017
	ThU.S.$			ThU.S.$
Current		5,951			5,730
Non-current		69,124			66,033
Total		75,075			71,763
Reconciliation of the present value of severance indemnities obligations	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Opening balance		71,763			65,328
Current service cost		2,677			5,583
Interest cost		1,728			3,208
(Gains) losses from changes in actuarial assumptions		598			(3,711	)
Actuarial gains and losses arising from experience		1,087			1,212
Benefits paid		(3,309	)		(5,654	)
Past service cost		5,025			—
Increase (decrease) for foreign currency exchange rates changes		(4,494	)		5,792
Closing balance		75,075			71,763

56

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 11. BALANCES IN FOREIGN CURRENCY AND FOREIGN CURRENCY EXCHANGE RATE IMPACT IN PROFIT OR LOSS.

	06-30-2018		12-31-2017
	ThU.S.$		ThU.S.$
Total Current Assets		2,904,252		2,770,363
Cash and Cash Equivalents		571,826		589,886
U.S. Dollar		368,001		501,352
Euros		33,483		4,306
Brazilian Real		28,409		47,314
Argentine Pesos		6,821		10,038
Other currencies		5,329		3,685
Chilean Pesos		129,783		23,191
Other current financial assets		2,369		3,504
U.S. Dollar		2,344		3,497
Other currencies		25		7
Other current non-financial assets		182,190		129,837
U.S. Dollar		96,877		48,632
Euros		99		104
Brazilian Real		18,720		17,158
Argentine Pesos		3,859		5,832
Other currencies		5,585		5,306
Chilean Pesos		57,050		52,805
Trade and other current receivables		937,591		814,412
U.S. Dollar		722,009		550,674
Euros		15,381		20,498
Brazilian Real		62,713		89,673
Argentine Pesos		25,443		26,863
Other currencies		20,482		17,702
Chilean Pesos		89,744		106,442
U.F.		1,819		2,560
Accounts receivable from related companies		6,289		3,488
U.S. Dollar		1,447		726
Brazilian Real		327		171
Chilean Pesos		4,010		2,192
U.F.		505		399
Current Inventories		913,412		868,462
U.S. Dollar		842,947		809,689
Brazilian Real		70,465		58,773
Current biological assets		267,417		307,796
U.S. Dollar		237,388		270,761
Brazilian Real		30,029		37,035
Current tax assets		19,893		49,471
U.S. Dollar		2,135		7,769
Brazilian Real		4,900		6,721
Argentine Pesos		9		—
Other currencies		1,624		3,188
Chilean Pesos		11,225		31,793
Non-current assets or disposal groups classified as held for sale		3,265		3,507
U.S. Dollar		2,679		2,835
Brazilian Real		586		672

57

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

	06-30-2018		12-31-2017
	ThU.S.$		ThU.S.$
Total Non-Current Assets		11,113,513		11,224,237
Other non-current financial assets		51,341		56,600
U.S. Dollar		51,341		56,600
Other non-current non-financial assets		141,349		121,521
U.S. Dollar		125,056		104,711
Brazilian Real		5,150		4,629
Argentine Pesos		10,209		11,303
Other currencies		757		693
Chilean Pesos		177		185
Trade and other non-current receivables		17,749		16,040
U.S. Dollar		8,489		4,247
Brazilian Real		1,578		3,345
Chilean Pesos		6,049		6,692
U.F.		1,633		1,756
Accounts receivable from related companies, non-current		542		1,056
U.F.		542		1,056
Investments accounted for using equity method		367,657		368,772
U.S. Dollar		133,168		130,276
Euros		190,926		185,410
Brazilian Real		42,825		53,080
Chilean Pesos		738		6
Intangible assets other than goodwill		86,834		88,615
U.S. Dollar		85,570		87,007
Brazilian Real		1,190		1,516
Chilean Pesos		74		92
Goodwill		65,942		69,922
U.S. Dollar		42,549		42,656
Brazilian Real		23,393		27,266
Property, plant and equipment		6,950,732		7,034,299
U.S. Dollar		6,454,648		6,443,081
Brazilian Real		489,675		585,202
Chilean Pesos		6,409		6,016
Non-current biological assets		3,422,496		3,459,146
U.S. Dollar		2,979,003		2,934,819
Brazilian Real		443,493		524,327
Deferred tax assets		8,908		8,266
U.S. Dollar		5,112		4,319
Brazilian Real		3,506		3,622
Other currencies		29		32
Chilean Pesos		261		293

58

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

	06-30-2018						12-31-2017
	Up to 90 days ThU.S.$		From 91 days to 1 year ThU.S.$		Total ThU.S.$		Up to 90 days ThU.S.$		From 91 days to 1 year ThU.S.$		Total ThU.S.$
Total Liabilities, current		1,229,470		162,606		1,392,076		1,045,364		354,030		1,399,394
Other current financial liabilities		339,087		158,605		497,692		148,778		351,566		500,344
U.S. Dollar		324,927		85,953		410,880		134,125		284,293		418,418
Brazilian Real		2,112		5,284		7,396		2,383		4,660		7,043
Argentine Pesos		1,333		3,288		4,621		1,508		4,116		5,624
Chilean Pesos		10,715		64,080		74,795		10,762		58,497		69,259
Bank Loans		299,956		84,456		384,412		110,700		282,172		392,872
U.S. Dollar		297,844		79,172		377,016		108,317		277,512		385,829
Brazilian Real		2,112		5,284		7,396		2,383		4,660		7,043
Financial Leases		9,807		27,219		37,026		9,928		34,413		44,341
Chilean Pesos		1,333		3,288		4,621		1,508		4,116		5,624
U.F.		8,474		23,931		32,405		8,420		30,297		38,717
Other Loans		29,324		46,930		76,254		28,150		34,981		63,131
U.S. Dollar		27,083		6,781		33,864		25,808		6,781		32,589
U.F.		2,241		40,149		42,390		2,342		28,200		30,542
Trade and other current payables		572,368		36		572,404		717,342		4		717,346
U.S. Dollar		177,987		—		177,987		193,562		—		193,562
Euros		7,180		—		7,180		9,099		—		9,099
Brazilian Real		48,322		—		48,322		124,917		—		124,917
Argentine Pesos		17,264		—		17,264		29,243		—		29,243
Other currencies		12,000		—		12,000		4,936		—		4,936
Chilean Pesos		282,990		36		283,026		333,525		4		333,529
U.F.		26,625		—		26,625		22,060		—		22,060
Accounts payable to related companies		10,767		—		10,767		11,208		—		11,208
U.S. Dollar		1,824		—		1,824		1,354		—		1,354
Chilean Pesos		8,943		—		8,943		9,854		—		9,854
Other current provisions		2,038		—		2,038		2,728		—		2,728
U.S. Dollar		383		—		383		622		—		622
Brazilian Real		1,655		—		1,655		2,106		—		2,106
Current tax liabilities		80,889		—		80,889		6,361		1,727		8,088
U.S. Dollar		400		—		400		283		—		283
Euros		22		—		22		158		—		158
Argentine Pesos		—		—		—		46		—		46
Other currencies		308		—		308		479		—		479
Chilean Pesos		80,159		—		80,159		5,395		1,727		7,122
Current provisions for employee benefits		5,818		133		5,951		5,595		135		5,730
Chilean Pesos		5,818		133		5,951		5,595		135		5,730
Other current non-financial liabilities		218,503		3,832		222,335		153,352		598		153,950
U.S. Dollar		185,220		3,823		189,043		119,309		582		119,891
Euros		57		—		57		77		—		77
Brazilian Real		21,027		—		21,027		18,016		—		18,016
Argentine Pesos		2,638		—		2,638		3,215		—		3,215
Other currencies		4,823		—		4,823		3,906		—		3,906
Chilean Pesos		4,738		9		4,747		8,809		16		8,825
U.F.		—		—		—		20		—		20

59

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

	06-30-2018						12-31-2017
	From 13 months to 5 years ThU.S.$		More than 5 years ThU.S.$		Total ThU.S.$		From 13 months to 5 years ThU.S.$		More than 5 years ThU.S.$		Total ThU.S.$
Total non-current liabilities		2,985,538		2,419,133		5,404,671		3,025,553		2,452,760		5,478,313
Other non-current financial liabilities		1,439,259		2,290,412		3,729,671		1,455,641		2,322,926		3,778,567
U.S. Dollar		990,963		1,537,422		2,528,385		970,631		1,508,999		2,479,630
Brazilian Real		11,065		—		11,065		16,506		—		16,506
Chilean Pesos		7,133		—		7,133		9,839		—		9,839
U.F.		430,098		752,990		1,183,088		458,665		813,927		1,272,592
Bank Loans		335,795		165,143		500,938		327,424		138,161		465,585
U.S. Dollar		324,730		165,143		489,873		310,918		138,161		449,079
Brazilian Real		11,065		—		11,065		16,506		—		16,506
Financial Leases		52,064		—		52,064		68,035		—		68,035
Chilean Pesos		7,133		—		7,133		9,839		—		9,839
U.F.		44,931		—		44,931		58,196		—		58,196
Other Loans		1,051,400		2,125,269		3,176,669		1,060,182		2,184,765		3,244,947
U.S. Dollar		666,233		1,372,279		2,038,512		659,713		1,370,838		2,030,551
U.F.		385,167		752,990		1,138,157		400,469		813,927		1,214,396
Other non-current provisions		32,907		—		32,907		36,008		—		36,008
U.S. Dollar		11		—		11		7		—		7
Brazilian Real		4,099		—		4,099		4,682		—		4,682
Argentine Pesos		28,797		—		28,797		31,316		—		31,316
Chilean Pesos		—		—		—		3		—		3
Deferred tax liabilities		1,342,983		127,534		1,470,517		1,355,531		129,834		1,485,365
U.S. Dollar		1,255,920		127,534		1,383,454		1,247,096		129,834		1,376,930
Brazilian Real		87,063		—		87,063		108,435		—		108,435
Non-current provisions for employee benefits		67,937		1,187		69,124		66,033		—		66,033
Other currencies		139		—		139		129		—		129
Chilean Pesos		67,798		1,187		68,985		65,904		—		65,904
Other non-current non-financial liabilities		102,452		—		102,452		112,340		—		112,340
U.S. Dollar		16		—		16		13		—		13
Brazilian Real		102,180		—		102,180		111,634		—		111,634
Argentine Pesos		55		—		55		480		—		480
Chilean Pesos		201		—		201		213		—		213

The table below sets forth the subsidiaries that have determined a functional currency other than the U.S. Dollar as follows:

Subsidiary	Country	Functional Currency
Arauco do Brasil S.A.	Brazil	Brazilian Real
Arauco Forest Brasil S.A.	Brazil	Brazilian Real
Arauco Florestal Arapoti S.A.	Brazil	Brazilian Real
Arauco Industria de Paineis Ltda.	Brazil	Brazilian Real
Empreendimentos Florestais Santa Cruz Ltda.	Brazil	Brazilian Real
Mahal Empreendimentos e Participacoes S.A.	Brazil	Brazilian Real
Consorcio Protección Fitosanitaria Forestal S.A.	Chile	Chilean Pesos
Forestal Nuestra Señora del Carmen S.A.	Argentina	Argentine Pesos
Forestal Talavera S.A.	Argentina	Argentine Pesos
Greeneagro S.A.	Argentina	Argentine Pesos
Leasing Forestal S.A.	Argentina	Argentine Pesos
Savitar S.A.	Argentina	Argentine Pesos
Flakeboard Company Limited	Canada	Canadian Dollar

60

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The table below shows a detail per company of the effect in the period of the Reserve of Exchange Differences on translation:

	January - June						April - June
	2018			2017			2018			2017
	ThU.S.$			ThU.S.$			ThU.S.$			ThU.S.$
Arauco do Brasil S.A.		(68,312	)		(6,584	)		(64,908	)		(19,518	)
Arauco Forest Brasil S.A.		(63,442	)		(6,886	)		(61,210	)		(19,153	)
Arauco Florestal Arapoti S.A.		(16,424	)		(1,819	)		(15,140	)		(5,165	)
Sonae Arauco S.A.		(5,904	)		11,228			(10,131	)		9,061
Arauco Argentina S.A.		(5,199	)		(588	)		(4,935	)		(1,599	)
Flakeboard Company Limited		(4,391	)		2,297			(2,027	)		1,195
Others		(71	)		62			(181	)		4
Total reserve of exchange differences on translation		(163,743	)		(2,290	)		(158,532	)		(35,175	)

Effect of foreign exchange rates changes

	January - June						April - June
	2018			2017			2018			2017
	ThU.S.$			ThU.S.$			ThU.S.$			ThU.S.$
Exchange differences recognized in profit or loss, except for those arising on financial instruments measured at fair value through profit or loss		(16,230	)		(139	)		(17,279	)		(1,600	)
Reserve of exchange differences on translation (with Non-controlling interests)		(167,860	)		(2,745	)		(162,335	)		(34,466	)

61

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 12. BORROWING COSTS

Arauco capitalizes interest at effective rate on current investment projects.

	January - June						April - June
	2018			2017			2018			2017
	ThU.S.$			ThU.S.$			ThU.S.$			ThU.S.$
Property, plant and equipment capitalized cost
Property, plant and equipment capitalized interest cost rate		3.90	%		4.94	%		4.08	%		4.96	%
Amount of the capitalized interest cost, property, plant and equipment		7,578			1,780			3,782			1,510

NOTE 13. RELATED PARTIES

Related Party Disclosures

Related parties are those entities defined in IAS 24 and under the rules of the Chilean Commission for the Financial Market and the Chilean Corporations Law.

The receivable and payable amounts among related parties at the end of each period correspond to commercial and financing transactions denominated in Chilean Pesos, U.S. dollars and Brazilian Real, where collection or payment deadlines are shown in the following tables and in general do not bear interest, except for financing transactions.

As of the date of these interim consolidated financial statements, the main transactions with related parties are related to fuel purchases with Compañía de Petróleos de Chile S.A. and sodium chlorate purchases at EKA Chile S.A.

As of the date of these interim consolidated financial statements, there are neither provisions for doubtful accounts nor any guarantees granted or received related to the balances with related parties.

Name of Group’s Main Shareholders

The ultimate shareholders of Arauco, direct and indirectly, are Mrs. Maria Noseda Zambra de Angelini (who passed away on April 15, 2018), Mr. Roberto Angelini Rossi and Mrs. Patricia Angelini Rossi.

Name of the Intermediate Controlling Entity that Produces Consolidated Financial Statements for Public Use

Empresas Copec S.A.

62

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Compensation to Key Management Personnel

Compensation to key management personnel, including directors, managers and deputy managers, consist of a fixed monthly salary, and managers and deputy managers also receive an annual bonus subject to the results of the Company and the fulfillment of goals of the business as well as individual performance.

Pricing Strategy Terms and Conditions Corresponding to Transactions with Related Parties

Related party transactions are equitable in relation to other transactions regularly performed at market conditions, with mutual independence of the parties.

The table below sets forth information about the Relationship between the Parent Company and its Subsidiaries

			Functional	% Ownership interest 06-30-2018						% Ownership interest 12-31-2017
ID N°	Company Name	Country	Currency	Direct		Indirect		Total		Direct		Indirect		Total
-	Agenciamiento y Servicios Profesionales S.A.	Mexico	U.S. Dollar		0.0020		99.9970		99.9990		0.0020		99.9970		99.9990
-	Arauco Argentina S.A.	Argentina	U.S. Dollar		9.9753		90.0048		99.9801		9.9753		90.0048		99.9801
-	Arauco Australia Pty Ltd.	Australia	U.S. Dollar		—		99.9990		99.9990		—		99.9990		99.9990
96547510-9	Arauco Bioenergía S.A.	Chile	U.S. Dollar		98.0000		1.9999		99.9999		98.0000		1.9999		99.9999
-	Arauco Colombia S.A.	Colombia	U.S. Dollar		1.4778		98.5204		99.9982		1.4778		98.5204		99.9982
-	Arauco do Brasil S.A.	Brazil	Brazilian Real		1.0681		98.9309		99.9990		1.1624		98.8366		99.9990
-	Arauco Europe Cooperatief U.A.	Netherlands	U.S. Dollar		0.5689		99.4301		99.9990		0.5689		99.4301		99.9990
-	Arauco Florestal Arapoti S.A.	Brazil	Brazilian Real		—		79.9992		79.9992		—		79.9992		79.9992
-	Arauco Forest Brasil S.A.	Brazil	Brazilian Real		9.7714		90.2277		99.9991		9.9971		90.0021		99.9992
-	Arauco Industria de Paineis Ltda.	Brazil	Brazilian Real		—		99.9990		99.9990		—		99.9990		99.9990
-	Arauco Middle East DMCC	Dubai	U.S. Dollar		—		99.9990		99.9990		—		99.9990		99.9990
76620842-8	Arauco Nutrientes Naturales SPA	Chile	U.S. Dollar		—		99.9484		99.9484		—		99.9484		99.9484
-	Arauco Panels USA, LLC	USA	U.S. Dollar		—		99.9990		99.9990		—		99.9990		99.9990
-	Arauco Perú S.A.	Peru	U.S. Dollar		0.0013		99.9977		99.9990		0.0013		99.9977		99.9990
-	Arauco Wood Products, Inc.	USA	U.S. Dollar		0.0004		99.9986		99.9990		0.0004		99.9986		99.9990
-	Araucomex S.A. de C.V.	Mexico	U.S. Dollar		0.0005		99.9985		99.9990		0.0005		99.9985		99.9990
96657900-5	Consorcio Protección Fitosanitaria Forestal S.A.	Chile	Chilean Pesos		—		57.0831		57.0831		—		57.5223		57.5223
-	Empreendimentos Florestais Santa Cruz Ltda.	Brazil	Brazilian Real		—		99.9795		99.9795		—		99.9795		99.9795
-	Flakeboard America Limited	USA	U.S. Dollar		—		99.9990		99.9990		—		99.9990		99.9990
-	Flakeboard Company Ltd.	Canada	Canadian Dollar		—		99.9990		99.9990		—		99.9990		99.9990
85805200-9	Forestal Arauco S.A.	Chile	U.S. Dollar		99.9484		—		99.9484		99.9484		—		99.9484
93838000-7	Forestal Cholguán S.A.	Chile	U.S. Dollar		—		98.4922		98.4922		—		98.4826		98.4826
78049140-K	Forestal Los Lagos S.A.	Chile	U.S. Dollar		—		79.9587		79.9587		—		79.9587		79.9587
-	Forestal Nuestra Señora del Carmen S.A.	Argentina	Argentine pesos		—		99.9805		99.9805		—		99.9805		99.9805
-	Forestal Talavera S.A.	Argentina	Argentine pesos		—		99.9942		99.9942		—		99.9942		99.9942
-	Greenagro S.A.	Argentina	Argentine pesos		—		97.9805		97.9805		—		97.9805		97.9805
96563550-5	Inversiones Arauco Internacional Ltda.	Chile	U.S. Dollar		98.0186		1.9804		99.9990		98.0186		1.9804		99.9990
79990550-7	Investigaciones Forestales Bioforest S.A.	Chile	Chilean Pesos		1.0000		98.9489		99.9489		1.0000		98.9489		99.9489
-	Leasing Forestal S.A.	Argentina	Argentine pesos		—		99.9801		99.9801		—		99.9801		99.9801
96510970-6	Maderas Arauco S.A. (ex Paneles Arauco S.A.)	Chile	U.S. Dollar		99.0000		0.9995		99.9995		99.0000		0.9995		99.9995
	Maderas Arauco Costa Rica S.A.	Costa Rica	U.S. Dollar		—		99.9990		99.9990		—		—		—
-	Mahal Empreendimentos e Participacoes S.A.	Brazil	Brazilian Real		—		99.9961		99.9961		—		99.9961		99.9961
-	Novo Oeste Gestao de Ativos Florestais S.A.	Brazil	Brazilian Real		—		99.9991		99.9991		—		99.9991		99.9991
-	Savitar S.A.	Argentina	Argentine pesos		—		99.9841		99.9841		—		99.9841		99.9841
76375371-9	Servicios Aéreos Forestales Ltda.	Chile	U.S. Dollar		0.0100		99.9890		99.9990		0.0100		99.9890		99.9990
96637330-K	Servicios Logísticos Arauco S.A.	Chile	U.S. Dollar		45.0000		54.9997		99.9997		45.0000		54.9997		99.9997

63

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The companies in the table below are classified as joint operations in accordance with IFRS 11. The assets, liabilities, income and expenses are recorded in relation to the Company’s ownership percentage in accordance with accounting standards applicable in each case.

Company Name	Country	Functional Currency
Eufores S.A.	Uruguay	U.S. Dollar
Celulosa y Energía Punta Pereira S.A.	Uruguay	U.S. Dollar
Zona Franca Punta Pereira S.A.	Uruguay	U.S. Dollar
Forestal Cono Sur S.A.	Uruguay	U.S. Dollar
Stora Enso Uruguay S.A.	Uruguay	U.S. Dollar
El Esparragal Asociación Agraria de R.L.	Uruguay	U.S. Dollar
Ongar S.A.	Uruguay	U.S. Dollar
Terminal Logística e Industrial M’Bopicua S.A.	Uruguay	U.S. Dollar

There are no significant restrictions on the ability of subsidiaries to transfer funds to Arauco, in the form of cash dividends or repayment of loans and/or advances.

Employee Benefits for Key Management Personnel

	January - June				April - June
	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Salaries and bonuses		34,975		26,815		17,346		14,556
Per diem compensation to members of the Board of Directors		1,326		1,145		656		584
Termination benefits		7,700		2,724		452		1,288
Total		44,001		30,684		18,454		16,428

Related Party Receivables, Current

Name of Related Party	Tax ID No.	Nature of Relationship	Country	Currency	Maturity	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Forestal Mininco S.A.	91.440.000-7	Common Stockholder	Chile	Chilean pesos	30 days		45		25
Eka Chile S.A.	99.500.140-3	Joint Venture	Chile	Chilean pesos	30 days		2,944		2,027
Forestal del Sur S.A.	79.825.060-4	Common director	Chile	Chilean pesos	30 days		139		4
Unilin Arauco Pisos Ltda.	—	Joint Venture	Brazil	Brazilian Real	30 days		327		171
Colbún S.A.	96.505.760-9	Common director	Chile	Chilean pesos	—		—		136
Depósitos Portuarios Lirquén S.A.	96.871.870-3	Common Stockholder	Chile	Chilean pesos	30 days		1		—
Fundación Educacional Arauco	71.625.000-8	Common director	Chile	Chilean pesos	30 days		878		—
Fundación Acerca Redes	65.097.218-K	Parent company is founder and contributor	Chile	U.S. Dollar	30 days		1,104		726
Parque Eólico Ovejera del Sur SpA.	76.839.949-2	Associate of a Subsidiary	Chile	Chilean pesos	30 days		4		—
Sonae Arauco Portugal S.A.	—	Subsidiary of a Joint Venture	Portugal	U.S. Dollar	30 days		342		—
Compañía Puerto de Coronel S.A.	79.895.330-3	Subsidiary of an Associate	Chile	U.F.	jan-19		505		399
TOTAL							6,289		3,488

Related Party Receivables, Non-Current

Name of Related Party	Tax ID No.	Nature of Relationship	Country	Currency	Maturity	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Compañía Puerto de Coronel S.A.	79.895.330-3	Subsidiary of an Associate	Chile	U.F.	—		—		528
Compañía Puerto de Coronel S.A.	79.895.330-3	Subsidiary of an Associate	Chile	U.F.	Jan-20		505		528
TOTAL							505		1,056

64

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Related Party Payables, Current

Name of Related party	Tax ID No.	Nature of Relationship	Country	Currency	Maturity	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Compañía de Petróleos de Chile S.A.	99.520.000-7	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		8,354		8,837
Abastible S.A.	91.806.000-6	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		458		545
Fundación Educacional Arauco	71.625.000-8	Common director	Chile	Chilean pesos	—		—		54
Red to Green S.A. (Ex-Sigma Servicios Informáticos S.A.)	86.370.800-1	Common director	Chile	Chilean pesos	30 days		2		1
Portaluppi, Guzmán y Bezanilla Asesorías Ltda.	78.096.080-9	Common director	Chile	Chilean pesos	30 days		13		146
Empresa Nacional de Telecomunicaciones S.A.	92.580.000-7	Common Stockholder	Chile	Chilean pesos	30 days		50		137
Servicios Corporativos Sercor S.A.	96.925.430-1	Subsidiary of an Associate	Chile	Chilean pesos	—		—		29
Puerto Lirquén S.A.	96.959.030-1	Subsidiary of an Associate	Chile	U.S. Dollar	30 days		897		1,354
Compañía Puerto de Coronel S.A.	79.895.330-3	Subsidiary of an Associate	Chile	U.S. Dollar	30 days		927		—
Adm.Estaciones de Servicio Serco Ltda.	79.689.550-0	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		1		1
Adm. de Ventas al Detalle Arco Prime Ltda.	77.215.640-5	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		1		14
Elemental S.A.	76.659.730-0	Indirect associate of controlling parent	Chile	Chilean pesos	30 days		—		4
Woodtech S.A.	76.724.000-7	Indirect associate of controlling parent	Chile	Chilean pesos	30 days		37		86
Inversiones Siemel S.A.	94.082.000-6	Indirect associate of controlling parent	Chile	Chilean pesos	30 days		1		—
Orizon S.A.	96.929.960-7	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		1		—
CMPC Maderas S.A.	95.304.000-K	Indirect associate of controlling parent	Chile	Chilean pesos	30 days		4		—
Vía Limpia S.P.A.	79.874.200-0	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		18		—
Air BP Copec	96.942.120-8	Controlling Parent’s Subsidiary	Chile	Chilean pesos	30 days		3		—
TOTAL							10,767		11,208
Related Party Transactions Purchases
Name of Related Party	Tax ID No.	Nature of Relationship	Country	Currency	Transaction Descriptions	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Abastible S.A.	91.806.000-6	Controlling Parent’s Subsidiary	Chile	Chilean pesos	Fuel		1,649		3,115
Compañía de Petróleos de Chile S.A.	99.520.000-7	Controlling Parent’s Subsidiary	Chile	Chilean pesos	Fuel and other		34,234		66,789
Compañía Puerto de Coronel S.A.	79.895.330-3	Subsidiary of an Associate	Chile	U.S. Dollar	Transport and stowage		5,399		9,986
Puerto Lirquén S.A.	96.959.030-1	Subsidiary of an Associate	Chile	U.S. Dollar	Port services		4,158		6,956
EKA Chile S.A.	99.500.140-3	Joint Venture	Chile	Chilean pesos	Sodium chlorate		22,777		44,055
Forestal del Sur S.A.	79.825.060-4	Common director	Chile	Chilean pesos	Wood and ships		478		1,310
Portaluppi, Guzmán y Bezanilla Asesorías Ltda.	78.096.080-9	Common director	Chile	Chilean pesos	Legal services		506		1,496
Empresa Nacional de Telecomunicaciones S.A.	92.580.000-7	Common Stockholder	Chile	Chilean pesos	Telephone services		257		460
CMPC Maderas S.A.	95.304.000-K	Common Stockholder	Chile	Chilean pesos	Wood and logs		188		330
Red to Green S.A. (Ex-Sigma Servicios Informáticos S.A.)	86.370.800-1	Common director	Chile	Chilean pesos	Computer Services		38		130
Colbún Transmisión S.A.	76.218.856-2	Common director	Chile	U.S. Dollar	Electrical Power		238		389
Woodtech S.A.	76.724.000-7	Indirect associate of controlling parent	Chile	Chilean pesos	Wood volume measurement services		603		2,239
Inversiones Siemel S.A.	94.082.000-6	Common Stockholder	Chile	Chilean pesos	Rentals		170		596
CMPC Celulosa S.A.	96.532.330-9	Common Stockholder	Chile	Chilean pesos	Others purchases		—		965
Sales
Name of Related Party	Tax ID No.	Nature of Relationship	Country	Currency	Transaction Descriptions	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Compañía de Petróleos de Chile S.A.	99.520.000-7	Common controlling parent	Chile	Chilean pesos	Charter Services		75		202
Colbún S.A.	96.505.760-9	Common director	Chile	Chilean pesos	Electrical Power		—		1,128
EKA Chile S.A.	99.500.140-3	Joint venture	Chile	Chilean pesos	Electrical Power		13,573		19,182
Forestal del Sur S.A.	79.825.060-4	Common director	Chile	Chilean pesos	Harvesting services, Wood and chips		16,611		25,322
Unilin Arauco Pisos Ltda.	—	Joint venture	Brazil	Brazilian Real	Wood		1,474		2,966

65

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 14. INTERIM CONSOLIDATED FINANCIAL STATEMENTS

On May 7, 2018, the company Maderas Arauco Costa Rica S.A. was created through the subsidiary Inversiones Arauco Internacional Ltda., with a capital of 10,000 colones (equivalent to US$ 18).

