XML 44 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Regulated Operations (Tables)
12 Months Ended
Dec. 31, 2015
Regulated Operations [Line Items]  
Schedule of Regulatory Assets
Our regulatory assets and liabilities reflected within our Consolidated Balance Sheets as of December 31 are summarized in the following table.
In millions
 
2015
 
2014
Regulatory assets
 
 
 
 
Recoverable ERC
 
$
31

 
$
49

Recoverable pension and retiree welfare benefit costs
 
12

 
12

Recoverable seasonal rates
 
10

 
10

Deferred natural gas costs
 
6

 
3

Other
 
9

 
9

Regulatory assets - current
 
68

 
83

Recoverable ERC
 
370

 
329

Recoverable pension and retiree welfare benefit costs
 
113

 
110

Recoverable regulatory infrastructure program costs
 
83

 
69

Long-term debt fair value adjustment
 
66

 
74

Other
 
38

 
49

Regulatory assets - long-term
 
670

 
631

Total regulatory assets
 
$
738

 
$
714

Regulatory liabilities
 
 

 
 

Accumulated removal costs
 
$
53

 
$
25

Bad debt over collection
 
42

 
33

Accrued natural gas costs
 
24

 
27

Other
 
15

 
27

Regulatory liabilities - current
 
134

 
112

Accumulated removal costs
 
1,538

 
1,520

Regulatory income tax liability
 
27

 
34

Bad debt over collection
 
21

 
12

Unamortized investment tax credit
 
20

 
22

Other
 
5

 
13

Regulatory liabilities - long-term
 
1,611

 
1,601

Total regulatory liabilities
 
$
1,745

 
$
1,713

Environmental Exit Costs by Cost
The following table provides additional information on the estimated costs to remediate our current and former operating sites as of December 31, 2015.
In millions
 
# of sites
 
Probabilistic model
cost estimates 
(1)
 
Engineering-based estimates (1)
 
Amount recorded
 
Expected costs over next
12 months
 
Cost recovery period
Illinois (2)
 
26

 
$200 - $457
 
$
50

 
$
250

 
$
32

 
As incurred
New Jersey
 
6

 
115 - 195
 
7

 
122

 
18

 
7 years
Georgia and Florida
 
13

 
29 - 52
 
23

 
52

 
12

 
5 years
North Carolina (3)
 
1

 
n/a
 
7

 
7

 
5

 
No recovery
Total
 
46

 
$344 - $704
 
$
87

 
$
431

 
$
67

 
 
(1)
The year-end ERC cost estimates were completed as of November 30, 2015. The liability recorded reflects a reduction of these cost estimates for expenses incurred during December.
(2)
Nicor Gas is responsible in whole or in part for 26 MGP sites, two of which have been remediated and their use is no longer restricted by the environmental condition of the property. Nicor Gas and Commonwealth Edison Company are parties to an agreement to cooperate in cleaning up residue at 23 of the sites. Nicor Gas’ allocated share of cleanup costs for these sites is 52%.
(3)
We have no regulatory recovery mechanism for the site in North Carolina and there is no amount included within our regulatory assets. Changes in estimated costs are recognized in income during the period of change.
Schedule of Valuation Allowance for Impairment of Recognized Servicing Assets
The actual bad debt experience and resulting refunds are shown in the following table.
 
 
 
 
Actual
 
Total
 
Amount refunded in
 
Amount to be refunded in
In millions
 
Benchmark
 
bad debt
 
refund
 
2014
 
2015
 
2016
 
2017
2015
 
$
63

 
$
12

 
$
51

 
$

 
$

 
$
30

 
$
21

2014
 
63

 
35

 
28

 

 
16

 
12

 

2013
 
63

 
21

 
42

 
25

 
17

 

 

Regulatory Asset Off Balance Sheet [Member]  
Regulated Operations [Line Items]  
Schedule of Regulatory Assets
The following table illustrates our authorized ratemaking amounts that are not recognized on our Consolidated Balance Sheets. These amounts are primarily composed of an allowed equity rate of return on assets associated with certain of our regulatory infrastructure programs. These amounts will be recognized as revenues in our financial statements in the periods they are billable to our customers.
In millions
 
Atlanta Gas Light
 
Virginia Natural Gas
 
Elizabethtown Gas
 
Nicor Gas
 
Total
December 31, 2015
 
$
103

(1) 
$
12

 
$
4

 
$
3

 
$
122

December 31, 2014
 
113

 
12

 
2

 

 
127


(1)
In October 2015, Atlanta Gas Light received an order from the Georgia Commission, which included a final determination of the true-up recovery related to the PRP. The order allows Atlanta Gas Light to recover $144 million of the $178 million of incurred and allowed costs that were deferred for future recovery. These deferred costs were originally requested in a February 2015 filing for a true-up of unrecovered revenue. See Note 12 for additional information on Atlanta Gas Light's global resolution of this and other matters that were previously raised before the Georgia Commission.