XML 34 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
Our reportable segments comprise revenue-generating components of the company for which we produce separate financial information internally that we regularly use to make operating decisions and assess performance. Our determination of reportable segments considers the strategic operating units under which we manage sales of various products and services to customers in differing regulatory environments. We manage our businesses through four reportable segments – distribution operations, retail operations, wholesale services and midstream operations. Our non-reportable segments are combined and presented as “other.”
Our distribution operations segment is the largest component of our business and includes natural gas local distribution utilities that construct, manage and maintain intrastate natural gas pipelines and distribution facilities in seven states. Although the operations of this segment are geographically dispersed, the operating subsidiaries within the segment have similar economic and risk characteristics as they are regulated utilities with rates determined by individual state regulatory agencies.
We are involved in several related and complementary businesses. Our retail operations segment includes retail natural gas marketing to end-use customers primarily in Georgia and Illinois. Retail operations also provides home equipment protection products and services. Our wholesale services segment engages in natural gas storage and gas pipeline arbitrage and related activities. Additionally, this segment provides natural gas asset management and/or related logistics services for each of our utilities except Nicor Gas, as well as for non-affiliated companies. Our midstream operations segment includes our non-utility storage and pipeline operations, including the operation of high-deliverability natural gas storage assets. Our other segment includes subsidiaries that are not significant on a stand-alone basis and that do not align with one of our reportable segments.
The chief operating decision maker of the company is the Chairman, President and Chief Executive Officer, who utilizes EBIT as the primary measure of profit and loss in assessing the results of each segment’s operations. EBIT includes operating income (loss) and other income and expenses and excludes income taxes and interest expense, which we evaluate on a consolidated basis. Summarized statements of income, balance sheets and capital expenditure information by segment as of, and for the periods presented, are shown in the following tables.
Three months ended June 30, 2016
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
509

 
$
149

 
$
(95
)
 
$
10

 
$
2

 
$
(4
)
 
$
571

Intercompany revenues
 
38

 

 

 

 

 
(38
)
 

Total operating revenues
 
547

 
149

 
(95
)
 
10

 
2

 
(42
)
 
571

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
144

 
83

 
1

 
4

 

 
(41
)
 
191

Operation and maintenance
 
164

 
31

 
14

 
6

 

 
(2
)
 
213

Depreciation and amortization
 
89

 
5

 
1

 
5

 
4

 

 
104

Taxes other than income taxes
 
33

 
1

 
1

 
1

 
1

 

 
37

Merger-related expenses
 

 

 

 

 
53

 

 
53

Total operating expenses
 
430

 
120

 
17

 
16

 
58

 
(43
)
 
598

Operating income (loss)
 
117

 
29

 
(112
)
 
(6
)
 
(56
)
 
1

 
(27
)
Other income
 
2

 

 

 
1

 

 

 
3

EBIT
 
$
119

 
$
29

 
$
(112
)
 
$
(5
)
 
$
(56
)
 
$
1

 
$
(24
)
Capital expenditures
 
$
280

 
$
2

 
$
1

 
$
25

 
$
5

 
$

 
$
313



Three months ended June 30, 2015
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
506

 
$
153

 
$
4

 
$
11

 
$
3

 
$
(3
)
 
$
674

Intercompany revenues
 
40

 

 

 

 

 
(40
)
 

Total operating revenues
 
546

 
153

 
4

 
11

 
3

 
(43
)
 
674

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
166

 
95

 

 
2

 

 
(41
)
 
222

Operation and maintenance
 
160

 
34

 
11

 
6

 

 
(2
)
 
209

Depreciation and amortization
 
83

 
6

 
1

 
4

 
4

 

 
98

Taxes other than income taxes
 
34

 
1

 

 
1

 
2

 

 
38

Total operating expenses
 
443

 
136

 
12

 
13

 
6

 
(43
)
 
567

Operating income (loss)
 
103

 
17

 
(8
)
 
(2
)
 
(3
)
 

 
107

Other income
 
3

 

 

 

 
1

 

 
4

EBIT
 
$
106

 
$
17

 
$
(8
)
 
$
(2
)
 
$
(2
)
 