On December 6, 2017, the subsidiary Arauco do Brasil S.A. acquired all the equity rights of Masisa do Brasil Ltda. (currently Arauco Industria de Paineis Ltda.) for ThU.S.$ 32,698. During December 2017, Arauco paid ThU.S.$ 15,918. Subsequently, in February 2018, the balance of ThU.S$ 16,780 was paid (equivalent to ThU.S.$ 16.551 in Brazilian real at the date of payment). The main assets acquired consist of 2 industrial complexes that will permit Arauco an installed capacity of approximately 10 million m3.

Arauco recognized the acquisition of Arauco Industria de Paineis Ltda. on the basis of the information available at the date of the transaction, performing a preliminary determination of the allocation of fair values in the acquisition of this Company. The recorded assets and liabilities are considered provisional amounts and may be adjusted during the measurement period of this acquisition, in order to reflect new information obtained regarding facts and circumstances existing as of the date of acquisition which, had they been known, would have affected the measurements of the amounts recorded by that date. The measurement period will not exceed the term of one year, from the acquisition date.

The table below shows the fair values of assets and liabilities at the date of the transaction:

ARAUCO INDUSTRIA DE PAINEIS LTDA.	12-06-2017 ThU.S.$
Cash and cash equivalent		4,345
Trade and other current receivables		49,715
Inventories		23,331
Property, plant and equipment		68,321
Other assets		27,012
Total assets		172,724
Other financial liabilities, current and non-current		43,218
Trade and other payables		26,437
Other liabilities		70,371
Total liabilities		140,026

The following table shows revenue and net profit recognized at the acquisition day:

ARAUCO INDUSTRIA DE PAINEIS LTDA.	12-01-2017  al 12-31-2017 ThU.S.$
Revenue		11,830
Net loss		(1,376	)

The following shows income from ordinary activities and results of Arauco as though the acquisition date had been as of the beginning of the annual period:

CELULOSA ARAUCO Y CONSTITUCIÓN S.A. AND SUBSIDIARIES	January-December 2017 (Pro-forma) ThU.S.$
Revenue		5,395,859
Net profit		261,776

The details of the subsidiaries included in the consolidation of Arauco are disclosed in Note 13.

66

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 15. INVESTMENTS IN ASSOCIATES

On May 2, 2018, the company E2E S.A. was incorporated through the subsidiary Maderas Arauco S.A., with a total capital of ThU.S.$ 6,000, under 50% ownership of Arauco. As of this date, we have contributed ThU.S.$ 231.

On January 19, 2018, the company Parque Eólico Ovejera Sur SpA was incorporated through the subsidiary Arauco Bioenergía S.A., with a total capital of CLP$ 1.0 million, under 50% ownership of Arauco. As of this date, we have contributed CLP$ 305,000, equivalent to ThU.S.$ 500.

The following tables set forth information about Investments in associates.

Name	Puertos y Logística S.A.
Country	Chile
Functional Currency	U.S. Dollar
Corporate purpose	Docking and warehousing operations for proprietary and third party use, cargo of all classes of goods, as well, as warehousing and transport operations.
Ownership interest (%)	20.2767%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$62,632	ThU.S.$62,225
Name	Inversiones Puerto Coronel S.A.
Country	Chile
Functional Currency	U.S. Dollar
Corporate purpose	Investments in movables and real estate, acquisition of companies, securities and investment instruments, investment management and development and/or participation in all kind of businesses and companies related to industrial, shipping, forestry and commercial activities.
Ownership interest (%)	50.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$49,744	ThU.S.$47,619
Name	Servicios Corporativos Sercor S.A.
Country	Chile
Functional Currency	Chilean Pesos
Corporate purpose	Consulting services related to business management to Boards of Directors and Senior Management of all Arauco’s entities.
Ownership interest (%)	20.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$243	ThU.S.$191
Name	Genómica Forestal S.A.
Country	Chile
Functional Currency	Chilean Pesos
Corporate purpose	Developing forestry genomics, through the use of biotechnological, molecular and bioinformatics tools with the purpose of strengthening genetic programs so as to improve the competitive position of the Chilean forestry industry for priority tree species.
Ownership interest (%)	25.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$(4)	ThU.S.$(4)

67

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Name	Consorcio Tecnológico Bioenercel S.A.
Country	Chile
Functional Currency	Chilean Pesos
Corporate purpose	Developing of technologies which will promote the development of a biofuels industry in Chile, obtained from lingo-cellulosic materials. The future execution of this sustainable project is financed by the Innova Chile Committee.
Ownership interest (%)	20.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$7	ThU.S.$6
Name	Vale do Corisco S.A.
Country	Brazil
Functional Currency	Brazilian Real
Corporate purpose	Management of forestry activities.
Ownership interest (%)	49.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$39,319	ThU.S.$48,921
Name	E2E S.A.
Country	Chile
Functional Currency	Chilean pesos
Corporate purpose	Development of construction solutions
Ownership interest (%)	50.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$231	ThU.S.$ -
Name	Parque Eólico Ovejera Sur SpA
Country	Chile
Functional Currency	Chilean pesos
Corporate purpose	Electrical power projects
Ownership interest (%)	50.0000%
	06-30-2018	12-31-2017
Carrying amount	ThU.S.$500	ThU.S.$ -

68

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Summarized Financial Information of Associates

	Assets
06-30-2018	Puertos y Logística S.A. ThU.S.$			Inversiones Puerto Coronel S.A. ThU.S.$		Serv.Corporativos Sercor S.A. ThU.S.$			E2E S.A. ThU.S.$		Parque Eólico Ovejeras del Sur SpA. ThU.S.$		Vale do Corisco S.A. ThU.S.$			Consorcio Tecnológico Bioenercel S.A. ThU.S.$			Genómica Forestal S.A. ThU.S.$			Total ThU.S.$
Current		94,479			29		25,936			232		500		3,143			2			54			124,375
Non-current		580,257			99,540		778			—		—		107,436			38			22			788,071
Total		674,736			99,569		26,714			232		500		110,579			40			76			912,446
	Liabilities
	Puertos y Logística S.A. ThU.S.$			Inversiones Puerto Coronel S.A. ThU.S.$		Serv.Corporativos Sercor S.A. ThU.S.$			E2E S.A. ThU.S.$		Parque Eólico Ovejeras del Sur SpA. ThU.S.$		Vale do Corisco S.A. ThU.S.$			Consorcio Tecnológico Bioenercel S.A. ThU.S.$			Genómica Forestal S.A. ThU.S.$			Total ThU.S.$
Current		39,512			82		24,927			—		—		516			—			32			65,069
Non-current		326,335			—		570			—		—		29,820			5			48			356,778
Equity		309,889			99,487		1,217			232		500		80,243			35			(4	)		491,599
Total		675,736			99,569		26,714			232		500		110,579			40			76			913,446
06-30-2018
Revenues		73,188			2,468		2,615			—		—		2,268			—			41			80,580
Expenses		(75,610	)		—		(2,318	)		—		—		(2,381	)		(2	)		(30	)		(80,341	)
Profit or loss (continuing operations)		(2,422	)		2,468		297			—		—		(113	)		(2	)		11			239
Other comprehensive income		3,099			—		—			—		—		81,054			—			—			84,153
Total Comprehensive income		677			2,468		297			—		—		80,941			(2	)		11			84,392
Dividends		—			—		—			—		—		698			—			—			698
	Assets
12-31-2017	Puertos y Logística S.A. ThU.S.$			Inversiones Puerto Coronel S.A. ThU.S.$		Serv.Corporativos Sercor S.A. ThU.S.$			E2E S.A. ThU.S.$		Parque Eólico Ovejeras del Sur SpA. ThU.S.$		Vale do Corisco S.A. ThU.S.$			Consorcio Tecnológico Bioenercel S.A. ThU.S.$			Genómica Forestal S.A. ThU.S.$			Total ThU.S.$
Current		92,816			29		4,296			—		—		6,384			5			25			103,555
Non-current		590,309			97,072		769			—		—		126,215			45			24			814,434
Total		683,125			97,101		5,065			—		—		132,599			50			49			917,989
	Liabilities
	Puertos y Logística S.A. ThU.S.$			Inversiones Puerto Coronel S.A. ThU.S.$		Serv.Corporativos Sercor S.A. ThU.S.$			E2E S.A. ThU.S.$		Parque Eólico Ovejeras del Sur SpA. ThU.S.$		Vale do Corisco S.A. ThU.S.$			Consorcio Tecnológico Bioenercel S.A. ThU.S.$			Genómica Forestal S.A. ThU.S.$			Total ThU.S.$
Current		44,564			82		3,219			—		—		123			—			14			48,002
Non-current		331,681			—		871			—		—		32,636			5			50			365,243
Equity		306,880			97,019		975			—		—		99,840			45			(15	)		504,744
Total		683,125			97,101		5,065			—		—		132,599			50			49			917,989
06-30-2017
Revenues		61,354			2,653		2,414			—		—		27,551			—			14			93,986
Expenses		(60,485	)		—		(2,149	)		—		—		(25,438	)		(7	)		(21	)		(88,100	)
Profit or loss (continuing operations)		869			2,653		265			—		—		2,113			(7	)		(7	)		5,886
Other comprehensive income		(1,254	)		—		—			—		—		98,186			—			—			96,932
Total Comprehensive income		(385	)		2,653		265			—		—		100,299			(7	)		(7	)		102,818
Dividends		—			—		—			—		—		—			—			—			—

Reconciliation of Investment in Associates and Joint Ventures

	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Opening balance as of January 1		368,772			446,548
Changes
Additions, investment in associates		732			—
Share of profit (loss) in investment in associates		1,523			4,855
Share of profit (loss) in investment in joint ventures		22,486			12,162
Dividends Received, Investments in Associates		(10,421	)		(8,586	)
Increase (Decrease) in foreign exchange currency on translation of Associates and Joint Ventures		(13,100	)		22,726
Other increase (decrease) in investment and associates and joint Ventures (*)		(2,335	)		(108,933	)
Total changes		(1,115	)		(77,776	)
Ending balance		367,657			368,772

(*) In May 2017, Arauco’s associate Florestal Vale do Corisco S.A. performed a return of capital to its shareholders. This transaction did not generate effects in the Consolidated Statements of Profit or Loss nor modified Arauco’s shareholding in Florestal Vale do Corisco S.A.

69

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Carrying amount of associates accounted for using equity method		151,794		158,772
Carrying amount of joint ventures accounted for using equity method		215,863		209,805
Total investment accounted for using equity method		367,657		368,577

NOTE 16. INTERESTS IN JOINT ARRANGEMENTS

Investments and contributions made

As of June 30, 2018 and December 31, 2017, Arauco has not carried out any contributions to Uruguayan companies Celulosa y Energía Punta Pereira S.A. and Zona Franca Punta Pereira S.A.

The investments in Uruguay qualify as a joint operation. In relation to “other rights and contractual conditions”, the joint operation has the primary objective of providing the parties an output. As established in the “Pulp Supply Agreement”, both Arauco and its partner have the obligation to acquire 100% of the yearly pulp produced by the joint operation. Arauco has recognized the assets, liabilities, income and expenses associated with its interest ownership, as of January 1, 2013, pursuant to IFRS 11.

Arauco holds a 50% interest in Sonae Arauco, which subsidiary produces and commercializes wood panels, of the type of MDF, PB and OSB, and sawn timber, through the operation of 2 panel plants and one sawmill in Spain; 2 panel plants and one resin plant in Portugal; 4 panel plants in Germany and 2 panel plants in South Africa.

Furthermore, Arauco holds a 50% ownership interest in Unilin Arauco Pisos Laminados Ltda., a Brazilian company, and in Eka Chile S.A. (“Eka”), a company that sells sodium chlorate to cellulose plants in Chile. There is a contractual agreement with these companies whereby Arauco has engaged in an economic activity subject to common control, which is classified as a joint venture.

70

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The following tables set forth summarized financial information of the more significant interests in joint arrangements, which qualify as joint operations:

	06-30-2018				12-31-2017
Celulosa y Energía Punta Pereira S.A. (Uruguay)	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		260,845		234,253		202,669		186,626
Non-current		2,047,740		510,755		2,076,255		586,034
Equity		—		1,563,577		—		1,506,264
Total Joint Arrangement		2,308,585		2,308,585		2,278,924		2,278,924
Investment		781,789				753,132

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		477,340			331,328
Expenses		(322,365	)		(312,716	)
Joint Arrangement Net Income (Loss)		154,975			18,612

	06-30-2018				12-31-2017
Forestal Cono Sur S.A. (consolidated)	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		38,026		2,414		33,012		22,582
Non-current		154,927		1,129		174,943		2,314
Equity		—		189,410		—		183,059
Total Joint Arrangement		192,953		192,953		207,955		207,955
Investment		94,705				91,530

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		22,580			10,655
Expenses		(17,622	)		(7,178	)
Joint Arrangement Net Income (Loss)		4,958			3,477

	06-30-2018				12-31-2017
Eufores S.A. (consolidated)	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		166,295		170,981		183,175		180,298
Non-current		640,137		13,144		612,187		7,948
Equity		—		622,307		—		607,116
Total Joint Arrangement		806,432		806,432		795,362		795,362
Investment		311,154				303,558

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		154,914			164,412
Expenses		(140,346	)		(141,598	)
Joint Arrangement Net Income (Loss)		14,568			22,814

	06-30-2018				12-31-2017
Zona Franca Punta Pereira S.A. (Uruguay)	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		7.200		103.026		6.105		97.233
Non-current		478.310		35.529		483.884		43.180
Equity		—		346.955		—		349.576
Total Joint Arrangement		485.510		485.510		489.989		489.989
Investment		173.478				174.788

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		8.952			13.395
Expenses		(11.574	)		(13.105	)
Joint Arrangement Net Income (Loss)		(2.622	)		290

71

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The following tables set forth summarized financial information of the more significant interests in joint ventures:

	06-30-2018				12-31-2017
Unilin Arauco Pisos Ltda.	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		6,066		3,615		7,270		4,461
Non-current		4,583		22		5,535		28
Equity		—		7,012		—		8,316
Total Joint Arrangement		10,649		10,649		12,805		12,805
Investment		3,506				4,158

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		7,285			7,579
Expenses		(7,316	)		(8,292	)
Joint Arrangement Net Income (Loss)		(31	)		(713	)
Other comprehensive income		—			—
Comprehensive income		(31	)		(713	)
Dividends		—			—

	06-30-2018				12-31-2017
Eka Chile S.A.	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		20,792		5,464		18,876		5,388
Non-current		32,364		4,830		32,040		5,054
Equity		—		42,862		—		40,474
Total Joint Arrangement		53,156		53,156		50,916		50,916
Investment		21,431				20,237

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		25,555			23,337
Expenses		(23,167	)		(21,582	)
Joint Arrangement Net Income (Loss)		2,388			1,755
Other comprehensive income		—			—
Comprehensive income		2,388			1,755
Dividends		—			—

	06-30-2018
Sonae Arauco S.A.	Assets ThU.S.$		Liabilities ThU.S.$		Assets ThU.S.$		Liabilities ThU.S.$
Current		296,969		288,484		265,578		235,676
Non-current		674,534		301,168		664,689		323,770
Equity		—		381,851		—		370,821
Total Joint Arrangement		971,503		971,503		930,267		930,267
Net assets		159,086				151,920
Net asset adjustment (Goodwill)		31,840				33,491
Investment		190,926				185,411

	06-30-2018 ThU.S.$			06-30-2017 ThU.S.$
Income		568,784			485,644
Expenses		(526,054	)		(469,618	)
Joint Arrangement Net Income (Loss)		42,730			16,026
Other comprehensive income		—			—
Comprehensive income		42,730			16,026
Dividends		—			—

72

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 17. IMPAIRMENT OF ASSETS

Provisions for impairment of property, plant and equipment due to technical obsolescence have been recorded as of June 30, 2018 and December 31, 2017, respectively, as shown below:

Disclosure of Asset Impairment
Principal classes of Assets affected by Impairment and Reversal of Losses	Machinery and Equipment
Principal Facts and Circumstances that lead to Recognizing Impairment and Reversal of losses	Technical Obsolescence and Claim
	06-30-2018	12-31-2017
Information relevant to the sum of all impairment	ThU.S.$23,727	ThU.S.$17,396

Goodwill

Goodwill is allocated to the groups of cash-generating units that are expected to benefit from the synergies of the combination.

At the date of these interim consolidated financial statements, the balance of goodwill is ThU.S.$65,942 (ThU.S.$69,922 at December 31, 2017), as shown below:

Goodwill	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Opening balance at January 1		69,922			74,893
Impairment		—			(4,640	)
Increase (decrease) in foreign currency exchange		(3,980	)		(331	)
Closing balance		65,942			69,922

Of the total of goodwill, ThU.S.$39,735 (ThU.S.$39,841 as of December 31, 2017) are generated by the acquisition of “Flakeboard”, a company that, directly and/or through its subsidiaries, possesses and operates 7 panel plants, for which Arauco acquired and paid, on September 24, 2012, the price of ThU.S.$242,502 for the 100% interest ownership.

The recoverable amount for Flakeboard’s cash generating unit was determined based on the calculations of its value in use, and this calculation was made using cash flow projections covering a 5-year term, applying a real discount rate of 6.7% which reflects current market assessments for the wood products segment in North America.

The investment in the panel plant in Pien, Brazil generated a goodwill of ThU.S.$23,393 (ThU.S.$27,266 as of December 31, 2017).

The recoverable amount for the Pien plant’s cash generating unit was determined based on the calculations of its value in use, and this calculation was made using cash flow projections based on the operational plan approved by the Administration, covering a 5-year term, applying a 7% real discount rate that reflects current evaluations for the panel segment in Brazil.

As a result of the annual impairment test at December 31, 2017, the carrying value of the goodwill of the plants exceeded their recoverable value, and therefore impairment losses of ThU.S.$4,640 were recognized. As of June 30, 2018, the carrying value of the goodwill of the plants did not exceed their recoverable value, and therefore there was no need to recognize impairment losses.

73

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 18. PROVISIONS, CONTINGENT ASSETS AND CONTINGENT LIABILITIES

The contingent liabilities for outstanding litigations are as follows:

Celulosa Arauco y Constitución S.A.

1. On August 25, 2005, the Chilean Servicio de Impuestos Internos (the “Chilean IRS”) issued tax resolutions No. 184 and No. 185 of 2005, and objected certain income tax returns made by Arauco on April 16, 2001 and October 31, 2001, and furthermore, requested the reimbursement of the amounts returned in connection to tax losses, along with the amendment of the FUT (Tax Profits Fund) Registry balance. In consideration to the foregoing, the above mentioned tax resolutions ordered the restitution of the historical amount of $4,571,664,617 (equal to ThU.S.$7,020 as of June 30, 2018). On November 7, 2005, the Company requested a Review of the Supervision Action (Revisión de la Actuación Fiscalizadora, or “RAF”), which is an administrative review of the tax action brought by the Chilean IRS, and filed a claim disputing the above mentioned tax resolutions No. 184 and 185 of 2005. The RAF was resolved on January 9, 2009 by the Chilean IRS, partially sustaining the Company’s request, granting a discount to the total amount of $1,209,399,164 (equal to ThU.S.$1,857, as of June 30, 2018), resulting in a total disputed amount of $3,362,265,453 (equal to ThU.S.$5,572 as of June 30, 2018) plus fines and interests. On February 19, 2010, the Court acknowledged receipt of the Company’s request. Subsequently, the tax authority issued a report and the Company commented on such report.

On September 26, 2014, Arauco requested the submission of this claim to the competent jurisdiction of the new Tax and Customs Courts. On October 10, 2014, Arauco’s request was granted. Currently the action is being considered by these new Courts under the Docket No. RUC 14-9-0002087-3. On March 20, 2015, the SII responded to the allegations submitted by Arauco against Liquidations No. 184 and 185 of 2005. On June 19, 2017, the Court issued the evidence production ruling, which resolution was notified via certified letter on July 23 of 2017. Arauco lodged a motion for reconsideration and a supplementary appeal, requesting the terms of the evidence production ruling be modified. On July 7, 2017, the Court upheld the motion for reconsideration. On September 20, 2017, the Court issued its first instance decision confirming the liquidations. On October 12, 2017, Arauco challenged the decision through an appeal, requesting the Court of Appeals of Santiago to revoke the first instance decision and uphold Arauco’s claim instead. On June 29, 2018, the Court of Appeals of Santiago issued a ruling on appeal, confirming the first instance decision. On July 19, 2018, Arauco lodged a cassation appeal based on formal and substantial flaws before the Supreme Court.

On August 13, 2018, the Court of Appeals of Santiago declared the admissibility of the cassation appeal based on formal and substantial flaws, lodged by Celulosa Arauco y Constitución S.A. The forwarding of the case file to the Supreme Court for review and for it to issue a decision is currently pending.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore as of June 30, 2018, Arauco has not made any provision whatsoever in connection to this contingency.

2. Through Res. Ex. N° 1 issued by the Superintendence of the Environment (“SMA”) on January 8, 2016, notified on January 14, 2016, the SMA formulated 11 charges against the Company, due to alleged breaches of certain Environmental Qualification Resolutions for the Valdivia Plant and of DS No. 90/2000. The 11 charges were classified as follows by the SMA: 1 critical, 5 severe, 5 minor.

74

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

On February 12, 2016, the Company submitted its defenses.

On December 15, 2017, the Superintendence of the Environment issued Exempted Resolution No. 1,487, closing the punitive administrative proceeding, absolving the company with regards to one of the charges and convicting for other 10 charges, applying a fine of 7,777 UTA (equal to ThU.S.$ 6,813 as of June 30, 2018). On December 22, 2017, the Company submitted a motion for reconsideration regarding Exempted Resolution No. 1,487, before the SMA, requesting that we be absolved of all infringements, with the exception of the charge specified under number 7 (late submission of the water quality report regarding the Cruces river). Exempted Resolution No. 357, issued by the Superintendence of the Environment (SMA) was notified on March 23, 2018, through which the reconsideration appeal lodged by the company was rejected. In consideration to the foregoing, on April 5, 2018, a judicial claim was submitted before the Third Environmental Court against Exempted Resolutions No. 1487 and No. 357 of the SMA. Proceedings Pending

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company, and therefore as of June 30, 2018, Arauco has not made any provision whatsoever in connection to this contingency.

3. Through Res. Ex. N° 1 of the SMA, dated February 17, 2016 notified on February 23, 2016, the SMA formulated 8 charges against the company due to alleged breaches of certain Environmental Qualification Resolutions for the Nueva Aldea Plant. The 8 charges were qualified by the SMA as follows: 7 severe and 1 minor.

On March 15, 2016, the company submitted - within the established term - a compliance program which contains 30 actions and goals, related to each one of the 8 alleged infringements. On July 15, 2016, the Exempted Resolution No. 11 of the SMA was notified, which approved the compliance program and suspended the punitive proceedings. If the program is satisfactorily implemented, it would be possible to conclude the proceedings without applying any sanctions.

On August 3, 2016, third-party complainants in the administrative proceeding filed a complaint appeal against Exempted Resolution No. 11 issued by the SMA, which approved the compliance program. On December 24, 2016, the Third Environmental Court rejected such complaint filed against Ex. Res. No. 11 SMA, which approved the compliance program. The petitioners did not file a cassation remedy.

On October 31, 2017, a final report was submitted regarding the Compliance Program, which evidenced the complete and comprehensive performance of all actions and measures envisaged in said program. The SMA must issue its opinion regarding the satisfactory performance of the Compliance Program.

4. Through Exempted Resolution No. 1/File F-031-2016, dated September 15, 2016, the SMA formulated three charges against the company due to certain alleged breaches of certain Environmental Qualification Resolutions of the Constitución Plant, and an alleged contravention of Law No. 19,300 resulting from a purported circumvention of the Environmental Assessment System. The SMA classified the three charges as follows: 1 severe and 2 minor.

75

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

On October 17, 2016, the company filed a Compliance Program containing 7 actions and objectives. On January 3, 2017, the SMA served its resolution approving the compliance program submitted by the Company. If the compliance program is executed satisfactorily, the proceedings would conclude without the application of any sanctions.

The final report regarding the Compliance Program was submitted on October 2, 2017, and further supplemented on December 11, 2017, evidencing the complete and comprehensive performance of all the actions and measures envisaged in said program. The SMA must issue its opinion regarding the satisfactory performance of the Compliance Program.

Arauco Argentina S.A.

