XML 27 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Revision to Prior Period Financial Statements (Details) - Revisions to Condensed Consolidated Statements of Income (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating revenues $ 889,000,000 [1] $ 805,000,000 [1] $ 3,351,000,000 [1] $ 2,417,000,000 [1]
Operating expenses        
Cost of goods sold 402,000,000 [1] 353,000,000 [1] 1,802,000,000 [1] 1,273,000,000 [1]
Operation and maintenance 211,000,000 [1] 204,000,000 [1] 500,000,000 [1] 435,000,000 [1]
Depreciation and amortization 95,000,000 [1] 103,000,000 [1] 188,000,000 [1] 205,000,000 [1]
Taxes other than income taxes 42,000,000 [1] 43,000,000 [1] 130,000,000 [1] 112,000,000 [1]
Total operating expenses 750,000,000 [1] 703,000,000 [1] 2,620,000,000 [1] 2,025,000,000 [1]
Gain on disposition of assets   11,000,000 [1]   11,000,000 [1]
Operating income 139,000,000 [1] 113,000,000 [1] 731,000,000 [1] 403,000,000 [1]
Other income 2,000,000 [1] 6,000,000 [1] 5,000,000 [1] 11,000,000 [1]
Interest expense, net (45,000,000) (44,000,000) (91,000,000) (89,000,000)
Income before income taxes 96,000,000 75,000,000 645,000,000 325,000,000
Income tax expense 37,000,000 30,000,000 240,000,000 121,000,000
Income from continuing operations 59,000,000 45,000,000 405,000,000 204,000,000
Loss from discontinued operations 1,000,000 (1,000,000) (49,000,000)  
Net income 60,000,000 44,000,000 356,000,000 204,000,000
Less net income attributable to the noncontrolling interest 2,000,000 1,000,000 14,000,000 11,000,000
Net income attributable to AGL Resources Inc. 58,000,000 43,000,000 342,000,000 193,000,000
Basic earnings per common share (2)        
Continuing operations (in Dollars per share) $ 0.48 [2] $ 0.38 [2] $ 3.30 [2] $ 1.65 [2]
Discontinued operations (in Dollars per share) $ 0.01 [2] $ (0.01) [2] $ (0.42) [2]    [2]
Basic earnings per common share attributable to AGL Resources Inc. common shareholders (in Dollars per share) $ 0.49 $ 0.37 $ 2.88 $ 1.65
Diluted earnings (loss) per common share (2)        
Continuing operations (in Dollars per share) $ 0.48 [2] $ 0.38 [2] $ 3.29 [2] $ 1.64 [2]
Discontinued operations (in Dollars per share) $ 0.01 [2] $ (0.01) [2] $ (0.42) [2]    [2]
Diluted earnings per common share attributable to AGL Resources Inc. common shareholders (in Dollars per share) $ 0.49 $ 0.37 $ 2.87 $ 1.64
Scenario, Previously Reported [Member]
       
Operating revenues 902,000,000 [3] 816,000,000 [4] 3,376,000,000 [3] 2,438,000,000 [4]
Operating expenses        
Cost of goods sold 402,000,000 [3] 353,000,000 [4] 1,802,000,000 [3] 1,273,000,000 [4]
Operation and maintenance 211,000,000 [3] 205,000,000 [4] 500,000,000 [3] 437,000,000 [4]
Depreciation and amortization 95,000,000 [3] 103,000,000 [4] 188,000,000 [3] 206,000,000 [4]
Taxes other than income taxes 42,000,000 [3] 43,000,000 [4] 130,000,000 [3] 112,000,000 [4]
Total operating expenses 750,000,000 [3] 704,000,000 [4] 2,620,000,000 [3] 2,028,000,000 [4]
Gain on disposition of assets   11,000,000 [4]   11,000,000 [4]
Operating income 152,000,000 [3] 123,000,000 [4] 756,000,000 [3] 421,000,000 [4]
Other income 2,000,000 [3] 7,000,000 [4] 5,000,000 [3] 12,000,000 [4]
Interest expense, net (48,000,000) [3] (46,000,000) [4] (96,000,000) [3] (92,000,000) [4]
Income before income taxes 106,000,000 [3] 84,000,000 [4] 665,000,000 [3] 341,000,000 [4]
