XML 50 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Merger with Nicor (Tables)
3 Months Ended
Mar. 31, 2012
Schedule of Purchase Price Allocation [Table Text Block]
In millions
     
Current assets
  $ 932  
Property, plant and equipment
    3,202  
Goodwill
    1,395  
Other noncurrent assets, excluding goodwill
    791  
Current liabilities
    (1,170 )
Long-term debt
    (599 )
Other noncurrent liabilities
    (2,048 )
Total purchase consideration
  $ 2,503  
Schedule Of Purchase Price Allocation Regulatory Assets Liabilities [Table Text Block]
In millions
     
Current assets
  $ 36  
Other noncurrent assets, excluding goodwill
    477  
Current liabilities
    (80 )
Other noncurrent liabilities
    (1,137 )
Total
       
Schedule of Goodwill [Table Text Block]
 
In millions
 
Distribution operations
   
Retail
operations
   
Wholesale services
   
Midstream operations
   
Cargo
shipping
   
Other
   
Consolidated
 
As of December 8, 2011
  $ 404     $ 0     $ 0     $ 14     $ 0     $ 0     $ 418  
Merger with Nicor
    1,182       124       2       2       77       8       1,395  
As of March 31, 2012
  $ 1,586     $ 124     $ 2     $ 16     $ 77     $ 8     $ 1,813  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
In millions
 
Preliminary
valuation
 
Weighted average
amortization period
Trade names:
       
Retail operations
  $ 33  
15 years
Cargo shipping
    15  
15 years
           
Customer relationships:
         
Retail operations
    52  
10 years
Cargo shipping
    3  
18 years
Total
  $ 103    
Fair Value, by Balance Sheet Grouping [Table Text Block]
In millions
     
Nicor accounts receivable at December 9, 2011
  $ 400  
Cash flows not expected to be collected
    24  
Fair value of acquired receivables
  $ 376  
Business Acquisition, Pro Forma Information [Table Text Block]
In millions, except per share amounts
 
Twelve months ended December 31, 2011
   
Three months ended March 31, 2011
 
Total revenues
  $ 4,715     $ 1,915  
Net income attributable to AGL Resources Inc.
  $ 313     $ 165  
Basic earnings per common share
  $ 2.69     $ 1.42  
Diluted earnings per common share
  $ 2.68     $ 1.42