1. Pursuant to law No. 25,080, the former Secretary of Agriculture, Livestock, Fishing and Foodstuffs, the enforcement agency referred to in the law approved, by Res. No. 952/2000, the forestry and industrial-forestry projects submitted by Arauco Argentina S.A. In the context of these projects, the Company afforested: 1) 4,777 hectares during 2000, in observance of its committed yearly plan; and 2) 23,012 hectares between 2000 and 2006 as a part of the multi-year afforestation plan. Likewise, a sawmill was built with installed capacity to produce 250,000 m3 of sawn timber per year.

On January 11, 2001, Arauco Argentina S.A. submitted an expansion for the approved industrial-forestry project. The expansion was approved via Res. No. 84/03 issued by the former Secretary of Agriculture, Livestock, Fishing and Foodstuffs. In accordance with the assumed obligations, the Company built a MDF board (panels) plant and afforested 8,089 hectares between 2001 and 2006.

Additionally, the Company filed yearly forestry plans between years 2007 and 2015 for its local operations in the Provinces of Misiones and Buenos Aires.

In March, 2005, Note No. 145/05 of the Undersecretary of Agriculture, Livestock and Afforestation suspended the benefit that exempted Arauco Argentina S.A. from paying export duties under Law No. 25,080. This measure is currently under discussion by the Company. On November 8, 2006, the V Chamber of the National Appeals Court for Adversarial Administrative and Federal Matters issued a ruling ordering Arauco Argentina S.A. to continue to enjoy an exemption from paying the exportation duties, in the same manner and scope it had prior to the suspension ordered by Note No. 145/05, if the clearance of merchandise is performed pursuant to the guarantee regime established in article 453, subsection a) of the Customs Code, for the exempted tax obligation. The judicial measure became effective beginning on March of 2007 by collateralization through the granting of bond (caución) policies for each shipment permits exempted from payment of export duty. The company maintains an assignment of funds equivalent to $437,310,690 Argentine Pesos (ThU.S.$ 23,488 as of June 30, 2018) for guaranteed export duties, which appears under not current provisions. Additionally, the Company filed a restitution claim for a total amount of US$6,555,207, plus interests accrued from the service of the claim, corresponding to export duties between March 2005 and March 2007, as a result of the application of Note 145/05 issued by the Undersecretary of Agriculture, Livestock and Afforestation. Both the underlying issue and the restitution claim have yet to be resolved.

On the other hand, in April 2016, the Secretary of Agriculture, Livestock and Fishing issued Resolution No.154 – E/2016, that requires that the holders of enterprises that have received the fiscal benefits envisaged by Law No. 25,080, establish collateral to cover a third of the duration of the project, with a minimum term of five years. During May of 2017, the Company modified the duly established collateral in accordance to the terms of said Resolution, for which reason the security was ultimately established at an amount of $276,508,024 (ThU.S.$11,470 as of June 30, 2018).

76

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Arauco Argentina S.A. believes that it has complied with all of the obligations imposed upon it by the system set forth under Law No. 25,080.

Arauco do Brasil S.A.

On November 8, 2012, the Brazilian tax authorities issued an Infringement Notice against one of our Brazilian subsidiaries, Arauco do Brasil S.A., for allegedly unpaid taxed owed by said company during the period from 2006 to 2010. Specifically, the tax authorities (i) objected to the deductibility of certain payments made, and expenses incurred (including the amortization of premiums, interest and litigation costs) by Arauco do Brasil between 2005 and 2010, and, (ii) argued that Arauco do Brasil made certain insufficient payments regarding the Brazilian Corporate Tax (“IRPJ”) and the Corporate Contribution over Net Profits (“CSLL”) during 2010.

On July 20, 2015, Arauco do Brasil was notified of the first-level administrative ruling which partially upheld the Infringement, at the estimated amount of R$164,159,000 (ThU.S.$42,473 as of June 30, 2018). Against this ruling, a Voluntary Appeal was filed seeking to revoke the Infringement Notice before the Brazilian Administrative Tax Council (Conselho Administrativo de Recursos Fiscais de Brasil or “CARF”), which is the second administrative level. The CARF’s decision was issued on May 16, 2017, and took into consideration certain arguments presented by the Company regarding the agios, but preserving other charges. Administratively, it is possible that the parties can file a Special Remedy. If the current scenario remains in place, it is estimated that the claim will amount to R$57,278,771 (ThU.S.$14,820 as of June 30, 2018), plus correction increments.

The company believes that its challenge against the Infringement Notice is based on sound legal grounds and that a reasonable possibility exists that this matter will be resolved in favor of the company. Otherwise, as the next step, the Company will discuss the Infringement Notice before the Brazilian Justice Courts.

Forestal Arauco S.A.

1. Maquinarias y Equipos Klenner Limitada filed a civil damages claim before the First Civil Court of Valdivia, Case File number C-375-2015, against Forestal Arauco S.A. The claim seeks compensation for alleged damages brought as a result of the termination of a service provision contract that took place on February 9, 2010. The plaintiff valued the damages in the amount of $4,203,216,164 (equivalent to ThU.S.$ 6,454, as of June 30, 2018).

On November 14, 2016, the lower court issued a ruling partially upholding the claim, convicting Forestal Arauco S.A. to pay the sum of $115,026,673 (equivalent to ThU.S.$ 177 as of June 30, 2018) as general damage, and the sum of $607,849,413 (equivalent to ThU.S.$ 933 as of June 30, 2018) for loss profit, rejecting the claim for alleged moral damage, all without ordering the payment of litigation expenses.

Forestal Arauco S.A. challenged the ruling filing a cassation remedy based on procedural violations as well as an appeal. The plaintiff also challenged the ruling through an appeal. On August 14, 2017, the Court of Appeals decided to only uphold the appeal filed by Forestal Arauco S.A., dismissing the claim in its entirety.

77

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

On September 1, 2017, the plaintiff challenged the decision rendered by the Court of Appeals, filing a formal cassation appeal and a cassation appeal on the merits before the Supreme Court. Proceedings pending.

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of June 30, 2018, Arauco has not made any provision whatsoever in connection to this contingency.

2. On April 28, 2015, the company was notified of and answered the action for recovery submitted in ordinary proceedings by Mr. Rodrigo Huanquimilla Arcos and Mr. Mario Andrades Rojas, attorneys at law, on behalf of 24 members of the Arcos succession, who claiming to be owners of the estate that they identify as Hacienda Quivolgo, of 5,202 hectares, request that Forestal Celco S.A., currently Forestal Arauco S.A., be sentenced to return the above mentioned real property plus civil and natural fruits or revenues as well as any estates adhered to it, along with any damages that the real property may have suffered, with litigation costs.

The company proceeded to answer the claim requesting that it be completely rejected, arguing that Forestal Celco S.A., currently Forestal Arauco S.A., is the sole and legitimate owner of the real property.

The Court ordered that this trial be joined with Case File C-54-2015, suspending the proceeding and ordering the parties to appoint a joint representative to act on behalf of them. The attorneys for both claimant parties conferred reciprocal powers to each other, and thus the Court deemed they had fulfilled the legal requirement..

On December 9, 2016, the Court summoned the parties for the issuance of the ruling. On February 24, 2017, the first instance final ruling was notified, which ruling dismissed the claim in its entirety, and imposed the payment of court costs.

On March 8, 2017, the claimant appealed against the first instance decision. Currently, the case is pending before the Court of Appeals, with the decree declaring that the case is ready to be heard by the Court being issued on April 12. Pending (Court of Appeals of Talca Case File No. 949-2017).

On June 12, 2018, the plaintiff challenged the decision of the Court of Appeals, filing a cassation appeal based on substantial flaws before the Supreme Court. Pending (Case File 16,583-2018).

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of June 30, 2018, Arauco has not made any provision whatsoever in connection to this contingency.

3. On April 6, 2015, the company was notified through a rogatory letter regarding the claim submitted by Mr. Gustavo Andrés Ochagavía Urrutia, attorney at law, acting on behalf of 23 members of the Arcos succession, who claim to be the owners of the estate that they identify as Hacienda Quivolgo, of 5,202 hectares, requesting that Forestal Celco S.A., currently Forestal Arauco S.A., be ordered to return the above mentioned real property plus civil and natural fruits or revenues as well as any estates adhered to it, along with any damages that the real property may have suffered, with litigation costs. They base their claim in that Forestal Celco S.A., currently Forestal Arauco S.A., is allegedly in possession but does not own the real property in question.

78

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

On April 28, 2014, the company proceeded to answer the claim requesting that it be completely rejected, arguing that Forestal Celco S.A., currently Forestal Arauco S.A., is the sole and legitimate owner of the real property.

On January 8, 2016, the defendant requested a consolidation of the proceedings with Case file 334-2014, as well as the suspension of the proceedings until this request is decided upon. The Court ordered this case file to be joined with the proceedings of case file No. C-334-2014 of the Civil Court of Constitución.

On February 24, 2017, the final ruling of the lower court was notified, completely dismissing the claim, with litigation costs.

On March 8, 2017, the plaintiff filed an appeal against the lower court final ruling. Currently, the case is pending before the Court of Appeals, with the decree declaring that the case is ready to be heard by the Court being issued on April 12. Pending (Court of Appeals of Talca Case File No. 949-2017).

On June 12, 2018, the plaintiff challenged the decision of the Court of Appeals, filing a cassation appeal based on substantial flaws before the Supreme Court. Pending (Case File 16,583-2018).

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of June 30, 2018, Arauco has not made any provision whatsoever in connection to this contingency.

4. On August 24, 2017, the company was notified of a civil claim for recovery in ordinary proceedings, filed by Mrs. Carmen Muñoz Domínguez on behalf of Forestal Ezrece S.A. The plaintiff argues that its client would be the rightful owner – as a result of an assignment and sale – of 87.5% of the hereditary rights in the rural real estate property called “Pino Huacho,” located in the boroughs of Los Alamos and of Cañete, province of Lebu, Eighth Region, for a surface area amounting to 5,144.22 hectares, which actions would be under the possession of Forestal Arauco S.A. The claimant has requested the court to order Forestal Arauco S.A. to be sentenced to restitute these actions and rights. Forestal Arauco S.A. answered the claim, requesting its total dismissal, with litigation costs, and further filing a counterclaim based on the ordinary prescription and, in lieu thereof, based on extraordinary prescription.

Having exhausted the period of discussion both for the main action as well as for the counterclaim, the Court issued the corresponding evidence production resolution. Forestal Arauco S.A. lodged a reconsideration remedy with a subsidiary appeal. The Court partially upheld the reconsideration and denied the subsidiary appeal. Forestal Arauco S.A. lodged an appeal for the review of facts, dated April 11, which was upheld by the Court of Appeals of Concepcion, ordering the Court to grant the processing of the appeal. Proceedings currently at the evidence production stage. Pending. (Case File C-109-2017 First Instance and Guarantee Court of Lebu).

79

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Considering that the Company’s position is based on solid legal grounds, there is a reasonable margin for obtaining a favorable result for the Company and therefore, as of June 30, 2018, Arauco has not made any provision whatsoever in connection to this contingency.

At the closing date, there are no other contingencies in which the Companies act as obligor, that may significantly affect their financial, economic or operational conditions.

Provisions recorded as of June 30, 2018 and December 31, 2017 are as follows:

Classes of Provisions	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Provisions, Current		2,038		2,728
Provisions for litigations		378		616
Other provisions		1,660		2,112
Provisions, non-Current		32,907		36,008
Provisions for litigations		9,407		12,556
Other provisions		23,500		23,452
Total Provisions		34,945		38,736

80

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

	06-30-2018
Movements in Provisions	Litigations (*) ThU.S.$			Other Provisions ThU.S.$			Total ThU.S.$
Opening balance		13,172			25,564			38,736
Changes in provisions
Increase in existing provisions		823			77			900
Used provisions		(749	)		(209	)		(958	)
Increase (decrease) in foreign currency exchange		(3,506	)		(322	)		(3,828	)
Other Increases (Decreases)		45			50			95
Total Changes		(3,387	)		(404	)		(3,791	)
Closing balance		9,785			25,160			34,945

(*) The increase in legal claims is composed mainly of ThU.S.$607 and ThU.S.$216 Brazilian and Argentine subsidiaries respectively) in connection with civil and labor lawsuits.

	12-31-2017
Movements in Provisions	Litigations (*) ThU.S.$			Other Provisions (**) ThU.S.$			Total ThU.S.$
Opening balance		15,123			23,857			38,980
Changes in provisions
Increase in existing provisions		1,314			16			1,330
Increase through business combinations		—			2,106			2,106
Used provisions		(1,578	)		—			(1,578	)
Increase (decrease) in foreign currency exchange		(1,493	)		—			(1,493	)
Other Increases (Decreases)		(193	)		(416	)		(609	)
Total Changes		(1,950	)		1,706			(244	)
Closing balance		13,173			25,563			38,736

(*) The increase in legal claims is composed mainly of ThU.S.$908 and ThU.S.$375 Brazilian and Argentine subsidiaries respectively) in connection with civil and labor lawsuits.

(**) The change in Other Increases (Decreases) in Other provisions is due to a reverse of the provision in Zona Franca Punta Pereira (Uruguay). The increase through business combination corresponds to the acquisition of Arauco Industrias de Paineis.

Provisions for litigations are related to labor and tax claims whose payment period is uncertain. Other provisions mainly include the recognition of a liability related to investments in associates and joint ventures accounted under the equity method with net asset deficiency at the end of the reporting period.

81

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 19. INTANGIBLE ASSETS

Classes of Intangible Assets, Net	06-30-2018 ThU.S.$			12-31-2017 ThU.S.$
Intangible assets, net		86,834			88,615
Computer software		23,678			26,747
Water rights		5,966			5,697
Customer		44,097			47,144
Other identifiable intangible assets		13,093			9,027
Classes of intangible Assets, Gross		177,245			173,426
Computer software		82,250			81,907
Water rights		5,966			5,697
Customer		71,670			72,685
Other identifiable intangible assets		17,359			13,137
Classes of accumulated amortization and impairment
Total accumulated amortization and impairment		(90,411	)		(84,811	)
Accumulated amortization and impairment, intangible assets		(90,411	)		(84,811	)
Computer software		(58,572	)		(55,160	)
Customer		(27,573	)		(25,541	)
Other identifiable intangible assets		(4,266	)		(4,110	)

Reconciliation of the carrying amount of intangible assets at the beginning and end of each reporting period balances

	06-30-2018
Reconciliation of intangible assets	Computer Software ThU.S.$			Water Rights ThU.S.$		Customer ThU.S.$			Others ThU.S.$			TOTAL ThU.S.$
Opening Balance		26,747			5,697		47,144			9,027			88,615
Changes
Additions		729			269		—			4,333			5,331
Disposals		(106	)		—		—			—			(106	)
Amortization		(3,318	)		—		(2,410	)		(206	)		(5,934	)
Increase (Decrease) related to foreign currency translation		(374	)		—		(637	)		(61	)		(1,072	)
Changes Total		(3,069	)		269		(3,047	)		4,066			(1,781	)
Closing Balance		23,678			5,966		44,097			13,093			86,834
	12-31-2017
Reconciliation of intangible assets	Computer Software ThU.S.$			Water Rights ThU.S.$		Customer ThU.S.$			Others ThU.S.$			TOTAL ThU.S.$
Opening Balance		26,370			5,689		50,982			6,456			89,497
Changes
Additions		7,487			8		—			2,973			10,468
Additions through business combination		320			—		—			—			320
Disposals		(181	)		—		—			—			(181	)
Amortization		(8,122	)		—		(4,797	)		(408	)		(13,327	)
Increase (Decrease) related to foreign currency translation		873			—		959			(96	)		1,736
Other Increases (Decreases)		—			—		—			102			102
Changes Total		377			8		(3,838	)		2,571			(882	)
Closing Balance		26,747			5,697		47,144			9,027			88,615

	Years of Useful life (Average)
Computer Software		5
Customer		15
Brands		7

The amortization of customer and computer software is presented in the Consolidated Statements of Profit or Loss under the “Administrative Expenses” line item.

82

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 20. BIOLOGICAL ASSETS

Biological assets comprise forestry plantations, mainly radiata and taeda pine, and to a lesser extent eucalyptus. The plantations are located in Chile, Argentina, Brazil and Uruguay, with a total surface of 1.7 million hectares as of June 30, 2018 out of which 1 million hectares are used for forestry planting, 431 thousand hectares are native forest, 196 thousand hectares are used for other purposes and 109 thousand hectares not yet planted.

For the period ended June 30, 2018, the production volume of logs totaled 11.1 million m3 (11.2 million m3 as of June 30, 2017).

Measurements of fair value of Arauco’s biological assets are classified as Level 3, due to the fact that inputs are not observable. However, this information reflects the assumptions that market participants would use in pricing the asset, including assumptions about risk.

These unobservable inputs were developed using the best information available and includes internal data from Arauco. These unobservable inputs can be adjusted if the available information indicates that other market participants would use different information or there is something specific in Arauco that is not available to other market participants.

The main considerations in determining the fair value of biological assets include the following:

• Arauco uses discounted expected future cash flows of its forest plantations, which are based on a harvest projection date for all existing plantations.

• Current forestry plantations are projected based on a net volume that will not decrease, with a minimum growth equivalent to the current supply demand.

• Future plantations are not considered.

• The harvest of forestry plantations supplies raw materials for all other products that Arauco produces and trades. By directly controlling the development of forests that will be processed, Arauco ensures high quality timber for each of its products.

• Expected cash flows are determined in terms of harvest and expected sale of forestry products, associated with the demand from the Company’s own industrial centers and sales to third parties at market prices. Sales margin of the different products that are harvested in the forest is also considered in the valuation. The changes in the value of the plantations pursuant to the criteria defined above are accounted for in the results for the fiscal year, as established in IAS 41. These changes are presented in the Consolidated Statements of Profit or Loss under the line item Other income per function, which as of June 30, 2018 amounted to ThU.S.$51,876 (ThU.S.$ 67,282 as of June 30, 2017). The appraisal of biological assets resulted in a greater cost of the lumber sold in comparison to the real incurred cost, which is presented included in the cost of sales which as of June 30, 2018 amounted to ThU.S.$104,201 (ThU.S.$98,892 as of June 30, 2017).

• Forestry plantations are harvested according to the needs of Arauco’s production plants.

• The discount rates used are 7.5% in Chile, 8% Brazil and Uruguay, and 12% in Argentina.

83

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

• It is expected that prices of harvested timber are constant in real terms based on market prices.

• Cost expectations with respect to the lifetime of the forests are constant based on estimated costs included in the projections made by Arauco.

• The average crop age by species and country is:

	Chile		Argentina		Brazil		Uruguay
Pine		24		15		15		—
Eucalyptus		12		10		7		10

The following table sets forth changes in fair value of biological assets considering variations in significant assumptions considered in calculating the fair value of the assets:

		ThU.S.$
Discount rate	0,5		(90,755	)
	-0,5		96,195
Margins (%)	10		337,133
	-10		(337,133	)

The adjustment to fair value of biological assets is recorded in the Consolidated Statements of Profit or Loss, under the line item Other Income or Other Expenses, depending on whether it corresponds to profits or losses.

Forestry plantations classified as current Biological assets are those to be harvested and sold within twelve months after the reporting period.

The Company has contracted fire insurance policies for its forestry plantatios, which in conjunction with the Company’s resources, allow risks to be minimized.

Detail of Biological Assets Pledged as Security

As of June 30, 2018, there are no forestry plantations pledged as security.

Detail of Biological Assets with Restricted Ownership

As of the date of these interim consolidated financial statements, there are no biological assets with restricted ownership.

No significant government grants have been received.

Current and Non-Current Biological Assets

As of the date of these interim consolidated financial statements, the Current and Non-current biological assets are as follows:

	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Current		267,417		307,796
Non-current		3,422,496		3,459,146
Total		3,689,913		3,766,942

84

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Reconciliation of carrying amount of biological assets

	06-30-2018
Movement	Current ThU.S.$			Non-current ThU.S.$			Total ThU.S.$
Opening Balance		307,796			3,459,146			3,766,942
Changes in real incurred cost		(11,307	)		(16,432	)		(27,739	)
Additions through acquisition and costs of new plantations		1,025			105,012			106,037
Sales		—			(46	)		(46	)
Harvest		(55,962	)		—			(55,962	)
Increases (decreases) in Foreign Currency Translation		(7,005	)		(70,655	)		(77,660	)
Loss of forest due to fires		—			(70	)		(70	)
Transfers from non-current to current		50,635			(50,635	)		—
Other Increases (decreases)					(38	)		(38	)
Changes in fair value		(29,072	)		(20,218	)		(49,290	)
Gain (losses) arising from changes in fair value minus sale costs		—			51,876			51,876
Harvest		(100,611	)		—			(100,611	)
Loss of forest due to fires		—			(559	)		(559	)
Transfers from non-current to current		71,539			(71,539	)		—
Other Increases (decreases)		—			4			4
Total Changes		(40,379	)		(36,650	)		(77,029	)
Closing balance		267,417			3,422,496			3,689,913
	12-31-2017
Movement	Current ThU.S.$			Non-current ThU.S.$			Total ThU.S.$
Opening Balance		306,117			3,592,874			3,898,991
Changes in real incurred cost		16,866			82,448			99,314
Additions through acquisition and costs of new plantations		6,088			176,234			182,322
Increase due to non-cash capital distribution of Vale do Corisco S.A. (see Note 15)		—			127,927			127,927
Sales		—			(4,979	)		(4,979	)
Harvest		(118,414	)		—			(118,414	)
Increases (decreases) in foreign currency translation		(365	)		(5,427	)		(5,792	)
Loss of forest due to fires		—			(81,750	)		(81,750	)
Transfers from non-current to current		129,557			(129,557	)		—
Changes in fair value		(15,187	)		(216,176	)		(231,363	)
Gain (losses) arising from changes in fair value less costs to sale		(9,029	)		92,060			83,031
Sales		—			(310	)		(310	)
Harvest		(222,694	)		—			(222,694	)
Loss of forest due to fires		—			(91,389	)		(91,389	)
Transfers from non-current to current		216,536			(216,536	)		—
Other increases (decreases)		—			(1	)		(1	)
Total Changes		1,679			(133,728	)		(132,049	)
Closing balance		307,796			3,459,146			3,766,942

(*) On May 2017, Arauco’s associate Vale do Corisco S.A. performed a return of capital to its shareholders. This operation did not generate effects in the Consolidated Statements of Profit or Loss nor modified Arauco’s shareholding in Florestal Vale do Corisco S.A.

In January 2017, Arauco was affected by fires that consumed 72,564 hectares of forest plantations, recorded in the balance sheet in MU.S.$ 210, representing 5.6% of the value of Arauco’s forestry plantations.

The affected plantations have been managed by the company in order to minimize the damage caused by the fires. This management has allowed for the recovery of 17.6% of the afore mentioned amount of MU.S.$210. Additionally, the forest plantations affected by the fires were insured, with their corresponding deductibles and limitations. As a consequence of the above, the sum recovered from the insurance company amounted to MU.S$ 35.

As of the date of these interim consolidated financial statements, there are no committed disbursements related to the acquisition of biological assets.

85

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 21. ENVIRONMENTAL MATTERS

Environment Management

For Arauco, sustainability means management strategy. This strategy incorporates values, commitments and standards, that together with the adoption of best practices as well as the use of the latest available technologies, seek to continuously improve the Company’s environmental management. It is the environmental department and each of its specialists that ensure these guidelines are met and are put in to practice in everyday company operations.    

All of Arauco’s production units have certified environmental management systems, which reinforce the Company’s commitment to environmental performance and ensure the traceability of all raw materials used.

Arauco uses several supplies in its productive processes such as wood, chemical products, and water, etc., which in turn produce liquid and gas emissions. As a way to make the Company’s environmental management more efficient, significant progress has been made to reduce consumption and emissions.

Environmental investments have been made related to the control of atmospheric emissions, process improvements, water and waste management, as well as effluent treatment, in order to improve the environmental performance of all of Arauco’s business units.    

These investments are reflected in the Consolidated Financial Statements as Properties, Plants and Equipment when they refer to disbursements in major works executed and are reflected in Expenses when they refer to improvements or management not directly associated with investment projects.

Detail information of disbursements related to the environment

As of June 30, 2018 and December 31, 2017 Arauco has made and / or has committed the following disbursements by major environmental projects:

86

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

06-30-2018		Disbursements undertaken 2018					Committed Disbursements
Company	Name of project	State of project	Amount ThU.S.$		Asset Expense	Asset/expense destination item	Amount ThU.S.$		Estimated date
Arauco do Brasil S.A.	Environmental improvement studies	In process		94	Assets	Property, plant and equipment		4,820		2018
Arauco do Brasil S.A.	Environmental improvement studies	In process		480	Expense	Administration expenses		3,614		2018
Celulosa Arauco y Constitucion S.A.	Investment projects for the control and management of gas emissions from industrial process	In process		6,281	Assets	Property, plant and equipment		8,375		2018
Celulosa Arauco y Constitucion S.A.	Environmental improvement studies	In process		19,119	Assets	Property, plant and equipment		52,198		2018
Celulosa Arauco y Constitucion S.A.	Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants	In process		17,420	Assets	Property, plant and equipment		13,920		2018
Celulosa Arauco y Constitucion S.A.	Environmental improvement studies	In process		14,320	Expense	Operating cost		12,687		2018
Arauco Argentina S.A.	Construction emisario	In process		927	Assets	Property, plant and equipment		797		2018
Arauco Argentina S.A.	Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants	In process		27	Assets	Property, plant and equipment		5,894		2018
Maderas Arauco S.A.	Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants	In process		199	Expense	Operating cost		199		2018
Maderas Arauco S.A.	Expansion of solid industrial waste dumpsite for management of these in the future	In process		783	Expense	Operating cost		783		2018
Maderas Arauco S.A.	Environmental improvement studies	In process		—	Assets	Property, plant and equipment		291		2018
Forestal Arauco S.A.	Environmental improvement studies	In process		788	Expense	Administration expenses		2,089		2018
Forestal Los Lagos S.A.	Environmental improvement studies	In process		115	Expense	Operating cost		114		2018
		TOTAL		60,553				105,781

12-31-2017		Disbursements undertaken 2017					Committed Disbursements
Company	Name of project	State of project	Amount ThU.S.$		Asset Expense	Asset/expense destination item	Amount ThU.S.$		Estimated date
Arauco do Brasil S.A.	Environmental improvement studies	In process		1,008	Assets	Property, plant and equipment		48		2018
Arauco do Brasil S.A.	Environmental improvement studies	In process		1,058	Expense	Administration expenses		296		2018
Celulosa Arauco y Constitucion S.A.	Investment projects for the control and management of gas emissions from industrial process	In process		18,501	Assets	Property, plant and equipment		6,928		2018
Celulosa Arauco y Constitucion S.A.	Environmental improvement studies	In process		48,512	Assets	Property, plant and equipment		65,798		2018
Celulosa Arauco y Constitucion S.A.	Environmental improvement studies	Finished		10,326	Assets	Property, plant and equipment		—
Celulosa Arauco y Constitucion S.A.	Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants	In process		55,655	Assets	Property, plant and equipment		18,226		2018
Celulosa Arauco y Constitucion S.A.	Environmental improvement studies	In process		26,578	Expense	Operating cost		6,214		2018
Arauco Argentina S.A.	Construction emisario	In process		2,312	Assets	Property, plant and equipment		797		2018
Arauco Argentina S.A.	Expansion of solid industrial waste dumpsite for management of these in the future	In process		139	Assets	Property, plant and equipment		28		2018
Arauco Argentina S.A.	Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants	In process		19	Assets	Property, plant and equipment		5,921		2018
Maderas Arauco S.A.	Investment projects for the control and management of hazardous liquids and water energy optimization of industrial plants	In process		432	Expense	Operating cost		—
Maderas Arauco S.A.	Expansion of solid industrial waste dumpsite for management of these in the future	In process		1,346	Expense	Operating cost		—
Maderas Arauco S.A.	Environmental improvement studies	In process		89	Assets	Property, plant and equipment		332		2018
Forestal Arauco S.A.	Environmental improvement studies	In process		983	Expense	Administration expenses		1,165		2018
Forestal Los Lagos S.A.	Environmental improvement studies	In process		229	Expense	Operating cost		290		2018
		In process		1,008	Assets	Property, plant and equipment		48		2018
		TOTAL		167,187				106,043

87

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 22. NON-CURRENT ASSETS HELD FOR SALE

Arauco decided to sell assets in previous years corresponding mainly to sawmills in Chile and remains committed to its sales plan.