$

 
$
111

Capital expenditures
 
$
248

 
$
2

 
$

 
$
7

 
$
7

 
$

 
$
264


Six months ended June 30, 2016
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
1,492

 
$
435

 
$
(32
)
 
$
25

 
$
4

 
$
(19
)
 
$
1,905

Intercompany revenues
 
83

 

 

 

 

 
(83
)
 

Total operating revenues
 
1,575

 
435

 
(32
)
 
25

 
4

 
(102
)
 
1,905

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
608

 
245

 
4

 
10

 

 
(98
)
 
769

Operation and maintenance
 
349

 
68

 
30

 
13

 
(2
)
 
(4
)
 
454

Depreciation and amortization
 
178

 
11

 
1

 
9

 
7

 

 
206

Taxes other than income taxes
 
89

 
2

 
2

 
2

 
4

 

 
99

Merger-related expenses
 

 

 

 

 
56

 

 
56

Total operating expenses
 
1,224

 
326

 
37

 
34

 
65

 
(102
)
 
1,584

Operating income (loss)
 
351

 
109

 
(69
)
 
(9
)
 
(61
)
 

 
321

Other income
 
2

 

 
1

 
3

 

 

 
6

EBIT
 
$
353

 
$
109

 
$
(68
)
 
$
(6
)
 
$
(61
)
 
$

 
$
327

Total assets
 
$
12,499

 
$
672

 
$
753

 
$
744

 
$
9,493

 
$
(9,673
)
 
$
14,488

Capital expenditures
 
$
484

 
$
4

 
$
1

 
$
43

 
$
16

 
$

 
$
548


Six months ended June 30, 2015
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
1,791

 
$
494

 
$
94

 
$
30

 
$
9

 
$
(23
)
 
$
2,395

Intercompany revenues
 
96

 

 

 

 

 
(96
)
 

Total operating revenues
 
1,887

 
494

 
94

 
30

 
9

 
(119
)
 
2,395

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
942

 
305

 
9

 
12

 
5

 
(116
)
 
1,157

Operation and maintenance
 
345

 
71

 
35

 
12

 
(2
)
 
(3
)
 
458

Depreciation and amortization
 
165

 
12

 
1

 
9

 
8

 

 
195

Taxes other than income taxes
 
105

 
2

 
1

 
2

 
4

 

 
114

Total operating expenses
 
1,557

 
390

 
46

 
35

 
15

 
(119
)
 
1,924

Operating income (loss)
 
330

 
104

 
48

 
(5
)
 
(6
)
 

 
471

Other income
 
4

 

 

 
1

 
2

 

 
7

EBIT
 
$
334

 
$
104

 
$
48

 
$
(4
)
 
$
(4
)
 
$

 
$
478

Total assets
 
$
11,796

 
$
636

 
$
806

 
$
686

 
$
9,190

 
$
(9,279
)
 
$
13,835

Capital expenditures
 
$
418

 
$
4

 
$
1

 
$
10

 
$
19

 
$

 
$
452

(1)The revenues for wholesale services are netted with costs associated with its energy and risk management activities. A reconciliation of our operating revenues and our intercompany revenues are shown in the following table.
In millions
 
Third party gross revenues
 
Intercompany revenues
 
Total gross
revenues
 
Less gross
gas costs
 
Operating
revenues
Three months ended June 30, 2016
 
$
1,061

 
58

 
1,119

 
1,214

 
$
(95
)
Three months ended June 30, 2015
 
$
1,291

 
89

 
1,380

 
1,376

 
$
4

Six months ended June 30, 2016
 
$
2,500

 
143

 
2,643

 
2,675

 
$
(32
)
Six months ended June 30, 2015
 
$
3,436

 
239

 
3,675

 
3,581

 
$
94


Identifiable assets are those used in each segment’s operations. Information by segment on our Consolidated Balance Sheet as of December 31, 2015, is as follows:
In millions
 
Distribution operations
 
Retail
operations
 
Wholesale
services
 
Midstream
operations
 
Other
 
Intercompany eliminations
 
Consolidated
Total assets
 
$
12,517

 
$
686

 
$
935

 
$
692

 
$
9,664

 
$
(9,740
)
 
$
14,754