Income tax expense 41,000,000 [3] 33,000,000 [4] 248,000,000 [3] 127,000,000 [4]
Income from continuing operations 65,000,000 [3] 51,000,000 [4] 417,000,000 [3] 214,000,000 [4]
Loss from discontinued operations 1,000,000 [3] (1,000,000) [4] (49,000,000) [3]    [4]
Net income 66,000,000 [3] 50,000,000 [4] 368,000,000 [3] 214,000,000 [4]
Less net income attributable to the noncontrolling interest 2,000,000 [3] 1,000,000 [4] 14,000,000 [3] 11,000,000 [4]
Net income attributable to AGL Resources Inc. 64,000,000 [3] 49,000,000 [4] 354,000,000 [3] 203,000,000 [4]
Basic earnings per common share (2)        
Continuing operations (in Dollars per share) $ 0.53 [2],[3] $ 0.42 [2],[4] $ 3.40 [2],[3] $ 1.72 [2],[4]
Discontinued operations (in Dollars per share) $ 0.01 [2],[3] $ (0.01) [2],[4] $ (0.42) [2],[3]    [2],[4]
Basic earnings per common share attributable to AGL Resources Inc. common shareholders (in Dollars per share) $ 0.54 [3] $ 0.41 [4] $ 2.98 [3] $ 1.72 [4]
Diluted earnings (loss) per common share (2)        
Continuing operations (in Dollars per share) $ 0.53 [2],[3] $ 0.42 [2],[4] $ 3.39 [2],[3] $ 1.72 [2],[4]
Discontinued operations (in Dollars per share) $ 0.01 [2],[3] $ (0.01) [2],[4] $ (0.42) [2],[3]    [2],[4]
Diluted earnings per common share attributable to AGL Resources Inc. common shareholders (in Dollars per share) $ 0.54 [3] $ 0.41 [4] $ 2.97 [3] $ 1.72 [4]
Restatement Adjustment [Member]
       
Operating revenues (13,000,000) (11,000,000) (25,000,000) (21,000,000)
Operating expenses        
Operation and maintenance   (1,000,000)   (2,000,000)
Depreciation and amortization       (1,000,000)
Total operating expenses   (1,000,000)   (3,000,000)
Operating income (13,000,000) (10,000,000) (25,000,000) (18,000,000)
Other income   (1,000,000)   (1,000,000)
Interest expense, net 3,000,000 2,000,000 5,000,000 3,000,000
Income before income taxes (10,000,000) (9,000,000) (20,000,000) (16,000,000)
Income tax expense (4,000,000) (3,000,000) (8,000,000) (6,000,000)
Income from continuing operations (6,000,000) (6,000,000) (12,000,000) (10,000,000)
Net income (6,000,000) (6,000,000) (12,000,000) (10,000,000)
Net income attributable to AGL Resources Inc. $ (6,000,000) $ (6,000,000) $ (12,000,000) $ (10,000,000)
Basic earnings per common share (2)        
Continuing operations (in Dollars per share) $ (0.05) [2] $ (0.04) [2] $ (0.10) [2] $ (0.07) [2]
Discontinued operations (in Dollars per share)    [2]    [2]    [2]    [2]
Basic earnings per common share attributable to AGL Resources Inc. common shareholders (in Dollars per share) $ (0.05) $ (0.04) $ (0.10) $ (0.07)
Diluted earnings (loss) per common share (2)        
Continuing operations (in Dollars per share) $ (0.05) [2] $ (0.04) [2] $ (0.10) [2] $ (0.08) [2]
Discontinued operations (in Dollars per share)    [2]    [2]    [2]    [2]
Diluted earnings per common share attributable to AGL Resources Inc. common shareholders (in Dollars per share) $ (0.05) $ (0.04) $ (0.10) $ (0.08)
[1] Amounts revised to include prior period adjustments. See Note 13 for additional information.
[2] Excludes net income attributable to the noncontrolling interest.
[3] Reflects the reclassification of the Tropical Shipping amounts as discontinued operations, as filed in the Original Filing.
[4] Reflects the reclassification of the Tropical Shipping amounts as discontinued operations, as filed in our Original Filing.