The following table sets forth information on the main types of non-current assets held for sale:

	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Land		160		160
Buildings		1,122		1,122
Property, plant and equipment		1,983		2,225
Total		3,265		3,507

As of June 30, 2018 and December 31, 2017, there were no significant effects on results related to the sale of assets held for sale.

88

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 23. FINANCIAL INSTRUMENTS

23.1 Classification

Arauco’s financial instruments as of June 30, 2018 and December 31, 2017, are displayed in the table below. Regarding those instruments valued at an amortized cost, as estimation of their fair value is displayed for informational purposes.

Financial Instruments Thousands of dollars	June 2018				December 2017
	Carrying amount		Fair Value		Carrying amount		Fair Value
Financial assets at fair value through profit or loss (held for trading) (1)		170,612		170,612		74,849		74,849
Derivatives		240		240		1,679		1,679
Mutual funds (2)		170,372		170,372		73,170		73,170
Financial assets at amortized cost		1,363,588		1,363,588		1,351,712		1,351,712
Cash and cash equivalents (amortized cost)		401,454		401,454		516,716		516,716
Cash		182,464		182,464		209,185		209,185
Time deposits		218,990		218,990		292,105		292,105
Agreements		—		—		15,426		15,426
Accounts Receivable (net)		955,340		955,340		830,452		830,452
Trade and other receivables		859,524		859,524		709,983		709,983
Lease receivable		2,528		2,528		13,106		13,106
Other receivables		93,288		93,288		107,363		107,363
Accounts receivable due from related parties		6,794		6,794		4,544		4,544
Financial assets at fair value through other comprehensive income		53,470		53,470		58,425		58,425
Financial liabilities at amortized cost (3)		4,798,022		4,891,464		5,002,072		5,198,654
Bonds issued denominated in U.S. Dollars		2,059,865		1,979,231		2,057,746		2,135,893
Bonds issued denominated in U.F. (4)		1,180,546		1,290,589		1,244,939		1,333,087
Bank Loans in U.S. Dollars		866,889		931,924		835,099		870,399
Bank borrowing denominated in U.S. Dollars		18,461		18,461		23,358		23,358
Financial leasing		89,090		88,088		112,376		107,363
Trade and other payables		572,404		572,404		717,346		717,346
Accounts payable to related parties		10,767		10,767		11,208		11,208
Financial liabilities at fair value through profit or loss		163		163		137		137
Hedging Liabilities		12,349		12,349		5,256		5,256

(1) Assets measured at fair value through profit or loss other than mutual funds classified as cash equivalents, are presented in the line item “other financial assets” in the consolidated statements of financial position.

(2) Although mutual funds are measured at fair value through profit or loss for purposes of the consolidated statements of financial position mutual funds are classified as “Cash and cash equivalents” due to the are highly liquid short-term investment.

(3) Financial liabilities measured at amortized cost, other than “Trade and other payables” and derivatives are presented in the consolidated statements of financial position in the line item “Other financial liabilities” as current and non-current based on their maturity.

(4) The Unidad de Fomento (“U.F.”) is a unit of account that is linked to, and is adjusted daily to reflect changes in the Chilean consumer price index.

(5) Includes guarantee fund for derivatives which correspond to the collateral under swap agreements and hedging assets.

89

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.2 Fair Value Hierarchy of Financial Assets and Liabilities

The assets and liabilities measured at fair value in the consolidated statements of financial position as of June 30, 2018, have been measured based on the valuation methodologies provided in IFRS 13. The methodologies applied for each financial instrument are classified according to their hierarchy as follows:

• Level 1: Securities or quoted prices in active markets for identical assets and liabilities

• Level 2: Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

• Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

Fair Value	June 2018 ThU.S.$		Level 1 ThU.S.$		Level 2 ThU.S.$		Level 3 ThU.S.$
Financial assets at fair value
Derivatives		240				240
Mutual Funds		170,372		170,372
Other financial assets		53,470		1,873		51,597
Financial liabilities at fair value
Bonds issued denominated in U.S. Dollars		1,979,231		1,979,231
Bonds issued denominated in U.F. (4)		1,290,589		1,290,589
Bank loans in U.S. Dollars		931,924				931,924
Bank borrowing denominated in U.S. Dollars		18,461				18,461
Financial leasing		88,088				88,088
Financial liabilities at fair value through profit or loss		163				163
Hedging liabilities		12,349				12,349

23.3 Explanation of the valuation of Financial Instruments.

Cash and cash equivalent and accounts receivable

The carrying amount of accounts receivable, cash and cash equivalents (including mutual funds), and other financial assets and liabilities approximate their fair value due to the short-term nature of such instruments.

Derivative financial instruments

Interest rate and currency swaps are valued under the cash flow discount method at the rate applicable according to the transaction’s risk and from counterparties, using an internal methodology based on the information obtained from Bloomberg. In this particular case, given that cross currency swaps correspond to future flows in U.F and future flows in Dollars, Arauco calculates the current value of such flows by using 2 discount curves: the U.F zero coupon curve and the Dollar zero coupon.

The fair value of the interest rate swap contracts is calculated by reference to the rate differential between the agreed upon rate and the market rate as of the end date of these financial statements.

90

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The fair value of the currency forward contracts is calculated by reference to the current forward exchange rates of contracts with similar maturity profiles.

The counterparty risk, for the 3 cases, uses the Z-Spread obtained from the curve of the bonds issued by the counterparties, and each flow is discounted accordingly.

Financial Liabilities

The fair value of bonds issued was determined with reference to quoted market prices as they have standard terms and conditions.

The fair value of bank borrowings was determined based on discounted cash flow analysis, applying the corresponding discount yield curves to the remaining term to maturity.

Disclosures of the fair value of financial liabilities at amortized cost are determined via the use of discounted cash flows, calculated over variables of the observable markets as of the date of informing the consolidated financial statements, and correspond to Level 2 of the fair value hierarchy.

The following table shows the compliance with the financial covenants (level of indebtedness, detailed in section 23.9.3), for the bonds issued prior to the year 2015, as required by domestic indentures (Chile):

	June 2018 ThU.S.$		December 2017 ThU.S.$
Interest bearing loans, current (a)		496,238		500,207
Other financial liabilities, current		497,692		500,344
Hedging liabilities current + Financial liabilities at fair value through profit or loss current		1,454		137
Interest bearing loans, non-current (b)		3,718,613		3,773,311
Other financial liabilities, non-current		3,729,673		3,778,567
Hedging liabilities non-current + Financial liabilities at fair value through profit or loss non-current		11,060		5,256
Financial debt total (c)		4,214,851		4,273,518
Cash and cash equivalents		571,826		589,886
Other financial assets current		2,369		3,504
Total Cash (d)		574,195		593,390
Net Financial Debt (e)		3,640,656		3,680,128
Non-controlling interests		7,183,593		7,074,973
Equity attributable to owners of parent		37,425		41,920
Total Equity (f)		7,221,018		7,116,893
Debt to equity ratio (g)		0.50		0.52

(a) Other Current Financial Liabilities – (Current Hedge Liabilities + Financial Liabilities with changes in current results)

(b) Other Non-Current Financial Liabilities – (Non-current Hedge Liabilities + Financial Liabilities with changes in non-current results)

(c) Interest bearing loans, current + Interest bearing loans, non-current

(d) Cash and Cash Equivalents + Other Current Financial Assets

(e) Total Financial Debt – Total Cash

(f) Equity attributable to owners of controlling parent + Non-controlling interests

(g) Net Financial Debt / Total Equity

91

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Note: As of June 30, 2018, the amount for the financial liabilities with changes in profits or loss non-current is zero. Current hedging liabilities are ThU.S.$1,291 and financial liabilities at fair value through profit or loss current are ThU.S.$ 163.

The following table shows the compliance with the financial covenants (level of indebtedness, detailed in section 23.9.3), for the bonds issued after year 2015, as required by domestic indentures (Chile):

	June 2018 ThU.S.$		December 2017 ThU.S.$
Other financial liabilities (a)		4,227,365		4,278,911
Other financial liabilities, current		497,692		500,344
Other financial liabilities, non-current		3,729,673		3,778,567
Financial liabilities at fair value through profit or loss		163		137
Hedging liabilities (b)		12,349		5,256
Swaps		11,058		5,248
Forward		1,291		8
Financial debt total (c)		4,214,853		4,273,518
Cash and cash equivalents		571,826		589,886
Total Cash (d)		571,826		589,886
Net Financial Debt (e)		3,643,027		3,683,632
Non-controlling interests		7,183,593		7,074,973
Equity attributable to owners of parent		37,425		41,920
Total Equity (f)		7,221,018		7,116,893
Debt to equity ratio (g)		0,50		0.52

(a) Other Financial Liabilities current + Other Financial Liabilities non-current

(b) Swaps + Forwards + Options

(c) Other financial liabilities +Financial liabilities at fair value through profit or loss + Hedging liabilities

(d) Cash and Cash Equivalents + Other Current Financial Assets

(e) Total Financial Debt – Total Cash

(f) Equity attributable to owners of controlling parent + Non-controlling interests

(g) Net Financial Debt / Total Equity

92

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The following table sets forth a reconciliation between the financial liabilities and the consolidated statements of financial position as of June 30, 2018 and December 31, 2017:

Thousands of dollars	June 2018
	Up to 90 days		From 91 days to 1 year		Other current financial liabilities, Total		From 13 months to 5 years		More than 5 years		Other non-current financial liabilities, Total		Total
Bonds obligations		27,870		46,930		74,800		1,040,342		2,125,269		3,165,611		3,240,411
Bank borrowing		299,956		84,456		384,412		335,795		165,143		500,938		885,350
Financial Leasing		9,807		27,219		37,026		52,064		—		52,064		89,090
Swap and Forward		1,454		—		1,454		11,058		—		11,058		12,512
Other Financial Liabilities, Total (a)		339,087		158,605		497,692		1,439,259		2,290,412		3,729,671		4,227,363
Thousands of dollars	June 2018
	Up to 90 days		From 91 days to 1 year		Total Current		From 13 months to 5 years		More than 5 years		Total non-current		Total
Trades and other payables		572,368		36		572,404		—		—		—		572,404
Accounts payable to related companies		10,767		—		10,767		—		—		—		10,767
Accounts Payable, Total (b)		583,135		36		583,171		—		—		—		583,171
Financial Liabilities, Total (a) + (b)		922,222		158,641		1,080,863		1,439,259		2,290,412		3,729,671		4,810,534
Thousands of dollars	December 2017
	Up to 90 days		From 91 days to 1 year		Other current financial liabilities, Total		From 13 months to 5 years		More than 5 years		Other non-current financial liabilities, Total		Total
Bonds obligations		28,013		34,981		62,994		1,054,926		2,184,765		3,239,691		3,302,685
Bank borrowings		110,700		282,172		392,872		327,424		138,161		465,585		858,457
Financial leasing		9,928		34,413		44,341		68,035		—		68,035		112,376
Swap and Forward		137		—		137		5,256		—		5,256		5,393
Other Financial Liabilities, Total (a)		148,778		351,566		500,344		1,455,641		2,322,926		3,778,567		4,278,911
Thousands of dollars	December 2017
	Up to 90 days		From 91 days to 1 year		Total Current		From 13 months to 5 years		More than 5 years		Total non-current		Total
Trades and other payables		717,342		4		717,346		—		—		—		717,346
Accounts payable to related companies		11,208		—		11,208		—		—		—		11,208
Accounts Payable, Total (b)		728,550		4		728,554		—		—		—		728,554
Financial Liabilities, Total (a) + (b)		877,328		351,570		1,228,898		1,455,641		2,322,926		3,778,567		5,007,465

93

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.4 Derivative Instruments

Hedging instruments recorded as of June 30, 2018 are cash flow hedges. Arauco uses derivatives for hedging purposes, such as cross currency swaps, currency and commodity forwards, interest rate swaps, and options. Depending on the fair value of each instrument, the position could be either an asset or a liability, and they are listed in the Statements of Financial Position under Other Non-Current Financial Assets or Other Non-current Financial Liabilities, respectively. The effects for the period are presented under Equity as Other Comprehensive Income or the Statements of Comprehensive Income as Finance Income or Finance Costs, net of differences in exchange rate of the hedged items and the deferred tax.

A summary of the derivative financial instruments included in the Statements of Financial Position as of the end of this period, is presented below:

Financial Instruments	June 2018 Market Value ThU.S.$			December 2017 Market Value ThU.S.$
Assets at fair value through profit or loss (held for trading)		240			1,679
Derivative-Uruguay (1)		215			1,672
Forwards (2)		25			7
Hedging Assets		51,597			55,771
Derivative-Uruguay (1)		4,068			3,037
Cross Currency Swaps		47,529			52,734
Financial liabilities at fair value through profit or loss		(163	)		(137	)
Forward-Colombia		—			(137	)
Derivative-Uruguay (1)		(163	)		—
Hedging Liabilities		(12,349	)		(5,256	)
Cross Currency Swaps		(11,058	)		(5,248	)
Derivative-Uruguay (1)		(1,291	)		(8	)

(1) Includes Swap and Forward from Uruguay tables.

(2) Includes Forwards from Colombia and Chile.

23.4.1. Chile

Cross currency swaps

Arauco is exposed to the risk of variability in cash flows from changes in foreign exchange rates and inflation, mainly due to balances of assets denominated in U.S. Dollars and other currencies differente from the functional currency, which causes mismatches that could affect operating results.

94

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Below are the cross currency swaps that Arauco has as of June 30, 2018 and December 31, 2017 to cover the exposure to the exchange rate risk generated from bonds denominated in U.F.:

Bond	Institution	Amount U.S.$		Amount U.F.		Starting date		Ending date		June 2018 Market Value ThU.S.$			December 2017 Market Value ThU.S.
F	Deutsche - England		43,618,307		1,000,000		10-30-2011		10-30-2021		(430	)		213
F	JP Morgan - N.A.		43,618,307		1,000,000		10-30-2011		10-30-2021		(326	)		306
F	Deutsche - England		37,977,065		1,000,000		04-30-2014		04-30-2019		5,375			6,599
F	BBVA - Chile		38,426,435		1,000,000		10-30-2014		04-30-2023		4,546			5,252
F	BBVA - Chile		38,378,440		1,000,000		10-30-2014		04-30-2023		4,804			5,550
F	Santander - Chile		37,977,065		1,000,000		10-30-2014		04-30-2023		5,257			6,051
F	BCI - Chile		37,621,562		1,000,000		10-30-2014		04-30-2023		5,704			6,549
F	Banco de Chile - Chile		36,250,835		954,545		04-30-2019		10-30-2029		(1,014	)		—
J	Corpbanca - Chile		42,864,859		1,000,000		09-01-2010		09-01-2020		(969	)		(292	)
J	BBVA - Chile		42,864,859		1,000,000		09-01-2010		09-01-2020		(969	)		(292	)
J	Deutsche - England		42,864,859		1,000,000		09-01-2010		09-01-2020		(1,032	)		(356	)
J	Santander - Spain		42,873,112		1,000,000		09-01-2010		09-01-2020		(954	)		(263	)
J	BBVA - Chile		42,864,257		1,000,000		09-01-2010		09-01-2020		(855	)		(152	)
P	Corpbanca - Chile		46,474,122		1,000,000		05-15-2012		11-15-2021		(2,230	)		(1,775	)
P	JP Morgan - N.A.		47,163,640		1,000,000		11-15-2012		11-15-2021		(2,269	)		(1,753	)
P	BBVA - Chile		42,412,852		1,000,000		11-15-2013		11-15-2023		1,606			1,854
P	Santander - Chile		41,752,718		1,000,000		11-15-2013		11-15-2023		2,425			2,777
P	Deutsche - England		41,752,718		1,000,000		11-15-2013		11-15-2023		2,337			2,800
Q	BCI - Chile		32,388,918		750,000		10-01-2014		04-01-2021		(10	)		1,022
Q	BCI - Chile		32,397,521		750,000		10-01-2014		04-01-2021		24			1,070
R	Santander - Chile		128,611,183		3,000,000		10-01-2014		04-01-2024		88			(365	)
R	JP Morgan - England		43,185,224		1,000,000		10-01-2014		04-01-2024		448			329
R	Corpbanca - Chile		43,277,070		1,000,000		10-01-2014		04-01-2024		408			327
S	Santander - Chile		201,340,031		5,000,000		11-15-2016		11-15-2026		14,507			12,035
											36,471			47,486

Arauco needs to minimize the risk of the exchange rate, as it holds debt in pesos, adjustable to reflect inflation. The objective of this position in the swap is to eliminate the uncertainty of the exchange rate, exchanging the flows derived from obligations expressed in adjustable pesos of the bonds described above, with flows in U.S. dollars (Arauco’s functional currency), at a fixed and determined exchange rate as of the agreement’s execution date.

Through an effectiveness test, and pursuant to IFRS 9, we were able to validate that the aforementioned hedging instruments are highly effective within an acceptable range for Arauco, for the purposes of eliminating the uncertainty of the exchange rate in the commitments derived from the hedged object.

95

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.4.2. Colombia

Forward contracts that are in force and effect, executed by Arauco Colombia as of June 30, 2018 and December 31, 2017, are detailed in the following table:

Exchange rate	Institution		Amount ThU.S.$		Starting date		Ending date		June 2018 Market Value ThU.S.$
USDCOP		Corpbanca Colombia		3,200		05-02-2018		07-11-2018		21
USDCOP		Corpbanca Colombia		3,000		05-24-2018		08-13-2018		4
USDCOP		Corpbanca Colombia		2,000		06-21-2018		09-11-2018		—
										25
Exchange rate	Institution		Amount ThU.S.$		Starting date		Ending date		December 2017 Market Value ThU.S.$
USDCOP		BBVA Colombia		6,000		10-11-2017		01-10-2018		(1	)
USDCOP		Corpbanca Colombia		8,000		11-14-2017		02-13-2018		(136	)
USDCOP		Corpbanca Colombia		2,100		12-21-2017		03-12-2018		7
										(130	)

96

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.4.3. Uruguay

Forward

As of June 30, 2018 and December 31, 2017, Arauco Uruguay maintains the following forward contracts in force and effect for the purposes of ensuring an exchange rate for sale of dollars:

Exchange rate	Institution		Notional ThU.S.$		June 2018 Market Value ThU.S.$
UYUUSD		Banco Santander Uy		24,865		(853	)
UYUUSD		Citibank U.K.		7,225		(405	)
UYUUSD		HSBC Uruguay		925		(57	)
UYUUSD		HSBC Uruguay		1,684		(95	)
						1,410
Exchange rate	Institution		Notional ThU.S.$		December 2017 Market Value ThU.S.$
UYUUSD		Banco Santander Uy		24,000		1,213
UYUUSD		HSBC Uruguay		9,000		543
						1,756

Arauco Uruguay’s profits and losses also face exposure to the price variation of certain fuels, as occurs with Fuel Oil N°6, which is used during the cellulose manufacturing process. In order to minimize this risk, the volatility of future flows associated to the purchase of Fuel Oil No. 6 for years 2018, 2019 and part of 2020 has been limited, through forwards of this commodity. The agreements that are in force and effect as of June 30, 2018 and December 31, 2017, are detailed below:

Commodity	Institution		Notional ThU.S.$		June 2018 Market Value ThU.S.$
Fuel Oil N°6		JPMorgan Chase Bank, N.A.		5,525		1,624
Fuel Oil N°6		DNB Bank ASA		401		76
Fuel Oil N°6		Citibank U.K.		4,454		1,171
						2,871
Commodity	Institution		Notional ThU.S.$		December 2017 Market Value ThU.S.$
Fuel Oil N°6		JPMorgan Chase Bank, N.A.		4,760		1,372
Fuel Oil N°6		DNB Bank ASA		4,002		732
Fuel Oil N°6		Citibank U.K.		761		112
						2,216

97

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Interest Rate Swap

In addition, Arauco Uruguay’s maintains an Interest Rate Swap in force and effect, a derivative instrument which purpose is to set the interest rate of a variable rate debt in the same currency (USD). The valuation off this instrument as of June 30, 2018 and December 31, 2017, is shown below:

Exchange rate	Institution	Notional ThU.S.$		June 2018 Market Value ThU.S.$
USD	DNB Bank ASA		46,418		1,368
Exchange rate	Institution	Notional ThU.S.$		December 2017 Market Value ThU.S.$
USD	DNB Bank ASA		50,638		729

23.5 Loans and Receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. In the consolidated statements of financial position, they are included in line items “Cash and cash equivalents” (certain components of cash and cash equivalents), “Trade and Other Current/Non-Current Receivables” and “Accounts receivable from related parties”.

Loans and receivables are measured at amortized cost using the effective interest method and are tested for impairment. Financial assets that are classified as loans and receivables are: cash and cash-equivalents, time deposits, repurchase agreements, trade and other current/non-current receivables, and accounts receivable from related parties.

As of June 30, 2018, and December 31, 2017, there are provisions for impairment for ThU.S.$ 13,184 and ThU.S.$ 15,739, respectively.

	June 2018 ThU.S.$		December 2017 ThU.S.$
Financial assets at amortized cost		1,363,588		1,351,712
Cash and cash equivalents		401,454		516,716
Cash		182,464		209,185
Time Deposits		218,990		292,105
Agreements		—		15,426
Trade and other receivables (net)		962,134		834,996
Trade and other receivables		859,524		709,983
Lease receivable		2,528		13,106
Other receivables		93,288		107,363
Accounts receivable from related parties		6,794		4,544

23.5.1. Cash and Cash Equivalents

Includes cash on hand, bank checking account balances and time deposits and other short term highly liquid investments with an original maturity of three months or less. They are short-term, highly liquid investments that are readily convertible to known amounts of cash, and which are subject to an insignificant risk of changes in value.

98

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The composition of cash and cash equivalents (including the balance of mutual funds displayed in this note as valuation, instruments at fair value with profit or loss) at June 30, 2018 and December 31, 2017, classified by origin coins is as follow:

	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Cash and Cash Equivalents		571,826		589,886
U.S. Dollars		368,001		501,352
Euro		33,483		4,306
Other currencies		40,559		61,037
Chilean pesos		129,783		23,191

23.5.2 Time Deposits and Repurchase Agreements: The investment objective of time deposits and repurchase agreements is to maximize in the short-term the amounts of cash surpluses. These instruments are authorized by Arauco’s Investment Policy, which allows investing in fixed income securities. These instruments have a maturity of less than three months from the date of acquisition.

23.5.3 Trade and Other Receivables: These represent enforceable rights for Arauco resulting from the normal course of the business.

23.5.4 Other Receivables: These correspond to receivables from sales, services or loans that are not considered within the normal course of the business.

The provision for doubtful accounts is presented as a deduction of trade and other receivables. The provision for doubtful accounts is established based on an analysis of the age of the portfolio and considering the insurance coverage on accounts receivable. Other conditions are assessed for example when there is objective evidence that Arauco will not receive payments under the original sale terms and when the customer is a party to a bankruptcy court agreement or cessation of payments, and is written-off when Arauco has exhausted all levels of recovery of the receivable in a reasonable time.

23.5.5 Accounts receivable from related parties: Represent enforceable rights for Arauco resulting from the normal course of business, calling normal to the line of business, activity or purpose of exploitation and financing, and which Arauco owns a non-controlling ownership of the counterparty.

The following table sets forth trade and other current/non-current receivables classified by currencies as of June 30, 2018 and December 31, 2017:

	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Trades and other current receivables		937,591		814,412
U.S. Dollars		722,009		550,674
Euros		15,381		20,498
Other currencies		108,638		134,238
Chilean pesos		89,744		106,442
U.F.		1,819		2,560
Accounts receivable from related parties, current		6,289		3,488
U.S. Dollars		1,447		726
Other currencies		327		171
Chilean pesos		4,010		2,192
U.F.		505		399
Trade and other non-current receivables		17,749		16,040
U.S. Dollars		8,489		4,247
Other currencies		1,578		3,345
Chilean pesos		6,049		6,692
U.F.		1,633		1,756
Accounts receivable from related parties, non-current		505		1,056
U.F.		505		1,056

99

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.6 Total Financial Liabilities

Arauco’s financial liabilities to the date of these interim consolidated financial statements are as follows:

Financial Liabilities	June 2018 ThU.S.$		December 2017 ThU.S.$
Total Financial Liabilities		4,810,533		5,007,465
Financial liabilities at fair value through profit or loss (held for trading)		163		137
Hedging Liabilities		12,349		5,256
Financial Liabilities Measured at Amortized Cost		4,798,021		5,002,072

The following table sets forth the current portion of the non-current bank borrowings and debt issued as of June 30, 2018 and December 31, 2017.

	June 2018 ThU.S.$		December 2017 ThU.S.$
Bank borrowings - current portion		130,028		92,693
Bonds issued - current portion		74,800		107,268
Total		204,828		199,961

23.7 Financial Liabilities Measured at Amortized Cost

Financial liabilities correspond to non-derivative financial instruments with contractual cash-flow payments that can be either fixed or variable.    

