XML 54 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Merger with Nicor (Tables)
12 Months Ended
Dec. 31, 2012
Purchase Price Calculation Table Text Block
In millions, except per share price 1
     
Nicor shares outstanding at the Effective Date
    45.5  
Exchange ratio
    0.8382  
Number of shares of AGL Resources common stock issued
    38.2  
Volume-weighted average price of AGL Resources common stock on December 8, 2011
  $ 39.90  
Cost of equity issued
  $ 1,523  
         
Nicor shares outstanding at the Effective Date
    45.5  
Cash payment per share of Nicor common stock
  $ 21.20  
Cash paid for Nicor common shares outstanding
  $ 966  
Cash paid to repurchase outstanding equity awards
  $ 14  
Cost of debt issued
  $ 980  
Total purchase consideration
  $ 2,503  
Schedule of Purchase Price Allocation [Table Text Block]
In millions
     
Current assets
  $ 955  
Property, plant and equipment
    3,192  
Goodwill
    1,423  
Other noncurrent assets, excluding goodwill
    891  
Current liabilities
    (1,194 )
Long-term debt
    (599 )
Other noncurrent liabilities
    (2,165 )
Total purchase consideration
  $ 2,503  
Schedule of Goodwill [Table Text Block]
In millions
 
Distribution Operations
   
Retail Operations
   
Wholesale
services
   
Midstream
Operations
   
Cargo
Shipping
    Other    
Consolidated
 
Goodwill - December 31, 2010
  $ 404     $ 0     $ 0     $ 14     $ 0     $ 0     $ 418  
Merger with Nicor
    1,182       124       2       2       77       8       1,395  
Goodwill - December 31, 2011
    1,586       124       2       16       77       8       1,813  
Merger with Nicor and other     54       (2 )     (2 )     (2 )     (16 )     (8 )     24  
Goodwill - December 31, 2012
  $ 1,640     $ 122     $ 0     $ 14       61     $ 0     $ 1,837  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
In millions
 
Fair Value
   
Weighted average amortization period
(years)
 
Trade names:
           
Retail operations
  $ 29       15  
Cargo shipping
    15       15  
                 
Customer relationships:
               
Retail operations
    53       10  
Cargo shipping
    6       18  
Total
  $ 103          
Fair Value, by Balance Sheet Grouping [Table Text Block]
In millions
     
Nicor accounts receivable at December 9, 2011
  $ 400  
Cash flows not expected to be collected
    24  
Fair value of acquired receivables
  $ 376  
Revenues And Earnings Of Business Acquisition Table Text Block
In millions, except per share amounts
 
Year Ended December 31, 2012
   
December 10, 2011- December 31, 2011
 
Total revenues
  $ 2,063     $ 209  
Net income (1)
  $ 70     $ (24 )
Basic earnings per common share
  $ 0.60     $ (0.30 )
Diluted earnings per common share
  $ 0.59     $ (0.30 )
Business Acquisition, Pro Forma Information [Table Text Block]
   
Year ended December 31
 
In millions, except per share amounts
 
2011
   
2010
 
Total revenues
  $ 4,680     $ 5,083  
Net income attributable to AGL Resources Inc.
  $ 304     $ 343  
Basic earnings per common share
  $ 2.62     $ 2.97  
Diluted earnings per common share
  $ 2.61     $ 2.96  
Regulatory Assets and Liabilities [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
In millions
     
Current assets
  $ 59  
Property, plant and equipment
    4,881  
Other noncurrent assets, excluding goodwill
    567  
Current liabilities
    (107 )
Other noncurrent liabilities
    (1,138 )