XML 75 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Three months ended September 30, 2015
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other segments
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
410

 
$
134

 
$
34

 
$
12

 
$

 
$
(6
)
 
$
584

Intercompany revenues
 
35

 

 

 

 

 
(35
)
 

Total operating revenues
 
445

 
134

 
34

 
12

 

 
(41
)
 
584

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
96

 
86

 
1

 
3

 

 
(40
)
 
146

Operation and maintenance
 
158

 
29

 
14

 
6

 
(2
)
 
(1
)
 
204

Depreciation and amortization
 
83

 
7

 

 
4

 
4

 

 
98

Taxes other than income taxes
 
23

 
1

 
1

 
1

 
2

 

 
28

Merger-related expenses
 

 

 

 

 
35

 

 
35

Goodwill impairment
 

 

 

 
14

 

 

 
14

Total operating expenses
 
360

 
123

 
16

 
28

 
39

 
(41
)
 
525

Operating income (loss)
 
85

 
11

 
18

 
(16
)
 
(39
)
 

 
59

Other income
 
1

 

 

 

 
1

 

 
2

EBIT
 
$
86

 
$
11

 
$
18

 
$
(16
)
 
$
(38
)
 
$

 
$
61

Capital expenditures
 
$
273

 
$
2

 
$
1

 
$
8

 
$
9

 
$

 
$
293


Three months ended September 30, 2014
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other segments
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
439

 
$
146

 
$
5

 
$
4

 
$
1

 
$
(6
)
 
$
589

Intercompany revenues
 
35

 

 

 

 

 
(35
)
 

Total operating revenues
 
474

 
146

 
5

 
4

 
1

 
(41
)
 
589

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
138

 
99

 
3

 
(3
)
 

 
(39
)
 
198

Operation and maintenance
 
145

 
34

 
10

 
5

 
1

 
(2
)
 
193

Depreciation and amortization
 
79

 
7

 

 
5

 
2

 

 
93

Taxes other than income taxes
 
24

 
1

 
1

 
1

 
3

 

 
30

Total operating expenses
 
386

 
141

 
14

 
8

 
6

 
(41
)
 
514

Gain on disposition of assets
 

 

 
3

 

 

 

 
3

Operating income (loss)
 
88

 
5

 
(6
)
 
(4
)
 
(5
)
 

 
78

Other income (expense)
 
1

 

 
(1
)
 

 
3

 

 
3

EBIT
 
$
89

 
$
5

 
$
(7
)
 
$
(4
)
 
$
(2
)
 
$

 
$
81

Capital expenditures
 
$
196

 
$
3

 
$

 
$
3

 
$
9

 
$

 
$
211

Nine months ended September 30, 2015
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other segments
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
2,201

 
$
628

 
$
128

 
$
42

 
$
9

 
$
(29
)
 
$
2,979

Intercompany revenues
 
131

 

 

 

 

 
(131
)
 

Total operating revenues
 
2,332

 
628

 
128

 
42

 
9

 
(160
)
 
2,979

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
1,038

 
391

 
10

 
15

 
5

 
(156
)
 
1,303

Operation and maintenance
 
503

 
100

 
49

 
18

 
(4
)
 
(4
)
 
662

Depreciation and amortization
 
248

 
19

 
1

 
13

 
12

 

 
293

Taxes other than income taxes
 
128

 
3

 
2

 
3

 
6

 

 
142

Merger-related expenses
 

 

 

 

 
35

 

 
35

Goodwill impairment
 

 

 

 
14

 

 

 
14

Total operating expenses
 
1,917

 
513

 
62

 
63

 
54

 
(160
)
 
2,449

Operating income (loss)
 
415

 
115

 
66

 
(21
)
 
(45
)
 

 
530

Other income
 
5

 

 

 
1

 
3

 

 
9

EBIT
 
$
420

 
$
115

 
$
66

 
$
(20
)
 
$
(42
)
 
$

 
$
539

Total assets
 
$
12,096

 
$
645

 
$
913

 
$
680

 
$
9,307

 
$
(9,435
)
 
$
14,206

Capital expenditures
 
$
691

 
$
6

 
$
2

 
$
18

 
$
28

 
$

 
$
745


Nine months ended September 30, 2014
In millions
 
Distribution operations
 
Retail operations
 
Wholesale services (1)
 
Midstream operations
 
Other segments
 
Intercompany eliminations
 
Consolidated
Operating revenues from external parties
 
$
2,821

 
$
728

 
$
383

 
$
65

 
$
5

 
$
(62
)
 
$
3,940

Intercompany revenues
 
153

 
1

 

 

 

 
(154
)
 

Total operating revenues
 
2,974

 
729

 
383

 
65

 
5

 
(216
)
 
3,940

Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of goods sold
 
1,655

 
498

 
13

 
44

 

 
(210
)
 
2,000

Operation and maintenance
 
515

 
105

 
59

 
18

 
2

 
(6
)
 
693

Depreciation and amortization
 
235

 
21

 
1

 
14

 
10

 

 
281

Taxes other than income taxes
 
146

 
3

 
2

 
4

 
5

 

 
160

Total operating expenses
 
2,551

 
627

 
75

 
80

 
17

 
(216
)
 
3,134

Gain on disposition of assets
 

 

 
3

 

 

 

 
3

Operating income (loss)
 
423

 
102

 
311

 
(15
)
 
(12
)
 

 
809

Other income (expense)
 
5

 

 
(3
)
 
1

 
5

 

 
8

EBIT
 
$
428

 
$
102

 
$
308

 
$
(14
)
 
$
(7
)
 
$

 
$
817

Total assets
 
$
11,624

 
$
663

 
$
1,056

 
$
692

 
$
9,150

 
$
(9,253
)
 
$
13,932

Capital expenditures
 
$
504

 
$
9

 
$
1

 
$
8

 
$
21

 
$

 
$
543

(1)
The revenues for wholesale services are netted with costs associated with its energy and risk management activities. A reconciliation of our operating revenues and our intercompany revenues is shown in the following table.
Reconciliation of Revenue from Segments to Consolidated
In millions
 
Third party gross revenues
 
Intercompany revenues
 
Total gross
revenues
 
Less gross
gas costs
 
Operating
revenues
Three months ended September 30, 2015
 
$
1,440

 
90

 
1,530

 
1,496

 
$
34

Three months ended September 30, 2014
 
$
1,885

 
126

 
2,011

 
2,006

 
$
5

Nine months ended September 30, 2015
 
$
4,876

 
329

 
5,205

 
5,077

 
$
128

Nine months ended September 30, 2014
 
$
8,313

 
584

 
8,897

 
8,514

 
$
383

Reconciliation of Assets from Segment to Consolidated

Identifiable assets are those used in each segment’s operations. Information by segment on our Consolidated Statement of Financial Position as of December 31, 2014, is as follows:
In millions
 
Distribution operations
 
Retail
operations
 
Wholesale
services
 
Midstream
operations
 
Other
segments
 
Intercompany eliminations
 
Consolidated
Total assets
 
$
12,037

 
$
670

 
$
1,402

 
$
694

 
$
9,706

 
$
(9,621
)
 
$
14,888