Also, this category includes those non-derivative financial liabilities for services or goods delivered to Arauco at the end of each reporting period that have not yet been paid. These amounts are not insured and are generally paid within thirty days after being recognized.

At the end of each reporting period, Arauco includes in this category bank borrowings, bonds issued denominated in U.S. Dollars and in U.F., trade and other payables.

	Currency	06-30-2018		12-31-2017		06-30-2018		12-31-2017
		ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$
		Amortized Cost				Fair Value
Total Financial Liabilities			4,798,022		5,002,072		4,891,464		5,198,654
Bonds Issued	U.S. Dollar		2,059,864		2,057,747		1,979,231		2,135,893
Bonds Issued	U.F.		1,180,547		1,244,938		1,290,589		1,333,087
Bank borrowings	U.S. Dollar		866,889		834,908		931,924		870,399
Bank borrowings	Other currencies		18,461		23,549		18,461		23,358
Financial Leasing	Other currencies		77,336		96,913		76,430		92,542
Financial Leasing	Chilean pesos		11,754		15,463		11,658		14,821
Trades and Other Payables	U.S. Dollar		177,987		194,342		177,987		194,342
Trades and Other Payables	Euro		7,180		8,848		7,180		8,848
Trades and Other Payables	Other currencies		77,586		158,567		77,586		158,567
Trades and Other Payables	Chilean pesos		283,026		333,529		283,026		333,529
Trades and Other Payables	U.F.		26,625		22,060		26,625		22,060
Related party payables	U.S. Dollar		1,824		1,354		1,824		1,354
Related party payables	Chilean pesos		8,943		9,854		8,943		9,854

100

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The financial liabilities at amortized cost presented in the consolidated statements of financial positions as of June 30, 2018 and December 31, 2017 are as follows:

	June 2018
	Current ThU.S.$		Non-Current ThU.S.$		Total ThU.S.$
Other financial liabilities		496,238		3,718,613		4,214,851
Trade and other payables		572,404		—		572,404
Related Party Payables		10,767		—		10,767
Total Financial Liabilities Measured at Amortized Cost		1,079,409		3,718,613		4,798,022
	December 2017
	Current ThU.S.$		Non-Current ThU.S.$		Total ThU.S.$
Other financial liabilities		500,207		3,773,311		4,273,518
Trade and other payables		717,346		—		717,346
Related Party Payables		11,208		—		11,208
Total Financial Liabilities Measured at Amortized Cost		1,228,761		3,773,311		5,002,072

101

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.8 Cash Flow Hedges Reserve Reconciliation

The following table sets forth the reconciliation balances of cash flow hedges presented in Other Comprehensive Income:

	2018
	January - June			April - June
	ThU.S.$			ThU.S.$
Opening balance - under IAS 39 and IFRS 9, respectively		4,752			20,371
Amounts restated through reserve of cash flow hedges		(1,918	)		—
Opening balance - in accordance with IFRS 9		2,834			20,371
Gains (losses) on cash flow hedges		51,391			25,550
Recycle of cash flow hedges to profit or loss		(6,120	)		(4,220	)
Income tax		(13,945	)		(7,028	)
Recycle of income tax		1,653			1,140
Closing balance		35,813			35,813
	2017
	January - June			April - June
	ThU.S.$			ThU.S.$
Opening balance		1,096			12,293
Gains (losses) on cash flow hedges		3,425			17,710
Recycle of cash flow hedges to profit or loss		(8,740	)		(6,453	)
Income tax		(1,275	)		(1,858	)
Recycle of income tax		2,228			7,037
Closing balance		(3,266	)		(3,266	)

23.9 Capital Disclosures

23.9.1 Information on Objectives, Policies and Processes applied by the Company regarding Capital Management

Arauco’s policies on capital management have the objective of:

a) Ensuring business continuity and normal operations in the long term;

b) Ensuring funding for new investments to achieve sustainable growth over time;

c) Keeping adequate capital structure considering all economic cycles that impact the business and the nature of the industry; and

d) Maximizing the Company’s value and providing an adequate return to shareholders.

23.9.2 Qualitative Information on Objectives, Policies and Processes applied by the Company regarding Capital Management

Arauco determines and manages its capital structure based on its carrying amount of equity plus its financial debt (bank borrowings and bonds issued).

102

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.9.3 Quantitative Information on Capital Management

The following table sets forth the financial covenants that the Company has to comply with as part of the terms of certain of its obligations:

Instrument	June 2018 ThU.S.$		December 2017 ThU.S.$		Interest coverage >= 2,0x	Debt level (1) <= 1,2x
Domestic bonds (Chile)		1,180,546		1,244,939	N/R	✓
Syndicate Loan Scotia		199,893		199,597	✓	✓
Syndicate Loan Banco Estado - Grayling		215,146		130,953	✓	✓

N/R: Not required for the financial obligation

(1) Debt to equity ratio (financial debt divided by equity plus non-controlling interests)

As of June 30, 2018 and December 31, 2017, Arauco has complied with all of its financial covenants.

The following table sets forth the credit ratings of our debt instruments as of June 30, 2018, are as follows:

Instrument	Standard & Poor’s	Fitch Ratings	Moody’s	Feller Rate
Local bonds	-	AA-	-	AA-
Foreign bonds	BBB-	BBB	Baa3	—

Capitalization requirements are established based on the Company’s financial needs and on maintaining an adequate liquidity level and complying with financial covenants established in current debt arrangements. The Company manages its capital structure and makes adjustments based on the prevailing economic conditions in order to mitigate the risks associated with adverse market conditions, and based on opportunities that may arise to improve the Company’s level of liquidity.

The capitalization of Arauco as of June 30, 2018 and December 31, 2017 is as follows:

	June 2018		December 2017
	ThU.S.$		ThU.S.$
Equity		7,221,018		7,116,893
Bank borrowings		885,350		858,457
Financial leasing		89,090		112,376
Bonds issued		3,240,411		3,302,685
Capitalization		11,435,869		11,390,411

23.10 Risk Management

Arauco’s financial instruments are exposed to various financial risks: credit risk, liquidity risk and market risk (including exchange rate risks, interest rate risks and price risks).

Arauco’s overall risk management program focuses on uncertainty in financial markets and aims to minimize potential adverse effects on Arauco’s financial profitability.

Arauco’s financial risk management is overseen by the Corporate Finance Department. This department identifies, assesses and hedges financial risks in close collaboration with Arauco’s operational units.

103

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

23.10.1 Type of Risk: Credit Risk

Description

Credit risk refers to financial uncertainty at different periods of time relating to the fulfillment of obligations with counterparties, at the time of exercising the contract rights to receive cash or other financial assets on behalf of Arauco.    

Explanation of Credit Risk Exposure and How This Risk Arises

Arauco’s exposure to credit risk is directly related to each of its customer’s individual abilities to fulfill their contractual commitments, reflected in trade receivables.

Accounts exposed to credit risk are: trade receivable, financial lease debtors and other debtors.

Arauco does not have a securitized portfolio.

	June 2018		December 2017
	ThU.S.$		ThU.S.$
Current Receivables
Trade receivables		855,953		706,485
Financial lease receivables		1,290		11,932
Other debtors		80,348		95,995
Net subtotal		937,591		814,412
Trade receivables		864,225		716,455
Financial lease receivables		1,391		12,033
Other debtors		85,159		101,663
Gross subtotal		950,775		830,151
Provision for doubtful trade receivables		8,272		9,970
Provision for doubtful lease receivables		101		101
Provision for doubtful other debtors		4,811		5,668
Subtotal Bad Debt		13,184		15,739
Non-Current Receivables
Trade receivables		3,570		3,498
Financial lease receivables		1,238		1,174
Other debtors		12,941		11,368
Net Subtotal		17,749		16,040
Trade receivables		3,570		3,498
Financial lease receivables		1,238		1,174
Other debtors		12,941		11,368
Gross subtotal		17,749		16,040
Provision for doubtful trade receivables		—		—
Provision for doubtful lease receivables		—		—
Provision for doubtful other debtors		—		—
Subtotal Bad Debt		—		—

104

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

The Credit and Collections Sub-Division, dependent from the Treasury Division, is the area entrusted with minimizing the credit risk of the accounts receivable, supervising the delinquency of the accounts. The regulations and procedures applicable for the control and administration of the Arauco Group can be found in the Corporate Credit Policy.

As of June 30, 2018, Arauco’s balance for commercial Debtors was ThU.S.$ 867,795 of which, according to the agreed sales conditions, 51.63% corresponded to sales on credit (open account), 46.22% to sales with letters of credit and 2.15% to other types of sales, distributed in 2,292 debtors. The client with the largest Open Account debt represented 2.14% of the total accounts receivable as of that date.

Below we provide detail regarding accounts receivable, classified in tranches.

June 30, 2018

Age of trade receivables
Days	Non-past due			1 to 30			31 to 60			61 to 90			91 to 120			121 to 150			151 to 180			181 to 210			211 to 250			More than 250			Total
ThU.S.$		829,452			29,086			1,018			1,178			229			91			66			11			8			6,656			867,795
%		95.58	%		3.35	%		0.12	%		0.14	%		0.03	%		0.01	%		0.01	%		0.00	%		0.00	%		0.77	%		100	%

December 31, 2017

Age of trade receivables
Days	Non-past due			1 to 30			31 to 60			61 to 90			91 to 120			121 to 150			151 to 180			181 to 210			211 to 250			More than 250			Total
ThU.S.$		664,202			39,459			551			955			50			34			2,238			56			97			12,311			719,953
%		92.26	%		5.48	%		0.08	%		0.13	%		0.01	%		0.00	%		0.31	%		0.01	%		0.01	%		1.71	%		100	%

Arauco applies the simplified approach regarding the expected losses from commercial debtors, which allows for the use of an estimate of expected credit losses over the instrument’s lifespan for all commercial accounts receivable. In order to establish this estimate, the commercial debtors have been grouped in relation to the corresponding risks for sales conditions as well as for tranches, including clients that are up-to-date or in default.

June 30, 2018

Days	Non-past due			1 to 30			31 to 60			61 to 90			91 to 180			More than 181			Total
Letters of credit		401,095			—			—			—			—			—			401,095
Expected loss rate		0.12	%		2	%		3	%		5	%		10	%		98	%		—
Loss allowance provision		495			—			—			—			—			—			495
Credit line		411,233			27,923			977			1,131			371			6,407			448,042
Expected loss rate		0.12	%		1.88	%		3,00	%		5,00	%		10,00	%		98,40	%		0,00	%
Loss allowance provision		508			525			29			57			37			6,304			7,460
Others		17,125			1,163			41			47			15			267			18,658
Expected loss rate		0.12	%		2	%		3	%		5	%		10	%		100	%		—
Loss allowance provision		21			22			1			2			2			269			317
Trade receivables, total (ThU.S.$)		829,453			29,086			1,018			1,178			386			6,674			867,795
Allowance for doubtful accounts, total (ThU.S.$)		1,024			547			30			59			39			6,573			8,272

Arauco does not conduct rescheduling or renegotiations with its clients that imply an amendment to the maturity of the invoices and, should it be necessary, any debt renegotiation with a client shall be analyzed on a case-by-case basis and subjected to the approval of the Corporate Finance Division.

105

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Regarding the loss allowance provision for trade receivables and others, below we provide detail for the movements as of June 30, 2018 and December 31, 2017:

	June 2018			December 2017
	ThU.S.$			ThU.S.$
Opening balance at January 1 - under IAS 39		(15,739	)		(16,644	)
Amounts restated through opening retained earnings		(1,956	)		—
Opening loss allowance as at January 1, 2018 - under IFRS 9		(17,695	)		(16,644	)
Increase in loan loss allowance recognised in profit or loss during the year		(11	)		(1,377	)
Receivables written off during the year as uncollectible		4,513			1,806
Unused amount reversed		9			476
Closing balance		(13,184	)		(15,739	)

Currently there is a policy for provisions for doubtful accounts receivable under IFRS for all the Arauco group companies.

Explanation regarding the Sales Risk with Letters of Credit

The sales with letters of credit mainly occur in markets in Asia and the Middle East. Periodically, a credit assessment is conducted regarding the banks that issue the letters of credit with the purpose of obtaining their score over the basis of risk-qualification ratings, country-specific risk and financial statements. The decision of approving the issuing bank or asking for confirmation of the letter of credit is made in consideration to this assessment.

Explanation of the Sales Risk with Credit Line

Sales on credit are subject to the credit limit for each customer. The approval or rejection of a credit limit for all term sales is conducted by the Corporate Credit Sub-Division, as well as by the Credit and Collections area for North America, Brazil and Argentina, which report to the Corporate Finance Division. The regulations and procedures applicable for the correct control and risk management over the sales on credit are ruled by the Credit Policy.

A procedure that must be applied by all the companies of the Arauco group has been established for the approval and/or modification of client credit lines. Credit line requests are entered to the SAP that analyzes all available information. Afterwards, the same are either approved or rejected in each one of the internal committees of each company belonging to the Arauco group, depending on the maximum amount authorized by the Credit Policy. Lines of credit are renewed during this internal process on a yearly basis.

All sales are automatically controlled by a credit verification system, which has been configured to block any orders from clients who are delinquent in a given percentage of a debt and/or from clients whose line of credit, as of the time of the product’s shipping, has been exceeded or is overdue.

In order to minimize the credit risk for term or Open Account sales, it is Arauco’s policy to take out insurance to cover the export sales of companies Celulosa Arauco y Constitución S.A., Maderas Arauco S.A., Forestal Arauco S.A., and Arauco do Brasil S.A., as well as the domestic sales of Arauco México S.A. de C.V., Arauco Wood Inc, Arauco Colombia S.A., Arauco Perú S.A., Arauco Panels USA LLC, Flakeboard Company Ltd., Flakeboard America Ltd., Celulosa Arauco y Constitución S.A., Maderas Arauco S.A., Arauco Florestal Arapoti, Arauco Forest Brasil S.A. and Arauco do Brasil S.A. Arauco works with credit insurance company Continental (AA- rating, as per risk rating companies Humphreys and Fitch Ratings). In order to cover the export sales and domestic sales of Arauco Argentina S.A., the preferred credit insurance company is Insur (a subsidiary of Continental in Argentina).

106

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Both companies grant a 90% coverage over the amount of each invoice, without deductibles, for registered clients and of 85% for non-registered clients. (Non-registered clients are those whose lines range between ThU.S.$ 5 and ThU.S.$ 70 (equivalent currency of their invoicing) of the local sales of companies Arauco Perú S.A., Arauco Colombia S.A., Arauco México S.A. de C.V., Arauco Do Brasil S.A., Arauco Argentina S.A. and Maderas Arauco S.A. Lines in excess of the aforesaid amounts correspond to registered clients.

As another way of minimizing risk and supporting a line of credit approved by the Credit Committee, Arauco holds guarantees such as mortgages, pledges, Standby letters of credit, bank performance bonds, checks, promissory notes, loans or any other that could be required under the laws of each country. The total amount held in guarantees amounts to MU.S.$70.73 effective as of June 2018, as summarized in the following chart. The procedure for guarantees is regulated by Arauco’s Policy on Guarantees, whose purpose is to control their accounting, due date and custody.

Guarantees Arauco Group (ThU.S.$)
Guarantees Debtors (received from clients)
Certificate of deposits	7,107	10.1	%
Standby	8,842	12.6	%
Promissory notes	42,740	60.4	%
Finance	2,926	4.1	%
Mortgage	4,996	7.1	%
Pledge	2,619	3.8	%
Promissory notes	1,400	2.0	%
Total Guarantees	70,730	100	%

The maximum exposure to credit risk is limited to the value at amortized cost of the Debtors’ account for sales registered as of the date of this report, minus the percentage of sales insured by the aforementioned credit insurance companies and the guarantees granted in favor of Arauco.

In summary, the open account debt covered by the various insurance policies and guarantees amounts to 98.5% and, therefore, Arauco’s portfolio exposure amounts to 1.5%.

Secured Open Accounts Receivable	ThU.S.$		%
Total open accounts receivable		448,042		100.0	%
Secured receivables (*)		441,323		98.5	%
Unsecured receivables		6,719		1.5	%

(*) Insured Debt is deemed to be the portion of accounts receivable that is covered by a credit company or by guarantees such as standby letters of credit, mortgages, performance bonds, among others

Investment Policy:

Arauco has an Investment Policy which identifies and limits the financial instruments and the entities into which the Arauco companies, in particular Celulosa Arauco y Constitucion S.A., are authorized to invest. The Company’s Treasury Department is centralized with operations in Chile. The Head Office is responsible for carrying out investments, cash flow surplus investments, and short and long term debt subscriptions. Exceptions to this rule apply to short and long term debts, and will be for specific investments made through other companies where authorization is required from the Chief Financial Officer.

107

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

For financial instruments, the only permitted investments are fixed income investments with adequate liquidity. Each instrument has defined classifications and limits, depending on duration and type of issuer.

Regarding intermediaries (such as banks, securities brokers and dealers of mutual funds that are bank affiliates), a scoring methodology is used to determine the relative degree of risk of each intermediary based on their financial position and assign score points that result in a credit risk rating to each intermediary. Arauco uses this scoring system to determine its investment limits for each intermediary.

The required information to evaluate the various criteria are obtained from published financial statements from the banks under evaluation and from the credit risk ratings of short and long term debt securities obtained from rating agencies authorized by the Superintendence of Banks and Financial Institutions (Fitch Ratings Chile, Humphreys and Feller Rate).

Any necessary exceptions regarding investment limits in each particular instrument or entity must have the authorization from Arauco’s Chief Financial Officer.

23.10.2 Type of Risk: Liquidity Risk

Description

This risk corresponds to Arauco’s ability to fulfill its financial obligations upon maturity.

Explanation of Liquidity Risk Exposure and How This Risk Arises

Arauco’s exposure to liquidity risk is mainly from its obligations to bondholders, banks and financial institutions, creditors and other payables. Liquidity risk may arise if Arauco is unable to meet the net cash flow requirements, which sustain its operations under both normal and exceptional circumstances.

Explanation of Objectives, Policies and Processes for Risk Management, and Measurement Methods

The Financial Management Department monitors on an ongoing basis the Company’s cash flow forecasts based on short and long term forecasts and available financing alternatives. In order to manage the risk level of financial assets, Arauco follows its investment policy.    

108

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The following tables detail Arauco’s liquidity analysis for its financial liabilities as of June 30, 2018 and December 31, 2017. The tables have been drawn up based on the contractual undiscounted cash outflows and their remaining contractual maturities:

June 30, 2018.						Maturity														Total
Tax ID	Name		Currency		Name - Country Loans with banks	Up to 3 months ThU.S.$		3 to 12 months ThU.S.$		1 to 2 years ThU.S.$		2 to 3 years ThU.S.$		3 to 4 years ThU.S.$		4 to 5 years ThU.S.$		More than 5 years ThU.S.$		Current ThU.S.$		Non Current ThU.S.$		Effective Rate		Nominal Rate
93.458.000-1		Celulosa Arauco y Constitución S.A.		U.S. Dollar	Scotiabank- Chile		199,893		—		—		—		—		—		—		199,893		—		1.70%		Libor + 0.70%
—		Zona Franca Punta Pereira		U.S. Dollar	Interamerican Development Bank		1,188		1,033		2,452		2,363		2,267		2,173		1,051		2,221		10,306		4.35%		Libor + 2.05%
—		Zona Franca Punta Pereira		U.S. Dollar	Interamerican Development Bank		2,964		2,786		5,809		2,816		—		—		—		5,750		8,625		4.10%		Libor + 1.80%
—		Zona Franca Punta Pereira		U.S. Dollar	BBVA		14,124		—		—		—		—		—		—		14,124		—		3.13%		Libor + 1.30%
—		Zona Franca Punta Pereira		U.S. Dollar	Citibank		—		4,505		—		—		—		—		—		4,505		—		3.79%		Libor + 1.25%
—		Zona Franca Punta Pereira		U.S. Dollar	Scotiabank		—		2,507		—		—		—		—		—		2,507		—		3.98%		Libor + 1.50%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Banco Interamericano de Desarrollo		4,800		4,170		9,898		9,537		9,149		8,778		4,250		8,970		41,612		4.35%		Libor + 2.05%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Banco Interamericano de Desarrollo		11,983		11,264		23,474		11,373		—		—		—		23,247		34,847		4.10%		Libor + 1.80%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Finnish Export Credit		25,073		21,332		50,001		48,551		47,570		47,085		—		46,405		193,207		3.20%		3.20%
—		Eufores S.A.		U.S. Dollar	Banco Republica Oriental de Uruguay		14,618		12,578		—		—		—		—		—		27,196		—		3.56%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Citibank		4		—		—		—		—		—		—		4		—		3.43%		Libor + 2%
—		Eufores S.A.		U.S. Dollar	Banco Itau - Uruguay		14		12,504		—		—		—		—		—		12,518		—		3.08%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Heritage		1,352		—		—		—		—		—		—		1,352		—		3.83%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Banco Santander		20,213		5,017		—		—		—		—		—		25,230		—		3.66%		Libor + 1.75%
—		Arauco Do Brasil S.A.		Brazilian Real	Banco Santander		21		63		86		9		2		—		—		84		97		9.50%		9.50%
—		Arauco Do Brasil S.A.		Brazilian Real	Banco Alfa		18		48		64		64		37		—		—		66		165		10.35%		Tljp+2%+spread1.75%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Itau		11		15		—		—		—		—		—		26		—		3.50%		3.50%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Bradesco		9		28		13		—		—		—		—		37		13		6.00%		6.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Votorantim		30		—		—		—		312		312		—		30		624		5.00%		5.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Safra		19		37		—		—		—		—		—		56		—		6.00%		6.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Safra		6		17		23		21		—		—		—		23		44		10.00%		10.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Santander		828		—		—		—		—		—		—		828		—		8.50%		8.50%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Santander		4		14		79		130		130		65		—		18		404		9.00%		9.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Santander		37		43		71		58		50		22		—		80		201		10.49%		10.49%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Bradesco		23		56		24		24		24		2		—		79		74		9.00%		9.00%
—		Arauco Forest Brasil S.A.		U.S. Dollar	Banco Alfa		2		7		9		9		—		—		—		9		18		8.36%		Cesta+2%+spread1.8%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Alfa		5		14		19		19		—		—		—		19		38		10.40%		Tljp+2%+Spread1.8%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Votorantim - Brazil		177		446		50		—		277		277		—		623		604		7.80%		Tljp+1.8%+Spread2%
—		Arauco Forest Brasil S.A.		U.S. Dollar	Banco Votorantim - Brazil		34		101		11		—		—		—		—		135		11		10.40%		Cesta+1.3%+spread2%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Bndes Subcrédito A-B-D		7		—		—		295		394		98		—		7		787		10.57%		Tljp+2.91%
—		Arauco Forest Brasil S.A.		U.S. Dollar	Banco Bndes Subcrédito C		4		—		—		96		145		48		—		4		289		7.30%		Cesta+2.91%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Santander		869		66		138		175		169		55		—		935		537		8.67%		8.67%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Bndes Subcrédito E-I		19		1,948		2,597		649		—		—		—		1,967		3,246		9.51%		Tljp+2.91%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Bndes Subcrédito F-J		12		1,169		1,558		390		—		—		—		1,181		1,948		10.51%		Tljp+3.91%
—		Mahal Emprendimientos Pat. S.A.		U.S. Dollar	Bndes Subcrédito G-K		63		1,358		2,037		679		—		—		—		1,421		2,716		7.47%		Cesta+2.91%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Bndes Subcrédito H-L		16		1,298		1,731		432		—		—		—		1,314		2,163		11.71%		Tljp+5.11%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Banco Santander		—		12		23		23		12		—		—		12		58		10.60%		Tljp+2%+Spread2%
—		Mahal Emprendimientos Pat. S.A.		U.S. Dollar	Banco Santander		—		5		12		13		6		—		—		5		31		8.56%		Cesta+2%+Spread2%
—		Novo Oeste Gestao de Ativos Florestais S.A.		Brazilian Real	Banco Santander		1		10		24		24		14		—		—		11		62		10.60%		Tljp+2%+Spread2%
—		Novo Oeste Gestao de Ativos Florestais S.A.		U.S. Dollar	Banco Santander		1		5		13		13		8		—		—		6		34		8.56%		Tljp+2%+Spread2%
—		Flakeboard Company Ltd		U.S. Dollar	Banco del Estado de Chile		1,514		—		18,240		28,940		39,010		38,101		175,615		1,514		299,906		3.00%		Libor+1.65%
					Total		299,956		84,456		118,456		106,703		99,576		97,016		180,916		384,412		602,667

109

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

June 30, 2018.				Maturity														Total
Tax ID	Name	Currency	Name - Country Bonds	Up to 3 months ThU.S.$		3 to 12 months ThU.S.$		1 to 2 years ThU.S.$		2 to 3 years ThU.S.$		3 to 4 years ThU.S.$		4 to 5 years ThU.S.$		More than 5 years ThU.S.$		Current ThU.S.$		Non Current ThU.S.$		Effective Rate			Nominal Rate
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-F		—		10,940		27,110		26,315		25,519		24,724		134,737		10,940		238,405		4.24	%		4.21	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-F		—		4,376		10,870		10,550		10,229		9,908		54,605		4,376		96,162		4.25	%		4.21	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-J		2,241		—		6,723		211,829		—		—		—		2,241		218,552		3.23	%		3.22	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-P		—		1,032		8,259		8,259		17,738		26,653		216,634		1,032		277,543		3.96	%		3.96	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-Q		—		21,318		21,939		21,719		—		—		—		21,318		43,658		2.96	%		2.98	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-R		—		1,860		7,441		7,441		7,441		7,441		296,893		1,860		326,657		3.57	%		3.57	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-S		—		622		4,975		4,975		4,975		4,975		217,878		622		237,778		2.44	%		2.89	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee Bonds 2019		6,127		—		209,839		—		—		—		—		6,127		209,839		7.26	%		7.25	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2021		4,422		—		10,013		209,350		—		—		—		4,422		219,363		5.02	%		5.00	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2022		5,705		—		12,153		12,153		265,505		—		—		5,705		289,811		4.77	%		4.75	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2024		9,375		—		22,500		22,500		22,500		22,500		537,674		9,375		627,674		4.52	%		4.50	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2027		—		3,175		19,375		19,375		19,375		19,375		579,529		3,175		657,029		3.90	%		3.88	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2047		—		3,607		22,000		22,000		22,000		22,000		926,263		3,607		1,014,263		5.50	%		5.50	%
			Total		27,870		46,930		383,197		576,466		395,282		137,576		2,964,213		74,800		4,456,734

