XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 10 - Segment Information (Tables)
3 Months Ended
Mar. 31, 2012
In millions
 
2012
   
2011
 
Operating income
  $ 262     $ 238  
Other income
    4       1  
EBIT
    266       239  
Interest expense
    47       29  
Earnings before income taxes
    219       210  
Income taxes
    80       76  
Net income
  $ 139     $ 134  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
In millions
 
Identifiable
and total
assets (1)
   
Goodwill
 
Distribution operations
  $ 11,020     $ 1,586  
Retail operations
    501       124  
Wholesale services
    1,214       2  
Midstream operations
    635       16  
Cargo shipping
    481       77  
Other (2)
    62       8  
Consolidated
  $ 13,913     $ 1,813  
In millions
 
Distribution operations
 
Retail
operations
 
Wholesale
services
 
Midstream operations
 
Cargo
shipping
 
Other and intercompany eliminations (4)
 
Consolidated
 
Operating revenues from external parties
  $ 994   $ 263   $ 64   $ 16   $ 84   $ (17 ) $ 1,404  
Intercompany revenues (1)
    46     0     0     0     0     (46 )   0  
Total operating revenues
    1,040     263     64     16     84     (63 )   1,404  
Operating expenses
                                           
Cost of goods sold
    529     166     30     5     50     (61 )   719  
Operation and maintenance
    173     32     13     5     28     (6 )   245  
Depreciation and amortization
    88     4     1     2     6     3     104  
Nicor merger expenses (2)
    0     0     0     0     0     10     10  
Taxes other than income taxes
    57     1     1     1     2     2     64  
Total operating expenses
    847     203     45     13     86     (52 )   1,142  
Operating income (loss)
    193     60     19     3     (2 )   (11 )   262  
Other income
    1     0     0     0     3     0     4  
EBIT
  $ 194   $ 60   $ 19   $ 3   $ 1   $ (11 ) $ 266  
                                             
Identifiable and total assets (3)
  $ 10,785   $ 471   $ 917   $ 665   $ 477   $ (76 ) $ 13,239  
Goodwill
  $ 1,586   $ 124   $ 2   $ 16   $ 77   $ 8   $ 1,813  
Capital expenditures
  $ 122   $ 2   $ 0   $ 42   $ 0   $ 5   $ 171  
In millions
 
Distribution operations
 
Retail
operations
 
Wholesale services
 
Midstream operations
 
Cargo
shipping
 
Other and intercompany eliminations (4)
 
Consolidated
 
Operating revenues from external parties
  $ 505   $ 290   $ 53   $ 30   $ 0   $ 0   $ 878  
Intercompany revenues (1)
    38     0     0     0     0     (38 )   0  
Total operating revenues
    543     290     53     30     0     (38 )   878  
Operating expenses
                                           
Cost of goods sold
    268     201     3     21     0     (38 )   455  
Operation and maintenance
    90     20     16     4     0     (4 )   126  
Depreciation and amortization
    36     1     0     2     0     2     41  
Nicor merger expenses (2)
    0     0     0     0     0     5     5  
Taxes other than income taxes
    9     0     1     1     0     2     13  
Total operating expenses
    403     222     20     28     0     (33 )   640  
Operating income (loss)
    140     68     33     2     0     (5 )   238  
Other income
    1     0     0     0     0     0     1  
EBIT
  $ 141   $ 68   $ 33   $ 2   $ 0   $ (5 ) $ 239  
                                             
Identifiable and total assets (3)
  $ 5,481   $ 222   $ 981   $ 474   $ 0   $ (132 ) $ 7,026  
Goodwill
  $ 404   $ 0   $ 0   $ 14   $ 0   $ 0   $ 418  
Capital expenditures
  $ 80   $ 1   $ 0   $ 7   $ 0   $ 6   $ 94