June 30, 2018.				Maturity														Total
Tax ID	Name	Currency	Name - Country Lease	Up to 3 months ThU.S.$		3 to 12 months ThU.S.$		1 to 2 years ThU.S.$		2 to 3 years ThU.S.$		3 to 4 years ThU.S.$		4 to 5 years ThU.S.$		More than 5 years ThU.S.$		Current ThU.S.$		Non Current ThU.S.$		Effective Rate		Nominal Rate
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Santander		155		390		785		786		—		—		—		545		1,571		—		—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Scotiabank		1,227		3,340		3,361		3,361		433		—		—		4,567		7,155		—		—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Estado		722		2,064		1,731		1,731		37		—		—		2,786		3,499		—		—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco de Chile		3,608		11,498		6,053		6,054		1,423		1,425		—		15,106		14,955		—		—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco BBVA		1,344		1,827		—		—		—		—		—		3,171		—		—		—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Credito e Inversiones		1,418		4,812		4,091		4,091		4,784		4,785		—		6,230		17,751		—		—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Chile		478		879		800		801		—		—		—		1,357		1,601		—		—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Credito e Inversiones		724		2,172		2,306		2,307		—		—		—		2,896		4,613		—		—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Scotiabank		131		237		315		315		289		—		—		368		919		—		—
													—		—		—		545		1,571		—		—
			Total		9,807		27,219		19,442		19,446		6,966		6,210		—		37,026		52,064

110

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

December 31, 2017						Maturity														Total
Tax ID	Name		Currency		Name -  Country Loans with banks	Up to 3 months ThU.S.$		3 to 12 months ThU.S.$		1 to 2 years ThU.S.$		2 to 3 years ThU.S.$		3 to 4 years ThU.S.$		4 to 5 years ThU.S.$		More than 5 years ThU.S.$		Current ThU.S.$		Non Current ThU.S.$		Effective rate		Nominal rate
93.458.000-1		Celulosa Arauco y Constitución S.A.		U.S. Dollar	Scotiabank- Chile		25		199,572		—		—		—		—		—		199,597		—		1.70%		Libor + 0.70%
—		Zona Franca Punta Pereira		U.S. Dollar	Interamerican Development Bank		1,167		1,032		2,434		2,361		2,282		2,201		2,120		2,199		11,398		3.51%		Libor + 2.05%
—		Zona Franca Punta Pereira		U.S. Dollar	Interamerican Development Bank		2,953		2,787		5,870		5,676		—		—		—		5,740		11,546		3.26%		Libor + 1.80%
—		Zona Franca Punta Pereira		U.S. Dollar	BBVA		14,007		—		—		—		—		—		—		14,007		—		3.13%		Libor + 1.75%
—		Zona Franca Punta Pereira		U.S. Dollar	Citibank		—		4,503		—		—		—		—		—		4,503		—		3.10%		Libor + 1.75%
—		Zona Franca Punta Pereira		U.S. Dollar	Scotiabank		3		2,506		—		—		—		—		—		2,509		—		3.17%		3.17%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Banco Interamericano de Desarrollo		4,723		4,161		9,828		9,526		9,201		8,885		8,570		8,884		46,010		3.51%		Libor + 2.05%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Banco Interamericano de Desarrollo		11,946		11,255		23,735		22,938		—		—		—		23,201		46,673		3.26%		Libor + 1.80%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Finnish Export Credit		25,176		21,214		50,198		49,484		47,929		47,207		23,564		46,390		218,382		3.20%		3.20%
—		Celulosa y Energia Punta Pereira		U.S. Dollar	Dnb Nor Bank		—		45		—		—		—		—		—		45		—		0.00%		Libor + 2%
—		Eufores S.A.		U.S. Dollar	Banco Republica Oriental de Uruguay		24,746		12,564		—		—		—		—		—		37,310		—		3.08%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Citibank		6		—		—		—		—		—		—		6		—		3.43%		Libor + 2%
—		Eufores S.A.		U.S. Dollar	Banco HSBC- Uruguay		1,200		—		—		—		—		—		—		1,200		—		2.91%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Banco Itau - Uruguay		4		12,513		—		—		—		—		—		12,517		—		3.08%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Heritage		1,352		—		—		—		—		—		—		1,352		—		3.03%		Libor + 1.75%
—		Eufores S.A.		U.S. Dollar	Banco Santander		20,230		5,013		—		—		—		—		—		25,243		—		3.06%		Libor + 1.75%
—		Arauco Do Brasil S.A.		Brazilian Real	Banco Santander		23		67		89		46		—		—		—		90		135		9.50%		9.50%
—		Arauco Do Brasil S.A.		Brazilian Real	Banco Alfa		18		56		74		74		74		7		—		74		229		10.75%		Tljp+2% + spread 1.75%
—		Arauco Do Brasil S.A.		Brazilian Real	Banco Santander		3		7		10		10		7		—		—		10		27		11.00%		Tljp+2% + spread 2%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Itau		1		—		—		—		—		—		—		1		—		2.50%		2.50%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Itau		13		37		4		—		—		—		—		50		4		3.50%		3.50%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Bradesco		11		33		36		—		—		—		—		44		36		6.00%		6.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Votorantim		16		—		—		—		364		364		—		16		728		5.00%		5.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Safra		22		65		22		—		—		—		—		87		22		6.00%		6.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Safra		7		20		27		27		11		—		—		27		65		10.00%		10.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Santander		981		907		—		—		—		—		—		1,888		—		9.50%		9.50%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Santander		—		16		16		8		—		—		—		16		24		9.00%		9.00%
—		Arauco Florestal Arapoti S.A.		Brazilian Real	Banco Santander		12		52		85		74		64		54		—		64		277		10.49%		10.49%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Bradesco		20		69		53		28		28		16		—		89		125		9.00%		9.00%
—		Arauco Forest Brasil S.A.		U.S. Dollar	Banco Alfa		2		7		9		9		5		—		—		9		23		8.20%		Cesta+2% + spread 1.8%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Alfa		6		17		23		22		11		—		—		23		56		10.80%		Tljp+2% + Spread 1.8%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Itau -Brazil		1		—		—		—		—		—		—		1		—		2.50%		2.50%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Votorantim - Brazil		192		619		403		—		322		322		—		811		1,047		8.10%		Tljp+1.8%+Spread 2%
—		Arauco Forest Brasil S.A.		U.S. Dollar	Banco Votorantim - Brazil		34		—		78		—		—		—		—		34		78		7.70%		Cesta+1.3%+spread 2%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Bndes Subcrédito A-B-D		4		—		—		115		458		344		—		4		917		9.82%		Tljp + 2.91%
—		Arauco Forest Brasil S.A.		U.S. Dollar	Banco Bndes Subcrédito C		5		—		—		24		145		120		—		5		289		7.30%		Cesta+2.91%
—		Arauco Forest Brasil S.A.		Brazilian Real	Banco Santander		995		984		107		212		202		161		—		1,979		682		8.90%		8.90%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Bndes Subcrédito E-I		23		754		3,017		2,262		—		—		—		777		5,279		9.91%		Tljp + 2.91%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Bndes Subcrédito F-J		16		452		1,810		1,358		—		—		—		468		3,168		10.91%		Tljp + 3.91%
—		Mahal Emprendimientos Pat. S.A.		U.S. Dollar	Bndes Subcrédito G-K		63		339		2,037		1,697		—		—		—		402		3,734		7.31%		Cesta + 2.91%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Bndes Subcrédito H-L		19		504		2,011		1,509		—		—		—		523		3,520		12.11%		Tljp + 5.11%
—		Mahal Emprendimientos Pat. S.A.		Brazilian Real	Banco Santander		—		—		27		27		27		—		—		—		81		11.00%		Tljp+2% + Spread 2%
—		Mahal Emprendimientos Pat. S.A.		U.S. Dollar	Banco Santander		—		—		13		13		12		—		—		—		38		8.40%		Cesta+2% + Spread 2%
—		Novo Oeste Gestao de Ativos Florestais S.A.		Brazilian Real	Banco Santander		—		1		26		28		28		2		—		1		84		11.00%		Tljp+2% + Spread 2%
—		Novo Oeste Gestao de Ativos Florestais S.A.		U.S. Dollar	Banco Santander		—		1		12		13		13		1		—		1		39		8.40%		Tljp+2% + Spread 2%
—		Flakeboard Company Ltd		U.S. Dollar	Banco del Estado de Chile		675		—		5,060		4,839		17,925		17,925		111,309		675		157,058		3.00%		Libor + 1.65%
					Total		110,700		282,172		107,114		102,380		79,108		77,609		145,563		392,872		511,774

111

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

December 31, 2017				Maturity														Total
Tax ID	Name	Currency	Name - Country Bonds	Up to 3 months ThU.S.$		3 to 12 months ThU.S.$		1 to 2 years ThU.S.$		2 to 3 years ThU.S.$		3 to 4 years ThU.S.$		4 to 5 years ThU.S.$		More than 5 years ThU.S.$		Current ThU.S.$		Non Current ThU.S.$		Effective rate			Nominal rate
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-F		—		1,528		28,132		27,301		26,469		25,638		156,181		1,528		263,721		4.24	%		4.21	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-F		—		611		11,340		11,005		10,670		10,335		62,958		611		106,308		4.25	%		4.21	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-J		2,342		—		7,027		224,916		—		—		—		2,342		231,943		3.23	%		3.22	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-P		—		1,103		8,633		8,633		8,633		28,334		240,175		1,103		294,408		3.96	%		3.96	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-Q		—		22,364		23,445		22,796		11,154		—		—		22,364		57,395		2.96	%		2.98	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-R		—		1,944		7,777		7,777		7,777		7,777		314,228		1,944		345,336		3.57	%		3.57	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.F.	Barau-S		—		650		5,200		5,200		5,200		5,200		230,228		650		251,028		2.44	%		2.89	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2019		6,168		—		217,034		—		—		—		—		6,168		217,034		7.26	%		7.25	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2021		4,422		—		10,013		10,013		204,138		—		—		4,422		224,164		5.02	%		5.00	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2022		5,705		—		12,153		12,153		12,153		259,072		—		5,705		295,531		4.77	%		4.75	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2024		9,375		—		22,500		22,500		22,500		22,500		548,324		9,375		638,324		4.52	%		4.50	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2027		—		3,175		19,375		19,375		19,375		19,375		582,479		3,175		659,979		3.90	%		3.88	%
93.458.000-1	Celulosa Arauco y Constitución S.A.	U.S. Dollar	Yankee 2047		—		3,607		22,000		22,000		22,000		22,000		943,160		3,607		1,031,160		5.50	%		5.50	%
			Total		28,012		34,982		394,629		393,669		350,069		400,231		3,077,733		62,994		4,616,331

December 31, 2017				Maturity														Total
Tax ID	Name	Currency	Name - Country Lease	Up to 3 months ThU.S.$		3 to 12 months ThU.S.$		1 to 2 years ThU.S.$		2 to 3 years ThU.S.$		3 to 4 years ThU.S.$		4 to 5 years ThU.S.$		More than 5 years ThU.S.$		Current ThU.S.$		Non Current ThU.S.$		Effective rate	Nominal rate
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Santander		168		1,026		983		983		—		—		—		1,194		1,966	—	—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Scotiabank		1,563		3,772		4,139		4,139		638		638		—		5,335		9,554	—	—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Estado		749		2,182		2,318		2,318		230		230		—		2,931		5,096	—	—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco de Chile		3,346		13,995		7,886		7,886		2,247		2,247		—		17,341		20,266	—	—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco BBVA		1,151		3,421		447		447		—		—		—		4,572		894	—	—
85.805.200-9	Forestal Arauco S.A.	U.F.	Banco Credito e Inversiones		1,443		5,901		4,856		4,856		5,354		5,354		—		7,344		20,420	—	—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Santander		50		17		—		—		—		—		—		67		—	—	—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Chile		607		1,547		1,015		1,015		123		123		—		2,154		2,276	—	—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Credito e Inversiones		767		2,301		3,032		3,032		179		179		—		3,068		6,422	—	—
85.805.200-9	Forestal Arauco S.A.	Chilean Pesos	Banco Scotiabank		84		251		334		334		237		236		—		335		1,141	—	—
			Total		9,928		34,413		25,010		25,010		9,008		9,007		—		44,341		68,035

As part of the policy of Arauco, it considers compliance with all Accounts Payable, whether with related (see Note 13) or third parties, within a period not exceeding 30 days.

112

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Guarantees

As of the date of these interim consolidated financial statements, Arauco has financial assets of approximately MU.S.$47 that have been pledged to third parties (beneficiaries), as direct guarantee. If Arauco does not fulfill its obligations, the guarantors could execute the guarantees.

As of June 30, 2018, the total assets pledged as an indirect guarantee were MU.S.$597. In contrast to direct guarantees, indirect guarantees are given to secure obligations assumed by a third party.

On September 29, 2011, Arauco entered into a Security Agreement under which it granted a non-joint guarantee limited to 50% of the obligations of the Uruguayan companies (joint ventures) Celulosa y Energía Punta Pereira S.A. and Zona Franca Punta Pereira S.A., under the IDB Facility Agreement in the amount of up to MU.S.$454 and the Finnevera Guaranteed Facility Agreement in the amount of up to MU.S.$900. Both loan agreements were signed with the International Development Bank. Such guarantee is included in the table below, under indirect guarantees.

Direct and indirect guarantees granted by Arauco:

DIRECT

Subsidiary	Guarantee	Assets Pledged	Currency	ThU.S.$	Guarantor
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Chilean Pesos	488	Directorate General of Maritime Territory and Merchant Marine
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Chilean Pesos	313	Directorate General of Maritime Territory and Merchant Marine
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Chilean Pesos	230	Directorate General of Maritime Territory and Merchant Marine
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Chilean Pesos	209	Directorate General of Maritime Territory and Merchant Marine
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Chilean Pesos	120	National Customs Service
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Chilean Pesos	100	National Customs Service
Arauco Forest Brasil S.A.	Mortgage Industrial Plant of Jaguariaíva of Arauco do Brasil	—	U.S. Dollar	39,761	BNDES
Arauco Forest Brasil S.A.	Endorsement of ADB + Guarantee Letter AISA	—	U.S. Dollar	3,036	Bank Votorantim S.A.
Arauco Forest Brasil S.A.	Endorsement of Arauco do Brasil	—	U.S. Dollar	553	Bank Votorantim S.A.
Arauco Forest Brasil S.A.	Equipment	Property plant and equipment	U.S. Dollar	193	Bank Santander S.A.
Arauco Forest Brasil S.A.	Equipment	Property plant and equipment	U.S. Dollar	115	Bank Bradesco S.A.
Arauco Forest Brasil S.A.	Equipment	Property plant and equipment	U.S. Dollar	97	Bank Bradesco S.A.
Arauco do Brasil S.A.	Equipment	Property plant and equipment	U.S. Dollar	180	Bank Santander S.A.
Arauco do Brasil S.A.	Equipment	Property plant and equipment	U.S. Dollar	177	Bank Alpha S.A.
Arauco Florestal Arapoti S.A.	Endorsement of Arauco do Brasil	—	U.S. Dollar	624	Bank Votorantim S.A.
Arauco Florestal Arapoti S.A.	Equipment	Property plant and equipment	U.S. Dollar	334	Bank Safra S.A.
Arauco Florestal Arapoti S.A.	Equipment	Property plant and equipment	U.S. Dollar	199	Bank Santander S.A.
Arauco Florestal Arapoti S.A.	Equipment	Property plant and equipment	U.S. Dollar	173	Bank Itaú BBA S.A.
		Total		46,902
INDIRECT
Subsidiary	Guarantee	Assets Pledged	Currency	ThU.S.$	Guarantor
Celulosa Arauco y Constitución S.A.	Suretyship not supportive and cumulative	—	U.S. Dollar	365,292	Joint Ventures (Uruguay)
Celulosa Arauco y Constitución S.A.	Full Guarantee	—	U.S. Dollar	215,000	Arauco Forest Brasil y Mahal (Brazil)
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	U.S. Dollar	4,430	Arauco Forest Brasil y Mahal (Brazil)
Celulosa Arauco y Constitución S.A.	Guarantee letter	—	Brazilian Real	12,609	Arauco Forest Brasil y Mahal (Brazil)
		Total		597,331

23.10.3 Type of Risk: Market Risk – Exchange Rate

Description

Market risk arises from the probability of being affected by losses from fluctuations in currencies exchange rates in which assets and liabilities are denominated, in a functional currency other than the functional currency of Arauco.

113

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Explanation of Currency Risk Exposure and How This Risk Arises

Arauco is exposed to the foreign currency risk from currency fluctuations arising from sales, purchases and obligations undertaken in foreign currencies, such as the Chilean Peso, Euro, Brazilian Real or other foreign currencies. In the case of significant exchange rate variations, the Chilean Peso is the currency that represents the main currency risk. See Note 11 for details assets and liabilities classified by currency.

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

Arauco performs sensitivity analyses to measure the effect of this variable on equity and net result.

Sensitivity analysis considers a variation of +/- 10% of the exchange rate over the Chilean Peso. This fluctuation range is considered possible given current market conditions as of the date of these financial statements. With all other variables at a constant rate, a U.S. Dollar exchange rate variation of +/- 10% in relation to the Chilean Peso would mean a change in the net income year after tax +/- 2.59% (equivalent to ThU.S.$ +/- 22,564), and +/- 0.19% of equity (equivalent to ThU.S.$ +/- 13,538).

Additionally, a sensitivity analysis is carried out assuming a variation of +/- 10% in the closing exchange rate on the Brazilian Real, which is considered a possible range of fluctuation given the market conditions as of the date of these financial statements. With all the other variables constant, a variation of +/- 10% in the exchange rate of the dollar on the Brazilian Real would mean a variation on the net income after tax +/- 0.013% (equivalent to ThU.S.$115) and a change on the equity of +/- 0.0016% (equivalent to ThU.S.$115).

23.10.4 Type of Risk: Market Risk – Interest rate risk

Description

Interest rate risk refers to the sensitivity of the value of financial assets and liabilities in terms of interest rate fluctuations.

Explanation of Interest Rate Risk Exposure and How This Risk Arises

Arauco is exposed to risks due to interest rate fluctuations for bonds issued, bank borrowings and financial instruments that bear interest at a variable rate.

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

Arauco completes its risk analysis by reviewing its exposure to changes in interest rates. As of June 30, 2018, 15.4% our financial debt accrues interest at variable rates. A change of +/- 10% in the interest rate is considered a possible range of fluctuation. Such market conditions would affect the income after tax at rate of +/- 0.19% (equivalent to ThU.S.$-/+ 1,629) and +/- 0.01% (equivalent to ThU.S.$-/+ 973) on equity.

114

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

	June 2018 ThU.S.$		Total
Fixed rate		3,563,732		84.6	%
Bonds issued		3,240,411
Bank borrowings (*)		234,231
Financial leasing		89,090
Variable rate		651,119		15.4	%
Bonds issued		—
Loans with Banks		651,119
Total		4,214,851		100.0	%
	December 2017 ThU.S.$		Total
Fixed rate		3,676,210		86.0	%
Bonds issued		3,302,685
Bank borrowings (*)		261,149
Financial leasing		112,376
Variable rate		597,308		14.0	%
Bonds issued		—
Loans with Banks		597,308
Total		4,273,518		100.0	%

(*) Includes variable rate bank borrowings changed by fixed rate swaps.

23.10.5 Type of Risk: Market Risk – Price of Pulp Risks

Description

Pulp prices are determined by world and regional market conditions. Prices fluctuate based on demand, production capacity, commercial strategies adopted by large-scale forestry companies, pulp and paper producers and by the availability of substitutes.    

Explanation of Price Risk Exposure and How This Risk Arises

Pulp prices are reflected in revenue from sales and directly affect the net income for the period.

As of June 30, 2018, revenue due to pulp sales accounted for 51.5% of total sales. Pulp prices are fixed on a monthly basis in accordance with the market. Forward contracts or other financial instruments are not used for pulp sales.

Explanation of Risk Management Objectives, Policies and Processes, and Measurement Methods

This risk is approached in different ways. Arauco has a team of specialists who perform periodic market and competition analyses, providing tools to analyze and evaluate trends and adjust forecasts. Similarly, Arauco performs price financial sensitivity analysis in order to take the necessary safeguards to confront different scenarios in the best possible manner.    

Sensitivity analysis considers a variation of +/- 10% in the average pulp price, a possible fluctuation range given current market conditions at the date of the closing balance. With all other variables constant, a variation of +/- 10% in the average pulp price would mean a variation of +/- 25.94% (equivalent to ThU.S.$ 226,137) on the income for the year after tax and +/- 1.88% (equivalent to ThU.S.$135,682) on equity.

115

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 24. REPORTABLE SEGMENTS

The main products that generate revenue for each reportable segment are described as follows:

• Pulp: The main products sold by this reportable segment are long fiber bleached pulp (BSKP), short fiber bleached pulp (BHKP), long fiber raw pulp (UKP), and pulp fluff.

• Wood products: The range of products sold by this reportable segment are plywood panels, MDF panels (medium density fiberboard), Hardboard Panels, PB Panels (agglomerated) different sizes of sawn wood and remanufactured products such as moldings, precut pieces and finger joints.

• Forestry: This reportable segment produces and sells sawn logs, pulpable logs, posts and chips made from owned forests of Radiata and Taeda pine, eucalyptus globulus and nitens forests. Additionally, purchases logs and woodchip from third parties, which it sells to its other reportable segment.

Pulp

The Pulp reportable segment uses wood exclusively from pine and eucalyptus plantations for the production of different classes of wood cellulose or pulp. Bleached pulp is mainly used as raw material for producing printing and writing paper, as well as toilet paper and high-quality wrapping paper. Unbleached pulp is used to produce packing paper, filters, fiber cement products, dielectric paper and others. On the other hand, Fluff pulp is mainly used in the production of diapers and female hygiene products.

Arauco has seven plants, five in Chile, one in Argentina and one in Uruguay (50% property of Arauco) and they have a total production capacity of approximately 3.9 million tons per year. Pulp is sold in more than 45 countries, mainly in Asia and Europe.

116

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Wood products

The Panels area produces a wide range of panel products and several kinds of moldings aimed at the furniture, decoration and construction industries. It consists of 19 industrial plants: 5 in Chile, 2 in Argentina, 4 in Brazil, and 8 plants around USA and Canada. The Company has a total annual production capacity of 6.8 million cubic meters of PBO, MDF, Hardboards, plywood and moldings.

Through the joint venture Sonae Arauco (see note 16), Arauco produces and sells wood panels, of the type of MDF, PB and OSB, and sawn timber, through the operation of 2 panel plants and one sawmill in Spain; 2 panel plants and one resin plant in Portugal; 4 panel plants in Germany and 2 panel plants in South Africa. In total, Sonae Arauco’s production capacity is approximately 1.4 million m3 of MDF, 2.2 million m3 of PB, 486,000 m3 of OSB and 50,000 m3 of sawn lumber.

Including 50% of Sonae Arauco, Arauco has a total capacity of 4.5 million m3 of MDF, 3.9 million m3 of PB and 243,000 m3 of OSB.

The Sawn Timber area produces a wide range of wood and remanufactured products with different kinds of uses and appearances, which include a wide variety of uses in the furniture, packing, construction and refurbishing industries.

With 8 saw mills in operation (7 in Chile and 1 in Argentina), the Company has a production capacity of 3 million m3 of sawn wood.

Furthermore, the Company has 5 remanufacturing plants, 4 in Chile and 1 in Argentina. These plants reprocess sawn wood and produce high quality remanufactured products, such as finger joint and solid moldings as well as precut pieces.

Forestry

The Forestry reportable segment is Arauco’s core business. It provides raw materials for all products manufactured and sold by the Company. By directly controlling the growth of the forests to be processed, Arauco guarantees itself quality wood for each of its products.

Arauco holds forestry assets distributed throughout Chile, Argentina, Brazil and Uruguay, reaching 1.7 million hectares as of June 30, 2018, of which 1 million hectares are used for plantations, 431 thousand hectares for native forests, 196 thousand hectares for other uses and 109 thousand hectares are to be planted.

Arauco’s principal plantations consist of radiata and taeda pine and eucalyptus to a lesser degree. These are species that have fast growth rates and short harvest cycles compared with other long fiber commercial woods.    

Arauco has no customers representing 10% or more of its revenues.

Below, please find summarized information concerning the assets, liabilities and profits and losses at the end of each period, by segments. The profit (loss) of each segment informed takes into consideration that taxes and income and financial costs have not been allocated to the various segments, and are shown as part of the Corporate’s segment:

117

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Period ended June 30, 2018	Pulp ThU.S.$		Forestry ThU.S.$			Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$			Total ThU.S.$
Revenues from the sale of goods		1,502,912		57,527			1,386,546		18,085		—			2,965,070			—			2,965,070
Revenues from the sale of services		54,005		4,379			—		537		—			58,921			—			58,921
Revenues from external customers		1,556,917		61,906			1,386,546		18,622		—			3,023,991			—			3,023,991
Revenues from transactions with other operating segments		22,076		517,606			3,428		19,012		—			562,122			(562,122	)		—
Finance income		—		—			—		—		7,345			7,345			—			7,345
Finance costs		—		—			—		—		(103,081	)		(103,081	)		—			(103,081	)
Net finance costs		—		—			—		—		(95,736	)		(95,736	)		—			(95,736	)
Depreciation and amortizations		118,781		14,271			68,520		1,663		3,491			206,726			—			206,726
Sum of significant income accounts		1,811		52,274			1,147		—		—			55,232			—			55,232
Sum of significant expense accounts		8,024		785			101		—		—			8,910			—			8,910
Profit (loss) of each reportable segment		621,282		(34,313	)		119,944		3,478		(274,447	)		435,944			—			435,944
Share of profit (loss) of associates and joint ventures accounted for using equity method
Associates		—		—			—		—		1,523			1,523			—			1,523
Joint ventures		—		—			21,292		—		1,194			22,486			—			22,486
Income tax expense		—		—			—		—		(124,696	)		(124,696	)		—			(124,696	)
Geographical information on revenues
Revenue – Chilean entities		1,166,791		30,792			661,167		537		—			1,859,287			—			1,859,287
Revenue – Foreign entities		390,126		31,114			725,379		18,085		—			1,164,704			—			1,164,704
Total Ordinary Income		1,556,917		61,906			1,386,546		18,622		—			3,023,991			—			3,023,991

Period ended June 30, 2018	Pulp ThU.S.$		Forestry ThU.S.$		Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$		Sub Total ThU.S.$		Elimination ThU.S.$		Total ThU.S.$
Amounts of additions to non-current assets (*)
Acquisition of property, plant and equipment and biological assets		98,843		131,435		136,399		177		1,293		368,147		—		368,147
Acquisition and contribution of investments in associates and joint venture		—		—		—		—		17,283		17,283		—		17,283

Period ended June 30, 2018	Pulp ThU.S.$		Forestry ThU.S.$		Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$		Sub Total ThU.S.$		Elimination ThU.S.$			Total ThU.S.$
Segment assets		5,229,118		5,185,297		2,761,982		50,356		831,434		14,058,187		(40,422	)		14,017,765
Segments assets (excluding deferred tax assets)		5,229,118		5,185,297		2,761,982		50,356		822,526		14,049,279		(40,422	)		14,008,857
Deferred tax assets		—		—		—		—		8,908		8,908					8,908
Investments accounted through equity method
Associates		—		39,319		—		—		112,475		151,794		—			151,794
Joint Ventures		—		—		194,432		—		21,431		215,863		—			215,863
Segment liabilities		387,695		154,408		381,753		12,256		5,860,635		6,796,747		—			6,796,747
Segments liabilities (excluding deferred tax liabilities)		387,695		154,408		381,753		12,256		4,390,118		5,326,230		—			5,326,230
Deferred tax liabilities		—		—		—		—		1,470,517		1,470,517		—			1,470,517
Geographical information on non-current assets (**)
Chile		2,543,586		3,304,809		846,565		20,729		145,385		6,861,074		(4,069	)		6,857,005
Foreign countries		1,673,082		1,411,244		1,081,740		20,100		70,342		4,256,508		—			4,256,508
Non-current assets, Total		4,216,668		4,716,053		1,928,305		40,829		215,727		11,117,582		(4,069	)		11,113,513

118

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Period ended June 30, 2017	Pulp ThU.S.$		Forestry ThU.S.$			Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$			Total ThU.S.$
Revenues from external customers		1,095,188		45,019			1,292,744		20,585		—			2,453,536						2,453,536
Revenues from transactions with other operating segments		56,072		3,750			—		308		—			60,130						60,130
Revenues from external customers		1,151,260		48,769			1,292,744		20,893		—			2,513,666						2,513,666
Revenues from transactions with other operating segments		20,883		534,955			3,127		16,019		—			574,984			(574,984	)		—
Finance income		—		—			—		—		12,317			12,317						12,317
Finance costs		—		—			—		—		(117,617	)		(117,617	)					(117,617	)
Net finance costs		—		—			—		—		(105,300	)		(105,300	)					(105,300	)
Depreciation and amortizations		117,674		10,441			68,399		1,789		3,466			201,769			—			201,769
Sum of significant income accounts		576		70,193			261		—		—			71,030			—			71,030
Sum of significant expense accounts		—		173,867			1,557		—		—			175,424			—			175,424
Profit (loss) of each reportable segment		243,598		(165,849	)		115,815		5,545		(160,314	)		38,795			—			38,795
Share of profit (loss) of associates and joint ventures accounted for using equity method
Associates		—		—			—		—		3,125			3,125						3,125
Joint ventures		—		—			7,567		—		878			8,445						8,445
Income tax expense		—		—			—		—		(11,820	)		(11,820	)					(11,820	)
Geographical information on revenues
Revenue – Chilean entities		829,866		34,724			616,429		308		—			1,481,327						1,481,327
Revenue – Foreign entities		321,394		14,045			676,315		20,585		—			1,032,339						1,032,339
Total Ordinary Income		1,151,260		48,769			1,292,744		20,893		—			2,513,666						2,513,666

Period ended June 30, 2017	Pulp ThU.S.$		Forestry ThU.S.$		Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$		Sub Total ThU.S.$		Elimination ThU.S.$		Total ThU.S.$
Amounts of additions to non-current assets (*)
Acquisition of property, plant and equipment and biological assets		78,922		103,429		68,456		174		1,100		252,081				252,081
Acquisition and contribution of investments in associates and joint venture		—		—		—		—		—		—		—		—

Period ended June 30, 2017	Pulp ThU.S.$		Forestry ThU.S.$		Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$		Sub Total ThU.S.$		Elimination ThU.S.$			Total ThU.S.$
Segment assets		5,028,870		5,359,656		2,499,161		53,125		773,746		13,714,558		(40,754	)		13,673,804
Segments assets (excluding deferred tax assets)		5,028,870		5,359,656		2,499,161		53,125		766,632		13,707,444		(40,754	)		13,666,690
Deferred tax assets		—		—		—		—		7,114		7,114		—			7,114
Investments accounted through equity method
Associates		—		49,146		—		—		106,469		155,615		—			155,615
Joint Ventures		—		—		172,977		—		19,331		192,308		—			192,308
Segment liabilities		484,901		143,442		295,591		12,205		5,760,733		6,696,872		—			6,696,872
Segment liabilities (excluding deferred tax liabilities)		484,901		143,442		295,591		12,205		4,156,780		5,092,919		—			5,092,919
Deferred tax liabilities		—		—		—		—		1,603,953		1,603,953		—			1,603,953
		5,028,870		5,359,656		2,499,161		53,125		773,746		13,714,558		(40,754	)		13,673,804
Geographical information on non-current assets
Chile		2,537,947		3,221,911		666,234		22,220		187,639		6,635,951		(4,635	)		6,631,316
Foreign countries		1,700,240		1,648,557		1,191,895		21,571		30,658		4,592,921		—			4,592,921
Non-current assets, Total		4,238,187		4,870,468		1,858,129		43,791		218,297		11,228,872		(4,635	)		11,224,237

119

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Quarter April - June 2018	Pulp ThU.S.$		Forestry ThU.S.$			Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$			Total ThU.S.$
Revenues from the sale of goods		794,262		29,936			693,857		9,135		—			1,527,190			—			1,527,190
Revenues from the sale of services		29,795		1,946			—		406		—			32,147			—			32,147
Revenues from external customers		824,057		31,882			693,857		9,541					1,559,337						1,559,337
Revenues from transactions with other operating segments		10,979		264,122			1,802		9,897		—			286,800			(286,800	)		—
Finance income		—		—			—		—		2,563			2,563			—			2,563
Finance costs		—		—			—		—		(51,419	)		(51,419	)		—			(51,419	)
Net finance costs		—		—			—		—		(48,856	)		(48,856	)		—			(48,856	)
Depreciation and amortizations		60,493		7,378			33,999		863		1,678			104,411			—			104,411
Sum of significant income accounts		61		20,319			94		—		—			20,474			—			20,474
Sum of significant expense accounts		1,222		604			100		—		—			1,926			—			1,926
Profit (loss) of each reportable segment		343,200		(19,788	)		64,130		2,322		(151,636	)		238,228			—			238,228
Share of profit (loss) of associates and joint ventures accounted for using equity method
Associates		—		—			—		—		1,352			1,352			—			1,352
Joint ventures		—		—			16,165		—		647			16,812			—			16,812
Income tax expense		—		—			—		—		(124,696	)		(124,696	)		—			(124,696	)
Geographical information on revenues
Revenue – Chilean entities		615,723		18,019			331,846		405		—			965,993			—			965,993
Revenue – Foreign entities		208,334		13,863			362,011		9,136		—			593,344			—			593,344
Total Ordinary Income		824,057		31,882			693,857		9,541		—			1,559,337			—			1,559,337

Quarter April - June 2018	Pulp ThU.S.$		Forestry ThU.S.$		Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$		Sub Total ThU.S.$		Elimination ThU.S.$	Total ThU.S.$
Amounts of additions to non-current assets (*)		55,744		54,045		90,244		127		690		200,850			200,850
Acquisition of property, plant and equipment and biological assets		—		—		—		—		1,365		1,365			1,365
Acquisition and contribution of investments in associates and joint venture

Quarter April - June 2017	Pulp ThU.S.$		Forestry ThU.S.$			Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$			Total ThU.S.$
Revenues from the sale of goods		556,181		27,699			652,729		10,332					1,246,941			—			1,246,941
Revenues from the sale of services		31,475		1,435			—		79					32,989			—			32,989
Revenues from external customers		587,656		29,134			652,729		10,411					1,279,930			—			1,279,930
Revenues from transactions with other operating segments		10,519		271,513			1,678		8,231					291,941			(291,941	)		—
Finance income		—		—			—		—		5.904			5.904			—			5.904
Finance costs		—		—			—		—		(57.745	)		(57.745	)		—			(57.745	)
Net finance costs		—		—			—		—		(51.841	)		(51.841	)		—			(51.841	)
Depreciation and amortizations		57,668		4,080			32,429		896		1,735			96,808			—			96,808
Sum of significant income accounts		10		26,029			150		—		—			26,189			—			26,189
Sum of significant expense accounts		—		(4,494	)		596		—		—			(3,898	)		—			(3,898	)
Profit (loss) of each reportable segment		143,736		(8,441	)		60,956		3,445		(115,629	)		84,067						84,067
Share of profit (loss) of associates and joint ventures accounted for using equity method
Associates		—		—			—		—		(290	)		(290	)		—			(290	)
Joint ventures		—		—			3,260				469			3,729			—			3,729
Income tax expense		—		—			—		—		(37.442	)		(37.442	)		—			(37.442	)
Geographical information on revenues
Revenue – Chilean entities		421,550		21,111			305,274		79		—			748,014			—			748,014
Revenue – Foreign entities		166,106		8,023			347,455		10,332		—			531,916			—			531,916
Total Ordinary Income		587,656		29,134			652,729		10,411		—			1,279,930			—			1,279,930

Quarter April - June 2017	Pulp ThU.S.$		Forestry ThU.S.$		Panels ThU.S.$		Others ThU.S.$		Corporate ThU.S.$		Sub Total ThU.S.$		Elimination ThU.S.$		Total ThU.S.$
Amounts of additions to non-current assets (*)		44,859		48,026		38,437		107		820		132,249				132,249
Acquisition of property, plant and equipment and biological assets		—		—		—		—		—		—		—		—
Acquisition and contribution of investments in associates and joint venture

120

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

The following table shows information related to cash flows by segments which is presented as a complementary information as required by our regulatory entities:

Period ended June 30, 2018	Pulp ThU.S.$			Forestry ThU.S.$			Panels ThU.S.$			Others ThU.S.$			Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$		Total ThU.S.$
Segment Cash Flows
Cash Flows from (used in) Operating Activities		403,182			8,411			129,907			5,495			(67,886	)		479,109			—		479,109
Cash flows (used in) investing activities		(96,566	)		(116,789	)		(153,434	)		(1,051	)		(8,386	)		(376,226	)		—		(376,226	)
Cash flows from (used in) Financing Activities		(39,272	)		—			(77	)		—			(59,253	)		(98,602	)		—		(98,602	)
Net increase (decrease) in Cash and Cash Equivalents		267,344			(108,378	)		(23,604	)		4,444			(135,525	)		4,281			—		4,281
Period ended June 30, 2017	Pulp ThU.S.$			Forestry ThU.S.$			Panels ThU.S.$			Others ThU.S.$			Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$		Total ThU.S.$
Segment Cash Flows
Cash Flows from (used in) Operating Activities		377,880			98,698			175,156			3,501			(169,275	)		485,960			—		485,960
Cash flows (used in) investing activities		(78,767	)		(87,453	)		(72,099	)		(817	)		(5,031	)		(244,167	)		—		(244,167	)
Cash flows from (used in) Financing Activities		(43,059	)		(1,727	)		2,030			—			(276,417	)		(319,173	)		—		(319,173	)
Net increase (decrease) in Cash and Cash Equivalents		256,054			9,518			105,087			2,684			(450,723	)		(77,380	)		—		(77,380	)
Quarter April - June 2018	Pulp ThU.S.$			Forestry ThU.S.$			Panels ThU.S.$			Others ThU.S.$			Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$		Total ThU.S.$
Segment Cash Flows
Cash Flows from (used in) Operating Activities		274,445			40,298			118,729			3,763			(41,561	)		395,674			—		395,674
Cash flows (used in) investing activities		(56,137	)		(41,730	)		(140,186	)		(709	)		40,772			(197,990	)		—		(197,990	)
Cash flows from (used in) Financing Activities		(60	)		—			(39	)		—			(97,981	)		(98,080	)		—		(98,080	)
Net increase (decrease) in Cash and Cash Equivalents		218,248			(1,432	)		(21,496	)		3,054			(98,770	)		99,604			—		99,604
Quarter April - June 2017	Pulp ThU.S.$			Forestry ThU.S.$			Panels ThU.S.$			Others ThU.S.$			Corporate ThU.S.$			Sub Total ThU.S.$			Elimination ThU.S.$		Total ThU.S.$
Segment Cash Flows
Cash Flows from (used in) Operating Activities		205,303			58,655			100,591			2,142			(61,495	)		305,196			—		305,196
Cash flows (used in) investing activities		(44,438	)		(32,469	)		(38,365	)		(473	)		(9,320	)		(125,065	)		—		(125,065	)
Cash flows from (used in) Financing Activities		—			(1,424	)		4,875			—			(275,214	)		(271,763	)		—		(271,763	)
Net increase (decrease) in Cash and Cash Equivalents		160,865			24,762			67,101			1,669			(346,029	)		(91,632	)		—		(91,632	)

121

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

Information required by geographic area:

	Geographical area
2018	Local country		Foreign country
	Chile		Argentina		Brazil		USA/Canada		Uruguay		Total
Disclosure of geographical areas	ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$
Revenues from sales of goods		1,814,776		246,930		248,790		406,496		248,077		2,965,069
Revenues from sales of services		44,511		—		—		—		14,411		58,922
Revenues as of June 30, 2018		1,859,287		246,930		248,790		406,496		262,488		3,023,991
Revenues from sales of goods Q2/2018		941,056		122,811		116,295		210,506		136,522		1,527,190
Revenues from sales of services Q2/2018		24,937		—		—		—		7,210		32,147
Revenues 2nd Quarter - 2018		965,993		122,811		116,295		210,506		143,732		1,559,337
Non-current Assets at 06-30-2018 other than deferred tax		6,851,616		931,792		1,007,304		649,219		1,664,674		11,104,605
	Geographical area
2017	Local country		Foreign country
	Chile		Argentina		Brazil		USA/Canada		Uruguay		Total
Disclosure of geographical areas	ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$		ThU.S.$
Revenues from sales of goods		1,435,299		245,301		171,120		413,872		188,044		2,453,636
Revenues from sales of services		46,028		—		—		—		14,002		60,030
Revenues as of June 30, 2017		1,481,327		245,301		171,120		413,872		202,046		2,513,666
Revenues from sales of goods Q2/2017		721,726		129,579		84,537		213,535		97,665		1,247,042
Revenues from sales of services Q2/2017		26,288		—		—		—		6,600		32,888
Revenues 2nd Quarter - 2017		748,014		129,579		84,537		213,535		104,265		1,279,930
Non-current Assets at 06-30-2017 other than deferred tax		6,663,109		956,221		1,195,958		435,249		1,786,562		11,037,099

122

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 25. OTHER NON-FINANCIAL ASSETS AND NON-FINANCIAL LIABILITIES

Current non-financial assets	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Roads to amortize current		43,965		43,301
Prepayment to amortize (insurance + others)		60,789		21,257
Recoverable taxes (Relating to purchases)		65,513		60,823
Other current non-financial assets		11,923		4,456
Total		182,190		129,837
Non-current non-financial assets	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Roads to amortize, non-current		132,318		112,937
Guarantee values		2,683		2,893
Recoverable taxes		1,566		1,835
Other non-current non-financial assets		4,782		3,856
Total		141,349		121,521
Current non-financial liabilities	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
Provision of minimum dividend (1)		190,916		116,123
ICMS tax payable		10,394		12,593
Other tax payable		14,521		23,040
Other Current non-financial liablities		6,504		2,194
Total		222,335		153,950

(1) Provision includes a minimum dividend of subsidiary minority.

Non-current non-financial liabilities	06-30-2018 ThU.S.$		12-31-2017 ThU.S.$
ICMS tax payable		101,355		110,532
Other non-current non-financial liablities		1,097		1,808
Total		102,452		112,340

123

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 26. DISTRIBUTABLE NET PROFIT AND EARNINGS PER SHARE

Distributable net profit

As a general policy, the Board of Directors of Arauco agreed that the net profit to be distributed as dividend is determined based on realized net gains/(losses) of any relevant variations in the value of unrealized assets and liabilities, which are excluded from the calculation of net profit during the period such changes are made.

As a result of the foregoing, for purposes of determining the distributable net profit of the Company, which is the same considered for calculating the minimum dividend required and additional dividend, the following unrealized gains/losses are excluded from the net profit for the year:

1) Unrealized gains/losses relating to the fair value recorded for forestry assets under IAS 41, adding them back to distributable net profit when they are realized through sale or disposed of by other means.

2) Those generated through the acquisition of entities. These results will be added back to net profit when they are realized through sale.

The deferred taxes associated with the amounts described in 1) and 2) above are also excluded.

The following table details the adjustments made for the determination of distributable net profit as June 30, 2018 and 2017 in order to determine the provision of 40% of the distributable net profit for each period:

	Distributable Net Profit ThU.S.$
Net profit attributable to owners of parent at 06-30-2018		436,235
Adjustments:
Biological Assets
Unrealized gains/losses		(52,005	)
Realized gains/losses		103,213
Deferred income taxes		(13,578	)
Total adjustments		37,630
Distributable Net Profit at 06-30-2018		473,865

	Distributable Net Profit ThU.S.$
Net profit attributable to owners of parent at 06-30-2017		38,391
Adjustments:
Biological Assets
Unrealized gains/losses		(67,157	)
Realized gains/losses		190,024
Deferred income taxes		(29,684	)
Total adjustments		93,183
Distributable Net Profit at 06-30-2017		131,574

The Company expects to maintain its policy of distributing 40% of its net distributable profit as dividends for all future fiscal years, but will also consider the alternative of distributing a provisional dividend at year end.

124

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

As of June 30, 2018, in the Statements of Financial Position, under the line item Other current non-financial liabilities ThU.S.$189,546 correspond to a provision for the minimum dividend for the 2018 period.

Basic and diluted earnings per share

Basic and diluted earnings per share are calculated by dividing the profit or loss attributable to ordinary equity holders of parent by the weighted average number of ordinary shares outstanding. Arauco does not have any shares with potential dilutive effect.

	January-June				January-June
	2018 ThU.S.$		2017 ThU.S.$		2018 ThU.S.$		2017 ThU.S.$
Profit or loss attributable to ordinary equity holder of parent		436,235		38,391		238,429		83,999
Weighted average of number of shares		113,159,655		113,159,655		113,159,655		113,159,655
Basic and diluted earnings per share (in U.S.$ per share)		3.8550400		0.3392640		2.1070142		0.7423052

125

CELULOSA ARAUCO Y CONSTITUCION S.A.

AND SUBSIDIARIES

Unaudited Interim Consolidated Financial Statements

June 30, 2018

Amounts in thousands of U.S. dollars, except as indicated

NOTE 27. SUBSEQUENT EVENTS

1) In a meeting of the Board of Directors of the Company held on the date hereof, July 24th, 2018, it was approved to carry out the construction of the Project of Modernization and Enlargement of the Arauco Mill (Proyecto Modernización y Ampliación de la Planta Arauco, or “MAPA”), located at the commune and province of Arauco, Region of Biobio, Chile (hereinafter the “Project” or the “MAPA Project”).

The MAPA Project, which contemplates an estimated investment of US$2,350 million, consists mainly in the construction and start-up of a new production line of 1,560,000 annual tons of eucaliptus bleached pulp (Line 3).

Such Project will be self-supplied of electrical power in its operation, and additionally, it will generate a surplus of approximately 132 Megawatt of renewable energy obtained from forestry biomass. For such reason, it also considers the construction of an electrical transmission line and its respective works to connect to the National Electric System (Sistema Eléctrico Nacional, or SEN). Likewise, the Project includes a set of changes and environmental improvements to the current production Line 2.

On the other hand, the production Line 1 of the Arauco Mill will timely cease its operations, on the date and in accordance with the terms indicated in the environmental permit (resolución de calificación ambiental) that approved the Project.

It is estimated that the Project will start operations in the second quarter of 2021. Once the operation of Line 3 is initiated and Line 1 ceases operations, the Arauco Mill would have a net production increase of approximately 1,270,000 tons of pulp, reaching a total production capacity of approximately 2,100,000 annual tons.

It is estimated that in its construction phase, the Project will generate employment for an average of 4,500 persons, with a maximum of 8,300 persons.

Arauco estimates that this Project will have positive effects in the Company’s results, notwithstanding that said effects are not quantifiable at this time.

2) The authorization for the issuance and publication of these interim consolidated financial statements for the period ended June 30, 2018 was approved by the Board of Directors of Arauco at the Extraordinary Session No.592 held on August 20, 2018.

Subsequent to June 30, 2018 and until the date of issuance of these interim consolidated financial statements, there have been no events, other than those discussed above, that could materially affect the presentation of these financial statements.

126

Annex

CELULOSA ARAUCO Y CONSTITUCIÓN S.A. Second Quarter 2018 Results August 21, 2018

HIGHLIGHTS REVENUES U.S.$ 1,559.3 MILLION Arauco’s revenues reached U.S.$ 1,559.3 million during the second quarter of 2018, a 6.5% or U.S.$ 94.7 million increase compared to the U.S.$ 1,464.7 million obtained in the first quarter of 2018. NET INCOME U.S.$ 238.2 MILLION Net income reached U.S.$ 238.2 million, an increase of 20.5% or U.S.$ 40.5 million compared to the U.S.$ 197.7 million obtained in the first quarter of 2018. ADJUSTED EBITDA U.S.$ 546.3 MILLION Adjusted EBITDA reached U.S.$ 546.3 million, an increase of 17.9% or U.S.$ 82.8 million compared to the U.S.$ 463.5 million obtained during the first quarter of 2018. NET FINANCIAL DEBT/ LTM ADJUSTED EBITDA 2.1x (THE LOWEST SINCE 2010) Net Financial Debt / LTM Adjusted EBITDA ratio reached 2.1x in this quarter, a decrease compared to the 2.5x obtained in the first quarter of 2018. CAPEX CAPEX reached U.S.$ 202.2 million, an increase of 10.7% or U.S.$ 19.6 million compared to the U.S.$ 183.2 million spent during the first quarter of 2018. Conference Call Monday, August 27th, 2018 10:00 Santiago Time 09:00 Eastern Time (New York) Please Dial: +1 (844) 839 2184 from USA +1 (412) 317 2505 from other countries Password: Arauco For further information, please contact: For more details on Arauco´s financial statements please refer to www.cmfchile.cl or www.arauco.cl Marcelo Bennett, TREASURER marcelo.bennett@arauco.cl Readers are referred to the documents filed by Arauco with the United Phone: (562) 2461 7309 States Securities and Exchange Commission, specifically the most recent filing on Form 20-F that identifies important risk factors that could cause actual results to differ from those contained in the forward-looking María José Ulloa, INVESTOR RELATIONS statements. All forward-looking statements are based on information maria.ulloa@arauco.cl available to Arauco on the date hereof and Arauco does not assume any Phone: (562) 2461 7494 obligation to update such statements. References herein to “U.S.$” are to United States dollars. Discrepancies in any table between totals and sums of the amounts listed are due to rounding. This report is unaudited. investor_relations@arauco.cl 2

OVERVIEW Arauco´s second quarter net income was U.S.$ 238.2 million, an increase of 20.5% compared to last quarter, mainly driven by higher revenues and higher profits in Associates and Joint Ventures. Our Adjusted EBITDA increased by 17.9% compared to last quarter, reaching U.S.$ 546.3 million, mainly due to higher sales volume and higher prices in our pulp division. Our Adjusted EBITDA margin was 35.0%, an increase compared to the 31.6% obtained during the previous quarter. Pulp sales increased compared to last quarter primarily due to higher sales volume and higher pulp prices. Worldwide demand during the second quarter remained active, even with the seasonality effects of the summer in the Northern Hemisphere, when demand for pulp is lower. Our wood products segment sales slightly increased mainly due to higher sales volume in panels and plywood, and higher prices in sawn timber. In general, all markets showed good demand, with construction and economy improving in some countries, and with China being affected by the commercial dispute with the US. Our Net Debt/LTM EBITDA ratio reached 2.1x, the lowest since 2010, compared to 2.5x in the previous quarter. In U.S. Million Q2 2018 Q1 2018 Q2 2017 QoQ YoY YTD 2018 YTD 2017 YoY Acum Revenue 1,559.3 1,464.7 1,279.9 6.5% 21.8% 3,024.0 2,513.7 20.3% Net income 238.2 197.7 84.1 20.5% 183.4% 435.9 38.8 1023.7% Adjusted EBITDA 546.3 463.5 336.2 17.9% 62.5% 1,009.8 630.3 60.2% Adjusted EBITDA Margin 35.0% 31.6% 26.3% 10.7% 33.4% 33.4% 25.1% 33.2% LTM Adj. EBITDA 1,732.6 1,522.6 1,159.4 13.8% 49.4% 1,732.6 1,159.4 49.4% CAPEX 202.2 183.2 132.2 10.7% 53.4% 385.4 252.1 52.9% Net Financial Debt 3,643.0 3,808.5 3,735.8 -4.3% -2.5% 3,643.0 3,735.8 -2.5% Net Financial Debt / LTM Adj. EBITDA 2.1x 2.5x 3.2x -15.9% -34.7% 2.1x 3.2x -34.7% Adjusted EBITDA and EBITDA Margin (In U.S.$ Million) FY 2016 FY 2017 2018 1,067.1 1,353.2 1,009.8 3

INCOME STATEMENT Net income for the second quarter of 2018 was U.S.$ 238.2 million, an increase of 20.5% or U.S.$ 40.5 million compared to the U.S.$ 197.7 million obtained in the first quarter of this year. The increase is mainly explained by an increase in revenues and higher profits in Associates and Joint Ventures, compensated by an increase in income tax, cost of sales and losses due to exchange rate differences. In U.S.$ Million Q2 2018 Q1 2018 QoQ Revenues 1,559.3 1,464.7 6.5% Cost of sales (936.5) (921.6) 1.6% Distribution costs (135.3) (132.4) 2.2% Administrative expenses (140.9) (141.5) -0.4% Other income 29.2 37.2 -21.5% Other expenses (16.8) (16.8) -0.2% Financial income 2.6 4.8 -46.4% Financial costs (51.4) (51.7) -0.5% Participation in (loss) profit in associates and joint 18.2 5.8 210.8% ventures accounted through equity method Exchange rate differences (17.3) 1.0 -1747.2% Income before income tax 311.1 249.6 24.7% Income tax (72.9) (51.8) 40.5% Net income 238.2 197.7 20.5% Revenues reached U.S.$ 1,559.3 million during the second quarter of 2018 compared with the U.S.$ 1,464.7 million in the previous quarter, mainly as a result of an increase in sales from our pulp segment. Pulp revenues increased 12.4% or U.S.$ 91.2 million compared to the previous quarter as prices continue a positive trend and sales volume increased. The following table shows a breakdown of the revenue sales distributed by business segment: Sales by Business Segment 2Q 2018 In U.S.$ Million Q2 2018 Q1 2018 QoQ Pulp(*) 824.1 732.9 12.4% Wood Products(*) 693.9 692.7 0.2% Forestry 31.9 30.0 6.2% Others 9.5 9.1 5.1% Total 1,559.3 1,464.7 6.5% (*) Pulp and Wood division sales include energy 4

Cost of sales for the second quarter of the year reached U.S.$ 936.5 million, U.S.$ 14.9 million or 1.6% higher than the U.S.$ 921.6 million obtained in the first quarter of 2018. Forestry costs have the biggest increase (9.4% or U.S.$ 14.9 million) due to: (i) an increase in the volume sold; (ii) an increase in the cost of roads, since harvesting in the second quarter implies winter roads, which are more expensive than summer roads; and (iii) higher average distances of forest harvested. Chemical costs also increased because of higher consumption compared to the previous quarter and higher sales volume. These increases were partially offset by a decrease in Other raw materials and indirect costs, because during the first quarter there was an adjustment due to inventory valuation. In U.S.$ Million Q2 2018 Q1 2018 QoQ Timber 177.4 178.4 -0.6% Forestry costs 173.4 158.6 9.4% Depreciation and amortization 97.3 95.0 2.4% Maintenance costs 65.5 65.1 0.7% Chemical costs 144.2 132.0 9.3% Sawmill services 38.9 38.4 1.1% Other raw materials and indirect costs 95.2 105.5 -9.8% Energy and fuel 48.5 48.7 -0.5% Cost of electricity 9.8 11.1 -11.9% Wage, salaries and severance indemnities 86.2 88.7 -2.9% Cost of Sales 936.5 921.6 1.6% Administrative expenses overall decreased by 0.4% or U.S.$ 0.6 million as a result of a decrease in Wage, Salaries and Several Indemnities of a 16.0% mainly because during the first quarter there was a change in the calculation of the compensation for years of service, and also because of the depreciation of the Chilean peso. These effects were offset by higher expenses in Computer Services, due to greater expenses associated with software licenses. In U.S.$ Million Q2 2018 Q1 2018 QoQ Wage, salaries and severance indemnities 54.8 65.2 -16.0% Marketing, advertising, promotion and 2.8 2.7 3.7% publications expenses Insurance 3.5 3.6 -2.6% Depreciation and amortization 6.8 6.9 -2.7% Computer services 11.3 4.0 183.0% Lease rentals (offices, warehouses and machinery) 2.8 4.1 -30.7% Donations, contributions, scholarships 2.6 3.3 -21.6% Fees (legal and technical advisories) 13.3 13.5 -1.1% Property taxes, patents and municipality rights 5.3 4.5 17.4% Other administration expenses 37.8 33.7 11.9% Administrative Expenses 140.9 141.5 -0.4% 5

Distribution costs increased 2.2% or U.S.$ 2.9 million. Mainly because of freights costs that increased 5.2% or U.S.$ 5.1 million due to higher sales volume and because of an increase in delivery costs in the United States due to the shortage of certified truck drivers. In U.S.$ Million Q2 2018 Q1 2018 QoQ Commissions 3.9 3.7 5.3% Insurance 1.2 1.0 23.4% Other selling costs 2.9 3.1 -5.8% Port services 6.0 7.9 -24.4% Freights 102.2 97.1 5.2% Other shipping and freight costs 19.1 19.6 -2.5% Distribution Costs 135.3 132.4 2.2% As a percentage, administrative expenses and distribution costs combined were 17.7% of sales, showing a downward trend compared to the 18.7% in the previous quarter. Other income fell 21.5% or U.S.$ 8.0 million this quarter compared to last quarter. The main decrease was due to Gain from changes in the fair value of biological assets. Gain on sales of assets also decreased because during the first quarter there were some building sales and land expropriation. In U.S.$ Million Q2 2018 Q1 2018 QoQ -24.6% Gain from changes in fair value of biological assets 22.3 29.6 Net income from insurance compensation 1.2 0.0 3861.3% Leases received 0.3 0.7 -58.1% Gains on sales of assets 1.8 4.8 -62.9% Access easement 0.1 0.1 -29.4% Other operating results 3.6 2.0 75.4% Other Income 29.2 37.2 -21.5% 6

Other expenses fell overall 0.2% or U.S.$ 35.0 thousand compared to last quarter. The decrease in the impairment provision of property, plant and equipment was due to the write-off of some fixed assets done in the previous quarter, offset by an increase in project expenses due to the Grayling project. In U.S.$ Million Q2 2018 Q1 2018 QoQ Depreciation (0.1) 0.3 -127.1% Legal payments 0.80.8 -1.2% Impairment provision property, plant and 1.47.0 -80.0% equipment and others Plants stoppage operating expenses 0.01.0 -97.2% Project expenses 3.61.0 256.4% Loss (gain) from asset sales 1.40.5 173.8% Loss and repair of assets 0.20.0 700.0% Provision for forestry fire losses 0.60.0 6788.9% Other taxes 4.83.3 43.2% Research and development expenses 1.00.3 234.4% Fines, readjustments and interest 0.40.2 97.8% Other expenses (donations, repayments insurance) 2.82.4 15.4% Other expenses 16.8 16.8 -0.2% Foreign exchange differences showed a loss of U.S.$ 17.3 million during the second quarter, compared to a gain of U.S.$ 1.0 million during the first quarter. The average of the Chilean peso against the U.S. dollar during the second quarter depreciated 3.3% when compared to the previous quarter. The average of the Argentine peso also depreciated by 19.6% against the U.S. dollar when compared to last quarter, and 43.6% when compared to the end of both quarters. These depreciations decreased our cash and cash equivalents when compared to U.S. dollar. Income tax expense for the second quarter reached U.S.$ 72.9 million, an increase of U.S.$ 21.0 million compared to the U.S.$ 51.8 million of the first quarter. The main reason for the increase in the expense was a higher Income before tax of U.S.$ 61.5 million compared to the previous quarter. 7

ADJUSTED EBITDA Adjusted EBITDA for the second quarter of 2018 was U.S.$ 546.3 million, 17.9% or U.S.$ 82.8 million higher than the US$ 463.5 million reached during the previous quarter. In terms of Adjusted EBITDA by business, during the second quarter of the year we had an increase in our pulp, wood products and forestry divisions Adjusted EBITDA of 18.9%, 9.9% and 2.8%, respectively. The main increase was in our pulp division, this was due to higher revenues explained by higher sales volume and higher pulp prices during the second quarter of 2018. Adjusted EBITDA for the second quarter of 2018 was higher by 62.5% or U.S.$ 210.0 million when compared with the U.S.$ 336.2 million reached in the same period of 2017, mainly explained by higher average pulp prices of 31.8% In U.S.$ Million Q2 2018 Q1 2018 Q2 2017 QoQ YoY Net Income 238.2 197.7 84.1 20.5% 183.4% Financial costs 51.4 51.7 57.7 -0.5% -11.0% Financial income (2.6) (4.8) (5.9) -46.4% -56.6% Income tax 72.9 51.8 37.4 40.5% 94.6% EBIT 359.9 296.4 173.4 21.4% 107.6% Depreciation & amortization 104.4 102.3 96.8 2.0% 7.9% EBITDA 464.4 398.8 270.2 16.5% 71.9% Fair value cost of timber harvested 84.9 88.3 91.3 -3.9% -6.9% Gain from changes in fair value of biological assets (22.3) (29.6) (24.0) -24.6% -7.2% Exchange rate differences 17.3 (1.0) 1.6 -1747.2% 956.2% Others (*) 2.0 7.0 (2.8) -71.2% -172.6% Adjusted EBITDA 546.3 463.5 336.2 17.9% 62.5% (*) Includes provision from forestry fire losses and provision from fixed assets and others. Adjusted EBITDA Variation by Business Segment Q1 2018 – Q2 2018 (In U.S.$ Million) 8

FORESTRY BUSINESS The Adjusted EBITDA for our forestry business reached U.S.$ 53.5 million during this quarter, which translates to a 2.8% or U.S.$ 1.5 million increase compared to the previous quarter. Adjusted EBITDA for Forestry Business (In U.S.$ Million) 61 59 59 50 52 52 54 42 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 During the second quarter, our forestry production was 5.8 million m3, a 1.4% increase compared to the 5.7 million m3 produced in the previous quarter. Sales volume increased by 1.9% from 7.4 million m3 to 7.6 million m3. Production, Purchases and Sales Volume (In Thousand m3) 9

PULP BUSINESS The Adjusted EBITDA for our pulp business reached U.S.$ 408.3 million during this quarter, which translates to a 18.9% increase or U.S.$ 65.0 million compared to the previous quarter. Adjusted EBITDA for Pulp Business (In U.S.$ Million) 408 343 251 254 205 146 161 119 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Pulp sales during the second quarter of 2018 increased by 12.4% compared to the first quarter of Global Pulp Demand Change 2018, this is due to higher pulp prices by 2.5% and higher sales volume in a 9.4% . Global inventories Q1 2018 – Q2 2018 of market pulp remained stable during the quarter, even taking into consideration the higher supply coming from the start of operations of a new plant in Brazil at the end of 2017. Worldwide demand is still active, there have been no signs of change, even with the seasonality effects of the summer in the Northern Hemisphere, when demand for pulp is lower. The impact of the summer has been lower, shorter and with a later effect, than previous years. The tissue industry in general, suffers the most with the increases in prices and the difficulty of transferring these higher costs to their retail customers, which also face great pressure from the competition of online sales. Source: Hawkins Wright In Asia, the markets are still active, and led by China. The economy in China remains stable or better than forecasted and the only thing that has been the focus of attention in recent weeks is the possible trade war between US and China. This could affect indirectly the pulp market, as may Production and Sales Volume affect economic growth, consumption and finally the paper market and pulp demand. Pulp prices (In Thousand AdT) remained steady throughout the quarter, in the three types of fiber sold in the Asian markets. In Korea, customers get used to the price levels and seek to raise margins in other ways, such as different mix of papers, more exports, between others. 949 981 976 In Europe, demand is also very active, in general paper producers had very good demand, and 901 931 893 have been able to implement price increases and transfer the higher costs to their customers. However, margins have been reduced and some less efficient factories are in a weak financial situation. The truck strike in Brazil, affected the deliveries due to delays of ships destined for Q2 2017 Q1 2018 Q2 2018 Europe, after approximately four to six weeks inventory levels began to normalize. Production Sales In Brazil, the demand looks better and there is more interest, but in some types of fiber is difficult to compete with suppliers with better logistics. Sales in Argentina are more complicated due to higher costs for customers due to the depreciation of the Argentine peso. Production during the second quarter increased by 5.3% compared to last quarter. The higher production is explained by less programmed maintenance stoppages. During this quarter the only mill with maintenance was the Arauco mill Line 1. 10

WOOD PRODUCTS BUSINESS The Adjusted EBITDA for our wood products business reached U.S.$ 100.6 million during this quarter, which translates to a 9.9% increase or U.S.$ 9.0 million compared to the previous quarter. Adjusted EBITDA for Wood Product Business (In U.S.$ Million) 116 94 95 92 101 85 86 87 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 (1) Production and Sales Volume: Panels (In Thousand m3) Composite panel sales remain solid, with overall sales volume increasing by 2.1% and averageprices decreasing 2.1% during the second quarter, compared to the previous quarter. Both MDF and PBO, had higher sales volume in our major markets, North America, and PBO also increasing sales volume in South America. Sales in United States and Canada have been stable with a slightly upward trend towards the end of the second quarter, reflecting improvements in price levels and salesvolume. In Mexico, the local consumption continues rising, which confirms the positive level of activity that is experienced in the furnitureand construction sector. (2) In Brazil, the second quarter of the year continued to show growth in the consumption Production and Sales Volume: Sawn Timber 3 of boards. This was only affected by the truck stoppage that was towards the end of (In Thousand m )the period. Elections in October and new plants adding capacity into the market will generate someuncertainty during the second half of the year. In Argentina, the strong devaluation of the Argentine peso has generated complications and uncertainty, but the consumption of the local market has remained steady. In Chile, demand remains strong due to the recovery of the economy, despite the period of low seasonality. The rest of Latin America kept a good level of demand. Sawn timber demand was constantly rising during the second quarter, increasing prices by 3.1% during the quarter. Only towards the end of the quarter there was a lower demand in China, due to the uncertainty generated by the trade conflict between China and the US, and strongly affecting the exchange rate. In the Middle Production and Sales Volume: Plywood East, sales remain stable and prices continued to rise. We expect some volatility due (In Thousand m3) to the commercial dispute. In remanufacturing products, the US market showed a recovery in demand towards the end of the quarter due to a period of better seasonality and tariffs on Chinese products. Plywood production and sales volume increased compared to the first quarter by 1.7% and 4.4% respectively. Prices increased by 3.9% compared to last quarter. During the second quarter, demand remained strong in all major markets, thanks to the dynamism of the construction sector. This translated into maintaining the sale of the total installed capacity and with greater prices. (1) Includes HB, MDF, OSB, PB (2) Includes sawn timber, kilned sawn timber, remanufactured wood products, pallets Note: Sales include trading 11

CAPITAL EXPENDITURESU.S.$ Million Q2 2018 Q1 2018 Q2 2017 YTD 2018 YTD 2017 Cash flow used to obtain control of subsidiaries or other 0.615.9 — 16.6 — businesses Cash flow used to purchase in associates 0.7 — 0.00.732 — Purchase and sale of property, plant and equipment 152.496.788.2249.2157.3 Purchase and sale of intangible assets 0.20.33.10.57.7 Purchase of other long-term assets 48.270.340.9118.587.1 Total CAPEX202.2183.2132.3385.4252.1 During this quarter, capital expenditures increased by U.S.$ 19.0 million or 10.4% compared to the first quarter of 2018. The Grayling Project had capital expenditures of U.S.$ 52.1 million during the quarter and the Dissolving Pulp Project disbursed U.S.$ 13.2 million. The water treatment plant in Arauco disbursed U.S.$ 10.2 million during the quarter. During the quarter, plantation capex amounted a total of U.S.$ 48.2 million, a decreased compared to the previous quarter due to less plantations in Chile. The remaining capex pertains to sustaining business operations. 12

FREE CASH FLOW During the second quarter, we had a favorable free cash flow, increasing U.S.$ 157.9 million compared to last quarter. During this quarter, cash provided by operating activities increased U.S.$ 312.2 million, mainly due to working capital variation and higher Adjusted EBITDA. The working capital for the second quarter of 2018 had a slight increase, from U.S.$ 1,258.7 million in the first quarter to U.S.$ 1,274.1 million in the second quarter, this implied that the working capital variation was U.S.$ 15.5 million, compared to the U.S.$ 300.8 million from the previous quarter. Cash used by investment activities rose U.S.$ 19.8 million due to higher capex during the second quarter. In addition, cash used by financing activities during this quarter was U.S.$ 114.6 million, as compared to U.S.$ 0.6 million from last quarter. This difference is primarily because of dividends paid in May. Q2 2018 Q1 2018 Q2 2017 U.S.$ MillionAdjusted EBITDA 546.3 463.5 336.2Working Capital Variation (15.5) (300.8) 5.2Interest paid and received (40.8) (41.1) (38.3)Income tax paid 5.8 21.8 (0.8) Other cash inflows (outflows) (100.1) (59.9) 2.9 Cash from Operations 395.7 83.4 305.2 Capex (202.2) (183.2) (132.2) Proceeds from investment activities 3.6 2.8 2.9 Other inflows of cash, net 0.6 2.2 4.3 Cash from (used in) Investment Activities (198.0) (178.2) (125.1) Dividends paid (113.8) (0.6) (59.7) Other inflows of cash, net (0.8) 0.0 0.1 Cash from (used in) Financing Activities— (114.6) (0.6) (59.6) Net of Proceeds and Repayments Effect of exchange rate changes on cash and (21.4) (0.9) (4.2) cash equivalents Free Cash Flow 61.6 (96.3) 116.3 Net Debt Variation Q1 2018 – Q2 2018 (In U.S.$ Million) 13

FINANCIAL DEBT AND CASH Arauco’s financial debt as of June 30, 2018 reached U.S.$ 4,214.9 million, a decrease of 2.0% or U.S.$ 87.3 million when compared to March 31, 2018. Our consolidated net financial debt decreased 4.3% or U.S.$ 165.5 million when compared with March 2018, while cash and cash equivalents increased by U.S.$ 78.2 million. Our leverage, measured as Net Financial Debt/LTM Adjusted EBITDA, decreased compared to last quarter from 2.5 times to 2.1 times, the lowest since 2010.June March JuneIn U.S.$ Million 2018 2018 2017 Short term financial debt 496.2 499.6 453.8 Long term financial debt 3,718.6 3,802.5 3,794.7 TOTAL FINANCIAL DEBT 4,214.9 4,302.1 4,248.6 Cash and cash equivalents 571.8 493.7 512.7 NET FINANCIAL DEBT 3,643.0 3,808.5 3,735.8 LTM Adjusted EBITDA 1,732.6 1,522.6 1,159.4 Net Financial Debt and Leverage (In U.S.$ Million) Debt by Currency Debt by Instrument Other Leasing Currencies 2% 1% Banks UF (*) swapped to 21% U.S. Dollar 30% U.S.Dollar Bonds 69% 77% (*) UF is a Chilean monetary unit indexed to inflation. 14

Financial Debt Profile For the remainder of the year, bank obligations (which include accrued interest) sum up a total of U.S.$ 356.9 million, which include the following maturities: U.S.$ 199.9 million of a credit loan in Chile, U.S.$ 133.4 million of loans in Montes del Plata, U.S.$ 18.9 million from leasing and U.S.$ 3.2 million in our Brazilian subsidiaries. Bond amortizations include the third amortization of a local bond BARAU-Q of U.S.$ 10.4 million that will be paid in October. Of our committed facility line for the Grayling Project, a total of U.S.$ 38.0 million was disbursed during the quarter, amounting to a total of U.S.$ 215.0 million of the line used. Financial Obligation by Year as of June 30, 2018 (In U.S.$ Million) 735 687 538 406 378 386 49 362 329 538 246 252 256 299 237 357 102 45 126 45 149 106 93 86 57 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Bank Loans Bonds & thereafter Short term debt includes accrued interest Cash Our cash position was U.S.$ 571.8 million at the end of the second quarter, which is a U.S.$ 78.2 million or 15.8% increase compared to the end of the first quarter of 2018. Cash provided from operating activities increased U.S.$ 312.2 million, mainly due to the increased by U.S.$ 308.9 million of receipts from sales. This was offset by higher capital expenditures of U.S.$ 19.6 million and by a decreased in cash provided by financing activities of U.S.$ 97.6 million. During the second quarter of 2018 we paid dividends of U.S.$ 113.8 million.Cash by Currency Cash by Instrument Other Currencies 7% Money Market Overnight Funds Accounts Chilean Peso 30% 32% 23% U.S. Dollar Argentinean Peso 64% Time 1% Deposits Brazilian Real 38% 5% 15

SECOND QUARTER AND SUBSEQUENT EVENTS AND NEWS MAPA Project approved by the Board of Directors In July 2018, the MAPA project was approved by the Board of Directors. It considers an estimate investment of U.S.$ 2,350 million and consists mainly in the construction of a new Line of production of 1,560,000 tons of short fiber (Line 3). After the start-up of this new Line, Line 1, that produces 290,000 tons of short fiber, will be shut down and the net effect for the Arauco mill will be 1,270,000 tons of new short fiber capacity. The MAPA project is self-sufficient in energy consumption, and additionally will add a capacity surplus of approximately 132 megawatts of renewable energy. It is expected that the mill will start its operations during the second quarter of 2021. Grayling Project The Grayling Project continues its course. As of August 2018, the progress was 80%. The particleboard mill located in Grayling, Michigan, U.S.A., considers an investment of approximately U.S.$ 400.0 million and will have a capacity of 800,000 m3 per year. The rollout of the first panel is estimated to occur during the latter part of 2018. Dissolving Pulp The Dissolving Pulp Project had, as of the end of July 2018, a progress of 31%. The investment for the project is approximately U.S.$ 185 million. This project started at the end of 2017, with the ramp-up scheduled to occur during the end of 2019. Arauco acquires Panolam assets in Oregon In July 2018, Arauco North America announced the purchase of Panolam´s industrial assets located in Albany, Oregon. The transaction price was approximately U.S.$ 13.3 million, to which we must add the cost of inventory of approximately U.S.$ 3 million, this was financed with Arauco North America cash balance. The main assets include two thermally fused lamination lines with an annual installed capacity of 212,000 m3, as well as two impregnation lines and warehouse capacity. The Panolam assets are in a very strategic location, because they are 10 km away from our Duraflake mill and 77 km from our Eugene mills, so this acquisition will allow some synergies between our mills. 16

FINANCIAL STATEMENTS Income Statement In U.S.$ Million Q2 2018Q1 2018Q2 201701-06-201801-06-2017 Revenues 1,559.3 1,464.7 1,279.9 3,024.0 2,513.7 Cost of sales (936.5) (921.6) (877.7) (1,858.1) (1,749.3) Gross profit 622.9 543.1 402.3 1,165.9 764.4 Other income 29.2 37.2 32.6 66.5 80.9 Distribution costs (135.3) (132.4) (128.1) (267.7) (252.1) Administrative expenses (140.9) (141.5) (127.2) (282.5) (247.5) Other expenses (16.8) (16.8) (8.1) (33.6) (201.2) Financial income 2.6 4.8 5.9 7.3 12.3 Financial costs (51.4) (51.7) (57.7) (103.1) (117.6) Participation in (loss) profit in associates and joint ventures accounted through 18.2 5.8 3.4 24.0 11.6 equity method Exchange rate differences (17.3) 1.0 (1.6) (16.2) (0.2) Income before income tax 311.1 249.6 121.5 560.6 50.6 Income tax (72.9) (51.8) (37.4) (124.7) (11.8) Net income 238.2 197.7 84.1 435.9 38.8 Profit attributable to parent company 238.4 197.8 84.0 436.2 38.4 Profit attributable to non-parent company (0.2) (0.1) 0.1 (0.3) 0.4 17

Balance Sheet In U.S.$ Million Q2 2018 Q1 2018 Q2 2017 Cash and cash equivalents 571.8 493.7 512.7 Other financial current assets 2.4 3.0 4.4 Other current non-financial assets 182.2 184.5 181.3 Trade and other receivables-net 937.6 939.5 704.6 Related party receivables 6.3 8.5 6.2 Inventories 913.4 905.4 847.0 Biological assets, current 267.4 305.2 303.6 Tax assets 19.9 22.8 67.3 Non-Current Assets classified as held for sale 3.3 3.3 2.5 Total Current Assets 2,904.3 2,865.8 2,629.6 Other non-current financial assets 51.3 106.0 11.7 Other non-current and non-financial assets 141.3 121.3 111.0 Non-current receivables 18.3 18.8 14.9 Investments accounted through equity method 367.7 377.4 347.9 Intangible assets 86.8 89.5 91.0 Goodwill 65.9 69.7 74.5 Property, plant and equipment 6,950.7 7,015.2 6,867.1 Biological assets, non-current 3,422.5 3,472.9 3,519.0 Deferred tax assets 8.9 9.3 7.1 Total Non-Current Assets 11,113.5 11,280.3 11,044.2 TOTAL ASSETS 14,017.8 14,146.1 13,673.8 Other financial liabilities, current 497.7 501.0 454.0 Trade and other payables 572.4 585.4 508.8 Related party payables 10.8 9.3 8.5 Other provisions, current 2.0 2.6 0.4 Tax liabilities 80.9 39.1 4.8 Current provision for employee benefits 6.0 6.3 5.4 Other non-financial liabilities, current 222.3 245.7 84.4 Total Current Liabilities 1,392.1 1,389.5 1,066.3 Other non-current financial liabilities 3,729.7 3,802.5 3,866.7 Other provisions, non-current 32.9 35.6 37.5 Deferred tax liabilities 1,470.5 1,488.7 1,604.0 Non-current provision for employee benefits 69.1 72.9 61.8 Other non-financial liabilities, non-current 102.5 115.5 60.5 Total Non-Current Liabilities 5,404.7 5,515.2 5,630.6 Non-parent participation 37.4 41.5 43.7 Net equity attributable to parent company 7,183.6 7,199.9 6,933.3 TOTAL LIABILITIES AND EQUITY 14,017.8 14,146.1 13,673.8 18

Cash Flow Statement U.S.$ Million Q2 2018 Q1 2018 Q2 2017 FY 2018 FY 2017 Receipts from sales of goods and rendering of 1,616.6 1,307.7 1,367.3 2,924.2 2,689.0 services Other cash receipts (payments) 54.5 70.2 60.7 124.7 120.4 Payments of suppliers and personnel (less) (1,239.5) (1,232.7) (1,081.4) (2,472.1) (2,201.3) Interest paid and received (40.8) (41.1) (38.3) (81.9) (104.4) Income tax paid 5.8 21.8 (0.8) 27.6 (13.6) Other (outflows) inflows of cash, net (0.9) (42.4) (2.3) (43.3) (4.2) Net Cash Provided by (Used in) Operating Activities 395.7 83.4 305.2 479.1 486.0 Capital Expenditures (202.2) (183.2) (132.2) (385.4) (252.1) Other investment cash flows 4.2 5.0 7.2 9.2 7.9 Net Cash Provided by (Used in) Investing Activities (198.0) (178.2) (125.1) (376.2) (244.2) Proceeds from borrowings 188.0 96.5 72.6 284.5 77.6 Repayments of borrowings (171.5) (96.4) (284.8) (267.9) (336.4) Dividends paid (113.8) (0.6) (59.7) (114.4) (60.5) Other inflows of cash, net (0.8) 0.0 0.1 (0.8) 0.1 Net Cash Provided by (Used in) Financing Activities (98.1) (0.5) (271.8) (98.6) (319.2) Total Cash Inflow (Outflow) of the Period 99.6 (95.3) (91.6) 4.3 (77.4) Effect of exchange rate changes on cash and cash (21.4) (0.9) (4.2) (22.3) (2.2) equivalents Cash and Cash equivalents at beginning of the period 493.7 589.9 608.5 589.9 592.3 Cash and Cash Equivalents at end of the Period 571.8 493.7 512.7 571.8 512.7 19

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Celulosa Arauco y Constitución, S.A.
	(Registrant)
Date: August 31, 2018	By:	/s/ Matías Domeyko Cassel
	Name:	Matías Domeyko Cassel
	Title:	Chief Executive Officer